Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / TBLA - Taboola Beats High End of Guidance in Q2 On All Metrics Raises Mid-point for 2023


TBLA - Taboola Beats High End of Guidance in Q2 On All Metrics Raises Mid-point for 2023

  • Exceeded high end of guidance on all metrics - Q2 2023 Revenues of $332.0M, Gross Profit of $97.1M, ex-TAC Gross Profit of $123.1M, Net loss of $31.3M and Adjusted EBITDA of $15.7M.
  • Net cash provided by operating activities of $11.6M and Free Cash Flow in Q2 2023 of $7.8M after net publisher prepayments of ($6.9M)** and $4.7M in cash interest payments.
  • Updated 2023 guidance raises the mid-point: Revenues of $1,438M - $1,469M, Gross Profit of $420M - $436M, ex-TAC Gross Profit of $531M - $546M, Adjusted EBITDA of $73M - $80M. Positive Free Cash Flow.
  • Reiterating 2024 guidance of $200M+ Adjusted EBITDA, $100M+ Free Cash Flow.
  • eCommerce beats expectations, growing from 15% of ex-TAC to nearly 20% of ex-TAC.
  • Taboola News, distributing content to Android OEMs, continues to see rocketship growth, from $50M in 2022 approaching $100M in 2023.
  • Up to $40M share buyback announced in Q2 began in June and continued into Q3.

NEW YORK, Aug. 09, 2023 (GLOBE NEWSWIRE) -- Taboola (Nasdaq: TBLA), a global leader in powering recommendations for the open web, helping people discover things they may like, today announced its results for the quarter ended June 30, 2023.

“We had a strong performance in Q2, beating the high end of our guidance across all metrics. Publishers all around the world continue to trust us and sign long term partnerships, which we saw with new and competitive wins this quarter from Barstool Sports, Cambium Media, Nexstar Media, Futura, and A Cidade On. This is on top of key partners like Time, Disney, Unidad Editorial, BBC, One India, The Print and Bangkok Post renewing their relationships with us. We’re seeing eCommerce and Taboola News significantly outpacing our expectations, with eCommerce now being nearly 20% of our ex-TAC and Taboola News roughly doubling in size, approaching $100M from $50M last year. Our focus for the rest of the year continues to be making our four company priorities successful–Yahoo, Performance Advertising, eCommerce and Bidding–each representing a $1B opportunity for us. I’m bullish about our future, and believe Taboola can soon become the first ‘must buy’ in the Open Web,” said Adam Singolda, CEO and Founder, Taboola.

For more commentary on the quarter, please refer to Taboola’s Q2 2023 Shareholder Letter, which was furnished to the SEC and also posted on Taboola’s website today at https://investors.taboola.com .

Second Quarter Results Summary

(dollars in millions, except per share data)
Three months ended
June 30,
2023
2022
Unaudited
% change YoY
Guidance
Revenues
$ 332.0
$ 342.7
(3.1%
)
$296 - $322
Gross profit
$ 97.1
$ 116.4
(16.6%
)
$78 - $88
Net loss
$ (31.3
)
$ (5.0
)
523.7%
EPS diluted (1)
$ (0.09
)
$ (0.02
)
344.8%
Ratio of net loss to gross profit
(32.3%
)
(4.3%
)
Cash flow provided by operating activities
$ 11.6
$ 2.1
456.5%
Cash, cash equivalents, short-term deposits and
investments
$ 246.9
$ 308.5
(20.0%
)
Non-GAAP Financial Data *
ex-TAC Gross Profit
$ 123.1
$ 143.2
(14.0%
)
$105 - $115
Adjusted EBITDA
$ 15.7
$ 34.2
(54.2%
)
($4) - $6
Non-GAAP Net Income (Loss)
$ (1.4
)
$ 15.8
NA
($26) - ($16
)
Ratio of Adjusted EBITDA to ex-TAC Gross Profit
12.7%
23.9%
Free Cash Flow
$ 7.8
$ (7.3
)
NA

1 The weighted-average shares used in the computation of the diluted EPS for the three months ended June 30, 2023 and 2022 are 351,585,059 and 250,777,915, respectively. The weighted-average shares for the three months ended June 30, 2023 include 45,198,702 Non-Voting Ordinary Shares.

Business Highlights for Q2 2023

  • Revenue from new publisher partners continues to be an area of strength - Publisher wins from competitors included Barstool Sports, G/O Media, Cambium Media, Futura, and A Cidade On.
  • Renewed relationships with many well-known publishers including Time, Disney, Unidad Editorial, BBC, One India, The Print and Bangkok Post.
  • Taboola News is continuing to experience strong growth and will approach $100M in revenue this year (from over $50M in 2022).
  • We’re outpacing our expectations on eCommerce, which now represents nearly 20% of ex-TAC (up from 15%).
  • Our Generative AI technology was made generally available and of the brands using our technology, 80% of those early users ran multiple campaigns.

Third Quarter and Full Year 2023 Guidance

For the Third Quarter and Full Year 2023, the Company currently expects:

Q3 2023
Guidance
FY 2023
Guidance
Unaudited
(dollars in millions)
Revenues
$331 - $357
$1,438 - $1,469
Gross profit
$83 - $95
$420 - $436
ex-TAC Gross Profit*
$112 - $124
$531 - $546
Adjusted EBITDA*
($2) - $10
$73 - $80
Non-GAAP Net Income (Loss)*
($20) - ($8)
$5 - $10

Although we provide guidance for Adjusted EBITDA and Non-GAAP Net Income (Loss), we are not able to provide guidance for projected net income (loss), the most directly comparable GAAP measure. Certain elements of net income (loss), including share-based compensation expenses and warrant valuations, are not predictable due to the high variability and difficulty of making accurate forecasts. As a result, it is impractical for us to provide guidance on net income (loss) or to reconcile our Adjusted EBITDA and Non-GAAP Net Income (Loss) guidance without unreasonable efforts. Consequently, no disclosure of projected net income (loss) is included. For the same reasons, we are unable to address the probable significance of the unavailable information.

Webcast Details

Taboola's senior management team will discuss the Company's earnings on a call that will take place on August 9, 2023, at 8:30 AM ET. The call can be accessed via webcast at https://investors.taboola.com . To access the call by phone, please go to this link to register https://register.vevent.com/register/BIc37f11a51ded4f36a084ea5acda51c57 and you will be provided with dial in details. The webcast will be available for replay for one year, through the close of business on August 9, 2024.

*About Non-GAAP Financial Information

This press release includes ex-TAC Gross Profit, Adjusted EBITDA, Ratio of Adjusted EBITDA to ex-TAC Gross Profit, Free Cash Flow, Non-GAAP Net Income (Loss), which are non-GAAP financial measures. These non-GAAP financial measures are not measures of financial performance in accordance with GAAP and may exclude items that are significant in understanding and assessing the Company’s financial results. Therefore, these measures should not be considered in isolation or as an alternative to revenues, gross profit, net income (loss), cash flows from operations or other measures of profitability, liquidity or performance under GAAP. You should be aware that the Company’s presentation of these measures may not be comparable to similarly-titled measures used by other companies.

The Company believes non-GAAP financial measures provide useful supplemental information to management and investors regarding future financial and business trends relating to the Company. The Company believes that the use of these measures provides an additional tool for investors to use in evaluating operating results and trends and in comparing the Company’s financial measures with other similar companies, many of which present similar non-GAAP financial measures to investors. Non-GAAP financial measures are subject to inherent limitations because they reflect the exercise of judgments by management about which items are excluded or included in calculating them, which may vary from period to period. Please refer to the appendix at the end of this press release for reconciliations to the most directly comparable measures in accordance with GAAP.

** About Cash Investment in Publisher Prepayments (Net)

We calculate cash investment in publisher prepayments (net) for a specific measurement period as the gross amount of cash publisher prepayments we made in that measurement period minus the amortization of publisher prepayments that were included in traffic acquisition cost during that measurement period, which were the result of cash publisher prepayments made in that measurement period and previous periods.

Note Regarding Forward-Looking Statements

Certain statements in this press release are forward-looking statements. Forward-looking statements generally relate to future events including future financial or operating performance of Taboola.com Ltd. (the “Company”). In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expect”, “guidance”, “intend”, “will”, “estimate”, “anticipate”, “believe”, “predict”, “target”, “potential” or “continue”, or the negatives of these terms or variations of them or similar terminology. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from those expressed or implied by such forward looking statements.

These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by the Company and its management, are inherently uncertain. Uncertainties and risk factors that could affect the Company’s future performance and cause results to differ from the forward-looking statements in this press release include, but are not limited to: the Company’s ability to grow and manage growth profitably, maintain relationships with customers and retain its management and key employees; the Company’s ability to successfully integrate the Connexity acquisition; changes in applicable laws or regulations; the Company’s estimates of expenses and profitability and underlying assumptions with respect to accounting presentations and purchase price and other adjustments; the extent to which we will voluntarily prepay additional long-term debt or buyback any of our Ordinary shares pursuant to authority granted by the Company’s Board of Directors, which may depend upon market and economic conditions; other business opportunities and priorities; and, with respect to the buyback of our Ordinary shares, the availability of sufficient continuing authority being approved and re-approved as necessary by the Tel Aviv District Court Economic Department to permit share buybacks (and our continued use of a net issuance mechanism to satisfy tax withholding obligations related to equity-based compensation on behalf of our directors, officers and other employees) or other factors; the Company’s ability to transition to and fully launch the native advertising service for Yahoo on the currently anticipated schedule or at all; the ability to generate or achieve the increase in Adjusted EBITDA and Free Cash Flow in 2024 or our expected revenue run-rate once Yahoo integration is live, in each case to the levels assumed in this press release or at all; ability to attract new digital properties and advertisers; ability to meet minimum guarantee requirements in contracts with digital properties; intense competition in the digital advertising space, including with competitors who have significantly more resources; ability to grow and scale the Company’s ad and content platform through new relationships with advertisers and digital properties; ability to secure high quality content from digital properties; ability to maintain relationships with current advertiser and digital property partners; ability to prioritize investments to improve profitability and free cash flow; ability to make continued investments in the Company’s AI-powered technology platform; the need to attract, train and retain highly-skilled technical workforce; changes in the regulation of, or market practice with respect to, “third party cookies” and its impact on digital advertising; continued engagement by users who interact with the Company’s platform on various digital properties; reliance on a limited number of partners for a significant portion of the Company’s revenue; changes in laws and regulations related to privacy, data protection, advertising regulation, competition and other areas related to digital advertising; ability to enforce, protect and maintain intellectual property rights; and risks related to the fact that we are incorporated in Israel and governed by Israeli law; and other risks and uncertainties set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 under Part 1, Item 1A “Risk Factors” and in the Company’s subsequent filings with the Securities and Exchange Commission.

Nothing in this press release should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward-looking statements will be achieved. You should not place undue reliance on these forward-looking statements, which speak only as of the date they were made. The Company undertakes no duty to update these forward-looking statements except as may be required by law.

About Taboola
Taboola powers recommendations for the open web, helping people discover things they may like.

The Company’s platform, powered by artificial intelligence, is used by digital properties, including websites, devices and mobile apps, to drive monetization and user engagement. Taboola has long-term partnerships with some of the top digital properties in the world, including CNBC, BBC, NBC News, Business Insider, The Independent and El Mundo.

Approximately 18,000 advertisers use Taboola to reach nearly 600 million daily active users in a brand-safe environment. Following the acquisition of Connexity in 2021, Taboola is a leader in powering e-commerce recommendations, driving more than 1 million monthly transactions each month. Leading brands, including Walmart, Macy’s, Wayfair, Skechers and eBay are among key customers.

Learn more at www.taboola.com and follow @taboola on Twitter.

Investor Contact:
Press Contact:
Stephen Walker
Dave Struzzi
investors@taboola.com
press@taboola.com

CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands, except share and per share data

June 30,
2023
December 31,
2022

Unaudited
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$
204,595
$
165,893
Short-term investments
42,256
96,914
Restricted deposits
1,170
750
Trade receivables (net of allowance for credit losses of
$9,685 and $6,748 as of June 30, 2023 and December 31,
2022, respectively)
217,437
256,708
Prepaid expenses and other current assets
70,817
73,643
Total current assets
536,275
593,908
NON-CURRENT ASSETS
Long-term prepaid expenses
40,230
42,945
Commercial agreement asset
289,451
Restricted deposits
3,974
4,059
Deferred tax assets, net
3,121
3,821
Operating lease right of use assets
64,364
66,846
Property and equipment, net
71,079
73,019
Intangible assets, net
157,215
189,156
Goodwill
555,931
555,869
Total non-current assets
1,185,365
935,715
Total assets
$
1,721,640
$
1,529,623

CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands, except share and per share data

June 30,
2023

December 31,
2022

Unaudited
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Trade payables
$
222,232
$
247,504
Short-term operating lease liabilities
16,231
14,753
Accrued expenses and other current liabilities
105,234
102,965
Current maturities of long-term loan
3,000
3,000
Total current liabilities
346,697
368,222
LONG-TERM LIABILITIES
Long-term loan, net of current maturities
192,307
223,049
Long-term operating lease liabilities
54,583
57,928
Warrants liability
5,782
6,756
Deferred tax liabilities, net
26,938
34,133
Other long-term liabilities
5,000
5,000
Total long-term liabilities
284,610
326,866
SHAREHOLDERS' EQUITY
Ordinary shares with no par value- Authorized: 700,000,000
as of June 30, 2023 and December 31, 2022; 300,637,035
and 254,133,863 shares issued and outstanding as of June
30, 2023 and December 31, 2022, respectively
Non-voting Ordinary shares with no par value- Authorized:
46,000,000 as of June 30, 2023 and December 31, 2022;
45,198,702 and 0 shares issued and outstanding as of June
30, 2023 and December 31, 2022, respectively
Treasury Ordinary shares, at cost - 1,442,000 and 0 Ordinary
shares as of June 30, 2023 and December 31, 2022,
respectively
(4,358
)
Additional paid-in capital
1,226,572
903,789
Accumulated other comprehensive loss
(834
)
(834
)
Accumulated deficit
(131,047
)
(68,420
)
Total shareholders' equity
1,090,333
834,535
Total liabilities and shareholders' equity
$
1,721,640
$
1,529,623

CONSOLIDATED STATEMENTS OF LOSS
U.S. dollars in thousands, except share and per share data

Three months ended
June 30,
Six months ended
June 30,
2023
2022
2023
2022
Unaudited
Revenues
$
332,004
$
342,695
$
659,690
$
697,421
Cost of revenues:
Traffic acquisition cost
208,870
199,486
420,816
415,984
Other cost of revenues
26,077
26,848
52,225
53,046
Total cost of revenues
234,947
226,334
473,041
469,030
Gross profit
97,057
116,361
186,649
228,391
Operating expenses:
Research and development
34,001
34,079
65,986
64,491
Sales and marketing
61,198
66,405
121,767
127,773
General and administrative
26,858
25,428
52,694
53,377
Total operating expenses
122,057
125,912
240,447
245,641
Operating loss
(25,000
)
(9,551
)
(53,798
)
(17,250
)
Finance income (expenses), net
(3,827
)
4,764
(6,981
)
15,959
Loss before income taxes benefit (expenses)
(28,827
)
(4,787
)
(60,779
)
(1,291
)
Income tax benefit (expenses)
(2,487
)
(234
)
(1,848
)
158
Net loss
$
(31,314
)
$
(5,021
)
$
(62,627
)
$
(1,133
)
Net loss per share attributable to Ordinary
and Non-voting Ordinary shareholders, basic
and diluted (1)
$
(0.09
)
$
(0.02
)
$
(0.18
)
$
(0.00
)

1 The weighted-average shares used in the computation of the basic and diluted net loss per share the three months ended June 30, 2023 and 2022 are 351,585,059 and 250,777,915, respectively, and for the six months ended June 30, 2023 and 2022 are 342,491,457 and 249,095,931, respectively. The weighted-average shares for the three and six months ended June 30, 2023 include 45,198,702 Non-Voting Ordinary Shares.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
U.S. dollars in thousands

Three months ended
June 30,
Six months ended
June 30,
2023
2022
2023
2022
Unaudited
Net loss
$
(31,314
)
$
(5,021
)
$
(62,627
)
$
(1,133
)
Other comprehensive income (loss) :
Unrealized gains (losses) on available-for-sale
marketable securities
130
(259
)
457
(259
)
Unrealized gains (losses) on derivative
instruments, net
199
(3,294
)
(457
)
(3,524
)
Other comprehensive income (loss)
329
(3,553
)
(3,783
)
Comprehensive loss
$
(30,985
)
$
(8,574
)
$
(62,627
)
$
(4,916
)

SHARE-BASED COMPENSATION BREAK-DOWN BY EXPENSE LINE
U.S. dollars in thousands

Three months ended
June 30,
Six months ended
June 30,
2023
2022
2023
2022
Unaudited
Cost of revenues
$
1,039
$
851
$
2,083
$
1,554
Research and development
6,181
7,443
12,025
13,545
Sales and marketing
4,401
7,397
8,686
12,697
General and administrative
4,914
4,741
9,823
12,465
Total share-based compensation expenses
$
16,535
$
20,432
$
32,617
$
40,261

DEPRECIATION AND AMORTIZATION BREAK-DOWN BY EXPENSE LINE
U.S. dollars in thousands

Three months ended
June 30,
Six months ended
June 30,
2023
2022
2023
2022
Unaudited
Cost of revenues
$
8,460
$
8,419
$
16,758
$
16,520
Research and development
589
695
1,194
1,340
Sales and marketing
13,509
13,722
27,035
27,225
General and administrative
234
(23
)
406
404
Total depreciation and amortization expense
$
22,792
$
22,813
$
45,393
$
45,489

CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands

Three months ended
June 30,
Six months ended
June 30,
2023
2022
2023
2022
Unaudited
Cash flows from operating activities
Net loss
$
(31,314
)
$
(5,021
)
$
(62,627
)
$
(1,133
)
Adjustments to reconcile net loss to net cash flows
provided by operating activities:
Depreciation and amortization
22,792
22,813
45,393
45,489
Share-based compensation expenses
16,535
20,432
32,617
40,261
Net loss from financing expenses
564
3,645
236
4,316
Revaluation of the Warrants liability
702
(11,958
)
(974
)
(26,000
)
Amortization of loan and credit facility issuance
costs
391
357
891
715
Amortization of premium and accretion of
discount on short-term investments, net
(249
)
(137
)
(530
)
(137
)
Change in operating assets and liabilities:
Decrease (increase) in trade receivables, net
(5,091
)
(319
)
39,271
45,616
Decrease (increase) in prepaid expenses and
other current assets and long-term prepaid
expenses
7,921
(3,033
)
8,642
(6,350
)
Decrease in trade payables
(6,923
)
(6,661
)
(29,730
)
(52,525
)
Increase (decrease) in accrued expenses
and other current liabilities and other long-term
liabilities
10,251
(6,402
)
1,812
(22,946
)
Increase (decrease) in deferred taxes, net
(4,284
)
(8,390
)
(6,494
)
(12,476
)
Change in operating lease right of use assets
3,924
4,744
8,075
7,639
Change in operating lease liabilities
(3,621
)
(7,986
)
(7,460
)
(12,262
)
Net cash provided by operating activities
11,598
2,084
29,122
10,207
Cash flows from investing activities
Purchase of property and equipment, including
capitalized internal-use software
(3,828
)
(9,350
)
(10,178
)
(16,252
)
Cash paid in connection with acquisitions, net of
cash acquired
(620
)
Proceeds from (investments in) restricted
deposits
(61
)
10
(341
)
10
Proceeds from (Investment in) short-term
deposits
40,026
Proceeds from sales and maturities of short-
term investments
35,696
77,636
Purchase of short-term investments
(21,991
)
(74,855
)
(21,991
)
(74,855
)
Payments of cash in escrow for acquisition of a
subsidiary
(2,100
)
Net cash provided by (used in) investing
activities
9,816
(44,169
)
45,126
(93,817
)
Cash flows from financing activities
Exercise of options and vested RSUs
1,121
2,633
2,456
6,032
Payment of tax withholding for share-based
compensation expenses
(1,117
)
(340
)
(1,908
)
(2,185
)
Repurchase of Ordinary shares
(4,358
)
(4,358
)
Repayment of long-term loan
(30,750
)
(750
)
(31,500
)
(1,500
)
Net cash provided by (used in) financing
activities
(35,104
)
1,543
(35,310
)
2,347
Exchange rate differences on balances of cash
and cash equivalents
(564
)
(3,645
)
(236
)
(4,316
)
Increase (decrease) in cash
and cash equivalents
(14,254
)
(44,187
)
38,702
(85,579
)
Cash and cash equivalents - at the beginning of
the period
218,849
277,927
165,893
319,319
Cash and cash equivalents - at end of the
period
$
204,595
$
233,740
$
204,595
$
233,740


Three months ended
June 30,
Six months ended
June 30,
2023
2022
2023
2022
Unaudited
Supplemental disclosures of cash flow information:
Cash paid during the year for:
Income taxes
$
2,575
$
13,744
$
6,833
$
16,162
Interest
$
4,700
$
6,803
$
9,767
$
10,373
Non-cash investing and financing activities:
Purchase of property and equipment, including
capitalized internal-use software
$
1,705
$
7,353
$
1,705
$
7,353
Share-based compensation included in capitalized
internal-use software
$
680
$
503
$
1,332
$
1,020
Creation of operating lease right-of-use assets
$
5,593
$
3,107
$
5,593
$
3,107

APPENDIX: Non-GAAP Reconciliation

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2023 AND 2022 (Unaudited)

The following table provides a reconciliation of revenues to ex-TAC Gross Profit.

Three months ended
June 30,
Six months ended
June 30,
2023
2022
2023
2022
(dollars in thousands)
Revenues
$
332,004
$
342,695
$
659,690
$
697,421
Traffic acquisition cost
208,870
199,486
420,816
415,984
Other cost of revenues
26,077
26,848
52,225
53,046
Gross profit
$
97,057
$
116,361
$
186,649
$
228,391
Add back: Other cost of revenues
26,077
26,848
52,225
53,046
ex-TAC Gross Profit
$
123,134
$
143,209
$
238,874
$
281,437

The following table provides a reconciliation of net income (loss) to Adjusted EBITDA.

Three months ended
June 30,
Six months ended
June 30,
2023
2022
2023
2022
(dollars in thousands)
Net loss
$
(31,314
)
$
(5,021
)
$
(62,627
)
$
(1,133
)
Adjusted to exclude the following:
Finance (income) expenses, net
3,827
(4,764
)
6,981
(15,959
)
Income tax (benefit) expenses
2,487
234
1,848
(158
)
Depreciation and amortization
22,792
22,813
45,393
45,489
Share-based compensation expenses
13,890
17,640
27,417
34,679
Holdback compensation expenses (1)
2,645
2,792
5,200
5,582
M&A and other costs (2)
1,334
474
1,571
524
Adjusted EBITDA
$
15,661
$
34,168
$
25,783
$
69,024

1 Represents share-based compensation due to holdback of Taboola Ordinary shares issuable under compensatory arrangements relating to Connexity acquisition.
2 Includes one-time costs related to the Commercial agreement.

We calculate Ratio of net income (loss) to gross profit as net income (loss) divided by gross profit. We calculate Ratio of Adjusted EBITDA to ex-TAC Gross Profit, a non-GAAP measure, as Adjusted EBITDA divided by ex-TAC Gross Profit. We believe that the Ratio of Adjusted EBITDA to ex-TAC Gross Profit is useful because TAC is what we must pay digital properties to obtain the right to place advertising on their websites, and we believe focusing on ex-TAC Gross Profit better reflects the profitability of our business. The following table reconciles Ratio of net income (loss) to gross profit and Ratio of Adjusted EBITDA to ex-TAC Gross Profit for the period shown.

Three months ended
June 30,
Six months ended
June 30,
2023
2022
2023
2022
(dollars in thousands)
Gross profit
$
97,057
$
116,361
$
186,649
$
228,391
Net loss
$
(31,314
)
$
(5,021
)
$
(62,627
)
$
(1,133
)
Ratio of net loss to gross profit
(32.3%
)
(4.3%
)
(33.6%
)
(0.5%
)
ex-TAC Gross Profit
$
123,134
$
143,209
$
238,874
$
281,437
Adjusted EBITDA
$
15,661
$
34,168
$
25,783
$
69,024
Ratio of Adjusted EBITDA margin to ex-TAC
Gross Profit
12.7%
23.9%
10.8%
24.5%

The following table provides a reconciliation of net income (loss) to Non-GAAP Net Income (loss).

Three months ended
June 30,
Six months ended
June 30,
2023
2022
2023
2022
(dollars in thousands)
Net loss
$
(31,314
)
$
(5,021
)
$
(62,627
)
$
(1,133
)
Amortization of acquired intangibles
15,962
15,828
31,931
31,608
Share-based compensation expenses
13,890
17,640
27,417
34,679
Holdback compensation expenses (1)
2,645
2,792
5,200
5,582
M&A and other costs (2)
1,334
474
1,571
524
Revaluation of Warrants
702
(11,958
)
(974
)
(26,000
)
Foreign currency exchange rate losses (gains) (3)
(663
)
2,490
(234
)
2,706
Income tax effects
(3,962
)
(6,451
)
(7,791
)
(10,077
)
Non-GAAP Net Income (Loss)
$
(1,406
)
$
15,794
$
(5,507
)
$
37,889

1 Represents share-based compensation due to holdback of Taboola Ordinary shares issuable under compensatory arrangements relating to Connexity acquisition.
2 Includes one-time costs related to the Commercial agreement.
3 Represents income or loss related to the remeasurement of monetary assets and liabilities to the Company's functional currency using exchange rates in effect at the end of the reporting period.

The following table provides a reconciliation of net cash provided by operating activities to Free Cash Flow.

Three months ended
June 30,
Six months ended
June 30,
2023
2022
2023
2022
(dollars in thousands)
Net cash provided by operating activities
$
11,598
$
2,084
$
29,122
$
10,207
Purchases of property and equipment, including
capitalized internal-use software
(3,828
)
(9,350
)
(10,178
)
(16,252
)
Free Cash Flow
$
7,770
$
(7,266
)
$
18,944
$
(6,045
)

APPENDIX: Non-GAAP Guidance Reconciliation

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES FOR Q3 2023 AND FULL YEAR 2023 GUIDANCE

(Unaudited)

The following table provides a reconciliation of projected gross profit to ex-TAC Gross Profit.

Q3 2023
Guidance
FY 2023
Guidance
Unaudited
(dollars in millions)
Revenues
$331 - $357
$1,438 - $1,469
Traffic acquisition cost
($220) - ($234)
($907) - ($923)
Other cost of revenues
($29) - ($29)
($110) - ($111)
Gross profit
$83 - $95
$420 - $436
Add back: Other cost of revenues
($29) - ($29)
($110) - ($111)
ex-TAC Gross Profit
$112 - $124
$531 - $546

Although we provide a projection for Free Cash Flow, we are not able to provide a projection for net cash provided by operating activities, the most directly comparable GAAP measure. Certain elements of net cash provided by operating activities, including taxes and timing of collections and payments, are not predictable therefore projecting an accurate forecast is difficult. As a result, it is impractical for us to provide projections on net cash provided by operating activities or to reconcile our Free Cash Flow projections without unreasonable efforts. Consequently, no disclosure of projected net cash provided by operating activities is included. For the same reasons, we are unable to address the probable significance of the unavailable information.


Stock Information

Company Name: Taboola.com Ltd.
Stock Symbol: TBLA
Market: NASDAQ
Website: taboola.com

Menu

TBLA TBLA Quote TBLA Short TBLA News TBLA Articles TBLA Message Board
Get TBLA Alerts

News, Short Squeeze, Breakout and More Instantly...