Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / MSG - The Madison Square Garden Company Reports Fiscal 2019 Second Quarter Results


MSG - The Madison Square Garden Company Reports Fiscal 2019 Second Quarter Results

NEW YORK, Feb. 01, 2019 (GLOBE NEWSWIRE) -- The Madison Square Garden Company (NYSE: MSG) today reported financial results for the second quarter ended December 31, 2018.

Effective July 1, 2018, the Company adopted ASU 2014-09, Revenue from Contracts with Customers (ASC Topic 606), the new accounting standard for revenue recognition.  The most significant impact of ASC Topic 606 in fiscal 2019 is a change in the timing of when certain Company revenue streams and professional sports team-related fulfillment expenses are recognized during the fiscal year.  Prior period results have not been restated to reflect the adoption of ASC Topic 606 and, therefore, the Company’s consolidated and segment results for the fiscal 2019 second quarter are not directly comparable to the results for the second quarter of fiscal 2018.

For the fiscal 2019 second quarter, the Company generated revenues of $632.2 million, operating income of $78.3 million and adjusted operating income of $130.4 million.(1)(2)

Excluding the impact of ASC Topic 606, fiscal 2019 second quarter revenues would have been $593.6 million, an increase of 11% as compared with the prior year period.  In addition, fiscal 2019 second quarter operating income would have been $46.8 million, a decrease of 36%, and adjusted operating income would have been $98.9 million, a decrease of 17%, both as compared to the prior year period.(3)

Fiscal 2019 second quarter results on a reported basis, as well as excluding the impact of ASC Topic 606, both include $40.8 million in net provisions for certain team personnel transactions, as compared to $2.8 million in the prior year quarter.

Executive Chairman and CEO Jim Dolan said, “Demand for our core assets and brands drove solid second quarter financial results, including strong growth across bookings, the Christmas Spectacular, sponsorship and signage and media rights.  At the same time, we continue to make progress on two strategic priorities for our Company - our proposed Sports business spin-off and our MSG Sphere venues.  Looking ahead, we remain confident that our Company is positioned to deliver long-term growth and value creation for shareholders.”

Results from Operations
Segment results for the quarters ended December 31, 2018 and 2017 are as follows:

 
Revenues
Operating
Income (Loss)
Adjusted Operating
 Income (Loss)
$ millions
 
F’Q2
2019
 
F’Q2
2018
%
Change
 
F’Q2
2019
 
F’Q2
2018
%
Change
 
F’Q2
2019
 
F’Q2
2018
%
Change
MSG Entertainment
$
316.5
$
271.2
17%
$
93.3
$
74.8
25%
$
101.0
$
82.2
23%
MSG Sports
 
315.8
 
265.1
19%
 
41.8
 
49.9
(16)%
 
48.6
 
55.7
(13)%
Corporate and Other (4)
 
(0.2)
 
NM
 
(49.6)
 
(45.5)
(9)%
 
(19.2)
 
(18.9)
(2)%
Purchase accounting adjustments
 
 
NM
 
(7.2)
 
(5.9)
(23)%
 
 
NM
Total Company
$
632.2
$
536.3
18%
$
78.3
$
73.4
7%
$
130.4
$
119.0
10%

Note: Does not foot due to rounding

  1. See page 3 of this earnings release for the definition of adjusted operating income (loss) included in the discussion of non-GAAP financial measures.
  2. Fiscal 2018 second quarter operating results did not include a full quarter of results for Obscura Digital, which the Company acquired on November 20, 2017.  Accordingly, the Company's results for fiscal 2019 are not directly comparable to fiscal 2018 results.  In addition, the Company records TAO Group’s operating results in its consolidated statements of operations on a three-month lag basis.
  3. See page 7 of this earnings release for a reconciliation of adjusted operating income (loss) to adjusted operating income (loss) excluding the impact of ASC Topic 606.
  4. Corporate and Other primarily consists of unallocated corporate general and administrative costs (including costs associated with business development initiatives) and unallocated venue-related depreciation and amortization expense, as well as inter-segment eliminations.

MSG Entertainment
For the fiscal 2019 second quarter, MSG Entertainment revenues of $316.5 million increased 17%, as compared to the prior year period. This primarily reflects higher overall event-related revenues at the Company's venues, an increase in revenues for the Christmas Spectacular Starring the Radio City Rockettes production and, to a lesser extent, higher sponsorship and signage and suite license fee revenue.  The increase in revenues for the Christmas Spectacular production was primarily due to higher ticket-related revenue, mainly as a result of higher average ticket prices and an increase in average per-show paid attendance.

Fiscal 2019 second quarter operating income of $93.3 million increased 25% and adjusted operating income of $101.0 million increased 23%, both as compared to the prior year period.  The increase in operating income and adjusted operating income primarily reflects higher revenues, partially offset by an increase in direct operating expenses and, to a lesser extent, higher selling, general and administrative expenses.  The increase in direct operating expenses was primarily due to higher overall event-related expenses at the Company's venues, and, to a lesser extent, higher expenses for the Christmas Spectacular production and TAO Group, as well as the impact of a full quarter of Obscura Digital expenses.  The increase in selling, general and administrative expenses was primarily due to TAO Group venue pre-opening costs, the impact of a full quarter of Obscura Digital expenses, higher professional fees and employee compensation and related benefits.

Excluding the impact of ASC Topic 606, fiscal 2019 second quarter MSG Entertainment revenues would have been $325.0 million, an increase of 20% as compared to the prior year period.  In addition, fiscal 2019 second quarter operating income would have been $90.8 million, an increase of 21%, and adjusted operating income would have been $98.5 million, an increase of 20%, both as compared to the prior year period.

MSG Sports
For the fiscal 2019 second quarter, MSG Sports revenues of $315.8 million increased 19%, as compared to the prior year period, primarily due to ASC Topic 606, which impacted the timing of various revenue streams.  The overall increase in revenues reflects higher local media rights fees from MSG Networks Inc., as well as increased league distributions, event-related revenues from other live sporting events, suite license fee revenue, professional sports teams’ pre/regular season ticket-related revenue and sponsorship and signage revenues.  This was partially offset by lower revenues from professional sports teams’ pre/regular season food, beverage and merchandise sales.

Second quarter operating income of $41.8 million decreased by 16% and adjusted operating income of $48.6 million decreased by 13%, both as compared to the prior year period.  This reflects higher direct operating expenses and, to a lesser extent, an increase in selling, general and administrative expenses, which more than offset higher revenues.  The increase in direct operating expenses was primarily driven by higher net provisions for certain team personnel transactions and, to a lesser extent, the impact on team personnel compensation from the adoption of ASC Topic 606.  The increase in selling, general and administrative expenses was primarily due to higher employee compensation and related benefits and higher corporate general and administrative expenses.

Excluding the impact of ASC Topic 606, fiscal 2019 second quarter MSG Sports revenues would have been $268.7 million, an increase of 1% as compared to the prior year period.  In addition, fiscal 2019 second quarter operating income would have been $12.9 million, a decrease of $37.1 million, and adjusted operating income would have been $19.7 million, a decrease of $36.0 million, both as compared to the prior year period.  Fiscal 2019 second quarter results include $40.8 million in net provisions for certain team personnel transactions, as compared to $2.8 million in the prior year quarter.

Corporate and Other
For the fiscal 2019 second quarter, Corporate and Other’s operating loss of $49.6 million and adjusted operating loss of $19.2 million increased by 9% and 2%, respectively, both as compared with the prior year period, due to higher selling, general and administrative expenses.  The increase in selling, general and administrative expenses was primarily due to higher employee compensation and related benefits (including share-based compensation) and costs associated with the proposed spin-off transaction, partially offset by lower expenses related to the Company's business development initiatives.

About The Madison Square Garden Company
The Madison Square Garden Company (MSG) is a world leader in live sports and entertainment experiences.  The company presents or hosts a broad array of premier events in its diverse collection of iconic venues: New York’s Madison Square Garden, Hulu Theater at Madison Square Garden, Radio City Music Hall and Beacon Theatre; the Forum in Inglewood, CA; The Chicago Theatre; and the Wang Theatre in Boston.  Other MSG properties include legendary sports franchises: the New York Knicks (NBA) and the New York Rangers (NHL); two development league teams -  the Westchester Knicks (NBAGL) and the Hartford Wolf Pack (AHL); and esports teams through Counter Logic Gaming, a leading North American esports organization, and Knicks Gaming, MSG’s NBA 2K League franchise.  In addition, the Company features the popular original production - the Christmas Spectacular Starring the Radio City Rockettes - and through Boston Calling Events, produces New England’s preeminent Boston Calling Music Festival.  Also under the MSG umbrella is TAO Group, a world-class hospitality group with globally-recognized entertainment dining and nightlife brands: Tao, Marquee, Lavo, Avenue, Beauty & Essex and Vandal.  More information is available at www.themadisonsquaregardencompany.com.

Non-GAAP Financial Measures
We define adjusted operating income (loss), which is a non-GAAP financial measure, as operating income (loss) before 1) depreciation, amortization and impairments of property and equipment and intangible assets, 2) share-based compensation expense or benefit, 3) restructuring charges or credits, 4) gains or losses on sales or dispositions of businesses and 5) the impact of purchase accounting adjustments related to business acquisitions.  Because it is based upon operating income (loss), adjusted operating income (loss) also excludes interest expense (including cash interest expense) and other non-operating income and expense items. We believe that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the various operating units of our business without regard to the settlement of an obligation that is not expected to be made in cash.  Effective July 1, 2018, we adopted ASU 2014-09, Revenue from Contracts with Customers (ASC Topic 606), the new accounting standard for revenue recognition.  The most significant impact of ASC Topic 606 in fiscal year 2019 is a change in the timing of when certain Company revenue streams and professional sports team-related fulfillment expenses are recognized during the fiscal year.  During fiscal year 2019, while we are presenting transition disclosures related to ASC Topic 606, we also present adjusted operating income (loss) excluding the impact of ASC Topic 606.

We believe adjusted operating income (loss) including and excluding the impact of ASC Topic 606 are appropriate measures for evaluating the operating performance of our business segments and the Company on a consolidated basis.  Adjusted operating income (loss) and similar measures with similar titles are common performance measures used by investors and analysts to analyze our performance.  Internally, we use revenues and adjusted operating income (loss) as the most important indicators of our business performance, and evaluate management’s effectiveness with specific reference to these indicators, including, during fiscal year 2019, evaluating management's performance with reference to adjusted operating income (loss) excluding the impact of ASC Topic 606. Adjusted operating income (loss) should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), cash flows from operating activities, and other measures of performance and/or liquidity presented in accordance with U.S. generally accepted accounting principles (“GAAP”). Since adjusted operating income (loss) is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies. For a reconciliation of operating income (loss) to adjusted operating income (loss), please see page 5 of this release. For a reconciliation of adjusted operating income (loss) to adjusted operating income (loss) excluding the impact of ASC Topic 606, please see pages 7 and 8 of this release.

Forward-Looking Statements
This press release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties, and that actual results, developments and events may differ materially from those in the forward-looking statements as a result of various factors, including financial community and rating agency perceptions of the Company and its business, operations, financial condition and the industry in which it operates and the factors described in the Company’s filings with the Securities and Exchange Commission, including the sections titled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained therein. The Company disclaims any obligation to update any forward-looking statements contained herein.

Contacts:

Kimberly Kerns
Chief Communications Officer
The Madison Square Garden Company
(212) 465-6442
Ari Danes, CFA
Senior Vice President, Investor Relations & Treasury
The Madison Square Garden Company
(212) 465-6072
 

Conference Call Information:
The conference call will be Webcast live today at 10:00 a.m. ET at www.themadisonsquaregardencompany.com
Conference call dial-in number is 877-347-9170 / Conference ID Number 9488332
Conference call replay number is 855-859-2056 / Conference ID Number 9488332 until February 8, 2019

 
 
 
 
 
THE MADISON SQUARE GARDEN COMPANY

CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
December 31,
 
December 31,
 
 
2018
 
2017
 
2018
 
2017
Revenues
 
$
632,187
 
 
$
536,302
 
 
$
850,322
 
 
$
781,517
 
Direct operating expenses
 
386,809
 
 
311,614
 
 
510,718
 
 
435,094
 
Selling, general and administrative expenses
 
136,935
 
 
120,729
 
 
252,256
 
 
226,413
 
Depreciation and amortization
 
30,166
 
 
30,544
 
 
59,856
 
 
61,090
 
Operating income
 
78,277
 
 
73,415
 
 
27,492
 
 
58,920
 
Other income (expense):
 
 
 
 
 
 
 
 
Earnings (loss) in equity method investments
 
9,487
 
 
(2,608
)
 
20,012
 
 
2,117
 
Interest income
 
6,899
 
 
5,378
 
 
14,073
 
 
9,764
 
Interest expense
 
(5,176
)
 
(3,798
)
 
(9,209
)
 
(7,509
)
Miscellaneous expense, net
 
(12,863
)
 
(1,228
)
 
(9,096
)
 
(2,238
)
Income from operations before income taxes
 
76,624
 
 
71,159
 
 
43,272
 
 
61,054
 
Income tax benefit (expense)
 
(656
)
 
116,832
 
 
(1,352
)
 
116,070
 
Net income
 
75,968
 
 
187,991
 
 
41,920
 
 
177,124
 
Less: Net income (loss) attributable to redeemable noncontrolling interests
 
(3,142
)
 
(767
)
 
(3,655
)
 
133
 
Less: Net loss attributable to nonredeemable noncontrolling interests
 
(2,489
)
 
(855
)
 
(3,812
)
 
(1,515
)
Net income attributable to The Madison Square Garden Company’s stockholders
 
$
81,599
 
 
$
189,613
 
 
$
49,387
 
 
$
178,506
 
Basic earnings per common share attributable to The Madison Square Garden Company’s stockholders
 
$
3.43
 
 
$
8.03
 
 
$
2.08
 
 
$
7.57
 
Diluted earnings per common share attributable to The Madison Square Garden Company’s stockholders
 
$
3.42
 
 
$
7.96
 
 
$
2.07
 
 
$
7.48
 
Basic weighted-average number of common shares outstanding
 
23,777
 
 
23,621
 
 
23,742
 
 
23,594
 
Diluted weighted-average number of common shares outstanding
 
23,840
 
 
23,813
 
 
23,860
 
 
23,861
 
 
 
 
 
 
 
 
 
 
 
 
 
 

In the first quarter of fiscal 2019, the Company adopted ASU No. 2017-07. The adoption of this standard resulted in the non-service cost components of net periodic benefit cost to be presented separately in the income statement from the service cost component and the non-service cost components to no longer be included in the subtotal for operating income. As this standard was applied retrospectively, the Company reclassified $0.3 million and $0.7 million of net periodic benefit cost from direct operating expenses and selling, general and administrative expenses, respectively, to miscellaneous expense within other income (expense) in the accompanying consolidated statements of operations for the three months ended December 31, 2017.  For the six months ended December 31, 2017, the Company reclassified $0.5 million and $1.5 million of net periodic benefit cost from direct operating expenses and selling, general and administrative expenses, respectively, to miscellaneous expense within other income (expense) in the accompanying consolidated statements of operations.  Furthermore, all prior period amounts presented throughout this release reflect reclassifications made as a result of the adoption of ASU No. 2017-07.

THE MADISON SQUARE GARDEN COMPANY

ADJUSTMENTS TO RECONCILE OPERATING INCOME (LOSS) TO ADJUSTED OPERATING INCOME (LOSS)

The following is a description of the adjustments to operating income (loss) in arriving at adjusted operating income (loss) as described in this earnings release:

  • Share-based compensation expense. This adjustment eliminates the compensation expense relating to restricted stock units and stock options granted under our employee stock plan and non-employee director plan in all periods.
  • Depreciation and amortization.  This adjustment eliminates depreciation, amortization and impairments of property and equipment and intangible assets in all periods.
  • Purchase accounting adjustments. This adjustment eliminates the impact of various purchase accounting adjustments related to business acquisitions, primarily favorable / unfavorable lease agreements of the acquiree.
 
 
Three Months Ended
 
Six Months Ended
 
 
December 31,
 
December 31,
 
 
2018
 
2017
 
2018
 
2017
Operating income
 
$
78,277
 
 
$
73,415
 
 
$
27,492
 
 
$
58,920
 
Share-based compensation
 
20,215
 
 
13,912
 
 
30,404
 
 
26,816
 
Depreciation and amortization (1)
 
30,166
 
 
30,544
 
 
59,856
 
 
61,090
 
Other purchase accounting adjustments
 
1,735
 
 
1,133
 
 
2,748
 
 
2,324
 
Adjusted operating income
 
$
130,393
 
 
$
119,004
 
 
$
120,500
 
 
$
149,150
 

_________________

  1. Includes depreciation and amortization related to purchase accounting adjustments.
 
 
 
 
 
 
 
THE MADISON SQUARE GARDEN COMPANY

CONSOLIDATED OPERATIONS DATA
(Dollars in thousands)
(Unaudited)
 
 
 
 
 
 
 
REVENUES
 
 
Three Months Ended
 
 
 
 
December 31,
 
 
 
 
2018
 
2017
 
% Change
MSG Entertainment
 
$
316,514
 
 
$
271,216
 
 
17%
MSG Sports
 
315,843
 
 
265,086
 
 
19%
Inter-segment eliminations
 
(170
)
 
 
 
NM
The Madison Square Garden Company Total
 
$
632,187
 
 
$
536,302
 
 
18%
 
 
 
 
 
 
 
 
 
Six Months Ended
 
 
 
 
December 31,
 
 
 
 
2018
 
2017
 
% Change
MSG Entertainment
 
$
479,467
 
 
$
435,497
 
 
10%
MSG Sports
 
371,195
 
 
346,020
 
 
7%
Inter-segment eliminations
 
(340
)
 
 
 
NM
The Madison Square Garden Company Total
 
$
850,322
 
 
$
781,517
 
 
9%


OPERATING INCOME (LOSS) AND ADJUSTED OPERATING INCOME (LOSS)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Income
(Loss)
 
 
 
Adjusted Operating
Income (Loss)
 
 
 
 
Three Months Ended
December 31,
 
 
 
Three Months Ended
December 31,
 
 
 
 
2018
 
2017
 
% Change
 
2018
 
2017
 
% Change
MSG Entertainment
 
$
93,274
 
 
$
74,832
 
 
25
%
 
$
101,003
 
 
$
82,245
 
 
23%
MSG Sports
 
41,832
 
 
49,920
 
 
(16
)%
 
48,634
 
 
55,674
 
 
(13)%
Corporate and Other
 
(49,628
)
 
(45,460
)
 
(9
)%
 
(19,244
)
 
(18,915
)
 
(2)%
Purchase accounting adjustments
 
(7,201
)
 
(5,877
)
 
(23
)%
 
 
 
 
 
NM
The Madison Square Garden Company Total
 
$
78,277
 
 
$
73,415
 
 
7
%
 
$
130,393
 
 
$
119,004
 
 
10%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Income
(Loss)
 
 
 
Adjusted Operating
Income (Loss)
 
 
 
 
Six Months Ended
December 31,
 
 
 
Six Months Ended
December 31,
 
 
 
 
2018
 
2017
 
% Change
 
2018
 
2017
 
% Change
MSG Entertainment
 
$
94,991
 
 
$
84,997
 
 
12
%
 
$
110,043
 
 
$
100,472
 
 
10%
MSG Sports
 
37,706
 
 
70,244
 
 
(46
)%
 
49,222
 
 
82,140
 
 
(40)%
Corporate and Other
 
(92,995
)
 
(85,074
)
 
(9
)%
 
(38,765
)
 
(33,462
)
 
(16)%
Purchase accounting adjustments
 
(12,210
)
 
(11,247
)
 
(9
)%
 
 
 
 
 
NM
The Madison Square Garden Company Total
 
$
27,492
 
 
$
58,920
 
 
(53
)%
 
$
120,500
 
 
$
149,150
 
 
(19)%

 

 
 
 
 
 
THE MADISON SQUARE GARDEN COMPANY

IMPACT FROM ADOPTION OF ASC TOPIC 606
(Dollars in thousands)
(Unaudited)
 
 
 
 
 
 
 
Three Months Ended December 31, 2018
 
 
 
 
 
 
As Reported
under ASC
Topic 606
 
Impact from
the adoption
of
ASC Topic
606
 
Amounts
without
adoption
of ASC Topic
606
 
 
Three Months Ended
December 31,
2017, As
Reported
 
MSG Entertainment:
 
 
 
 
 
 
 
 
Revenues
 
$
316,514
 
 
$
8,519
 
 
$
325,033
 
 
$
271,216
 
Operating income
 
93,274
 
 
(2,501
)
 
90,773
 
 
74,832
 
Share-based compensation expense
 
3,960
 
 
 
 
3,960
 
 
3,051
 
Depreciation and amortization
 
3,769
 
 
 
 
3,769
 
 
4,362
 
Adjusted operating income
 
$
101,003
 
 
$
(2,501
)
 
$
98,502
 
 
$
82,245
 
 
 
 
 
 
 
 
 
 
MSG Sports:
 
 
 
 
 
 
 
 
Revenues
 
$
315,843
 
 
$
(47,108
)
 
$
268,735
 
 
$
265,086
 
Operating income
 
41,832
 
 
(28,971
)
 
12,861
 
 
49,920
 
Share-based compensation expense
 
4,818
 
 
 
 
4,818
 
 
3,905
 
Depreciation and amortization
 
1,984
 
 
 
 
1,984
 
 
1,849
 
Adjusted operating income
 
$
48,634
 
 
$
(28,971
)
 
$
19,663
 
 
$
55,674
 
 
 
 
 
 
 
 
 
 
The Madison Square Garden Company Total:
 
 
 
 
 
 
 
 
Revenues
 
$
632,187
 
 
$
(38,589
)
 
$
593,598
 
 
$
536,302
 
Operating income
 
78,277
 
 
(31,472
)
 
46,805
 
 
73,415
 
Share-based compensation expense
 
20,215
 
 
 
 
20,215
 
 
13,912
 
Depreciation and amortization
 
30,166
 
 
 
 
30,166
 
 
30,544
 
Other purchase accounting adjustments
 
1,735
 
 
 
 
1,735
 
 
1,133
 
Adjusted operating income
 
$
130,393
 
 
$
(31,472
)
 
$
98,921
 
 
$
119,004
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
THE MADISON SQUARE GARDEN COMPANY

IMPACT FROM ADOPTION OF ASC TOPIC 606 (Continued)
(Dollars in thousands)
(Unaudited)
 
 
 
 
 
 
 
Six Months Ended December 31, 2018
 
 
 
 
 
 
As Reported
under ASC
Topic 606
 
Impact from
the adoption
of
ASC Topic
606
 
Amounts
without
adoption
of ASC Topic
606
 
 
Six Months Ended
December 31,
2017, As
Reported
 
MSG Entertainment:
 
 
 
 
 
 
 
 
Revenues
 
$
479,467
 
 
$
13,545
 
 
$
493,012
 
 
$
435,497
 
Operating income
 
94,991
 
 
(2,170
)
 
92,821
 
 
84,997
 
Share-based compensation expense
 
6,801
 
 
 
 
6,801
 
 
6,952
 
Depreciation and amortization
 
8,251
 
 
 
 
8,251
 
 
8,523
 
Adjusted operating income
 
$
110,043
 
 
$
(2,170
)
 
$
107,873
 
 
$
100,472
 
 
 
 
 
 
 
 
 
 
MSG Sports:
 
 
 
 
 
 
 
 
Revenues
 
$
371,195
 
 
$
(11,776
)
 
$
359,419
 
 
$
346,020
 
Operating income
 
37,706
 
 
6,275
 
 
43,981
 
 
70,244
 
Share-based compensation expense
 
7,590
 
 
 
 
7,590
 
 
8,141
 
Depreciation and amortization
 
3,926
 
 
 
 
3,926
 
 
3,755
 
Adjusted operating income
 
$
49,222
 
 
$
6,275
 
 
$
55,497
 
 
$
82,140
 
 
 
 
 
 
 
 
 
 
The Madison Square Garden Company Total:
 
 
 
 
 
 
 
 
Revenues
 
$
850,322
 
 
$
1,769
 
 
$
852,091
 
 
$
781,517
 
Operating income
 
27,492
 
 
4,105
 
 
31,597
 
 
58,920
 
Share-based compensation expense
 
30,404
 
 
 
 
30,404
 
 
26,816
 
Depreciation and amortization
 
59,856
 
 
 
 
59,856
 
 
61,090
 
Other purchase accounting adjustments
 
2,748
 
 
 
 
2,748
 
 
2,324
 
Adjusted operating income
 
$
120,500
 
 
$
4,105
 
 
$
124,605
 
 
$
149,150
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
THE MADISON SQUARE GARDEN COMPANY

CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(Unaudited)
 
 
 
 
 
 
 
December 31,
 2018
 
June 30,
 2018
ASSETS
 
 
 
 
Current Assets:
 
 
 
 
Cash and cash equivalents
 
$
1,227,861
 
 
$
1,225,638
 
Restricted cash
 
23,717
 
 
30,982
 
Accounts receivable, net
 
157,310
 
 
100,725
 
Net related party receivables
 
2,394
 
 
567
 
Prepaid expenses
 
53,351
 
 
28,761
 
Other current assets
 
50,441
 
 
28,996
 
Total current assets
 
1,515,074
 
 
1,415,669
 
Investments and loans to nonconsolidated affiliates
 
94,292
 
 
209,951
 
Property and equipment, net of accumulated depreciation and amortization of $761,165 and $713,357 as of December 31, 2018 and June 30, 2018, respectively
 
1,288,412
 
 
1,253,671
 
Amortizable intangible assets, net
 
232,353
 
 
243,806
 
Indefinite-lived intangible assets
 
175,985
 
 
175,985
 
Goodwill
 
392,513
 
 
392,513
 
Other assets
 
99,880
 
 
44,578
 
Total assets
 
$
3,798,509
 
 
$
3,736,173
 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
 
 
 
 
Current Liabilities:
 
 
 
 
Accounts payable
 
$
34,300
 
 
$
28,939
 
Net related party payables, current
 
21,616
 
 
13,675
 
Current portion of long-term debt, net of deferred financing costs
 
2,417
 
 
4,365
 
Accrued liabilities:
 
 
 
 
Employee related costs
 
115,259
 
 
123,992
 
Other accrued liabilities
 
194,687
 
 
180,272
 
Collections due to promoters
 
60,069
 
 
89,513
 
Deferred revenue
 
299,646
 
 
324,749
 
Total current liabilities
 
727,994
 
 
765,505
 
Related party payables, noncurrent
 
172
 
 
 
Long-term debt, net of deferred financing costs
 
100,429
 
 
101,335
 
Defined benefit and other postretirement obligations
 
38,192
 
 
49,240
 
Other employee related costs
 
66,985
 
 
53,501
 
Deferred tax liabilities, net
 
80,042
 
 
78,968
 
Other liabilities
 
64,536
 
 
56,905
 
Total liabilities
 
1,078,350
 
 
1,105,454
 
Commitments and contingencies
 
 
 
 
Redeemable noncontrolling interests
 
72,770
 
 
76,684
 
The Madison Square Garden Company Stockholders’ Equity:
 
 
 
 
Class A Common stock, par value $0.01, 120,000 shares authorized; 19,229 and 19,136 shares outstanding as of December 31, 2018 and June 30, 2018, respectively
 
204
 
 
204
 
Class B Common stock, par value $0.01, 30,000 shares authorized; 4,530 shares outstanding as of December 31, 2018 and June 30, 2018
 
45
 
 
45
 
Preferred stock, par value $0.01, 15,000 shares authorized; none outstanding as of December 31, 2018 and June 30, 2018
 
 
 
 
Additional paid-in capital
 
2,812,880
 
 
2,817,873
 
Treasury stock, at cost, 1,219 and 1,312 shares as of December 31, 2018 and June 30, 2018, respectively
 
(207,790
)
 
(223,662
)
Retained earnings (accumulated deficit)
 
66,963
 
 
(11,059
)
Accumulated other comprehensive loss
 
(43,897
)
 
(46,918
)
Total The Madison Square Garden Company stockholders’ equity
 
2,628,405
 
 
2,536,483
 
Nonredeemable noncontrolling interests
 
18,984
 
 
17,552
 
Total equity
 
2,647,389
 
 
2,554,035
 
Total liabilities, redeemable noncontrolling interests and equity
 
$
3,798,509
 
 
$
3,736,173
 



 
 
 
THE MADISON SQUARE GARDEN COMPANY

SELECTED CASH FLOW INFORMATION
(Dollars in thousands)
(Unaudited)
 
 
 
 
 
Six Months Ended
 
 
December 31,
 
 
2018
 
2017
Net cash provided by operating activities
 
$
28,519
 
 
$
52,599
 
Net cash used in investing activities
 
(15,878
)
 
(143,872
)
Net cash used in financing activities
 
(18,081
)
 
(31,874
)
Effect of exchange rates on cash, cash equivalents and restricted cash
 
398
 
 
12
 
Net decrease in cash, cash equivalents and restricted cash
 
(5,042
)
 
(123,135
)
Cash, cash equivalents and restricted cash at beginning of period
 
1,256,620
 
 
1,272,114
 
Cash, cash equivalents and restricted cash at end of period
 
$
1,251,578
 
 
$
1,148,979
 

 

Stock Information

Company Name: The Madison Square Garden Company Class A
Stock Symbol: MSG
Market: NYSE

Menu

MSG MSG Quote MSG Short MSG News MSG Articles MSG Message Board
Get MSG Alerts

News, Short Squeeze, Breakout and More Instantly...