SSBI - Summit State Bank Reports 29% Increase in Net Income to $3796000 for Third Quarter 2021 and Declaration of Dividend
SANTA ROSA, Calif., Oct. 27, 2021 (GLOBE NEWSWIRE) -- Summit State Bank (Nasdaq: SSBI) today reported net income for the quarter ended September 30, 2021 of $3,796,000 and diluted earnings per share of $0.63. This compares to net income of $2,954,000 and diluted earnings per share of $0.49 for the quarter ended September 30, 2020. Additionally, a quarterly dividend of $0.12 per share was declared for common shareholders.
Dividend
The Board of Directors declared a $0.12 per share quarterly dividend on October 26, 2021 to be paid on November 18, 2021 to shareholders of record on November 11, 2021.
In September the Bank announced that its Board of Directors declared a 10% stock dividend to be paid on or about November 4, 2021 to shareholders of record as of the close of business on October 29, 2021. Each shareholder of the Bank will receive one additional share of stock for every ten shares owned on the record date of October 29, 2021. Cash will be paid in lieu of fractional shares based on the closing price of the common stock on the record date. These stock dividends will also receive a $0.12 per share quarterly dividend to shareholders of record on November 11, 2021 to be paid on November 18, 2021.
Net Income and Results of Operations
Net income increased $842,000 or 29% the third quarter of 2021 compared to third quarter of 2020. Net interest income increased to $9,585,000 in the third quarter of 2021 compared to $7,740,000 in the third quarter of 2020.
“Last month the Bank announced that it will be issuing a 10% stock dividend to each shareholder of record as of the close of business on October 29, 2021,” said Brian Reed, President and CEO. “We are pleased to see that the Bank’s ongoing financial performance can deliver meaningful returns like this to our shareholders. We are optimistic about the Bank’s long-term outlook as we see many local businesses recovering from the impacts of COVID and we continue growing in our communities through strong banking relationships.”
The net interest margin for the third quarter of 2021 was 4.31%, annualized return on average assets was 1.68% and annualized return on average equity was 18.54%. In the third quarter of 2020, net interest margin was 3.77%, annualized return on average assets was 1.41% and annualized return on average equity was 16.05%. The Bank is experiencing growth in its margin due to a reduction in cost of funds; this reduction was caused by repricing high-cost maturing deposits and an increase in low-cost, non-maturing deposit volume.
Interest income increased to $10,601,000 in the third quarter of 2021 compared to $9,170,000 in the third quarter of 2020, this was an increase of 16%. The change is attributable to a $1,513,000 increase in interest income from growth in the Bank’s core loan portfolio and a $109,000 decrease in interest income net of fees and costs due to reduction of Paycheck Protection Program (“PPP”) loan payoffs. The fees collected from all SBA PPP loans are amortized over the life of the loan and upon forgiveness the remaining fee income, net of cost, is taken into interest income. In the third quarter of 2021, the Bank recorded $632,000 in PPP fees net of costs; the Bank has $565,000 in remaining PPP fees net of costs left to amortize.
“Since the onset of the pandemic, the Bank funded over 860 PPP loans totaling $134,000,000. We have actively worked with our customers who received over $101,900,000 in forgiveness from the SBA to date,” said Reed. “We are diligently assisting our customers to request forgiveness from the SBA for the remaining balance of PPP loans that are on our books. Currently the Bank has approximately $32,100,000 in SBA loans remaining to be forgiven.”
Loans increased 8% to $792,504,000 at September 30, 2021 compared to $726,859,000 at September 30, 2020. Excluding PPP loans, loans increased 21% to $760,378,000 at September 30, 2021 compared to $630,149,000 at September 30, 2020. Total deposits increased 9% to $749,007,000 at September 30, 2021 compared to $688,026,000 at September 30, 2020.
Non-interest income increased in the third quarter of 2021 to $1,359,000 compared to $1,188,000 in the third quarter of 2020. The Bank recognized $951,000 in gains on sales of SBA guaranteed loan balances in the third quarter of 2021 compared to $786,000 in gains on sales of SBA guaranteed loans balances in the third quarter of 2020.
Operating expenses increased $1,316,000 or 31% in the third quarter of 2021 to $5,550,000 compared to $4,234,000 in the third quarter of 2020. The increase in expenses is primarily due to a $533,000 increase in Stock Appreciation Rights benefits, a $305,000 increase in commissions directly related to the Bank’s loan portfolio growth, a $207,000 increase in salaries and benefits net of deferred fees and costs, a $127,000 increase in marketing and donations, and an $80,000 increase in reserve for undisbursed loans. The Bank’s efficiency ratio increased from 47.44% for the third quarter of 2020 to 50.72% for the third quarter of 2021.
Nonperforming assets were $416,000 or 0.05% of total assets at September 30, 2021 compared to $267,000 or 0.03% on September 30, 2020. The nonperforming assets on September 30, 2021 consist of 2 loans that are secured by real property and another loan that has a State of California guarantee.
The Bank had no provision expense in the third quarter of 2021. The allowance for credit losses to total loans including SBA-guaranteed PPP loans was 1.42% on September 30, 2021 and 1.14% on September 30, 2020. Excluding $32,126,000 of PPP loan balances, the non-GAAP financial measurement ratio of allowance for credit losses increases to 1.48% and 1.31% on September 30, 2021 and 2020, respectively. The Bank also maintains an allowance for credit loss on unfunded loan commitments, the balance is $536,000 at September 30, 2021 compared to $381,000 at September 30, 2020.
Since the onset of the COVID pandemic, the Bank processed Credit Relief requests for 120 loans totaling $176,230,000. As of September 30, 2021, all deferred loans are now current and customers are paying on those loans as agreed with the exception of one which is still on principal and interest deferral. This loan totals $992,000 or 0.1% of the loan portfolio excluding PPP loans, has a loan to value of 56%, and is real estate secured.
Reed further explains “we remain diligent about providing support to our customers as we navigate in the uncertain post-pandemic times. Our ability to maintain improved financial performance in our core operations is a testament to our unwavering support of our customers, communities and employees.”
About Summit State Bank
Summit State Bank, a local community bank, has total assets of $923 million and total equity of $82 million at September 30, 2021. Headquartered in Sonoma County, the Bank specializes in providing exceptional customer service and customized financial solutions to aid in the success of local small businesses and nonprofits throughout Sonoma County.
Summit State Bank is committed to embracing the diverse backgrounds, cultures, and talents of its employees to create high performance and support the evolving needs of its customers and the community it serves. At the center of diversity is inclusion, collaboration, and a shared vision for delivering superior service to customers and results for shareholders. Presently, 65% of management are women and minorities with 60% represented on the Executive Management Team. Through the engagement of its team, Summit State Bank has received many esteemed awards including: Best Business Bank, Best Places to Work in the North Bay, Top Community Bank Loan Producer, Raymond James Bankers Cup, and Super Premier Performing Bank. Summit State Bank’s stock is traded on the Nasdaq Global Market under the symbol SSBI. Further information can be found at www.summitstatebank.com .
Forward-looking Statements
Except for historical information contained herein, the statements contained in this news release, are forward-looking statements within the meaning of the “safe harbor” provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. This release may contain forward-looking statements that are subject to risks and uncertainties. Such risks and uncertainties may include but are not necessarily limited to fluctuations in interest rates, inflation, government regulations and general economic conditions, and competition within the business areas in which the Bank will be conducting its operations, including the real estate market in California and other factors beyond the Bank’s control. Such risks and uncertainties could cause results for subsequent interim periods or for the entire year to differ materially from those indicated. You should not place undue reliance on the forward-looking statements, which reflect management’s view only as of the date hereof. The Bank undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances.
| SUMMIT STATE BANK |
| STATEMENTS OF INCOME |
| (In thousands except earnings per share data) |
| Three Months Ended |
| Nine Months Ended |
| September 30, 2021 |
| September 30, 2020 |
| September 30, 2021 |
| September 30, 2020 |
| (Unaudited) |
| (Unaudited) |
| (Unaudited) |
| (Unaudited) |
| Interest income: |
| Interest and fees on loans |
| $ |
| 10,159 |
| $ |
| 8,753 |
| $ |
| 29,752 |
| $ |
| 24,903 |
| Interest on deposits with banks |
| 11 |
| 10 |
| 25 |
| 61 |
| Interest on investment securities |
| 360 |
| 364 |
| 1,139 |
| 1,126 |
| Dividends on FHLB stock |
| 71 |
| 43 |
| 176 |
| 189 |
| Total interest income |
| 10,602 |
| 9,170 |
| 31,092 |
| 26,279 |
| Interest expense: |
| Deposits |
| 720 |
| 1,138 |
| 2,471 |
| 3,927 |
| Federal Home Loan Bank advances |
| 202 |
| 198 |
| 589 |
| 632 |
| Junior Subordinated Debt |
| 94 |
| 94 |
| 281 |
| 281 |
| Total interest expense |
| 1,015 |
| 1,430 |
| 3,341 |
| 4,840 |
| Net interest income before provision for credit losses |
| 9,586 |
| 7,740 |
| 27,751 |
| 21,439 |
| Allowance for credit losses (1) |
| - |
| 500 |
| 335 |
| 1,600 |
| Net interest income after provision for credit losses |
| 9,586 |
| 7,240 |
| 27,416 |
| 19,839 |
| Non-interest income: |
| Service charges on deposit accounts |
| 227 |
| 201 |
| 638 |
| 593 |
| Rental income |
| 89 |
| 89 |
| 264 |
| 264 |
| Net gain on loan sales |
| 951 |
| 786 |
| 2,459 |
| 1,803 |
| Net securities gain |
| - |
| 3 |
| 56 |
| 874 |
| Other income |
| 92 |
| 109 |
| 234 |
| 277 |
| Total non-interest income |
| 1,359 |
| 1,188 |
| 3,652 |
| 3,811 |
| Non-interest expense: |
| Salaries and employee benefits |
| 3,326 |
| 2,573 |
| 9,496 |
| 7,727 |
| Occupancy and equipment |
| 394 |
| 415 |
| 1,227 |
| 1,222 |
| Other expenses |
| 1,830 |
| 1,246 |
| 4,704 |
| 3,923 |
| Total non-interest expense |
| 5,550 |
| 4,234 |
| 15,426 |
| 12,872 |
| Income before provision for income taxes |
| 5,396 |
| 4,194 |
| 15,641 |
| 10,778 |
| Provision for income taxes |
| 1,598 |
| 1,240 |
| 4,629 |
| 3,190 |
| Net income |
| $ |
| 3,798 |
| $ |
| 2,954 |
| $ |
| 11,013 |
| $ |
| 7,588 |
| Basic earnings per common share |
| $ |
| 0.63 |
| $ |
| 0.49 |
| $ |
| 1.81 |
| $ |
| 1.25 |
| Diluted earnings per common share |
| $ |
| 0.63 |
| $ |
| 0.49 |
| $ |
| 1.81 |
| $ |
| 1.25 |
| Basic weighted average shares of common stock outstanding |
| 6,073 |
| 6,070 |
| 6,071 |
| 6,070 |
| Diluted weighted average shares of common stock outstanding |
| 6,073 |
| 6,074 |
| 6,073 |
| 6,073 |
| (1) Allowance in 2021 reported with current expected credit loss ("CECL") method, all prior period allowance is reported in accordance with previous GAAP incurred loss method. |
| SUMMIT STATE BANK |
| BALANCE SHEETS |
| (In thousands except share data) |
| September 30, 2021 |
| December 31, 2020 |
| September 30, 2020 |
| (Unaudited) |
| (Unaudited) |
| (Unaudited) |
| ASSETS |
| Cash and due from banks |
| $ |
| 37,772 |
| $ |
| 30,826 |
| $ |
| 24,257 |
| Total cash and cash equivalents |
| 37,772 |
| 30,826 |
| 24,257 |
| Investment securities: |
| Available-for-sale (at fair value; amortized cost of $68,507, |
| $66,335 and $58,390) |
| 68,803 |
| 67,952 |
| 60,001 |
| Total investment securities |
| 68,803 |
| 67,952 |
| 60,001 |
| Loans, less allowance for credit losses of $11,453, $8,882 and $8,393 (1) |
| 792,504 |
| 745,939 |
| 726,859 |
| Bank premises and equipment, net |
| 5,772 |
| 5,994 |
| 6,129 |
| Investment in Federal Home Loan Bank stock, at cost |
| 4,320 |
| 3,429 |
| 3,429 |
| Goodwill |
| 4,119 |
| 4,119 |
| 4,119 |
| Accrued interest receivable and other assets |
| 9,302 |
| 7,595 |
| 9,014 |
| Total assets |
| $ |
| 922,592 |
| $ |
| 865,854 |
| $ |
| 833,808 |
| LIABILITIES AND |
| SHAREHOLDERS' EQUITY |
| Deposits: |
| Demand - non interest-bearing |
| $ |
| 229,557 |
| $ |
| 199,097 |
| $ |
| 200,352 |
| Demand - interest-bearing |
| 115,253 |
| 88,684 |
| 76,694 |
| Savings |
| 47,251 |
| 42,120 |
| 37,132 |
| Money market |
| 163,640 |
| 167,113 |
| 140,008 |
| Time deposits that meet or exceed the FDIC insurance limit |
| 31,279 |
| 35,765 |
| 35,160 |
| Other time deposits |
| 162,027 |
| 193,516 |
| 198,680 |
| Total deposits |
| 749,007 |
| 726,295 |
| 688,026 |
| Federal Home Loan Bank advances |
| 80,000 |
| 53,500 |
| 61,300 |
| Junior subordinated debt |
| 5,887 |
| 5,876 |
| 5,873 |
| Accrued interest payable and other liabilities |
| 5,715 |
| 4,554 |
| 5,185 |
| Total liabilities |
| 840,609 |
| 790,225 |
| 760,384 |
| Shareholders' equity |
| Preferred stock, no par value; 20,000,000 shares authorized; |
| no shares issued and outstanding |
| - |
| - |
| - |
| Common stock, no par value; shares authorized - 30,000,000 shares; |
| issued and outstanding 6,077,100, 6,069,600 and 6,069,600 |
| 37,014 |
| 36,981 |
| 36,981 |
| Retained earnings |
| 44,761 |
| 37,510 |
| 35,309 |
| Accumulated other comprehensive income, net |
| 208 |
| 1,138 |
| 1,134 |
| Total shareholders' equity |
| 81,983 |
| 75,629 |
| 73,424 |
| Total liabilities and shareholders' equity |
| $ |
| 922,592 |
| $ |
| 865,854 |
| $ |
| 833,808 |
| (1) Allowance in 2021 reported with current expected credit loss ("CECL") method, all prior period allowance is reported in accordance with previous GAAP incurred loss method. |
| Financial Summary |
| (Dollars in thousands except per share data) |
| As of and for the |
| As of and for the |
| Three Months Ended |
| Nine Months Ended |
| September 30, 2021 |
| September 30, 2020 |
| September 30, 2021 |
| September 30, 2020 |
| (Unaudited) |
| (Unaudited) |
| (Unaudited) |
| (Unaudited) |
| Statement of Income Data: |
| Net interest income |
| $ |
| 9,585 |
| $ |
| 7,740 |
| $ |
| 27,751 |
| $ |
| 21,439 |
| Provision for credit losses (5) |
| - |
| 500 |
| 335 |
| 1,600 |
| Non-interest income |
| 1,359 |
| 1,188 |
| 3,651 |
| 3,811 |
| Non-interest expense |
| 5,550 |
| 4,234 |
| 15,427 |
| 12,872 |
| Provision for income taxes |
| 1,598 |
| 1,240 |
| 4,629 |
| 3,190 |
| Net income |
| $ |
| 3,796 |
| $ |
| 2,954 |
| $ |
| 11,011 |
| $ |
| 7,588 |
| Selected per Common Share Data: |
| Basic earnings per common share |
| $ |
| 0.63 |
| $ |
| 0.49 |
| $ |
| 1.81 |
| $ |
| 1.25 |
| Diluted earnings per common share |
| $ |
| 0.63 |
| $ |
| 0.49 |
| $ |
| 1.81 |
| $ |
| 1.25 |
| Dividend per share |
| $ |
| 0.12 |
| $ |
| 0.12 |
| $ |
| 0.36 |
| $ |
| 0.36 |
| Book value per common share (1) |
| $ |
| 13.51 |
| $ |
| 12.10 |
| $ |
| 13.51 |
| $ |
| 12.10 |
| Selected Balance Sheet Data: |
| Assets |
| $ |
| 922,592 |
| $ |
| 833,808 |
| $ |
| 922,592 |
| $ |
| 833,808 |
| Loans, net (5) |
| 792,504 |
| 726,859 |
| 792,504 |
| 726,859 |
| Deposits |
| 749,007 |
| 688,026 |
| 749,007 |
| 688,026 |
| Average assets |
| 898,680 |
| 830,976 |
| 886,794 |
| 771,638 |
| Average earning assets |
| 881,444 |
| 814,013 |
| 870,288 |
| 754,749 |
| Average shareholders' equity |
| 81,234 |
| 73,018 |
| 78,109 |
| 70,528 |
| Nonperforming loans |
| 416 |
| 267 |
| 416 |
| 267 |
| Total nonperforming assets |
| 416 |
| 267 |
| 416 |
| 267 |
| Troubled debt restructures (accruing) |
| 2,146 |
| 2,203 |
| 2,146 |
| 2,203 |
| Selected Ratios: |
| Return on average assets (2) |
| 1.68 |
| % |
| 1.41 |
| % |
| 1.66 |
| % |
| 1.31 |
| % |
| Return on average common shareholders' equity (2) |
| 18.54 |
| % |
| 16.05 |
| % |
| 18.85 |
| % |
| 14.33 |
| % |
| Efficiency ratio (3) |
| 50.71 |
| % |
| 47.44 |
| % |
| 49.22 |
| % |
| 52.81 |
| % |
| Net interest margin (2) |
| 4.31 |
| % |
| 3.77 |
| % |
| 4.26 |
| % |
| 3.78 |
| % |
| Common equity tier 1 capital ratio |
| 10.14 |
| % |
| 10.65 |
| % |
| 10.14 |
| % |
| 10.65 |
| % |
| Tier 1 capital ratio |
| 10.14 |
| % |
| 10.65 |
| % |
| 10.14 |
| % |
| 10.65 |
| % |
| Total capital ratio |
| 12.25 |
| % |
| 12.90 |
| % |
| 12.25 |
| % |
| 12.90 |
| % |
| Tier 1 leverage ratio |
| 8.54 |
| % |
| 8.10 |
| % |
| 8.54 |
| % |
| 8.10 |
| % |
| Common dividend payout ratio (4) |
| 19.20 |
| % |
| 24.64 |
| % |
| 19.85 |
| % |
| 28.80 |
| % |
| Average shareholders' equity to average assets |
| 9.04 |
| % |
| 8.79 |
| % |
| 8.81 |
| % |
| 9.14 |
| % |
| Nonperforming loans to total loans |
| 0.05 |
| % |
| 0.04 |
| % |
| 0.05 |
| % |
| 0.04 |
| % |
| Nonperforming assets to total assets |
| 0.05 |
| % |
| 0.03 |
| % |
| 0.05 |
| % |
| 0.03 |
| % |
| Allowance for credit losses to total loans (5) |
| 1.42 |
| % |
| 1.14 |
| % |
| 1.42 |
| % |
| 1.14 |
| % |
| Allowance for credit losses to total loans excluding PPP (5)* |
| 1.48 |
| % |
| 1.31 |
| % |
| 1.48 |
| % |
| 1.31 |
| % |
| Allowance for credit losses to nonperforming loans (5) |
| 2756.36 |
| % |
| 3146.32 |
| % |
| 2756.36 |
| % |
| 3146.32 |
| % |
| (1) Total shareholders' equity divided by total common shares outstanding. |
| (2) Annualized. |
| (3) Non-interest expenses to net interest and non-interest income, net of securities gains. |
| (4) Common dividends divided by net income available for common shareholders. |
| (5) Allowance in 2021 reported with current expected credit loss ("CECL") method, all prior period allowance is reported in accordance with previous GAAP incurred loss method. |
| *Non-GAAP Financial Measures: |
| This news release contains a non-GAAP (Generally Accepted Accounting Principles) financial measure in addition to results presented in accordance with GAAP for the allowance for credit losses to total loans excluding PPP loans. The Bank has presented this non-GAAP financial measure in the earnings release because it believes that it provides useful information to assess the Bank’s allowance for credit loss reserves. This non-GAAP financial measure has inherent limitations, is not required to be uniformly applied, and is not audited. Further, this non-GAAP financial measure should not be considered in isolation or as a substitute for the allowance for credit losses to total loans determined in accordance with GAAP and may not be comparable to similarly titled measures reported by other financial institutions. Reconciliation of the GAAP and non-GAAP financial measurement is presented below. |
| September 30, 2021 |
| June 30, 2021 |
| March 31, 2021 |
| December 31, 2020 |
| September 30, 2020 |
| (In thousands) |
| Allowance for Credit Losses (ACL) on loans to Loans receivable, excluding SBA PPP loans |
| Allowance for credit losses on loans (1) |
| $ |
| 11,453 |
| $ |
| 11,482 |
| $ |
| 11,476 |
| $ |
| 8,882 |
| $ |
| 8,393 |
| Loans receivable (GAAP) |
| $ |
| 803,957 |
| $ |
| 765,461 |
| $ |
| 761,416 |
| $ |
| 754,820 |
| $ |
| 735,252 |
| Excluding SBA PPP loans |
| 32,126 |
| 48,166 |
| 32,032 |
| 69,583 |
| 96,710 |
| Loans receivable, excluding SBA PPP (non-GAAP) |
| $ |
| 771,831 |
| $ |
| 717,296 |
| $ |
| 729,384 |
| $ |
| 685,237 |
| $ |
| 638,542 |
| ACL on loans to Loans receivable (GAAP) |
| 1.42 |
| % |
| 1.50 |
| % |
| 1.51 |
| % |
| 1.18 |
| % |
| 1.14 |
| % |
| ACL on loans to Loans receivable, excluding SBA PPP loans (non-GAAP) |
| 1.48 |
| % |
| 1.60 |
| % |
| 1.57 |
| % |
| 1.30 |
| % |
| 1.31 |
| % |
| (1) Allowance in 2021 reported using current expected credit loss ("CECL") method, all 2020 and prior periods' allowance are reported in accordance with previous GAAP using the incurred loss method. |
Contact: Brian Reed, President and CEO, Summit State Bank (707) 568-4908