Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / TCBI - Texas Capital Bancshares Inc. Announces Operating Results for Q1 2021


TCBI - Texas Capital Bancshares Inc. Announces Operating Results for Q1 2021

DALLAS, April 21, 2021 (GLOBE NEWSWIRE) -- Texas Capital Bancshares, Inc. (NASDAQ: TCBI), the parent company of Texas Capital Bank, announced operating results for the first quarter of 2021.

"In my first 90 days as CEO, we have achieved momentum in establishing the foundation from which we can move forward," said Rob C. Holmes, President and CEO. "In the first quarter alone, we were able to execute the largest capital raise in our history and close on our first warehouse lending credit risk transfer transaction, both of which position TCBI for future growth. Looking ahead, we will continue to supplement our workforce with new talent, take steps to drive shareholder value and develop our fulsome long-term strategy. As promised, I look forward to sharing it with you in the third quarter."

  • Net income of $71.9 million ($1.33 per diluted share) reported for the first quarter of 2021, an increase of $11.8 million on a linked quarter basis and an increase of $88.6 million from the first quarter of 2020.
  • Total mortgage finance loans, including mortgage correspondent aggregation ("MCA") loans held for sale ("LHS"), decreased 2% on a linked quarter basis (decreasing 15% on an average basis) and increased 10% from the first quarter of 2020 (decreasing 17% on an average basis).
  • Demand deposits increased 19% and total deposits increased 8% on a linked quarter basis (increasing 9% and 2%, respectively, on an average basis), and increased 61% and 23%, respectively, from the first quarter of 2020 (increasing 44% and 21%, respectively, on an average basis).
  • Loans held for investment ("LHI"), excluding mortgage finance loans, were flat on a linked quarter basis (decreasing 1% on an average basis) and decreased 9% from the first quarter of 2020 (decreasing 7% on an average basis).
  • Issuance of $300.0 million in 5.75% fixed rate non-cumulative perpetual preferred stock, completed in the first quarter of 2021, providing additional equity to be used for general corporate purchases, including funding regulatory capital infusions into the Bank. We also intend to use a portion of the net proceeds to redeem, subject to all applicable regulatory approvals, our existing 6.5% fixed rate non-cumulative perpetual preferred stock.
  • Issuance of $275.0 million senior unsecured credit-linked notes in the first quarter of 2021. The net proceeds of this offering will be used to expand the Bank's warehouse lending program and better serve our clients in all market environments.

FINANCIAL SUMMARY

(dollars and shares in thousands)
Q1 2021
Q1 2020
% Change
QUARTERLY OPERATING RESULTS
Net income
$
71,938
$
(16,687
)
(531
)
%
Net income available to common stockholders
$
68,159
$
(19,125
)
(456
)
%
Diluted earnings per common share
$
1.33
$
(0.38
)
(450
)
%
Diluted common shares
51,070
50,475
1
%
ROA
0.73
%
(0.20
)
%
ROE
10.08
%
(2.85
)
%
BALANCE SHEET
LHS
$
176,286
$
774,064
(77
)
%
LHI, mortgage finance
9,009,081
7,588,803
19
%
LHI
15,399,174
16,857,579
(9
)
%
Total LHI
24,408,255
24,446,382
%
Total assets
40,054,433
35,879,416
12
%
Demand deposits
15,174,642
9,420,303
61
%
Total deposits
33,391,970
27,134,263
23
%
Stockholders’ equity
3,159,482
2,772,596
14
%


DETAILED FINANCIALS

For the first quarter of 2021, net income was $71.9 million, compared to net income of $60.2 million for the fourth quarter of 2020, and net loss of $16.7 million for the first quarter of 2020. On a fully diluted basis, earnings per common share were $1.33 for the quarter ended March 31, 2021, compared to earnings per common share of $1.14 for the quarter ended December 31, 2020 and loss per common share of $0.38 for the quarter ended March 31, 2020. The increase in net income for the first quarter of 2021 as compared to the fourth quarter of 2020 resulted primarily from a $38.0 million decrease in the provision for credit losses, offset by a decrease in net interest income.

We recorded a $6.0 million negative provision for credit losses for the first quarter of 2021, compared to a $32.0 million provision for credit losses for the fourth quarter of 2020 and a $96.0 million provision for credit losses for the first quarter of 2020. The linked quarter decrease in provision for credit losses resulted primarily from a decrease in charge-offs and improvement in the economic outlook as the economy begins to recover from the impacts of the COVID-19 pandemic. We recorded $6.4 million in net charge-offs during the first quarter of 2021, including $5.0 million in energy net charge-offs on loans that had been previously identified as problem loans, compared to $65.4 million during the fourth quarter of 2020 and $57.7 million during the first quarter of 2020. Criticized loans totaled $945.1 million at March 31, 2021, compared to $918.4 million at December 31, 2020 and $675.9 million at March 31, 2020. Criticized loan levels remain elevated when compared to pre-pandemic levels due to the downgrade of loans to borrowers that have been impacted by the COVID-19 pandemic.

Non-performing assets ("NPAs") totaled $97.7 million at March 31, 2021, a decrease of $24.3 million compared to the fourth quarter of 2020 and a decrease of $121.4 million compared to the first quarter of 2020. The linked quarter change in NPAs was primarily due to a decline in non-accrual energy loans. The ratio of total LHI NPAs to total LHI plus other real estate owned ("OREO") for the first quarter of 2021 was 0.40%, compared to 0.50% for the fourth quarter of 2020 and 0.90% for the first quarter of 2020.

Net interest income was $200.1 million for the first quarter of 2021, compared to $223.0 million for the fourth quarter of 2020 and $228.3 million for the first quarter of 2020. Net interest margin for the first quarter of 2021 was 2.09%, a decrease of 23 basis points from the fourth quarter of 2020 and a decrease of 69 basis points from the first quarter of 2020. The shift in earning assets, primarily the increases in liquidity assets and investment securities coupled with a decrease in total average loans, contributed to the linked-quarter and year-over-year decreases in net interest margin. LHI yields, excluding mortgage finance loans, decreased 21 basis points from the fourth quarter of 2020, and decreased 98 basis points compared to the first quarter of 2020. LHI, mortgage finance yields for the first quarter of 2021 decreased 7 basis points compared to the fourth quarter of 2020, and increased 7 basis points compared to the first quarter of 2020. Additionally, total cost of deposits for the first quarter of 2021 decreased 5 basis points to 0.24% compared to 0.29% for the fourth quarter of 2020, and decreased 66 basis points from .90% for the first quarter of 2020.

Non-interest income for the first quarter of 2021 decreased $3.8 million, or 9%, compared to the fourth quarter of 2020, and increased $27.3 million, or 232%, compared to the first quarter of 2020. The linked quarter decrease was primarily related to decreases in brokered loans fees, net gain/(loss) on sale of LHS and other non-interest income, partially offset by an increase in service charges on deposit accounts. The year-over-year increase was primarily related to increases in net gain/(loss) on sale of LHS, servicing income and other non-interest income. The linked quarter decreases in brokered loan fees and net gain/(loss) on sale of LHS were primarily due to a decrease in total mortgage finance volumes in the first quarter of 2021. The year-over-year increase in net gain/(loss) on sale of LHS was due to lower hedge costs in the first quarter of 2021 as a result of holding purchased loans for shorter durations than in prior periods, and is offset by the year-over-year decline in net interest income on LHS.

Non-interest expense for the first quarter of 2021 decreased $570,000, or less than 1 percent, compared to the fourth quarter of 2020, and decreased $15.1 million, or 9%, compared to the first quarter of 2020. The linked quarter decrease was primarily related to decreases in marketing expense, legal and professional expense and servicing-related expenses, offset by an increase in salaries and employee benefits, which is typically higher in the first quarter due to FICA and other seasonal payroll expenses that peak in the first quarter. The year-over-year decrease was primarily due to decreases in marketing expense, legal and professional expense, servicing-related expenses and merger-related expenses, offset by increases in salaries and employee benefits and communications and technology expenses.

All regulatory ratios continue to be in excess of "well-capitalized" requirements as of March 31, 2021. Our CET 1, tier 1 capital, total capital and leverage ratios were 10.2%, 12.3%, 14.0% and 8.3%, respectively, at March 31, 2021, compared to 9.4%, 10.3%, 12.1% and 7.5%, respectively, at December 31, 2020. At March 31, 2021, our ratio of tangible common equity to total tangible assets was 6.7% compared to 7.2% at December 31, 2020.

About Texas Capital Bancshares, Inc.

Texas Capital Bancshares, Inc. (NASDAQ®: TCBI), a member of the Russell 2000® Index and the S&P MidCap 400®, is the parent company of Texas Capital Bank, a commercial bank that delivers highly personalized financial services to businesses and entrepreneurs. Headquartered in Dallas, the bank has full-service locations in Austin, Dallas, Fort Worth, Houston and San Antonio.

Forward Looking Statements

This communication contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 regarding our financial condition, results of operations, business plans and future performance. These statements are not historical in nature and can generally be identified by such words as “believe,” “expect,” “estimate,” “anticipate,” “plan,” “may,” “will,” “forecast,” “could,” “should”, “projects,” “targeted,” “continue,” “intend” and similar expressions.

Because forward-looking statements relate to future results and occurrences, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. A number of factors, many of which are beyond our control, could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These factors include, but are not limited to, (1) the credit quality of our loan portfolio, (2) general economic conditions in the United States, globally and in our markets and the impact they may have on us and our customers, including the continued impact on our customers from volatility in oil and gas prices, (3) the material risks and uncertainties for the U.S. and world economies, and for our business, resulting from the COVID-19 pandemic and any other pandemic, epidemic or health related crisis, (4) expectations regarding rates of default and credit losses, (5) volatility in the mortgage industry, (6) our business strategies, (7) our expectations about future financial performance, future growth and earnings, (8) the appropriateness of our allowance for credit losses and provision for credit losses, (9) our ability to identify, employ and retain qualified employees, (10) the impact of changing regulatory requirements and legislative changes on our business, (11) increased competition, (12) interest rate risk, (13)greater than expected costs or difficulties related to the integration and development of new lines of business, new products or service offerings and new technologies, (14) technological changes, (15) the cost and effects of cyber incidents or other failures, interruptions or security breaches of our systems or those of third party providers and (16) our success at managing the risk and uncertainties involved in the foregoing factors. In addition, statements about the effects of the COVID-19 pandemic on the firm’s business, results, financial position and liquidity are subject to the risk that the actual impact may differ, possibly materially, from what is currently expected.

These and other factors that could cause results to differ materially from those described in the forward-looking statements, as well as a discussion of the risks and uncertainties that may affect our business, can be found in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q and in other filings we make with the Securities and Exchange Commission. The information contained in this communication speaks only as of its date. Except to the extent required by applicable law or regulation, we disclaim any obligation to update such factors or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments.


TEXAS CAPITAL BANCSHARES, INC.
SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED)
(dollars in thousands except per share data)
1st Quarter
4th Quarter
3rd Quarter
2nd Quarter
1st Quarter
2021
2020
2020
2020
2020
CONSOLIDATED STATEMENTS OF INCOME
Interest income
$
228,412
$
255,163
$
243,731
$
252,010
$
306,008
Interest expense
28,339
32,153
36,162
42,082
77,689
Net interest income
200,073
223,010
207,569
209,928
228,319
Provision for credit losses
(6,000
)
32,000
30,000
100,000
96,000
Net interest income after provision for credit losses
206,073
191,010
177,569
109,928
132,319
Non-interest income
39,092
42,886
60,348
70,502
11,780
Non-interest expense
150,316
150,886
165,741
222,352
165,417
Income/(loss) before income taxes
94,849
83,010
72,176
(41,922
)
(21,318
)
Income tax expense/(benefit)
22,911
22,834
15,060
(7,606
)
(4,631
)
Net income/(loss)
71,938
60,176
57,116
(34,316
)
(16,687
)
Preferred stock dividends
3,779
2,437
2,438
2,437
2,438
Net income/(loss) available to common stockholders
$
68,159
$
57,739
$
54,678
$
(36,753
)
$
(19,125
)
Diluted earnings/(loss) per common share
$
1.33
$
1.14
$
1.08
$
(0.73
)
$
(0.38
)
Diluted common shares
51,069,511
50,794,421
50,573,073
50,416,331
50,474,802
CONSOLIDATED BALANCE SHEET DATA
Total assets
$
40,054,433
$
37,726,096
$
38,432,872
$
36,613,127
$
35,879,416
LHI
15,399,174
15,351,451
15,789,958
16,552,203
16,857,579
LHI, mortgage finance
9,009,081
9,079,409
9,378,104
8,972,626
7,588,803
LHS
176,286
283,165
648,009
454,581
774,064
Liquidity assets (1)
11,212,276
9,032,807
10,461,544
9,540,044
9,498,189
Investment securities
3,443,058
3,196,970
1,367,313
234,969
228,784
Demand deposits
15,174,642
12,740,947
12,339,212
10,835,911
9,420,303
Total deposits
33,391,970
30,996,589
31,959,487
30,187,695
27,134,263
Other borrowings
2,515,587
3,111,751
2,908,183
2,895,790
5,195,267
Long-term debt
664,968
395,896
395,806
395,715
395,625
Stockholders’ equity
3,159,482
2,871,224
2,800,404
2,734,755
2,772,596
End of period shares outstanding
50,557,767
50,470,450
50,455,552
50,435,672
50,407,778
Book value
$
53.59
$
53.92
$
52.53
$
51.25
$
52.03
Tangible book value (2)
$
53.24
$
53.57
$
52.18
$
50.89
$
51.67
SELECTED FINANCIAL RATIOS
Net interest margin
2.09
%
2.32
%
2.22
%
2.30
%
2.78
%
Return on average assets
0.73
%
0.61
%
0.59
%
(0.36
)
%
(0.20
)
%
Return on average common equity
10.08
%
8.50
%
8.24
%
(5.48
)
%
(2.85
)
%
Non-interest income to average earning assets
0.41
%
0.44
%
0.64
%
0.77
%
0.14
%
Efficiency ratio (3)
62.9
%
56.7
%
61.9
%
79.3
%
68.9
%
Non-interest expense to average earning assets
1.57
%
1.56
%
1.76
%
2.43
%
2.00
%
Tangible common equity to total tangible assets (4)
6.7
%
7.2
%
6.9
%
7.0
%
7.3
%
Common Equity Tier 1
10.2
%
9.4
%
9.1
%
8.8
%
9.3
%
Tier 1 capital
12.3
%
10.3
%
9.9
%
9.7
%
10.2
%
Total capital
14.0
%
12.1
%
11.8
%
11.6
%
12.0
%
Leverage
8.3
%
7.5
%
7.6
%
7.5
%
8.5
%
  1. Liquidity assets include Federal funds sold and interest-bearing deposits in other banks.
  2. Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by shares outstanding at period end.
  3. Non-interest expense divided by the sum of net interest income and non-interest income.
  4. Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by total assets, less goodwill and intangibles.


TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(dollars in thousands)
March 31, 2021
March 31, 2020
%
Change
Assets
Cash and due from banks
$
215,835
$
162,386
33
%
Interest-bearing deposits
11,212,276
9,468,189
18
%
Federal funds sold and securities purchased under resale agreements
30,000
(100
)
%
Securities, available-for-sale
3,443,058
228,784
N/M
LHS, at fair value
176,286
774,064
(77
)
%
LHI, mortgage finance
9,009,081
7,588,803
19
%
LHI (net of unearned income)
15,399,174
16,857,579
(9
)
%
Less: Allowance for credit losses on loans
242,484
240,958
1
%
LHI, net
24,165,771
24,205,424
%
Mortgage servicing rights, net
121,096
70,619
71
%
Premises and equipment, net
23,346
29,663
(21
)
%
Accrued interest receivable and other assets
679,199
892,305
(24
)
%
Goodwill and intangibles, net
17,566
17,982
(2
)
%
Total assets
$
40,054,433
$
35,879,416
12
%
Liabilities and Stockholders’ Equity
Liabilities:
Deposits:
Non-interest bearing
$
15,174,642
$
9,420,303
61
%
Interest bearing
18,217,328
17,713,960
3
%
Total deposits
33,391,970
27,134,263
23
%
Accrued interest payable
5,629
16,969
(67
)
%
Other liabilities
316,797
364,696
(13
)
%
Federal funds purchased and repurchase agreements
115,587
295,267
(61
)
%
Other borrowings
2,400,000
4,900,000
(51
)
%
Long-term debt
664,968
395,625
68
%
Total liabilities
36,894,951
33,106,820
11
%
Stockholders’ equity:
Preferred stock, $.01 par value, $1,000 liquidation value:
Authorized shares - 10,000,000
Issued shares - 6,300,000 and 6,000,000 shares issued at March 31, 2021 and 2020, respectively
450,000
150,000
200
%
Common stock, $.01 par value:
Authorized shares - 100,000,000
Issued shares - 50,558,184 and 50,408,195 at March 31, 2021 and 2020, respectively
505
504
%
Additional paid-in capital
984,207
979,939
%
Retained earnings
1,781,215
1,637,392
9
%
Treasury stock (shares at cost: 417 at March 31, 2021 and 2020)
(8
)
(8
)
%
Accumulated other comprehensive income/(loss), net of taxes
(56,437
)
4,769
N/M
Total stockholders’ equity
3,159,482
2,772,596
14
%
Total liabilities and stockholders’ equity
$
40,054,433
$
35,879,416
12
%


TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(dollars in thousands except per share data)
Three Months Ended March 31,
2021
2020
Interest income
Interest and fees on loans
$
215,592
$
283,625
Investment securities
9,887
2,183
Federal funds sold and securities purchased under resale agreements
1
614
Interest-bearing deposits in other banks
2,932
19,586
Total interest income
228,412
306,008
Interest expense
Deposits
20,004
62,174
Federal funds purchased
75
669
Other borrowings
2,517
9,582
Long-term debt
5,743
5,264
Total interest expense
28,339
77,689
Net interest income
200,073
228,319
Provision for credit losses
(6,000
)
96,000
Net interest income after provision for credit losses
206,073
132,319
Non-interest income
Service charges on deposit accounts
4,716
3,293
Wealth management and trust fee income
2,855
2,467
Brokered loan fees
9,311
8,015
Servicing income
9,009
4,746
Swap fees
526
2,757
Net gain/(loss) on sale of LHS
5,572
(13,000
)
Other
7,103
3,502
Total non-interest income
39,092
11,780
Non-interest expense
Salaries and employee benefits
87,522
77,193
Net occupancy expense
8,274
8,712
Marketing
1,697
8,522
Legal and professional
8,277
17,466
Communications and technology
15,969
13,791
FDIC insurance assessment
6,613
5,849
Servicing-related expenses
12,989
16,354
Merger-related expenses
7,270
Other
8,975
10,260
Total non-interest expense
150,316
165,417
Income/(loss) before income taxes
94,849
(21,318
)
Income tax expense/(benefit)
22,911
(4,631
)
Net income/(loss)
71,938
(16,687
)
Preferred stock dividends
3,779
2,438
Net income/(loss) available to common stockholders
$
68,159
$
(19,125
)
Basic earnings/(loss) per common share
$
1.35
$
(0.38
)
Diluted earnings/(loss) per common share
$
1.33
$
(0.38
)


TEXAS CAPITAL BANCSHARES, INC.
SUMMARY OF CREDIT LOSS EXPERIENCE
(dollars in thousands)
1st Quarter
4th Quarter
3rd Quarter
2nd Quarter
1st Quarter
2021
2020
2020
2020
2020
Allowance for credit losses on loans:
Beginning balance
$
254,615
$
290,165
$
264,722
$
240,958
$
195,047
Impact of CECL adoption
8,585
Loans charged-off:
Commercial
2,451
37,984
2,436
12,287
20,653
Energy
5,732
33,283
141
62,368
37,730
Real estate
180
Total charge-offs
8,183
71,447
2,577
74,655
58,383
Recoveries:
Commercial
1,050
394
113
513
257
Energy
715
5,696
880
423
Total recoveries
1,765
6,090
993
513
680
Net charge-offs
6,418
65,357
1,584
74,142
57,703
Provision for credit losses on loans
(5,713
)
29,807
27,027
97,906
95,029
Ending balance
$
242,484
$
254,615
$
290,165
$
264,722
$
240,958
Allowance for off-balance sheet credit losses:
Beginning balance
$
17,434
$
15,241
$
12,268
$
10,174
$
8,640
Impact of CECL adoption
563
Provision for off-balance sheet credit losses
(287
)
2,193
2,973
2,094
971
Ending balance
$
17,147
$
17,434
$
15,241
$
12,268
$
10,174
Total allowance for credit losses
$
259,631
$
272,049
$
305,406
$
276,990
$
251,132
Total provision for credit losses
$
(6,000
)
$
32,000
$
30,000
$
100,000
$
96,000
Allowance for credit losses on loans to LHI
0.99
%
1.04
%
1.15
%
1.04
%
0.99
%
Allowance for credit losses on loans to average LHI
1.03
%
1.01
%
1.14
%
1.03
%
1.02
%
Net charge-offs to average LHI (1)
0.11
%
1.03
%
0.02
%
1.16
%
0.98
%
Net charge-offs to average LHI for last twelve months (1)
0.59
%
0.80
%
0.59
%
0.73
%
0.53
%
Total provision for credit losses to average LHI (1)
(0.10
)
%
0.51
%
0.47
%
1.57
%
1.63
%
Total allowance for credit losses to LHI
1.06
%
1.11
%
1.21
%
1.09
%
1.03
%
  1. Interim period ratios are annualized.


TEXAS CAPITAL BANCSHARES, INC.
SUMMARY OF NON-PERFORMING ASSETS AND PAST DUE LOANS
(dollars in thousands)
1st Quarter
4th Quarter
3rd Quarter
2nd Quarter
1st Quarter
2021
2020
2020
2020
2020
Non-performing assets (NPAs):
Non-accrual loans
$
97,730
$
121,989
$
161,946
$
174,031
$
219,165
Other real estate owned (OREO)
Total LHI NPAs
$
97,730
$
121,989
$
161,946
$
174,031
$
219,165
Non-accrual loans to LHI
0.40
%
0.50
%
0.64
%
0.68
%
0.90
%
Total LHI NPAs to LHI plus OREO
0.40
%
0.50
%
0.64
%
0.68
%
0.90
%
Total LHI NPAs to earning assets
0.25
%
0.33
%
0.43
%
0.49
%
0.63
%
Allowance for credit losses on loans to non-accrual loans
2.5x
2.1x
1.8x
1.5x
1.1x
LHI past due 90 days and still accruing (1)
$
6,187
$
12,541
$
15,896
$
21,079
$
21,274
LHI past due 90 days to LHI
0.03
%
0.05
%
0.06
%
0.08
%
0.09
%
LHS non-accrual (2)
$
$
6,966
$
$
$
LHS past due 90 days and still accruing (3)
$
16,359
$
16,667
$
15,631
$
10,152
$
9,014
  1. At March 31, 2021, loans past due 90 days and still accruing includes premium finance loans of $3.1 million. These loans are primarily secured by obligations of insurance carriers to refund premiums on canceled insurance policies. The refund of premiums from the insurance carriers can take 180 days or longer from the cancellation date.
  2. Includes one non-accrual loan previously reported in loans HFI that was transferred to loans HFS as of December 31, 2020 and subsequently sold at carrying value.
  3. Includes loans guaranteed by U.S. government agencies that were repurchased out of Ginnie Mae securities. Loans are recorded as LHS and carried at fair value on the balance sheet. Interest on these past due loans accrues at the debenture rate guaranteed by the U.S. government. Also includes loans that, pursuant to Ginnie Mae servicing guidelines, we have the unilateral right, but not obligation, to repurchase and thus must record as LHS on our balance sheet regardless of whether the repurchase option has been exercised.


TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(dollars in thousands)
1st Quarter
4th Quarter
3rd Quarter
2nd Quarter
1st Quarter
2021
2020
2020
2020
2020
Interest income
Interest and fees on loans
$
215,592
$
242,776
$
237,179
$
247,595
$
283,625
Investment securities
9,887
9,594
3,674
2,024
2,183
Federal funds sold and securities purchased under resale agreements
1
1
1
77
614
Interest-bearing deposits in other banks
2,932
2,792
2,877
2,314
19,586
Total interest income
228,412
255,163
243,731
252,010
306,008
Interest expense
Deposits
20,004
23,819
27,830
32,294
62,174
Federal funds purchased
75
110
128
176
669
Other borrowings
2,517
3,407
3,365
4,569
9,582
Long-term debt
5,743
4,817
4,839
5,043
5,264
Total interest expense
28,339
32,153
36,162
42,082
77,689
Net interest income
200,073
223,010
207,569
209,928
228,319
Provision for credit losses
(6,000
)
32,000
30,000
100,000
96,000
Net interest income after provision for credit losses
206,073
191,010
177,569
109,928
132,319
Non-interest income
Service charges on deposit accounts
4,716
3,004
2,864
2,459
3,293
Wealth management and trust fee income
2,855
2,681
2,502
2,348
2,467
Brokered loan fees
9,311
12,610
15,034
10,764
8,015
Servicing income
9,009
8,834
7,329
6,120
4,746
Swap fees
526
473
484
1,468
2,757
Net gain/(loss) on sale of LHS
5,572
6,761
25,242
39,023
(13,000
)
Other
7,103
8,523
6,893
8,320
3,502
Total non-interest income
39,092
42,886
60,348
70,502
11,780
Non-interest expense
Salaries and employee benefits
87,522
78,449
84,096
100,791
77,193
Net occupancy expense
8,274
8,373
8,736
9,134
8,712
Marketing
1,697
3,435
3,636
7,988
8,522
Legal and professional
8,277
12,129
11,207
11,330
17,466
Communications and technology
15,969
15,405
31,098
42,760
13,791
FDIC insurance assessment
6,613
6,592
6,374
7,140
5,849
Servicing-related expenses
12,989
15,867
12,287
20,117
16,354
Merger-related expenses
10,486
7,270
Other
8,975
10,636
8,307
12,606
10,260
Total non-interest expense
150,316
150,886
165,741
222,352
165,417
Income/(loss) before income taxes
94,849
83,010
72,176
(41,922
)
(21,318
)
Income tax expense/(benefit)
22,911
22,834
15,060
(7,606
)
(4,631
)
Net income/(loss)
71,938
60,176
57,116
(34,316
)
(16,687
)
Preferred stock dividends
3,779
2,437
2,438
2,437
2,438
Net income/(loss) available to common shareholders
$
68,159
$
57,739
$
54,678
$
(36,753
)
$
(19,125
)


TEXAS CAPITAL BANCSHARES, INC.
QUARTERLY FINANCIAL SUMMARY - UNAUDITED
Consolidated Daily Average Balances, Average Yields and Rates
(dollars in thousands)
1st Quarter 2021
4th Quarter 2020
3rd Quarter 2020
2nd Quarter 2020
1st Quarter 2020
Average
Balance
Revenue/
Expense
Yield/
Rate
Average
Balance
Revenue/
Expense
Yield/
Rate
Average
Balance
Revenue/
Expense
Yield/
Rate
Average
Balance
Revenue/
Expense
Yield/
Rate
Average
Balance
Revenue/
Expense
Yield/
Rate
Assets
Investment securities - Taxable
$
3,225,786
$
8,112
1.02
%
$
2,137,481
$
7,748
1.44
%
$
525,149
$
1,905
1.44
%
$
38,829
$
185
1.92
%
$
42,799
$
274
2.57
%
Investment securities - Non-taxable (2)
196,785
2,247
4.63
%
200,781
2,337
4.63
%
190,797
2,239
4.67
%
195,806
2,327
4.78
%
195,578
2,417
4.97
%
Federal funds sold and securities purchased under resale agreements
4,605
1
0.07
%
1,709
1
0.13
%
12,051
1
0.04
%
245,434
77
0.13
%
199,727
614
1.24
%
Interest-bearing deposits in other banks
11,840,942
2,932
0.10
%
10,808,548
2,792
0.10
%
11,028,962
2,877
0.10
%
10,521,240
2,314
0.09
%
6,225,948
19,586
1.27
%
LHS, at fair value
243,326
1,595
2.66
%
410,637
2,475
2.40
%
543,606
3,867
2.83
%
380,624
2,547
2.69
%
3,136,381
27,480
3.52
%
LHI, mortgage finance loans
8,177,759
64,942
3.22
%
9,550,119
78,906
3.29
%
9,061,984
76,464
3.36
%
8,676,521
74,518
3.45
%
7,054,682
55,324
3.15
%
LHI (1)(2)
15,457,888
149,196
3.91
%
15,620,410
161,750
4.12
%
16,286,036
157,230
3.84
%
17,015,041
170,970
4.04
%
16,598,775
201,781
4.89
%
Less allowance for credit
losses on loans
254,697
290,189
264,769
236,823
201,837
LHI, net of allowance
23,380,950
214,138
3.71
%
24,880,340
240,656
3.85
%
25,083,251
233,694
3.71
%
25,454,739
245,488
3.88
%
23,451,620
257,105
4.41
%
Total earning assets
38,892,394
229,025
2.39
%
38,439,496
256,009
2.65
%
37,383,816
244,583
2.60
%
36,836,672
252,938
2.76
%
33,252,053
307,476
3.72
%
Cash and other assets
1,064,679
1,031,195
1,037,760
1,075,864
976,520
Total assets
$
39,957,073
$
39,470,691
$
38,421,576
$
37,912,536
$
34,228,573
Liabilities and Stockholders’ Equity
Transaction deposits
$
3,991,966
$
5,861
0.60
%
$
4,384,493
$
6,604
0.60
%
$
4,275,574
$
6,652
0.62
%
$
3,923,966
$
5,998
0.61
%
$
3,773,067
$
13,582
1.45
%
Savings deposits
12,889,974
10,788
0.34
%
12,982,189
12,671
0.39
%
12,786,719
12,808
0.40
%
12,537,467
13,510
0.43
%
11,069,429
35,961
1.31
%
Time deposits
2,204,242
3,355
0.62
%
2,355,199
4,544
0.77
%
2,844,083
8,370
1.17
%
3,434,388
12,786
1.50
%
2,842,535
12,631
1.79
%
Total interest bearing deposits
19,086,182
20,004
0.43
%
19,721,881
23,819
0.48
%
19,906,376
27,830
0.56
%
19,895,821
32,294
0.65
%
17,685,031
62,174
1.41
%
Other borrowings
2,686,398
2,592
0.39
%
3,022,077
3,517
0.46
%
2,811,435
3,493
0.49
%
3,612,263
4,745
0.53
%
3,020,255
10,251
1.37
%
Long-term debt
464,731
5,743
5.01
%
395,841
4,817
4.84
%
395,749
4,839
4.87
%
395,658
5,043
5.13
%
395,571
5,264
5.35
%
Total interest bearing liabilities
22,237,311
28,339
0.52
%
23,139,799
32,153
0.55
%
23,113,560
36,162
0.62
%
23,903,742
42,082
0.71
%
21,100,857
77,689
1.48
%
Demand deposits
14,421,505
13,174,114
12,202,065
10,865,896
10,003,495
Other liabilities
309,644
303,480
314,500
293,698
270,868
Stockholders’ equity
2,988,613
2,853,298
2,791,451
2,849,200
2,853,353
Total liabilities and stockholders’ equity
$
39,957,073
$
39,470,691
$
38,421,576
$
37,912,536
$
34,228,573
Net interest income (2)
$
200,686
$
223,856
$
208,421
$
210,856
$
229,787
Net interest margin
2.09
%
2.32
%
2.22
%
2.30
%
2.78
%

(1)     The loan averages include loans on which the accrual of interest has been discontinued and are stated net of unearned income.
(2)     Taxable equivalent rates used where applicable.



INVESTOR CONTACTJamie Britton, 214.932.6721jamie.britton@texascapitalbank.comMEDIA CONTACTShannon Wherry, 469.399.8527shannon.wherry@texascapitalbank.com

Stock Information

Company Name: Texas Capital Bancshares Inc.
Stock Symbol: TCBI
Market: NASDAQ
Website: texascapitalbank.com

Menu

TCBI TCBI Quote TCBI Short TCBI News TCBI Articles TCBI Message Board
Get TCBI Alerts

News, Short Squeeze, Breakout and More Instantly...