Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / TCBI - Texas Capital Bancshares Inc. Announces Fourth Quarter and Full Year 2022 Results


TCBI - Texas Capital Bancshares Inc. Announces Fourth Quarter and Full Year 2022 Results

Fourth quarter 2022 net income of $217.3 million and net income available to common stockholders of $212.9 million , or $4.23 per diluted share

Repurchased $65.3 million shares of common stock at tangible book value

Completed the sale of BankDirect Capital Finance, LLC recognizing $248.5 million pre-tax gain on sale

Record level regulatory capital ratios, including 13.0% CET 1 and 17.7% Total Capital

DALLAS, Jan. 18, 2023 (GLOBE NEWSWIRE) -- Texas Capital Bancshares, Inc. (NASDAQ: TCBI), the parent company of Texas Capital Bank, announced operating results for the fourth quarter and full year of 2022.

Net income available to common stockholders was $212.9 million, or $4.23 per diluted share, for the fourth quarter of 2022, compared to $37.1 million, or $0.74 per diluted share, for the third quarter of 2022 and $60.8 million, or $1.19 per diluted share, for the fourth quarter of 2021. The fourth quarter of 2022 included a $248.5 million ($3.83 per diluted share) gain and $13.0 million ($-0.20 per diluted share) in expenses related to the sale of the Company’s insurance premium finance subsidiary, BankDirect Capital Finance, LLC (“BDCF”), $9.8 million ($-0.15 per diluted share) in restructuring reserves related to the continued deployment of our target operating model and $8.0 million ($-0.12 per diluted share) in charitable contributions to the newly formed Texas Capital Bank Foundation.

“The quarterly financial results coupled with the strategic and transformative actions taken during 2022 position the Firm to execute on the unique opportunity in front of us, while serving the best clients in the best markets,” said Rob C. Holmes, President and CEO. “The financial resilience created over the last two years by the aggregate, focused actions taken have built the foundation of the Firm which will be our strategic advantage allowing us to both support our clients during times of market stress while delivering financial progress to all of our stakeholders.”

FINANCIAL RESULTS
(dollars and shares in thousands)
4th Quarter
3rd Quarter
4th Quarter
Full Year
Full Year
2022
2022
2021
2022
2021
OPERATING RESULTS
Net income
$
217,251
$
41,418
$
65,130
$
332,478
$
253,939
Net income available to common stockholders
$
212,939
$
37,105
$
60,817
$
315,228
$
235,218
Diluted earnings per common share
$
4.23
$
0.74
$
1.19
$
6.18
$
4.60
Diluted common shares
50,283
50,418
51,208
51,047
51,141
Return on average assets
2.80
%
0.52
%
0.69
%
1.04
%
0.67
%
Return on average common equity
30.66
%
5.36
%
8.36
%
11.33
%
8.35
%
BALANCE SHEET
Loans held for investment
$
15,197,307
$
14,878,959
$
15,331,457
Loans held for investment, mortgage finance
4,090,033
4,908,822
7,475,497
Total loans held for investment
19,287,340
19,787,781
22,806,954
Loans held for sale
36,357
3,142,178
8,123
Total assets
28,414,642
30,408,513
34,731,738
Non-interest bearing deposits
9,618,081
11,494,685
13,390,370
Total deposits
22,856,880
24,498,563
28,109,365
Stockholders’ equity
3,055,351
2,885,775
3,209,616


FOURTH QUARTER 2022 COMPARED TO THIRD QUARTER 2022

For the fourth quarter of 2022, net income available to common stockholders was $212.9 million, or $4.23 per diluted share, compared to $37.1 million, or $0.74 per diluted share, for the third quarter of 2022.

Provision for credit losses for the fourth quarter of 2022 was $34.0 million, compared to a $12.0 million provision for credit losses for the third quarter of 2022. The $34.0 million provision for credit losses recorded in the fourth quarter of 2022 resulted primarily from increases in net charge-offs, criticized loans and loans held for investment (“LHI”), excluding mortgage finance.

Net interest income was $247.6 million for the fourth quarter of 2022, compared to $239.1 million for the third quarter of 2022. The increase in net interest income was primarily due to an increase in yields on earning assets, partially offset by a decline in total average loans and an increase in funding costs. Net interest margin for the fourth quarter of 2022 was 3.26%, an increase of 21 basis points from the third quarter of 2022. LHI, excluding mortgage finance, yields increased 115 basis points from the third quarter of 2022 and LHI, mortgage finance yields increased 9 basis points from the third quarter of 2022. Total cost of deposits was 1.53% for the fourth quarter of 2022, a 60 basis point increase from the third quarter of 2022.

Non-interest income for the fourth quarter of 2022 increased $252.3 million, compared to the third quarter of 2022, primarily due to a $248.5 million gain recognized on the sale of our insurance premium finance subsidiary as well as an increase in investment banking and trading income.

Non-interest expense for the fourth quarter of 2022 increased $16.0 million, or 8%, compared to the third quarter of 2022. Fourth quarter expenses included $13.0 million in legal and professional expense related to the sale of BDCF, restructuring reserves of $9.8 million, primarily related to occupancy expense, reflecting the expected costs of the continued implementation of the Company’s target operating model and $8.0 million in charitable contributions to the newly formed Texas Capital Bank Foundation recorded in other non-interest expense. Third quarter expenses included $3.1 million in legal and professional expense and $13.7 million in salaries and benefits expense related to the sale of BDCF.

FOURTH QUARTER 2022 COMPARED TO FOURTH QUARTER 2021

Net income available to common stockholders was $212.9 million, or $4.23 per diluted share, for the fourth quarter of 2022, compared to $60.8 million, or $1.19 per diluted share, for the fourth quarter of 2021.

The fourth quarter of 2022 included a $34.0 million provision for credit losses, resulting primarily from updated views on the downside risks to the economic forecast and an increase in net charge-offs, compared to a $10.0 million negative provision for credit losses for the fourth quarter of 2021.

Net interest income increased to $247.6 million for the fourth quarter of 2022, compared to $194.0 million for the fourth quarter of 2021, primarily due to an increase in yields on average earning assets, partially offset by an increase in funding costs. Net interest margin increased 114 basis points to 3.26% for the fourth quarter of 2022, as compared to the fourth quarter of 2021. LHI, excluding mortgage finance, yields increased 251 basis points compared to the fourth quarter of 2021 and LHI, mortgage finance yields increased 114 basis points from the fourth quarter of 2021. Total cost of deposits increased 134 basis points compared to the fourth quarter of 2021.

Non-interest income for the fourth quarter of 2022 increased $246.2 million, compared to the fourth quarter of 2021. The increase was primarily due to a $248.5 million gain recognized on the sale of BDCF, as well as an increase in investment banking and trading income, partially offset by a decrease in brokered loan fees.

Non-interest expense for the fourth quarter of 2022 increased $66.4 million, or 45%, compared to the fourth quarter of 2021. The fourth quarter of 2022 included $13.0 million in legal and professional expense related to the sale of BDCF, restructuring reserves totaling $9.8 million and charitable contributions of $8.0 million, all of which are discussed above. Also contributing to the increase in non-interest expense was an increase in salaries and benefits expense, resulting from an increase in headcount as compared to the fourth quarter of 2021.

CREDIT QUALITY

Net charge-offs of $15.0 million were recorded during the fourth quarter of 2022, as expected losses on certain legacy credits have moved closer to resolution, compared to net charge-offs of $2.7 million and $1.0 million during the third quarter of 2022 and the fourth quarter of 2021, respectively. Criticized loans totaled $513.2 million at December 31, 2022, compared to $484.0 million at September 30, 2022 and $582.9 million at December 31, 2021. Non-accrual LHI totaled $48.3 million at December 31, 2022, compared to $35.9 million at September 30, 2022 and $72.5 million at December 31, 2021. The ratio of non-accrual LHI to total LHI for the fourth quarter of 2022 was 0.25%, compared to 0.18% for the third quarter of 2022 and 0.32% for the fourth quarter of 2021. The ratio of total allowance for credit losses to total LHI was 1.43% at December 31, 2022, compared to 1.30% and 1.00% at September 30, 2022 and December 31, 2021, respectively.

REGULATORY RATIOS AND CAPITAL

All regulatory ratios continue to be in excess of “well capitalized” requirements as of December 31, 2022. Our CET 1, tier 1 capital, total capital and leverage ratios were 13.0%, 14.7%, 17.7% and 11.5%, respectively, at December 31, 2022, compared to 11.1%, 12.6%, 15.2% and 10.7%, respectively, at September 30, 2022 and 11.1%, 12.6%, 15.3% and 9.0% at December 31, 2021. At December 31, 2022, our ratio of tangible common equity to total tangible assets was 9.7%, compared to 8.5% at September 30, 2022 and 8.3% at December 31, 2021.

During the fourth quarter of 2022, the Company repurchased 1,141,239 shares of its common stock for an aggregate purchase price of $65.3 million, at a weighted average price of $57.20 per share. On January 18, 2023, the Company’s board of directors authorized a new share repurchase program under which the Company may repurchase up to $150.0 million in shares of our outstanding common stock.

About Texas Capital Bancshares, Inc.

Texas Capital Bancshares, Inc. (NASDAQ: TCBI), a member of the Russell 2000 Index and the S&P MidCap 400, is the parent company of Texas Capital Bank, a full-service financial services firm that delivers customized solutions to businesses, entrepreneurs, and individual customers. Founded in 1998, the institution is headquartered in Dallas with offices in Austin, Houston, San Antonio, and Fort Worth, and has built a network of clients across the country. With the ability to service clients through their entire lifecycles, Texas Capital Bank has established commercial banking, consumer banking, investment banking and wealth management capabilities.

Forward Looking Statements

This communication contains “forward-looking statements” within the meaning of and pursuant to the Private Securities Litigation Reform Act of 1995 regarding, among other things, TCBI’s financial condition, results of operations, business plans and future performance. These statements are not historical in nature and may often be identified by the use of words such as “believes,” “projects,” “expects,” “may,” “estimates,” “should,” “plans,” “targets,” “intends” “could,” “would,” “anticipates,” “potential,” “confident,” “optimistic” or the negative thereof, or other variations thereon, or comparable terminology, or by discussions of strategy, objectives, estimates, guidance, expectations and future plans.

Because forward-looking statements relate to future results and occurrences, they are subject to inherent and various uncertainties, risks, and changes in circumstances that are difficult to predict, may change over time, are based on management’s expectations and assumptions at the time the statements are made and are not guarantees of future results. Several factors, many of which are beyond management’s control, could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These factors include, but are not limited to, credit quality and risk, the unpredictability of economic and business conditions that may impact TCBI or its customers, the COVID-19 pandemic, the Company’s ability to effective manage its liquidity risk and any growth plans and the availability of capital and funding, the Company’s ability to effectively manage information technology systems, cyber incidents or other failures, disruptions or security breaches, interest rates, commercial and residential real estate values, adverse or unexpected economic conditions, including inflation, recession, the threat of recession, and market conditions in Texas, the United States or globally, including governmental and consumer responses to those economic and market conditions, fund availability, accounting estimates and risk management processes, the transition away from the London Interbank Offered Rate (LIBOR), legislative and regulatory changes, ratings or interpretations, business strategy execution, the failure to identify, attract and retain key personnel, increased or expanded competition from banks and other financial service providers in TCBI’s markets, the failure to maintain adequate regulatory capital, environmental liability associated with properties related to TCBI’s lending activities, and severe weather, natural disasters, acts of war, terrorism, global conflict or other external events, climate change and related legislative and regulatory initiatives.

These and other factors that could cause actual results for TCBI on a consolidated basis to differ materially from those described in the forward-looking statements, including a discussion of the risks and uncertainties that may affect TCBI’s business, can be found in TCBI’s most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and in other documents and filings with the SEC. The information contained in this communication speaks only as of its date. Except to the extent required by applicable law or regulation, we disclaim any obligation to update such factors or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments.

TEXAS CAPITAL BANCSHARES, INC.
SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED)
(dollars in thousands except per share data)
4th Quarter
3rd Quarter
2nd Quarter
1st Quarter
4th Quarter
2022
2022
2022
2022
2021
CONSOLIDATED STATEMENTS OF INCOME
Interest income
$
371,287
$
322,071
$
242,349
$
208,530
$
219,892
Interest expense
123,687
82,991
36,818
24,983
25,860
Net interest income
247,600
239,080
205,531
183,547
194,032
Provision for credit losses
34,000
12,000
22,000
(2,000
)
(10,000
)
Net interest income after provision for credit losses
213,600
227,080
183,531
185,547
204,032
Non-interest income
277,672
25,333
26,242
20,282
31,459
Non-interest expense
213,090
197,047
164,303
153,092
146,649
Income before income taxes
278,182
55,366
45,470
52,737
88,842
Income tax expense
60,931
13,948
11,311
13,087
23,712
Net income
217,251
41,418
34,159
39,650
65,130
Preferred stock dividends
4,312
4,313
4,312
4,313
4,313
Net income available to common stockholders
$
212,939
$
37,105
$
29,847
$
35,337
$
60,817
Diluted earnings per common share
$
4.23
$
0.74
$
0.59
$
0.69
$
1.19
Diluted common shares
50,282,663
50,417,884
50,801,628
51,324,027
51,208,161
CONSOLIDATED BALANCE SHEET DATA
Total assets
$
28,414,642
$
30,408,513
$
32,338,963
$
31,085,377
$
34,731,738
Loans held for investment
15,197,307
14,878,959
17,517,866
15,849,434
15,331,457
Loans held for investment, mortgage finance
4,090,033
4,908,822
6,549,507
5,827,965
7,475,497
Loans held for sale
36,357
3,142,178
4,266
8,085
8,123
Interest bearing cash and cash equivalents
4,778,623
3,399,638
4,032,931
5,136,680
7,765,996
Investment securities
3,585,114
3,369.622
3,552.699
3,642,015
3,583,808
Non-interest bearing deposits
9,618,081
11,494,685
12,555,367
13,434,723
13,390,370
Total deposits
22,856,880
24,498,563
25,440,021
25,377,938
28,109,365
Short-term borrowings
1,201,142
1,701,480
2,651,536
1,427,033
2,202,832
Long-term debt
931,442
930,766
917,098
929,414
928,738
Stockholders’ equity
3,055,351
2,885,775
3,006,832
3,090,038
3,209,616
End of period shares outstanding
48,783,763
49,897,726
49,878,041
50,710,441
50,618,494
Book value per share
$
56.48
$
51.82
$
54.27
$
55.02
$
57.48
Tangible book value per share (1)
$
56.45
$
51.48
$
53.93
$
54.68
$
57.14
SELECTED FINANCIAL RATIOS
Net interest margin
3.26
%
3.05
%
2.68
%
2.23
%
2.12
%
Return on average assets
2.80
%
0.52
%
0.44
%
0.47
%
0.69
%
Return on average common equity
30.66
%
5.36
%
4.35
%
4.97
%
8.36
%
Non-interest income to average earning assets
3.70
%
0.33
%
0.34
%
0.25
%
0.34
%
Efficiency ratio (2)
40.6
%
74.5
%
70.9
%
75.1
%
65.0
%
Non-interest expense to average earning assets
2.84
%
2.53
%
2.16
%
1.86
%
1.60
%
Common equity to total assets
9.7
%
8.5
%
8.4
%
9.0
%
8.4
%
Tangible common equity to total tangible assets (3)
9.7
%
8.5
%
8.3
%
8.9
%
8.3
%
Common Equity Tier 1
13.0
%
11.1
%
10.5
%
11.5
%
11.1
%
Tier 1 capital
14.7
%
12.6
%
11.9
%
13.0
%
12.6
%
Total capital
17.7
%
15.2
%
14.4
%
15.7
%
15.3
%
Leverage
11.5
%
10.7
%
10.7
%
9.9
%
9.0
%

(1)    Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by shares outstanding at period end.
(2)   Non-interest expense divided by the sum of net interest income and non-interest income.
(3)   Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by total assets, less goodwill and intangibles.

TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(dollars in thousands)
December 31, 2022
December 31, 2021
% Change
Assets
Cash and due from banks
$
233,637
$
180,663
29
%
Interest bearing cash and cash equivalents
4,778,623
7,765,996
(38)    %
Available-for-sale debt securities
2,615,644
3,538,201
(26)    %
Held-to-maturity debt securities
935,514
100
%
Equity securities
33,956
45,607
(26)    %
Investment securities
3,585,114
3,583,808
%
Loans held for sale
36,357
8,123
N/M
Loans held for investment, mortgage finance
4,090,033
7,475,497
(45)    %
Loans held for investment
15,197,307
15,331,457
(1)    %
Less: Allowance for credit losses on loans
253,469
211,866
20
%
Loans held for investment, net
19,033,871
22,595,088
(16)    %
Premises and equipment, net
26,382
20,901
26
%
Accrued interest receivable and other assets
719,162
559,897
28
%
Goodwill and intangibles, net
1,496
17,262
(91)    %
Total assets
$
28,414,642
$
34,731,738
(18)    %
Liabilities and Stockholders’ Equity
Liabilities:
Non-interest bearing deposits
$
9,618,081
$
13,390,370
(28)    %
Interest bearing deposits
13,238,799
14,718,995
(10)    %
Total deposits
22,856,880
28,109,365
(19)    %
Accrued interest payable
24,000
7,699
N/M
Other liabilities
345,827
273,488
26
%
Short-term borrowings
1,201,142
2,202,832
(45)    %
Long-term debt
931,442
928,738
%
Total liabilities
25,359,291
31,522,122
(20)    %
Stockholders’ equity:
Preferred stock, $.01 par value, $1,000 liquidation value:
Authorized shares - 10,000,000
Issued shares - 300,000 shares issued at December 31, 2022 and 2021
300,000
300,000
%
Common stock, $.01 par value:
Authorized shares - 100,000,000
Issued shares - 50,867,298 and 50,618,911 at December 31, 2022 and 2021, respectively
509
506
1
%
Additional paid-in capital
1,025,593
1,008,559
2
%
Retained earnings
2,263,502
1,948,274
16
%
Treasury stock - 2,083,535 and 417 shares at cost at December 31, 2022 and 2021, respectively
(115,310
)
(8
)
N/M
Accumulated other comprehensive loss, net of taxes
(418,943
)
(47,715
)
N/M
Total stockholders’ equity
3,055,351
3,209,616
(5)    %
Total liabilities and stockholders’ equity
$
28,414,642
$
34,731,738
(18)    %


TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(dollars in thousands except per share data)
Three Months Ended December 31,
Twelve Months Ended December 31,
2022
2021
2022
2021
Interest income
Interest and fees on loans
$
295,367
$
204,379
$
983,787
$
820,532
Investment securities
16,210
11,780
63,179
42,820
Interest bearing cash and cash equivalents
59,710
3,733
97,271
13,233
Total interest income
371,287
219,892
1,144,237
876,585
Interest expense
Deposits
96,150
14,513
190,663
65,507
Short-term borrowings
13,449
771
29,077
4,613
Long-term debt
14,088
10,576
48,739
37,628
Total interest expense
123,687
25,860
268,479
107,748
Net interest income
247,600
194,032
875,758
768,837
Provision for credit losses
34,000
(10,000
)
66,000
(30,000
)
Net interest income after provision for credit losses
213,600
204,032
809,758
798,837
Non-interest income
Service charges on deposit accounts
5,150
4,702
22,876
18,674
Wealth management and trust fee income
3,442
3,793
15,036
13,173
Brokered loan fees
2,655
5,678
14,159
27,954
Servicing income
180
277
857
15,513
Investment banking and trading income
11,937
6,456
35,054
24,441
Net gain/(loss) on sale of loans held for sale
(990
)
(990
)
1,317
Gain on disposal of subsidiary
248,526
248,526
Other
6,772
10,553
14,011
37,158
Total non-interest income
277,672
31,459
349,529
138,230
Non-interest expense
Salaries and benefits
103,490
89,075
436,809
350,930
Occupancy expense
17,030
8,769
44,222
33,232
Marketing
10,623
4,286
32,388
10,006
Legal and professional
37,493
12,673
75,858
41,152
Communications and technology
20,434
16,490
69,253
75,185
Federal Deposit Insurance Corporation insurance assessment
3,092
4,688
14,344
21,027
Servicing-related expenses
25
27,765
Other
20,928
10,643
54,658
39,715
Total non-interest expense
213,090
146,649
727,532
599,012
Income before income taxes
278,182
88,842
431,755
338,055
Income tax expense
60,931
23,712
99,277
84,116
Net income
217,251
65,130
332,478
253,939
Preferred stock dividends
4,312
4,313
17,250
18,721
Net income available to common stockholders
$
212,939
$
60,817
$
315,228
$
235,218
Basic earnings per common share
$
4.28
$
1.20
$
6.25
$
4.65
Diluted earnings per common share
$
4.23
$
1.19
$
6.18
$
4.60


TEXAS CAPITAL BANCSHARES, INC.
SUMMARY OF CREDIT LOSS EXPERIENCE
(dollars in thousands)
4th Quarter
3rd Quarter
2nd Quarter
1st Quarter
4th Quarter
2022
2022
2022
2022
2021
Allowance for credit losses on loans:
Beginning balance
$
234,613
$
229,013
$
211,151
$
211,866
$
221,957
Loans charged-off:
Commercial
14,404
232
2,868
110
3,776
Energy
2,702
2,903
Real estate
350
Total charge-offs
17,106
3,135
2,868
460
3,776
Recoveries:
Commercial
133
113
219
217
1,933
Energy
1,974
289
755
601
Real estate
205
Total recoveries
2,107
402
219
972
2,739
Net charge-offs
14,999
2,733
2,649
(512
)
1,037
Provision for credit losses on loans
33,855
8,333
20,511
(1,227
)
(9,054
)
Ending balance
$
253,469
$
234,613
$
229,013
$
211,151
$
211,866
Allowance for off-balance sheet credit losses:
Beginning balance
$
21,648
$
17,981
$
16,492
$
17,265
$
18,211
Provision for off-balance sheet credit losses
145
3,667
1,489
(773
)
(946
)
Ending balance
$
21,793
$
21,648
$
17,981
$
16,492
$
17,265
Total allowance for credit losses
$
275,262
$
256,261
$
246,994
$
227,643
$
229,131
Total provision for credit losses
$
34,000
$
12,000
$
22,000
$
(2,000
)
$
(10,000
)
Allowance for credit losses on loans to total loans held for investment
1.31
%
1.19
%
0.95
%
0.97
%
0.93
%
Allowance for credit losses on loans to average total loans held for investment
1.31
%
1.06
%
1.02
%
0.99
%
0.91
%
Net charge-offs to average total loans held for investment (1)
0.31
%
0.05
%
0.05
%
(0.01)        %
0.02
%
Net charge-offs to average total loans held for investment for last 12 months (1)
0.09
%
0.03
%
0.03
%
0.03
%
0.06
%
Total provision for credit losses to average total loans held for investment (1)
0.70
%
0.22
%
0.39
%
(0.04)        %
(0.17)        %
Total allowance for credit losses to total loans held for investment
1.43
%
1.30
%
1.03
%
1.05
%
1.00
%

(1)   Interim period ratios are annualized.

TEXAS CAPITAL BANCSHARES, INC.
SUMMARY OF NON-PERFORMING ASSETS AND PAST DUE LOANS
(dollars in thousands)
4th Quarter
3rd Quarter
2nd Quarter
1st Quarter
4th Quarter
2022
2022
2022
2022
2021
Non-accrual loans held for investment
$
48,338
$
35,864
$
50,526
$
59,327
$
72,502
Non-accrual loans held for sale (1)
1,340
Other real estate owned
Total non-performing assets
$
48,338
$
37,204
$
50,526
$
59,327
$
72,502
Non-accrual loans held for investment to total loans held for investment
0.25
%
0.18
%
0.21
%
0.27
%
0.32
%
Total non-performing assets to total assets
0.17
%
0.12
%
0.16
%
0.19
%
0.21
%
Allowance for credit losses on loans to non-accrual loans held for investment
5.2x
6.5x
4.5x
3.6x
2.9x
Loans held for investment past due 90 days and still accruing
$
131
$
30,664
$
3,206
$
6,031
$
3,467
Loans held for investment past due 90 days to total loans held for investment
%
0.15
%
0.01
%
0.03
%
0.02
%
Loans held for sale past due 90 days and still accruing (1)(2)
$
$
4,877
$
1,602
$
3,865
$
3,986

(1)   Third quarter 2022 includes $1.3 million in non-accrual loans and $3.1 million in loans past due 90 days and still accruing associated to our insurance premium finance subsidiary that were transferred from loans held for investment to loans held for sale as of September 30, 2022.
(2)   Includes loans guaranteed by U.S. government agencies that were repurchased out of Ginnie Mae securities. Loans are recorded as loans held for sale and carried at fair value on the balance sheet. Interest on these past due loans accrues at the debenture rate guaranteed by the U.S. government.


TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(dollars in thousands)
4th Quarter
3rd Quarter
2nd Quarter
1st Quarter
4th Quarter
2022
2022
2022
2022
2021
Interest income
Interest and fees on loans
$
295,367
$
282,473
$
218,290
$
187,657
$
204,379
Investment securities
16,210
15,002
14,665
17,302
11,780
Interest bearing deposits in other banks
59,710
24,596
9,394
$
3,571
$
3,733
Total interest income
371,287
322,071
242,349
208,530
219,892
Interest expense
Deposits
96,150
60,317
20,566
13,630
14,513
Short-term borrowings
13,449
10,011
4,859
758
771
Long-term debt
14,088
12,663
11,393
10,595
10,576
Total interest expense
123,687
82,991
36,818
24,983
25,860
Net interest income
247,600
239,080
205,531
183,547
194,032
Provision for credit losses
34,000
12,000
22,000
(2,000
)
(10,000
)
Net interest income after provision for credit losses
213,600
227,080
183,531
185,547
204,032
Non-interest income
Service charges on deposit accounts
5,150
5,701
6,003
6,022
4,702
Wealth management and trust fee income
3,442
3,631
4,051
3,912
3,793
Brokered loan fees
2,655
3,401
4,133
3,970
5,678
Servicing income
180
212
228
237
277
Investment banking and trading income
11,937
7,812
11,126
4,179
6,456
Net gain/(loss) on sale of loans held for sale
(990
)
Gain on disposal of subsidiary
248,526
Other
6,772
4,576
701
1,962
10,553
Total non-interest income
277,672
25,333
26,242
20,282
31,459
Non-interest expense
Salaries and benefits
103,490
129,336
103,885
100,098
89,075
Occupancy expense
17,030
9,433
8,874
8,885
8,769
Marketing
10,623
8,282
8,506
4,977
4,286
Legal and professional
37,493
16,775
11,288
10,302
12,673
Communications and technology
20,434
18,470
15,649
14,700
16,490
Federal Deposit Insurance Corporation insurance assessment
3,092
3,953
3,318
3,981
4,688
Servicing-related expenses
25
Other
20,928
10,798
12,783
10,149
10,643
Total non-interest expense
213,090
197,047
164,303
153,092
146,649
Income before income taxes
278,182
55,366
45,470
52,737
88,842
Income tax expense
60,931
13,948
11,311
13,087
23,712
Net income
217,251
41,418
34,159
39,650
65,130
Preferred stock dividends
4,312
4,313
4,312
4,313
4,313
Net income available to common shareholders
$
212,939
$
37,105
$
29,847
$
35,337
$
60,817


TEXAS CAPITAL BANCSHARES, INC.
TAXABLE EQUIVALENT NET INTEREST INCOME ANALYSIS (UNAUDITED) (1)
(dollars in thousands)
4th Quarter 2022
3rd Quarter 2022
2nd Quarter 2022
1st Quarter 2022
4th Quarter 2021
Average
Balance
Income/
Expense
Yield/
Rate
Average
Balance
Income/
Expense
Yield/
Rate
Average
Balance
Income/
Expense
Yield/
Rate
Average
Balance
Income/
Expense
Yield/
Rate
Average
Balance
Income/
Expense
Yield/
Rate
Assets
Investment securities (2)
$
3,385,372
$
16,210
1.70
%
$
3,509,044
$
15,002
1.58
%
$
3,543,576
$
15,065
1.60
%
$
3,669,257
$
17,743
1.91
%
$
3,608,503
$
12,225
1.34
%
Interest bearing cash and cash equivalents
6,158,769
59,710
3.85
%
4,453,806
24,596
2.19
%
4,747,377
9,394
0.79
%
8,552,300
3,571
0.17
%
9,760,735
3,733
0.15
%
Loans held for sale
1,053,157
12,064
4.54
%
1,029,983
11,316
4.36
%
8,123
62
3.07
%
7,633
113
6.01
%
8,348
51
2.41
%
Loans held for investment, mortgage finance
4,279,367
43,708
4.05
%
5,287,531
52,756
3.96
%
5,858,599
49,914
3.42
%
5,732,901
43,466
3.07
%
7,901,534
57,949
2.91
%
Loans held for investment (3)
15,105,083
239,741
6.30
%
16,843,922
218,512
5.15
%
16,616,234
168,407
4.07
%
15,686,319
144.134
3.73
%
15,348,322
146,436
3.79
%
Less: Allowance for credit losses on loans
233,246
229,005
211,385
212,612
223,034
Loans held for investment, net
19,151,204
283,449
5.87
%
21,902,448
271,268
4.91
%
22,263,448
218,321
3.93
%
21,206,608
187,600
3.59
%
23,026,822
204,385
3.52
%
Total earning assets
29,748,502
371,433
4.89
%
30,895,281
322,182
4.10
%
30,562,524
242,842
3.16
%
33,435,798
209.027
2.54
%
36,404,408
220,394
2.40
%
Cash and other assets
989,900
918,630
870,396
819,486
835,293
Total assets
$
30,738,402
$
31,813,911
$
31,432,920
$
34,255,284
$
37,239,701
Liabilities and Stockholders’ Equity
Transaction deposits
$
1,105,466
$
4,977
1.79
%
$
1,444,964
$
5,239
1.44
%
$
1,671,729
$
3,920
0.94
%
$
2,432,687
$
3,962
0.66
%
$
3,007,337
$
4,664
0.62
%
Savings deposits
10,563,049
80,801
3.03
%
10,249,387
46,555
1.80
%
8,696,819
15,462
0.71
%
10,420,545
8,583
0.33
%
10,529,645
8,419
0.32
%
Time deposits
1,625,857
10,372
2.53
%
1,701,238
8,523
1.99
%
877,399
1,184
0.54
%
1,038,722
1,085
0.42
%
1,276,800
1,430
0.44
%
Total interest bearing deposits
13,294,372
96,150
2.87
%
13,395,589
60,317
1.79
%
11,245,947
20,566
0.73
%
13,891,954
13,630
0.40
%
14,813,782
14,513
0.39
%
Short-term borrowings
1,387,660
13,449
3.84
%
1,931,537
10,011
2.06
%
2,232,119
4,859
0.87
%
1,770,781
758
0.17
%
2,267,013
771
0.13
%
Long-term debt
931,107
14,088
6.00
%
921,707
12,663
5.45
%
929,616
11,393
4.92
%
929,005
10,595
4.63
%
928,307
10,576
4.52
%
Total interest bearing liabilities
15,613,139
123,687
3.14
%
16,248,833
82,991
2.03
%
14,407,682
36,818
1.02
%
16,591,740
24,983
0.61
%
18,009,102
25,860
0.57
%
Non-interest bearing deposits
11,642,969
12,214,531
13,747,876
14,235,749
15,804,061
Other liabilities
426,543
305,554
227,701
243,141
238,833
Stockholders’ equity
3,055,751
3,044,993
3,049,661
3,184,654
3,187,705
Total liabilities and stockholders’ equity
$
30,738,402
$
31,813,911
$
31,432,920
$
34,255,284
$
37,239,701
Net interest income
$
247,746
$
239,191
$
206,024
$
184,044
$
194,534
Net interest margin
3.26
%
3.05
%
2.68
%
2.23
%
2.12
%

(1)   Taxable equivalent rates used where applicable.
(2)   Yields on investment securities are calculated using available-for-sale securities at amortized cost.
(3)   Average balances include non-accrual loans.


INVESTOR CONTACTJocelyn Kukulka, 469.399.8544jocelyn.kukulka@texascapitalbank.comMEDIA CONTACTJulia Monter, 469.399.8425julia.monter@texascapitalbank.com

Stock Information

Company Name: Texas Capital Bancshares Inc.
Stock Symbol: TCBI
Market: NASDAQ
Website: texascapitalbank.com

Menu

TCBI TCBI Quote TCBI Short TCBI News TCBI Articles TCBI Message Board
Get TCBI Alerts

News, Short Squeeze, Breakout and More Instantly...