CGBD - TCG BDC Inc. Announces Fourth Quarter 2021 Financial Results and Declares First Quarter 2022 Base Dividend of $0.32 Per Common Share and Supplemental Dividend of $0.08 per Common Share
NEW YORK, Feb. 22, 2022 (GLOBE NEWSWIRE) -- TCG BDC, Inc. (together with its consolidated subsidiaries, “we,” “us,” “our,” “TCG BDC” or the “Company”) (NASDAQ: CGBD) today announced its financial results for its fourth quarter ended December 31, 2021.
Linda Pace, TCG BDC’s Chief Executive Officer said, “Our fourth quarter results were strong across the board, capping off an exceptional year for CGBD which demonstrated sustained income delivery, positive NAV growth, and outstanding stock performance. While the macroeconomic environment is getting more complex, we are confident in our positioning and expect another solid year of performance in 2022.”
Selected Financial Highlights
| (dollar amounts in thousands, except per share data) |
| December 31, 2021 |
| September 30, 2021 |
| Total investments, at fair value |
| $ |
| 1,913,052 |
| $ |
| 1,948,206 |
| Total assets |
| 2,031,350 |
| 2,044,170 |
| Total debt |
| 1,044,022 |
| 1,061,815 |
| Total net assets |
| $ |
| 948,804 |
| $ |
| 944,394 |
| Net assets per common share |
| $ |
| 16.91 |
| $ |
| 16.65 |
| For the three month periods ended |
| December 31, 2021 |
| September 30, 2021 |
| Total investment income |
| $ |
| 43,972 |
| $ |
| 43,762 |
| Net investment income (loss) |
| 22,449 |
| 22,086 |
| Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments and non-investment assets and liabilities |
| 11,512 |
| 25,534 |
| Net increase (decrease) in net assets resulting from operations |
| $ |
| 33,961 |
| $ |
| 47,620 |
| Per weighted-average common share—Basic: |
| Net investment income (loss), net of preferred dividend |
| $ |
| 0.40 |
| $ |
| 0.39 |
| Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments and non-investment assets and liabilities |
| 0.22 |
| 0.48 |
| Net increase (decrease) in net assets resulting from operations attributable to common stockholders |
| $ |
| 0.62 |
| $ |
| 0.87 |
| Weighted-average shares of common stock outstanding—Basic |
| 53,466,003 |
| 53,955,338 |
| Base dividends declared per common share |
| $ |
| 0.32 |
| $ |
| 0.32 |
| Supplemental dividends declared per common share |
| $ |
| 0.07 |
| $ |
| 0.06 |
Fourth Quarter 2021 Highlights
(dollar amounts in thousands, except per share data)
- Net investment income, net of the preferred dividend, for the three month period ended December 31, 2021 was $21,574, or $0.40 per common share, as compared to $21,211, or $0.39 per common share, for the three month period ended September 30, 2021;
- Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments and non-investment assets and liabilities for the three month period ended December 31, 2021 was $11,512, or $0.22 per share, as compared to $25,534, or $0.48 per share, for the three month period ended September 30, 2021;
- Net increase (decrease) in net assets resulting from operations attributable to common stockholders for the three month period ended December 31, 2021 was $33,086, or $0.62 per common share, as compared to $46,745, or $0.87 per common share, for the three month period ended September 30, 2021;
- Net asset value per common share for the quarter ended December 31, 2021 increased 1.6% to $16.91 from $16.65 as of September 30, 2021, and is 2.2% higher than the $16.56 reported as of December 31, 2019, prior to the onset of the global pandemic.
- During the three month period ended December 31, 2021, the Company repurchased and extinguished 0.6 million shares of the Company's common stock pursuant to the Company’s previously announced $150 million stock repurchase program at an average cost of $13.88 per share, or $7.9 million in the aggregate, resulting in accretion to net assets per share of $0.03. As of December 31, 2021, there was $24.7 million remaining under the stock repurchase program.
- On February 18, 2022, the Board of Directors declared a base quarterly common dividend of $0.32 plus a supplemental common dividend of $0.08, which are payable on April 15, 2022 to common stockholders of record on March 31, 2022.
Portfolio and Investment Activity
(dollar amounts in thousands, except per share data, unless otherwise noted)
As of December 31, 2021, the fair value of our investments was approximately $1,913,052, comprised of 154 investments in 117 portfolio companies/investment funds across 27 industries. This compares to the Company’s portfolio as of September 30, 2021, as of which date the fair value of our investments was approximately $1,948,206, comprised of 163 investments in 123 portfolio companies/investment funds across 28 industries.
As of December 31, 2021 and September 30, 2021, investments consisted of the following:
| December 31, 2021 |
| September 30, 2021 |
| Type—% of Fair Value |
| Fair Value |
| % of Fair Value |
| Fair Value |
| % of Fair Value |
| First Lien Debt |
| $ |
| 1,232,084 |
| 64.4 |
| % |
| $ |
| 1,275,553 |
| 65.5 |
| % |
| Second Lien Debt |
| 341,776 |
| 17.9 |
| 352,570 |
| 18.1 |
| Equity Investments |
| 77,093 |
| 4.0 |
| 52,665 |
| 2.7 |
| Investment Funds |
| 262,099 |
| 13.7 |
| 267,418 |
| 13.7 |
| Total |
| $ |
| 1,913,052 |
| 100.0 |
| % |
| $ |
| 1,948,206 |
| 100.0 |
| % |
The following table shows our investment activity for the three month period ended December 31, 2021:
| Funded |
| Sold/Repaid |
| Principal amount of investments: |
| Amount |
| % of Total |
| Amount |
| % of Total |
| First Lien Debt |
| $ |
| 196,311 |
| 83.1 |
| % |
| $ |
| (243,762 |
| ) |
| 89.4 |
| % |
| Second Lien Debt |
| 13,591 |
| 5.8 |
| (26,744 |
| ) |
| 9.8 |
| Equity Investments |
| 26,108 |
| 11.1 |
| (2,023 |
| ) |
| 0.7 |
| Investment Funds |
| — |
| — |
| — |
| — |
| Total |
| $ |
| 236,010 |
| 100.0 |
| % |
| $ |
| (272,529 |
| ) |
| 99.9 |
| % |
Overall, total investments at fair value decreased by 1.8%, or $35,154, during the three month period ended December 31, 2021 after factoring in repayments, sales, net fundings on revolvers and delayed draws and net change in unrealized appreciation (depreciation).
As of December 31, 2021, the total weighted average yield for our first and second lien debt investments on an amortized cost basis was 7.68%, which includes the effect of accretion of discounts and amortization of premiums and are based on interest rates as of December 31, 2021. As of December 31, 2021, on a fair value basis, approximately 1.6% of our debt investments bear interest at a fixed rate and approximately 98.4% of our debt investments bear interest at a floating rate, which primarily are subject to interest rate floors.
The Company has investments in two credit funds, Middle Market Credit Fund, LLC (“Credit Fund”) and Middle Market Credit Fund II, LLC (“Credit Fund II”), which represented 13.7% of the Company's total investments at fair value.
Total investments at fair value held by Credit Fund, which is not consolidated with the Company, decreased by 14.0%, or $151,306, during the three month period ended December 31, 2021 after factoring in repayments, sales, net fundings on revolvers and delayed draws and net change in unrealized appreciation (depreciation). As of December 31, 2021, Credit Fund had total investments at fair value of $926,959, which were comprised of 100.0% first lien senior secured loans at fair value. As of December 31, 2021, on a fair value basis, 100.0% of Credit Fund’s debt investments bear interest at a floating rate, which primarily are subject to interest rate floors.
Total investments at fair value held by Credit Fund II, which is not consolidated with the Company, decreased by 2.1%, or $5,099, during the three month period ended December 31, 2021 after factoring in repayments, sales, and net change in unrealized appreciation (depreciation). As of December 31, 2021, Credit Fund II had total investments at fair value of $239,289, which were comprised of 87.0% first lien senior secured loans and 13.0% second lien senior secured loans at fair value. As of December 31, 2021, on a fair value basis, approximately 2.3% of Credit Fund II’s debt investments bear interest at a fixed rate and approximately 97.7% of Credit Fund II’s debt investments bear interest at a floating rate, which primarily are subject to interest rate floors.
As part of the monitoring process, our Investment Adviser has developed risk policies pursuant to which it regularly assesses the risk profile of each of our debt investments and rates each of them based on the following categories, which we refer to as “Internal Risk Ratings”. Key drivers of internal risk ratings include financial metrics, financial covenants, liquidity and enterprise value coverage.
Internal Risk Ratings Definitions
| Rating |
| Definition |
| 1 |
| Borrower is operating above expectations, and the trends and risk factors are generally favorable. |
| 2 |
| Borrower is operating generally as expected or at an acceptable level of performance. The level of risk to our initial cost bases is similar to the risk to our initial cost basis at the time of origination. This is the initial risk rating assigned to all new borrowers. |
| 3 |
| Borrower is operating below expectations and level of risk to our cost basis has increased since the time of origination. The borrower may be out of compliance with debt covenants. Payments are generally current although there may be higher risk of payment default. |
| 4 |
| Borrower is operating materially below expectations and the loan’s risk has increased materially since origination. In addition to the borrower being generally out of compliance with debt covenants, loan payments may be past due, but generally not by more than 120 days. It is anticipated that we may not recoup our initial cost basis and may realize a loss of our initial cost basis upon exit. |
| 5 |
| Borrower is operating substantially below expectations and the loan’s risk has increased substantially since origination. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. It is anticipated that we will not recoup our initial cost basis and may realize a substantial loss of our initial cost basis upon exit. |
Our Investment Adviser monitors and, when appropriate, changes the investment ratings assigned to each debt investment in our portfolio. Our Investment Adviser reviews our investment ratings in connection with our quarterly valuation process. The following table summarizes the Internal Risk Ratings of our debt portfolio as of December 31, 2021 and September 30, 2021:
| December 31, 2021 |
| September 30, 2021 |
| Fair Value |
| % of Fair Value |
| Fair Value |
| % of Fair Value |
| (dollar amounts in millions) |
| Internal Risk Rating 1 |
| $ |
| 3.8 |
| 0.2 |
| % |
| $ |
| 3.8 |
| 0.2 |
| % |
| Internal Risk Rating 2 |
| 1,205.5 |
| 76.6 |
| 1,245.1 |
| 76.5 |
| Internal Risk Rating 3 |
| 299.5 |
| 19.0 |
| 311.8 |
| 19.2 |
| Internal Risk Rating 4 |
| 27.6 |
| 1.8 |
| 28.1 |
| 1.7 |
| Internal Risk Rating 5 |
| 37.5 |
| 2.4 |
| 39.4 |
| 2.4 |
| Total |
| $ |
| 1,573.9 |
| 100.0 |
| % |
| $ |
| 1,628.1 |
| 100.0 |
| % |
As of December 31, 2021 and September 30, 2021, the weighted average Internal Risk Rating of our debt investment portfolio was 2.3 and 2.3, respectively.
Consolidated Results of Operations
(dollar amounts in thousands, except per share data)
Total investment income for the three month periods ended December 31, 2021 and September 30, 2021 was $43,972 and $43,762, respectively. This $210 net increase was primarily due to an increase in prepayment fees and OID accretion from higher repayment activity. This was partially offset by lower interest income from a lower average investment balance which was primarily due to higher repayment activity during the quarter.
Total expenses for the three month periods ended December 31, 2021 and September 30, 2021 were $21,523 and $21,676, respectively. This $153 net decrease during the three month period ended December 31, 2021 was mainly due to a decrease in interest expense in the three month period ended December 31, 2021.
During the three month period ended December 31, 2021, the Company recorded a net realized and unrealized gain (loss) of $11,512. This was primarily driven by increases in the fair value of SolAero Technologies Corp. and Derm Growth Partners III, LLC and realized gains on equity co-investments. This was partially offset by a decrease in value of the Company's investment in Credit Fund.
Liquidity and Capital Resources
(dollar amounts in thousands, except per share data)
As of December 31, 2021, the Company had cash, cash equivalents and restricted cash of $93,074, notes payable and senior unsecured notes (before debt issuance costs) of $449,200 and $190,000, respectively, and secured borrowings outstanding of $407,655. As of December 31, 2021, the Company had $280,345 of remaining unfunded commitments and $280,706 available for additional borrowings under its revolving credit facilities, subject to leverage and borrowing base restrictions.
Dividends
On February 18, 2022, the Board of Directors declared a base quarterly common dividend of $0.32 plus a supplemental common dividend of $0.08, which are payable on April 15, 2022 to common stockholders of record on March 31, 2022.
On December 29, 2021, the Company declared and paid a cash dividend on the Preferred Stock for the period from October 1, 2021 to December 31, 2021 in the amount of $0.438 per Preferred Share to the holder of record on December 31, 2021.
Conference Call
The Company will host a conference call at 11:00 a.m. EST on Wednesday, February 23, 2022 to discuss these quarterly financial results. The call and webcast will be available on the TCG BDC website at tcgbdc.com. The call may be accessed by dialing +1 (866) 394-4623 (U.S.) or +1 (409) 350-3158 (international) and referencing “TCG BDC Financial Results Call.” The conference call will be webcast simultaneously via a link on TCG BDC’s website and an archived replay of the webcast also will be available on the website soon after the live call for 21 days.
TCG BDC, INC.
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(dollar amounts in thousands, except per share data)
| December 31, 2021 |
| September 30, 2021 |
| (unaudited) |
| (unaudited) |
| ASSETS |
| Investments, at fair value |
| Investments—non-controlled/non-affiliated, at fair value (amortized cost of $1,631,067 and $1,669,617, respectively) |
| $ |
| 1,607,731 |
| $ |
| 1,643,584 |
| Investments—non-controlled/affiliated, at fair value (amortized cost of $38,462 and $38,582, respectively) |
| 30,286 |
| 30,410 |
| Investments—controlled/affiliated, at fair value (amortized cost of $288,024 and $288,056, respectively) |
| 275,035 |
| 274,212 |
| Total investments, at fair value (amortized cost of $1,957,553 and $1,996,255, respectively) |
| 1,913,052 |
| 1,948,206 |
| Cash, cash equivalents and restricted cash |
| 93,074 |
| 46,164 |
| Receivable for investment sold/repaid |
| 530 |
| 23,235 |
| Deferred financing costs |
| 3,066 |
| 3,256 |
| Interest receivable from non-controlled/non-affiliated investments |
| 11,011 |
| 13,486 |
| Interest receivable from non-controlled/affiliated investments |
| 611 |
| 581 |
| Interest and dividend receivable from controlled/affiliated investments |
| 8,522 |
| 7,866 |
| Prepaid expenses and other assets |
| 1,484 |
| 1,376 |
| Total assets |
| $ |
| 2,031,350 |
| $ |
| 2,044,170 |
| LIABILITIES |
| Secured borrowings |
| $ |
| 407,655 |
| $ |
| 425,545 |
| 2015-1R Notes, net of unamortized debt issuance costs of $2,417 and $2,479, respectively |
| 446,783 |
| 446,721 |
| Senior Notes, net of unamortized debt issuance costs of $416 and $451, respectively |
| 189,584 |
| 189,549 |
| Payable for investments purchased |
| 323 |
| 68 |
| Interest and credit facility fees payable |
| 2,467 |
| 3,045 |
| Dividend payable |
| 20,705 |
| 20,388 |
| Base management and incentive fees payable |
| 11,819 |
| 11,752 |
| Administrative service fees payable |
| 482 |
| 661 |
| Other accrued expenses and liabilities |
| 2,728 |
| 2,047 |
| Total liabilities |
| 1,082,546 |
| 1,099,776 |
| NET ASSETS |
| Cumulative convertible preferred stock, $0.01 par value; 2,000,000 and 2,000,000 shares issued and outstanding as of December 31, 2021 and September 30, 2021, respectively |
| 50,000 |
| 50,000 |
| Common stock, $0.01 par value; 198,000,000 shares authorized; 53,142,454 and 53,714,444 shares issued and outstanding at December 31, 2021 and September 30, 2021, respectively |
| 532 |
| 537 |
| Paid-in capital in excess of par value |
| 1,052,427 |
| 1,060,955 |
| Offering costs |
| (1,633 |
| ) |
| (1,633 |
| ) |
| Total distributable earnings (loss) |
| (152,522 |
| ) |
| (165,465 |
| ) |
| Total net assets |
| $ |
| 948,804 |
| $ |
| 944,394 |
| NET ASSETS PER COMMON SHARE |
| $ |
| 16.91 |
| $ |
| 16.65 |
TCG BDC, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(dollar amounts in thousands, except per share data)
(unaudited)
| For the three month periods ended |
| December 31, 2021 |
| September 30, 2021 |
| Investment income: |
| From non-controlled/non-affiliated investments: |
| Interest income |
| $ |
| 34,616 |
| $ |
| 35,387 |
| Other income |
| 1,748 |
| 750 |
| Total investment income from non-controlled/non-affiliated investments |
| 36,364 |
| 36,137 |
| From non-controlled/affiliated investments: |
| Interest income |
| 43 |
| 47 |
| Other income |
| 2 |
| 2 |
| Total investment income from non-controlled/affiliated investments |
| 45 |
| 49 |
| From controlled/affiliated investments: |
| Interest income |
| 28 |
| 46 |
| Dividend income |
| 7,524 |
| 7,523 |
| Other income |
| 11 |
| 7 |
| Total investment income from controlled/affiliated investments |
| 7,563 |
| 7,576 |
| Total investment income |
| 43,972 |
| 43,762 |
| Expenses: |
| Base management fees |
| 7,319 |
| 7,233 |
| Incentive fees |
| 4,487 |
| 4,516 |
| Professional fees |
| 721 |
| 836 |
| Administrative service fees |
| 281 |
| 400 |
| Interest expense |
| 7,280 |
| 7,519 |
| Credit facility fees |
| 465 |
| 435 |
| Directors’ fees and expenses |
| 141 |
| 154 |
| Other general and administrative |
| 473 |
| 420 |
| Total expenses |
| 21,167 |
| 21,513 |
| Net investment income (loss) before taxes |
| 22,805 |
| 22,249 |
| Excise tax expense |
| 356 |
| 163 |
| Net investment income (loss) |
| 22,449 |
| 22,086 |
| Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments and non-investment assets and liabilities: |
| Net realized gain (loss) from: |
| Non-controlled/non-affiliated investments |
| 7,854 |
| 7,565 |
| Non-controlled/affiliated investments |
| 3 |
| — |
| Controlled/affiliated investments |
| (2 |
| ) |
| — |
| Currency gains (losses) on non-investment assets and liabilities |
| (30 |
| ) |
| (9 |
| ) |
| Net change in unrealized appreciation (depreciation) on investments: |
| Non-controlled/non-affiliated |
| 2,713 |
| 4,574 |
| Non-controlled/affiliated |
| (4 |
| ) |
| 1,683 |
| Controlled/affiliated |
| 838 |
| 9,730 |
| Net change in unrealized currency gains (losses) on non-investment assets and liabilities |
| 140 |
| 1,991 |
| Net realized and unrealized gain (loss) on investments and non-investment assets and liabilities |
| 11,512 |
| 25,534 |
| Net increase (decrease) in net assets resulting from operations |
| 33,961 |
| 47,620 |
| Preferred stock dividend |
| 875 |
| 875 |
| Net increase (decrease) in net assets resulting from operations attributable to Common Stockholders |
| $ |
| 33,086 |
| $ |
| 46,745 |
| Basic and diluted earnings per common share: |
| Basic |
| $ |
| 0.62 |
| $ |
| 0.87 |
| Diluted |
| $ |
| 0.58 |
| $ |
| 0.80 |
| Weighted-average shares of common stock outstanding: |
| Basic |
| 53,466,003 |
| 53,955,338 |
| Diluted |
| 58,753,254 |
| 59,230,725 |
About TCG BDC, Inc.
TCG BDC is an externally managed specialty finance company focused on lending to middle-market companies. TCG BDC is managed by Carlyle Global Credit Investment Management L.L.C., an SEC-registered investment adviser and a wholly owned subsidiary of The Carlyle Group Inc. Since it commenced investment operations in May 2013 through December 31, 2021, TCG BDC has invested approximately $7.1 billion in aggregate principal amount of debt and equity investments prior to any subsequent exits or repayments. TCG BDC’s investment objective is to generate current income and capital appreciation primarily through debt investments in U.S. middle market companies. TCG BDC has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended.
Web: tcgbdc.com
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This press release may contain forward-looking statements that involve substantial risks and uncertainties. You can identify these statements by the use of forward-looking terminology such as “anticipates,” “believes,” “expects,” “intends,” “will,” “should,” “may,” “plans,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions to identify forward-looking statements, although not all forward-looking statements include these words. You should read statements that contain these words carefully because they discuss our plans, strategies, prospects and expectations concerning our business, operating results, financial condition and other similar matters. We believe that it is important to communicate our future expectations to our investors. There may be events in the future, however, that we are not able to predict accurately or control. You should not place undue reliance on these forward-looking statements, which speak only as of the date on which we make it. Factors or events that could cause our actual results to differ, possibly materially from our expectations, include, but are not limited to, the risks, uncertainties and other factors we identify in the sections entitled “Risk Factors” and “Cautionary Statement Regarding Forward-Looking Statements” in filings we make with the Securities and Exchange Commission, and it is not possible for us to predict or identify all of them. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Contacts:
| Investors: |
| Media: |
| L. Allison Rudary |
| Brittany Berliner |
| +1-212-813-4756 allison.rudary@carlyle.com |
| +1-212-813-4839 brittany.berliner@carlyle.com |