Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / TCBI - Texas Capital Bancshares Inc. Announces Operating Results for Q3 2020


TCBI - Texas Capital Bancshares Inc. Announces Operating Results for Q3 2020

DALLAS, Oct. 21, 2020 (GLOBE NEWSWIRE) -- Texas Capital Bancshares, Inc. (NASDAQ: TCBI), the parent company of Texas Capital Bank, announced operating results for the third quarter of 2020.

"We are pleased to report significantly improved operating results for the third quarter," said Larry Helm, Executive Chairman and CEO. "As we continue to navigate these unprecedented times I would like to thank our employees for their dedication to serving our clients and communities. We believe the actions we took during the second quarter have resulted in improvements to core operating results that will continue to serve us well as we plan for the future, and we remain committed to managing credit and taking care of our employees and clients, while continuing to recruit and develop top frontline talent and build shareholder value."

  • Net income of $57.1 million ($1.08 per share) reported for the third quarter of 2020, an increase of $91.4 million on a linked quarter basis and a decrease of $31.0 million from the third quarter of 2019.
  • Total mortgage finance loans, including mortgage correspondent aggregation ("MCA") loans held for sale ("LHS"), increased 6% on a linked quarter basis (increasing 6% on an average basis) and decreased 6% from the third quarter of 2019 (decreasing 10% on an average basis).
  • Demand deposits increased 14% and total deposits increased 6% on a linked quarter basis (increasing 12% and 4%, respectively, on an average basis), and increased 20% and 17%, respectively, from the third quarter of 2019 (increasing 22% and 21%, respectively, on an average basis).
  • Loans held for investment ("LHI"), excluding mortgage finance loans, decreased 5% on a linked quarter basis (decreasing 4% on an average basis) and decreased 6% from the third quarter of 2019 (decreasing 4% on an average basis).

FINANCIAL SUMMARY

(Dollars and shares in thousands)
Q3 2020
Q3 2019
% Change
QUARTERLY OPERATING RESULTS
Net income
$
57,116
$
88,082
(35
)%
Net income available to common stockholders
$
54,678
$
85,644
(36
)%
Diluted earnings per common share
$
1.08
$
1.70
(36
)%
Diluted common shares
50,573
50,416
%
ROA
0.59
%
1.06
%
ROE
8.24
%
13.21
%
BALANCE SHEET
LHS
$
648,009
$
2,674,225
(76
)%
LHI, mortgage finance
9,378,104
7,951,432
18
%
LHI
15,789,958
16,772,824
(6
)%
Total LHI
25,168,062
24,724,256
2
%
Total assets
38,432,872
33,526,437
15
%
Demand deposits
12,339,212
10,289,572
20
%
Total deposits
31,959,487
27,413,303
17
%
Stockholders’ equity
2,800,404
2,735,993
2
%



DETAILED FINANCIALS

For the third quarter of 2020, net income was $57.1 million, compared to a net loss of $34.3 million for the second quarter of 2020, and net income of $88.1 million for the third quarter of 2019. On a fully diluted basis, earnings per common share were $1.08 for the quarter ended September 30, 2020, compared to a loss per common share of $0.73 for the quarter ended June 30, 2020 and earnings per common share of $1.70 for the quarter ended September 30, 2019. The increase in net income for the third quarter of 2020 as compared to the second quarter of 2020 resulted primarily from a $70.0 million decrease in the provision for credit losses, as well as a $56.6 million decrease in non-interest expense, driven by significant non-recurring expenses incurred in the second quarter of 2020, as described below.

We recorded a $30.0 million provision for credit losses for the third quarter of 2020 utilizing the Current Expected Credit Loss ("CECL") methodology adopted in the first quarter of 2020, compared to $100.0 million for the second quarter of 2020 and $11.0 million for the third quarter of 2019. The linked quarter decrease in provision for credit losses resulted primarily from a decrease in charge-offs. We recorded $1.6 million in net charge-offs during the third quarter of 2020, compared to $74.1 million during the second quarter of 2020 and $36.9 million during the third quarter of 2019. Criticized loans totaled $1.1 billion at September 30, 2020, compared to $1.0 billion at June 30, 2020 and $536.4 million at September 30, 2019. Criticized loan levels remain elevated due to the downgrade of loans to borrowers that have been impacted by the COVID-19 pandemic or that are in categories that are expected to be more significantly impacted by COVID-19.

Non-performing assets ("NPAs") totaled $161.9 million at September 30, 2020, a decrease of $12.1 million compared to the second quarter of 2020 and an increase of $41.3 million compared to the third quarter of 2019. Non-accrual energy loans totaled $73.8 million (46% of total NPAs) at September 30, 2020, compared to $103.9 million (60% of total NPAs) at June 30, 2020. Non-accrual leveraged lending loans totaled $31.3 million (19% of total NPAs) at September 30, 2020, compared to $39.1 million (22% of total NPAs) at June 30, 2020. The ratio of NPAs to total LHI plus other real estate owned ("OREO") for the third quarter of 2020 was 0.64%, compared to 0.68% for the second quarter of 2020 and 0.49% for the third quarter of 2019.

Net interest income was $207.6 million for the third quarter of 2020, compared to $209.9 million for the second quarter of 2020 and $252.2 million for the third quarter of 2019. Net interest margin for the third quarter of 2020 was 2.22%, a decrease of 8 basis points from the second quarter of 2020 and a decrease of 94 basis points from the third quarter of 2019. The shift in earning assets, primarily the increases in liquidity assets and investment securities, and decrease in LHI, excluding mortgage finance, contributed to the year-over-year decrease in net interest margin. LHI yields, excluding mortgage finance loans, decreased 20 basis points from the second quarter of 2020, and decreased 169 basis points compared to the third quarter of 2019. LHI, mortgage finance yields for the third quarter of 2020 decreased 9 basis points compared to the second quarter of 2020, and were unchanged compared to the third quarter of 2019. Additionally, total cost of deposits for the third quarter of 2020 decreased 8 basis points to 0.34% compared to 0.42% for the second quarter of 2020, and decreased 87 basis points from 1.21% for the third quarter of 2019.

Non-interest income decreased $10.2 million, or 14%, during the third quarter of 2020 compared to the second quarter of 2020, and increased $40.0 million, or 197%, compared to the third quarter of 2019. The linked quarter decrease was primarily related to a decrease in net gain/(loss) on sale of LHS, partially offset by an increase in brokered loans fees. The year-over-year increase was primarily related to an increase in net gain/(loss) on sale of LHS and an increase in brokered loan fees. The linked quarter and year-over-year increases in brokered loan fees were due to an increase in total mortgage finance volumes in the third quarter of 2020. The year-over-year increase in net gain/(loss) on sale of LHS was due to lower hedge costs in the third quarter of 2020 as a result of holding purchased loans for shorter durations than in prior periods, and is offset by the year-over-year decline in net interest income on LHS.

Non-interest expense for the third quarter of 2020 decreased $56.6 million, or 25%, compared to the second quarter of 2020, and increased $16.3 million, or 11%, compared to the third quarter of 2019. The linked quarter decrease was primarily related to decreases in salaries and employee benefits, communications and technology expense, servicing-related expenses and merger-related expenses. The year-over-year increase was primarily due to an increase in communications and technology expense, partially offset by a decrease in marketing expense. The linked quarter decrease in salaries and employee benefits and communication and technology expense was primarily due to non-recurring severance accruals and software expenses recorded in the second quarter of 2020. We wrote-off an additional $15.4 million in software assets during the third quarter of 2020, which contributed to the year-over-year increase in communications and technology expense. The full impact on salaries and employee benefits expense from the reduction in workforce and on software amortization expense from the software write-offs in the second and third quarters of 2020 is expected to be realized in non-interest expense in the first half of 2021, with meaningful reductions in run-rate occurring in the fourth quarter of 2020. Further software write-offs are not expected in the fourth quarter of 2020. The linked-quarter decrease in servicing-related expense was primarily due to a decrease in MSR impairment expense reflecting market conditions and our hedging program.

All regulatory ratios continue to be in excess of "well-capitalized" requirements as of September 30, 2020. Our CET 1, tier 1 capital, total capital and leverage ratios were 9.1%, 9.9%, 11.8% and 7.6%, respectively, at September 30, 2020, compared to 8.8%, 9.7%, 11.6% and 7.5%, respectively, at June 30, 2020. At September 30, 2020, our ratio of tangible common equity to total tangible assets was 6.8% compared to 7.0% at June 30, 2020.

About Texas Capital Bancshares, Inc.

Texas Capital Bancshares, Inc. (NASDAQ®: TCBI), a member of the Russell 2000® Index and the S&P MidCap 400®, is the parent company of Texas Capital Bank, a commercial bank that delivers highly personalized financial services to businesses and entrepreneurs. Headquartered in Dallas, the bank has full-service locations in Austin, Dallas, Fort Worth, Houston and San Antonio.

Forward Looking Statements

This communication may be deemed to include "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 regarding our financial condition, results of operations, business plans and future performance. These statements are not historical in nature and can generally be identified by such words as "believe," "expect," "estimate," "anticipate," "plan," "may," "will," "forecast," "could," "projects," "intend" and similar expressions. Because forward-looking statements relate to future results and occurrences, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. A number of factors, many of which are beyond our control, could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to, the credit quality of our loan portfolio, general economic conditions in the United States and in our markets, including the continued impact on our customers from volatility in oil and gas prices, the material risks and uncertainties for the U.S. and world economies, and for our business, resulting from the COVID-19 pandemic, expectations regarding rates of default and credit losses, volatility in the mortgage industry, our business strategies, our expectations about future financial performance, future growth and earnings, the appropriateness of our allowance for credit losses and provision for credit losses, our ability to identify, employ and retain a successor chief executive officer, the impact of changing regulatory requirements and legislative changes on our business, increased competition, interest rate risk, new lines of business, new product or service offerings and new technologies. These and other factors that could cause results to differ materially from those described in the forward-looking statements, as well as a discussion of the risks and uncertainties that may affect our business, can be found in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q and in other filings we make with the Securities and Exchange Commission. The information contained in this communication speaks only as of its date. Except to the extent required by applicable law or regulation, we disclaim any obligation to update such factors or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments.

TEXAS CAPITAL BANCSHARES, INC.
SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED)
(Dollars in thousands except per share data)
3rd Quarter
2nd Quarter
1st Quarter
4th Quarter
3rd Quarter
2020
2020
2020
2019
2019
CONSOLIDATED STATEMENTS OF INCOME
Interest income
$
243,731
$
252,010
$
306,008
$
337,757
$
355,101
Interest expense
36,162
42,082
77,689
89,372
102,933
Net interest income
207,569
209,928
228,319
248,385
252,168
Provision for credit losses
30,000
100,000
96,000
17,000
11,000
Net interest income after provision for credit losses
177,569
109,928
132,319
231,385
241,168
Non-interest income
60,348
70,502
11,780
17,761
20,301
Non-interest expense
165,741
222,352
165,417
168,187
149,429
Income/(loss) before income taxes
72,176
(41,922
)
(21,318
)
80,959
112,040
Income tax expense/(benefit)
15,060
(7,606
)
(4,631
)
16,539
23,958
Net income/(loss)
57,116
(34,316
)
(16,687
)
64,420
88,082
Preferred stock dividends
2,438
2,437
2,438
2,437
2,438
Net income/(loss) available to common stockholders
$
54,678
$
(36,753
)
$
(19,125
)
$
61,983
$
85,644
Diluted earnings/(loss) per common share
$
1.08
$
(0.73
)
$
(0.38
)
$
1.23
$
1.70
Diluted common shares
50,573,073
50,416,331
50,474,802
50,461,723
50,416,402
CONSOLIDATED BALANCE SHEET DATA
Total assets
$
38,432,872
$
36,613,127
$
35,879,416
$
32,548,069
$
33,526,437
LHI
15,789,958
16,552,203
16,857,579
16,476,413
16,772,824
LHI, mortgage finance
9,378,104
8,972,626
7,588,803
8,169,849
7,951,432
LHS
648,009
454,581
774,064
2,577,134
2,674,225
Liquidity assets (1)
10,461,544
9,540,044
9,498,189
4,263,766
4,993,185
Investment securities
1,367,313
234,969
228,784
239,871
238,022
Demand deposits
12,339,212
10,835,911
9,420,303
9,438,459
10,289,572
Total deposits
31,959,487
30,187,695
27,134,263
26,478,593
27,413,303
Other borrowings
2,908,183
2,895,790
5,195,267
2,541,766
2,639,967
Subordinated notes
282,400
282,309
282,219
282,129
282,038
Long-term debt
113,406
113,406
113,406
113,406
113,406
Stockholders’ equity
2,800,404
2,734,755
2,772,596
2,801,321
2,735,993
End of period shares outstanding
50,455,552
50,435,672
50,407,778
50,337,741
50,317,654
Book value
$
52.53
$
51.25
$
52.03
$
52.67
$
51.39
Tangible book value (2)
$
52.18
$
50.89
$
51.67
$
52.31
$
51.03
SELECTED FINANCIAL RATIOS
Net interest margin
2.22
%
2.30
%
2.78
%
2.95
%
3.16
%
Return on average assets
0.59
%
(0.36
)%
(0.20
)%
0.74
%
1.06
%
Return on average common equity
8.24
%
(5.48
)%
(2.85
)%
9.26
%
13.21
%
Non-interest income to average earning assets
0.64
%
0.77
%
0.14
%
0.21
%
0.25
%
Efficiency ratio (3)
61.9
%
79.3
%
68.9
%
63.2
%
54.8
%
Efficiency ratio, adjusted (4)
59.8
%
77.5
%
65.8
%
61.4
%
51.3
%
Non-interest expense to average earning assets
1.76
%
2.43
%
2.00
%
1.98
%
1.86
%
Tangible common equity to total tangible assets (5)
6.8
%
7.0
%
7.3
%
8.1
%
7.6
%
Common Equity Tier 1
9.1
%
8.8
%
9.3
%
8.9
%
8.6
%
Tier 1 capital
9.9
%
9.7
%
10.2
%
9.7
%
9.4
%
Total capital
11.8
%
11.6
%
12.0
%
11.4
%
11.0
%
Leverage
7.6
%
7.5
%
8.5
%
8.4
%
8.6
%

(1)     Liquidity assets include Federal funds sold and interest-bearing deposits in other banks.
(2)     Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by shares outstanding at period end.
(3)     Non-interest expense divided by the sum of net interest income and non-interest income.
(4)     Non-interest expense, excluding deposit-related marketing fees and servicing related expenses, divided by the sum of net interest income and non-interest income, net of deposit-related marketing fees and servicing related expenses. Deposit-related marketing fees totaled $1.8 million, $1.7 million, $5.2 million, $9.4 million and $11.9 million for the third, second and first quarters of 2020, as well as the fourth and third quarters of 2019, respectively.
(5)     Stockholders’ equity excluding preferred stock and accumulated other comprehensive income, less goodwill and intangibles, divided by total assets, less accumulated other comprehensive income and goodwill and intangibles.

TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in thousands)
September 30, 2020
September 30, 2019
%
Change
Assets
Cash and due from banks
$
185,242
$
216,085
(14
)%
Interest-bearing deposits
10,461,544
4,968,185
111
%
Federal funds sold and securities purchased under resale agreements
25,000
(100
)%
Securities, available-for-sale
1,367,313
238,022
474
%
LHS ($639.0 million and $2,667.2 million at September 30, 2020 and 2019, respectively, at fair value)
648,009
2,674,225
(76
)%
LHI, mortgage finance
9,378,104
7,951,432
18
%
LHI (net of unearned income)
15,789,958
16,772,824
(6
)%
Less: Allowance for credit losses on loans
290,165
190,138
53
%
LHI, net
24,877,897
24,534,118
1
%
Mortgage servicing rights, net
95,323
49,125
94
%
Premises and equipment, net
26,653
32,667
(18
)%
Accrued interest receivable and other assets
753,123
770,793
(2
)%
Goodwill and intangibles, net
17,768
18,217
(2
)%
Total assets
$
38,432,872
$
33,526,437
15
%
Liabilities and Stockholders’ Equity
Liabilities:
Deposits:
Non-interest bearing
$
12,339,212
$
10,289,572
20
%
Interest bearing
19,620,275
17,123,731
15
%
Total deposits
31,959,487
27,413,303
17
%
Accrued interest payable
14,674
34,336
(57
)%
Other liabilities
354,318
307,394
15
%
Federal funds purchased and repurchase agreements
208,183
139,967
49
%
Other borrowings
2,700,000
2,500,000
8
%
Subordinated notes, net
282,400
282,038
%
Trust preferred subordinated debentures
113,406
113,406
%
Total liabilities
35,632,468
30,790,444
16
%
Stockholders’ equity:
Preferred stock, $.01 par value, $1,000 liquidation value:
Authorized shares - 10,000,000
Issued shares - 6,000,000 shares issued at September 30, 2020 and 2019
150,000
150,000
%
Common stock, $.01 par value:
Authorized shares - 100,000,000
Issued shares - 50,455,969 and 50,318,071 at September 30, 2020 and 2019, respectively
504
503
%
Additional paid-in capital
987,754
974,799
1
%
Retained earnings
1,655,317
1,601,688
3
%
Treasury stock (shares at cost: 417 at September 30, 2020 and 2019)
(8
)
(8
)
%
Accumulated other comprehensive income, net of taxes
6,837
9,011
N/M
Total stockholders’ equity
2,800,404
2,735,993
2
%
Total liabilities and stockholders’ equity
$
38,432,872
$
33,526,437
15
%


TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Dollars in thousands except per share data)
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
Interest income
Interest and fees on loans
$
237,179
$
329,344
$
768,399
$
971,889
Investment securities
3,674
2,316
7,881
6,036
Federal funds sold and securities purchased under resale agreements
1
554
692
1,090
Interest-bearing deposits in other banks
2,877
22,887
24,777
48,540
Total interest income
243,731
355,101
801,749
1,027,555
Interest expense
Deposits
27,830
80,967
122,298
222,550
Federal funds purchased
128
1,835
973
10,553
Other borrowings
3,365
14,703
17,516
46,681
Subordinated notes
4,191
4,191
12,573
12,573
Trust preferred subordinated debentures
648
1,237
2,573
3,863
Total interest expense
36,162
102,933
155,933
296,220
Net interest income
207,569
252,168
645,816
731,335
Provision for credit losses
30,000
11,000
226,000
58,000
Net interest income after provision for credit losses
177,569
241,168
419,816
673,335
Non-interest income
Service charges on deposit accounts
2,864
2,707
8,616
8,535
Wealth management and trust fee income
2,502
2,330
7,317
6,468
Brokered loan fees
15,034
8,691
33,813
21,093
Servicing income
7,329
3,549
18,195
9,409
Swap fees
484
1,196
4,709
2,828
Net gain/(loss) on sale of LHS
25,242
(6,011
)
51,265
(12,502
)
Other
6,893
7,839
18,715
38,848
Total non-interest income
60,348
20,301
142,630
74,679
Non-interest expense
Salaries and employee benefits
84,096
80,722
262,080
238,235
Net occupancy expense
8,736
8,125
26,582
23,914
Marketing
3,636
14,753
20,146
40,548
Legal and professional
11,207
11,394
40,003
31,428
Communications and technology
31,098
10,805
87,649
31,025
FDIC insurance assessment
6,374
5,220
19,363
14,480
Servicing-related expenses
12,287
8,165
48,758
19,613
Merger-related expenses
17,756
Other
8,307
10,245
31,173
33,420
Total non-interest expense
165,741
149,429
553,510
432,663
Income before income taxes
72,176
112,040
8,936
315,351
Income tax expense
15,060
23,958
2,823
67,756
Net income
57,116
88,082
6,113
247,595
Preferred stock dividends
2,438
2,438
7,313
7,313
Net income/(loss) available to common stockholders
$
54,678
$
85,644
$
(1,200
)
$
240,282
Basic earnings/(loss) per common share
$
1.08
$
1.70
$
(0.02
)
$
4.78
Diluted earnings/(loss) per common share
$
1.08
$
1.70
$
(0.02
)
$
4.77


TEXAS CAPITAL BANCSHARES, INC.
SUMMARY OF CREDIT LOSS EXPERIENCE
(Dollars in thousands)
3rd Quarter
2nd Quarter
1st Quarter
4th Quarter
3rd Quarter
2020
2020
2020
2019
2019
Allowance for credit losses on loans:
Beginning balance
$
264,722
$
240,958
$
195,047
$
190,138
$
214,572
Impact of CECL adoption
8,585
Loans charged-off:
Commercial
2,436
12,287
20,653
13,968
21,124
Energy
141
62,368
37,730
797
16,655
Total charge-offs
2,577
74,655
58,383
14,765
37,779
Recoveries:
Commercial
113
513
257
1,754
799
Energy
880
423
209
107
Total recoveries
993
513
680
1,963
906
Net charge-offs
1,584
74,142
57,703
12,802
36,873
Provision for credit losses on loans
27,027
97,906
95,029
17,711
12,439
Ending balance
$
290,165
$
264,722
$
240,958
$
195,047
$
190,138
Allowance for off-balance sheet credit losses:
Beginning balance
$
12,268
$
10,174
$
8,640
$
9,351
$
10,790
Impact of CECL adoption
563
Provision for off-balance sheet credit losses
2,973
2,094
971
(711
)
(1,439
)
Ending balance
$
15,241
$
12,268
$
10,174
$
8,640
$
9,351
Total allowance for credit losses
$
305,406
$
276,990
$
251,132
$
203,687
$
199,489
Total provision for credit losses
$
30,000
$
100,000
$
96,000
$
17,000
$
11,000
Allowance for credit losses on loans to LHI
1.15
%
1.04
%
0.99
%
0.79
%
0.77
%
Allowance for credit losses on loans to average LHI
1.14
%
1.03
%
1.02
%
0.79
%
0.76
%
Net charge-offs to average LHI (1)
0.02
%
1.16
%
0.98
%
0.21
%
0.58
%
Net charge-offs to average LHI for last twelve months (1)
0.59
%
0.73
%
0.53
%
0.31
%
0.41
%
Total provision for credit losses to average LHI (1)
0.47
%
1.57
%
1.63
%
0.27
%
0.17
%
Total allowance for credit losses to LHI
1.21
%
1.09
%
1.03
%
0.83
%
0.81
%

(1)      Interim period ratios are annualized.

TEXAS CAPITAL BANCSHARES, INC.
SUMMARY OF NON-PERFORMING ASSETS AND PAST DUE LOANS
(Dollars in thousands)
3rd Quarter
2nd Quarter
1st Quarter
4th Quarter
3rd Quarter
2020
2020
2020
2019
2019
Non-performing assets (NPAs):
Non-accrual loans
$
161,946
$
174,031
$
219,165
$
225,384
$
120,686
Other real estate owned (OREO)
Total LHI NPAs
$
161,946
$
174,031
$
219,165
$
225,384
$
120,686
Non-accrual loans to LHI
0.64
%
0.68
%
0.90
%
0.91
%
0.49
%
Total LHI NPAs to LHI plus OREO
0.64
%
0.68
%
0.90
%
0.91
%
0.49
%
Total LHI NPAs to earning assets
0.43
%
0.49
%
0.63
%
0.71
%
0.37
%
Allowance for credit losses on loans to non-accrual loans
1.8x
1.5x
1.1x
.9x
1.6x
LHI past due 90 days and still accruing (1)
$
15,896
$
21,079
$
21,274
$
17,584
$
29,648
LHI past due 90 days to LHI
0.06
%
0.08
%
0.09
%
0.07
%
0.12
%
LHS past due 90 days and still accruing (2)
$
15,631
$
10,152
$
9,014
$
8,207
$
9,187

(1)      At September 30, 2020, loans past due 90 days and still accruing includes premium finance loans of $11.9 million. These loans are primarily secured by obligations of insurance carriers to refund premiums on canceled insurance policies. The refund of premiums from the insurance carriers can take 180 days or longer from the cancellation date.
(2)      Includes loans guaranteed by U.S. government agencies that were repurchased out of Ginnie Mae securities. Loans are recorded as LHS and carried at fair value on the balance sheet. Interest on these past due loans accrues at the debenture rate guaranteed by the U.S. government. Also includes loans that, pursuant to Ginnie Mae servicing guidelines, we have the unilateral right, but not obligation, to repurchase and thus must record as LHS on our balance sheet regardless of whether the repurchase option has been exercised.

TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Dollars in thousands)
3rd Quarter
2nd Quarter
1st Quarter
4th Quarter
3rd Quarter
2020
2020
2019
2019
2019
Interest income
Interest and fees on loans
$
237,179
$
247,595
$
283,625
$
312,147
$
329,344
Investment securities
3,674
2,024
2,183
2,618
2,316
Federal funds sold and securities purchased under resale agreements
1
77
614
439
554
Interest-bearing deposits in other banks
2,877
2,314
19,586
22,553
22,887
Total interest income
243,731
252,010
306,008
337,757
355,101
Interest expense
Deposits
27,830
32,294
62,174
70,987
80,967
Federal funds purchased
128
176
669
1,319
1,835
Other borrowings
3,365
4,569
9,582
11,712
14,703
Subordinated notes
4,191
4,191
4,191
4,191
4,191
Trust preferred subordinated debentures
648
852
1,073
1,163
1,237
Total interest expense
36,162
42,082
77,689
89,372
102,933
Net interest income
207,569
209,928
228,319
248,385
252,168
Provision for credit losses
30,000
100,000
96,000
17,000
11,000
Net interest income after provision for credit losses
177,569
109,928
132,319
231,385
241,168
Non-interest income
Service charges on deposit accounts
2,864
2,459
3,293
2,785
2,707
Wealth management and trust fee income
2,502
2,348
2,467
2,342
2,330
Brokered loan fees
15,034
10,764
8,015
8,645
8,691
Servicing income
7,329
6,120
4,746
4,030
3,549
Swap fees
484
1,468
2,757
1,559
1,196
Net gain/(loss) on sale of LHS
25,242
39,023
(13,000
)
(7,757
)
(6,011
)
Other
6,893
8,320
3,502
6,157
7,839
Total non-interest income
60,348
70,502
11,780
17,761
20,301
Non-interest expense
Salaries and employee benefits
84,096
100,791
77,193
90,248
80,722
Net occupancy expense
8,736
9,134
8,712
9,075
8,125
Marketing
3,636
7,988
8,522
12,807
14,753
Legal and professional
11,207
11,330
17,466
21,032
11,394
Communications and technology
31,098
42,760
13,791
13,801
10,805
FDIC insurance assessment
6,374
7,140
5,849
5,613
5,220
Servicing-related expenses
12,287
20,117
16,354
2,960
8,165
Merger-related expenses
10,486
7,270
1,370
Other
8,307
12,606
10,260
11,281
10,245
Total non-interest expense
165,741
222,352
165,417
168,187
149,429
Income/(loss) before income taxes
72,176
(41,922
)
(21,318
)
80,959
112,040
Income tax expense/(benefit)
15,060
(7,606
)
(4,631
)
16,539
23,958
Net income/(loss)
57,116
(34,316
)
(16,687
)
64,420
88,082
Preferred stock dividends
2,438
2,437
2,438
2,437
2,438
Net income/(loss) available to common shareholders
$
54,678
$
(36,753
)
$
(19,125
)
$
61,983
$
85,644


TEXAS CAPITAL BANCSHARES, INC.
QUARTERLY FINANCIAL SUMMARY - UNAUDITED
Consolidated Daily Average Balances, Average Yields and Rates
(Dollars in thousands)
3rd Quarter 2020
2nd Quarter 2020
1st Quarter 2020
4th Quarter 2019
3rd Quarter 2019
Average
Balance
Revenue/
Expense
Yield/
Rate
Average
Balance
Revenue/
Expense
Yield/
Rate
Average
Balance
Revenue/
Expense
Yield/
Rate
Average
Balance
Revenue/
Expense
Yield/
Rate
Average
Balance
Revenue/
Expense
Yield/
Rate
Assets
Investment securities - Taxable
$
525,149
$
1,905
1.44
%
$
38,829
$
185
1.92
%
$
42,799
$
274
2.57
%
$
40,904
$
693
6.72
%
$
39,744
$
357
3.56
%
Investment securities - Non-taxable (2)
190,797
2,239
4.67
%
195,806
2,327
4.78
%
195,578
2,417
4.97
%
197,591
2,437
4.89
%
200,090
2,480
4.92
%
Federal funds sold and securities purchased under resale agreements
12,051
1
0.04
%
245,434
77
0.13
%
199,727
614
1.24
%
102,320
439
1.70
%
100,657
554
2.18
%
Interest-bearing deposits in other banks
11,028,962
2,877
0.10
%
10,521,240
2,314
0.09
%
6,225,948
19,586
1.27
%
5,387,000
22,553
1.66
%
4,184,217
22,887
2.17
%
LHS, at fair value
543,606
3,867
2.83
%
380,624
2,547
2.69
%
3,136,381
27,480
3.52
%
3,567,836
33,411
3.72
%
2,555,269
26,206
4.07
%
LHI, mortgage finance loans
9,061,984
76,464
3.36
%
8,676,521
74,518
3.45
%
7,054,682
55,324
3.15
%
7,870,888
63,114
3.18
%
8,118,025
68,660
3.36
%
LHI (1)(2)
16,286,036
157,230
3.84
%
17,015,041
170,970
4.04
%
16,598,775
201,781
4.89
%
16,667,259
216,686
5.16
%
16,901,391
235,557
5.53
%
Less allowance for credit
losses on loans
264,769
236,823
201,837
189,353
212,898
LHI, net of allowance
25,083,251
233,694
3.71
%
25,454,739
245,488
3.88
%
23,451,620
257,105
4.41
%
24,348,794
279,800
4.56
%
24,806,518
304,217
4.87
%
Total earning assets
37,383,816
244,583
2.60
%
36,836,672
252,938
2.76
%
33,252,053
307,476
3.72
%
33,644,445
339,333
4.00
%
31,886,495
356,701
4.44
%
Cash and other assets
1,037,760
1,075,864
976,520
974,866
1,000,117
Total assets
$
38,421,576
$
37,912,536
$
34,228,573
$
34,619,311
$
32,886,612
Liabilities and Stockholders’ Equity
Transaction deposits
$
4,275,574
$
6,652
0.62
%
$
3,923,966
$
5,998
0.61
%
$
3,773,067
$
13,582
1.45
%
$
3,817,294
$
16,428
1.71
%
$
3,577,905
$
18,442
2.04
%
Savings deposits
12,786,719
12,808
0.40
%
12,537,467
13,510
0.43
%
11,069,429
35,961
1.31
%
11,111,326
40,603
1.45
%
10,331,078
45,586
1.75
%
Time deposits
2,844,083
8,370
1.17
%
3,434,388
12,786
1.50
%
2,842,535
12,631
1.79
%
2,453,655
13,956
2.26
%
2,706,434
16,939
2.48
%
Total interest bearing deposits
19,906,376
27,830
0.56
%
19,895,821
32,294
0.65
%
17,685,031
62,174
1.41
%
17,382,275
70,987
1.62
%
16,615,417
80,967
1.93
%
Other borrowings
2,811,435
3,493
0.49
%
3,612,263
4,745
0.53
%
3,020,255
10,251
1.37
%
2,822,465
13,031
1.83
%
2,896,477
16,538
2.27
%
Subordinated notes
282,343
4,191
5.91
%
282,252
4,191
5.97
%
282,165
4,191
5.97
%
282,074
4,191
5.89
%
281,979
4,191
5.90
%
Trust preferred subordinated debentures
113,406
648
2.28
%
113,406
852
3.02
%
113,406
1,073
3.80
%
113,406
1,163
4.07
%
113,406
1,237
4.33
%
Total interest bearing liabilities
23,113,560
36,162
0.62
%
23,903,742
42,082
0.71
%
21,100,857
77,689
1.48
%
20,600,220
89,372
1.72
%
19,907,279
102,933
2.05
%
Demand deposits
12,202,065
10,865,896
10,003,495
10,933,887
9,992,406
Other liabilities
314,500
293,698
270,868
278,964
264,506
Stockholders’ equity
2,791,451
2,849,200
2,853,353
2,806,240
2,722,421
Total liabilities and stockholders’ equity
$
38,421,576
$
37,912,536
$
34,228,573
$
34,619,311
$
32,886,612
Net interest income (2)
$
208,421
$
210,856
$
229,787
$
249,961
$
253,768
Net interest margin
2.22
%
2.30
%
2.78
%
2.95
%
3.16
%

(1)     The loan averages include loans on which the accrual of interest has been discontinued and are stated net of unearned income.
(2)     Taxable equivalent rates used where applicable.


INVESTOR CONTACTJulie Anderson, 214.932.6773julie.anderson@texascapitalbank.comMEDIA CONTACTShannon Wherry, 469.399.8527shannon.wherry@texascapitalbank.com

Stock Information

Company Name: Texas Capital Bancshares Inc.
Stock Symbol: TCBI
Market: NASDAQ
Website: texascapitalbank.com

Menu

TCBI TCBI Quote TCBI Short TCBI News TCBI Articles TCBI Message Board
Get TCBI Alerts

News, Short Squeeze, Breakout and More Instantly...