Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / BLD - TopBuild Reports Third Quarter 2025 Results; Raises Guidance to Include Recent Acquisitions


BLD - TopBuild Reports Third Quarter 2025 Results; Raises Guidance to Include Recent Acquisitions

Delivers third quarter sales of $1.4 billion and adjusted EBITDA margin of 19.8%

Raises 2025 outlook to $5.35 to $5.45 billion in sales and $1.01 to $1.06 billion in adjusted EBITDA, to include contribution from SPI and four recent acquisitions

DAYTONA BEACH, Fla., Nov. 04, 2025 (GLOBE NEWSWIRE) -- TopBuild Corp. (NYSE:BLD) , a leading installer of insulation and commercial roofing and a specialty distributor of insulation and related building products to the construction industry in the United States and Canada, today reported results for the third quarter ended September 30, 2025.

Robert Buck, President and CEO of TopBuild, said, “Third quarter results were in line with expectations. Sales totaled $1.4 billion in the third quarter, up 1.4% including acquisitions, as our Installation Services segment sales grew 0.2% and Specialty Distribution sales improved 1.4%. Our team’s efforts to drive productivity and operational excellence are reflected in the continued strength of our profitability.

Mr. Buck continued, “We have accomplished a lot recently, including acquiring Progressive Roofing in July and SPI in October. On a year-to-date basis, we’ve completed acquisitions that total approximately $1.2 billion in annual revenue. These acquisitions have strengthened our insulation businesses, established a new platform for growth in commercial roofing, and further expanded our non-cyclical revenue profile. We are raising our 2025 outlook to incorporate SPI and our four recent acquisitions.

“We remain confident in the long-term fundamentals for our business and are firmly committed to delivering shareholder value. Although weak consumer confidence and economic uncertainty are weighing on demand for residential new construction in the near term, the strength in commercial and industrial is very encouraging, and we are well-positioned to capture opportunities in these important and growing end markets,” Mr. Buck concluded.

Financial Highlights
(comparisons are to the periods ended September 30, 2024)

Three Months Ended September 30, 2025
Reported
Adjusted
($ in thousands)
2025
2024
2025
2024
Sales
$ 1,393,158
$ 1,373,268
$ 1,393,158
$ 1,373,268
Gross Profit
$ 418,920
$ 421,813
$ 419,023
$ 421,813
Gross Margin
30.1 %
30.7 %
30.1 %
30.7 %
SG&A
$ 203,910
$ 177,820
$ 190,069
$ 175,888
SG&A as % of Sales
14.6 %
12.9 %
13.6 %
12.8 %
Operating Profit
$ 215,010
$ 243,993
$ 228,954
$ 245,925
Operating Margin
15.4 %
17.8 %
16.4 %
17.9 %
Net Income
$ 142,226
$ 168,960
$ 151,293
$ 170,075
Net Income per diluted share
$ 5.04
$ 5.65
$ 5.36
$ 5.68
EBITDA
$ 275,609
$ 285,057
EBITDA Margin
19.8 %
20.8 %
Nine Months Ended September 30, 2025
Reported
Adjusted
($ in thousands)
2025
2024
2025
2024
Sales
$ 3,923,839
$ 4,017,597
$ 3,923,839
$ 4,017,597
Gross Profit
$ 1,164,435
$ 1,232,885
$ 1,176,941
$ 1,232,885
Gross Margin
29.7 %
30.7 %
30.0 %
30.7 %
SG&A
$ 552,149
$ 563,992
$ 533,191
$ 534,497
SG&A as % of Sales
14.1 %
14.0 %
13.6 %
13.3 %
Operating Profit
$ 612,286
$ 668,893
$ 643,750
$ 698,388
Operating Margin
15.6 %
16.6 %
16.4 %
17.4 %
Net Income
$ 417,213
$ 472,064
$ 437,735
$ 493,997
Net Income per diluted share
$ 14.56
$ 15.19
$ 15.28
$ 15.89
EBITDA
$ 771,669
$ 816,570
EBITDA Margin
19.7 %
20.3 %


Sales Drivers
(comparisons are to the periods ended September 30, 2024)
Three Months Ended September 30, 2025
Installation
Services
Specialty
Distribution
TopBuild,
net of
eliminations
Sales ($ in millions)
$ 858
$ 609
$ 1,393
Sales Drivers
Volume
(10.4%)
(2.1%)
(6.7%)
Price
(0.5%)
1.2%
0.3%
M&A
11.0%
2.3%
7.9%
Total Sales Change
0.2 %
1.4 %
1.4 %
Nine Months Ended September 30, 2025
Installation
Services
Specialty
Distribution
TopBuild,
net of
eliminations
Sales ($ in millions)
$ 2,384
$ 1,768
$ 3,924
Sales Drivers
Volume
(10.2%)
(2.1%)
(7.3%)
Price
0.5%
1.1%
0.8%
M&A
4.8%
2.7%
4.2%
Total Sales Change
(4.9 %)
1.7 %
(2.3 %)


Segment Profitability
(comparisons are to the periods ended September 30, 2024)
Three Months Ended September 30, 2025
Nine Months Ended September 30, 2025
($ in thousands)
Installation
Services
Specialty
Distribution
Installation
Services
Specialty
Distribution
Operating Profit
$ 166,762
$ 87,114
$ 451,819
$ 243,655
Change
(3.2 %)
(8.2 %)
(9.6 %)
(7.0 %)
Operating Margin
19.4 %
14.3 %
18.9 %
13.8 %
Adj. Operating Profit
$ 167,065
$ 87,456
$ 459,646
$ 250,849
Change
(3.0 %)
(8.0 %)
(8.1 %)
(4.0 %)
Adj. Operating Margin
19.5 %
14.4 %
19.3 %
14.2 %
Adj. EBITDA
$ 193,060
$ 102,976
$ 524,678
$ 297,289
Change
0.9 %
(6.9 %)
(5.8 %)
(3.3 %)
Adj. EBITDA Margin
22.5 %
16.9 %
22.0 %
16.8 %

Capital Allocation

2025 Acquisitions
TopBuild continues to prioritize acquisitions for capital allocation and as of September 30, 2025, spent approximately $851.2 million on acquisitions year-to-date.

In the fourth quarter, the Company completed the acquisitions of Specialty Products and Insulation (SPI), Diamond Door Products, and Performance Insulation Fabricators. The acquisition of L&L Insulation is expected to close in November. Following this, the Company will have spent approximately $1.08 billion for acquisitions in the fourth quarter.

2025 Acquisitions
Company
Annual Revenue
Month Closed
($ in millions)
Seal-Rite Insulation (I)
15.2
April
Progressive Roofing (I)
438.0
July
Insulation Fabrics (D)
6.1
September
Specialty Products and Insulation (D)
698.8
October
Diamond Door Products (D)
30.4
October
Performance Insulation Fabricators (D)
8.9
October
L&L Insulation (I)
7.2
November 1
Total
$
1,204.6
I = Installation Services, D = Specialty Distribution
1 Expected Closing


Share Repurchases
During the third quarter, TopBuild repurchased 177,983 shares totaling $65.5 million. On a year-to-date basis, the Company bought back 1,326,666 shares for $417.1 million. The remaining availability for share repurchases at the end of the third quarter totaled $770.9 million.

2025 Outlook 1
TopBuild updated its full year outlook to include the contribution of its recent acquisitions: Insulation Fabrics, SPI, Diamond Door Products, Performance Insulation Fabricators, and L&L Insulation. The guidance does not contemplate additional transactions that it expects to complete during the remainder of the year.

($ in millions)
Low
Mid
High
Sales
$
5,350
$
5,400
$
5,450
EBITDA, as adjusted
1,010
1,035
1,060
Depreciation and amortization
171
169
166
Share-based compensation
19
19
18
EBIT, as adjusted
820
848
876
Interest expense and other, net
91
90
88
Adjusted profit before tax
729
758
788
Adjusted income tax expense
190
197
205
Income, as adjusted
$
539
$
561
$
583

1 This outlook reflects management’s current view of present and future market conditions and is based on assumptions such as housing starts, economic conditions, and interest rates. These targets do not include any effects related to potential acquisitions or divestitures that may occur after the date of this press release. A reconciliation of non-GAAP targets to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, the costs and expenses that may be incurred in the future and therefore cannot be reasonably predicted. The effect of these excluded items may be significant. Factors that could cause actual long-term results to differ materially from TopBuild’s current expectations are discussed below and detailed in the Company’s most recent Annual Report on Form 10-K and subsequent SEC reports.

Conference Call

A conference call to discuss the third quarter 2025 financial results is scheduled for today, Tuesday, November 4 th , at 9:00 a.m. Eastern Time. The call can be accessed by dialing (877) 407-9037. A simultaneous webcast of the call, along with management’s formal remarks and a presentation, will be available on the Company’s website at www.topbuild.com shortly before the call begins.

About TopBuild

TopBuild Corp., headquartered in Daytona Beach, Florida, is a leading installer of insulation and commercial roofing and is also a specialty distributor of insulation and related building products to the construction industry in the United States and Canada. We provide insulation and commercial roofing installation services nationwide through our Installation Services segment which has over 200 branches located across the United States. We distribute building and mechanical insulation, insulation accessories, and other building products for the residential, commercial, and industrial end markets through our Specialty Distribution business. Our Specialty Distribution network encompasses more than 250 branches across the United States and Canada. To learn more about TopBuild please visit our website at www.topbuild.com .

Use of Non-GAAP Financial Measures

Adjusted EBITDA, incremental EBITDA margin, adjusted EBITDA margin, the “adjusted” financial measures presented above, and figures presented on a “same branch basis” are not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). The Company believes that these non-GAAP financial measures, which are used in managing the business, may provide users of this financial information with additional meaningful comparisons between current results and results in prior periods. We define same branch sales as sales from branches in operation for at least 12 full calendar months. Such non-GAAP financial measures are reconciled to their closest GAAP financial measures in tables contained in this press release. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results under GAAP. Additional information may be found in the Company’s filings with the Securities and Exchange Commission which are available on TopBuild’s website under “SEC Filings” at www.topbuild.com .

Safe Harbor Statement

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act. These forward-looking statements may address, among other things, our expected financial and operational results, the related assumptions underlying our expected results, and our plan to repurchase our common stock under stock repurchase transactions. These forward-looking statements can be identified by words such as “will,” “would,” “anticipate,” “expect,” “believe,” “designed,” “plan,” “may,” “project,” “estimate” or “intend,” the negative of these terms, and similar references to future periods. These views involve risks and uncertainties that are difficult to predict and, accordingly, our actual results may differ materially from the results discussed in our forward-looking statements. Our forward-looking statements contained herein speak only as of the date of this press release. Factors or events that we cannot predict, including those described in the risk factors contained in our filings with the Securities and Exchange Commission, may cause our actual results to differ from those expressed in forward-looking statements. Although TopBuild believes the expectations reflected in such forward-looking statements are based on reasonable assumptions, the Company can give no assurance that its expectations will be achieved and it undertakes no obligation to update any forward-looking statements as a result of new information, future events, or otherwise, except as required by applicable law.

( tables follow )

TopBuild Corp.
Condensed Consolidated Statements of Operations (Unaudited)
(in thousands, except share and per common share amounts)
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Net sales
$
1,393,158
$
1,373,268
$
3,923,839
$
4,017,597
Cost of sales
974,238
951,455
2,759,404
2,784,712
Gross profit
418,920
421,813
1,164,435
1,232,885
Selling, general, and administrative expense
203,910
177,820
552,149
563,992
Operating profit
215,010
243,993
612,286
668,893
Other income (expense), net:
Interest expense
(28,415
)
(18,449
)
(65,561
)
(55,811
)
Other, net
3,911
2,355
13,345
24,987
Other expense, net
(24,504
)
(16,094
)
(52,216
)
(30,824
)
Income before income taxes
190,506
227,899
560,070
638,069
Income tax expense
(48,280
)
(58,939
)
(142,857
)
(166,005
)
Net income
$
142,226
$
168,960
$
417,213
$
472,064
Net income per common share:
Basic
$
5.08
$
5.68
$
14.65
$
15.28
Diluted
$
5.04
$
5.65
$
14.56
$
15.19
Weighted average shares outstanding:
Basic
28,019,746
29,751,713
28,469,514
30,901,788
Diluted
28,204,354
29,925,400
28,653,031
31,083,857


TopBuild Corp.
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
(in thousands)
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Net income
$
142,226
$
168,960
$
417,213
$
472,064
Other comprehensive (loss) income:
Foreign currency translation adjustment
(3,880
)
2,463
6,217
(3,464
)
Comprehensive income
$
138,346
$
171,423
$
423,430
$
468,600



TopBuild Corp.
Condensed Consolidated Balance Sheets and Other Financial Data (Unaudited)
(dollars in thousands)
As of
September 30, 2025
December 31, 2024
ASSETS
Current assets:
Cash and cash equivalents
$
1,142,403
$
400,318
Receivables, net of an allowance for credit losses of $28,119 at September 30, 2025, and $18,541 at December 31, 2024
874,308
751,612
Inventories
385,642
406,662
Prepaid expenses and other current assets
44,563
40,382
Total current assets
2,446,916
1,598,974
Right of use assets
200,870
189,146
Property and equipment, net
271,765
266,992
Goodwill
2,573,475
2,112,259
Other intangible assets, net
907,395
557,689
Other assets
9,879
10,366
Total assets
$
6,410,300
$
4,735,426
LIABILITIES
Current liabilities:
Accounts payable
$
463,798
$
456,446
Current portion of long-term debt
62,500
48,750
Accrued liabilities
242,931
191,786
Short-term operating lease liabilities
68,762
68,713
Short-term finance lease liabilities
4,713
1,487
Total current liabilities
842,704
767,182
Long-term debt
2,798,678
1,327,159
Deferred tax liabilities, net
331,425
240,343
Long-term portion of insurance reserves
58,120
57,700
Long-term operating lease liabilities
147,272
129,360
Long-term finance lease liabilities
6,510
2,618
Other liabilities
2,343
1,446
Total liabilities
4,187,052
2,525,808
EQUITY
2,223,248
2,209,618
Total liabilities and equity
$
6,410,300
$
4,735,426
As of September 30,
2025
2024
Other Financial Data
Receivables, net plus inventories less accounts payable
$
796,152
$
758,506
Net sales, acquisition adjusted †
$
5,597,753
$
5,366,716
Receivables, net plus inventories less accounts payable as a percent of sales (TTM) †
14.2
%
14.1
%
† Trailing 12 months sales have been adjusted for the pro forma effect of acquired branches



TopBuild Corp.
Condensed Consolidated Statement of Cash Flows (Unaudited)
(in thousands)
Nine Months Ended September 30,
2025
2024
Cash Flows Provided by (Used in) Operating Activities:
Net income
$
417,213
$
472,064
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
114,018
104,777
Share-based compensation
14,121
13,405
Loss on sale of assets
927
672
Amortization of debt issuance costs
2,438
2,161
Provision for bad debt expense
12,769
13,730
Provision for inventory obsolescence
6,714
6,713
Impairment losses
9,442
Deferred income taxes, net
(1,989
)
(622
)
Change in certain assets and liabilities, net of effects of businesses acquired:
Receivables, net
(10,648
)
(30,294
)
Inventories
23,495
(30,916
)
Prepaid expenses and other current assets
(2,407
)
(6,849
)
Accounts payable
(14,783
)
(17,441
)
Accrued liabilities
12,369
(15,695
)
Other, net
(4,091
)
(1,907
)
Net cash provided by operating activities
579,588
509,798
Cash Flows Provided by (Used in) Investing Activities:
Purchases of property and equipment
(42,064
)
(56,794
)
Acquisition of businesses, net of cash acquired
(851,181
)
(88,460
)
Proceeds from sale of assets
982
2,336
Net cash used in investing activities
(892,263
)
(142,918
)
Cash Flows Provided by (Used in) Financing Activities:
Proceeds from issuance of long-term debt
2,000,000
Repayment of long-term debt
(500,000
)
(35,651
)
Excise taxes paid on share repurchases
(9,444
)
Payment of debt issuance costs
(17,395
)
Taxes withheld and paid on employees' equity awards
(5,374
)
(6,088
)
Exercise of stock options
2,771
3,224
Repurchase of shares of common stock
(417,148
)
(919,186
)
Net cash provided by (used in) financing activities
1,053,410
(957,701
)
Impact of exchange rate changes on cash
1,350
(402
)
Net increase (decrease) in cash and cash equivalents
742,085
(591,223
)
Cash and cash equivalents - Beginning of period
400,318
848,565
Cash and cash equivalents - End of period
$
1,142,403
$
257,342
Supplemental disclosure of noncash activities:
Leased assets obtained in exchange for new operating lease liabilities
$
58,662
$
35,718
Leased assets obtained in exchange for new finance lease liabilities
465
Accruals for property and equipment
1,713
227
Excise taxes capitalized to treasury stock
4,171
9,342



TopBuild Corp.
Segment Data (Unaudited)
(dollars in thousands)
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
Change
2025
2024
Change
Installation Services
Sales
$
858,264
$
856,350
0.2
%
$
2,384,475
$
2,506,076
(4.9
)
%
Operating profit, as reported
$
166,762
$
172,243
$
451,819
$
499,717
Operating margin, as reported
19.4
%
20.1
%
18.9
%
19.9
%
Rationalization charges
(125
)
7,223
Acquisition related costs
428
31
604
364
Operating profit, as adjusted
$
167,065
$
172,274
$
459,646
$
500,081
Operating margin, as adjusted
19.5
%
20.1
%
19.3
%
20.0
%
Share-based compensation
310
71
933
719
Depreciation and amortization
25,685
19,037
64,099
56,016
EBITDA, as adjusted
$
193,060
$
191,382
0.9
%
$
524,678
$
556,816
(5.8
)
%
EBITDA margin, as adjusted
22.5
%
22.3
%
22.0
%
22.2
%
Specialty Distribution
Sales
$
608,892
$
600,387
1.4
%
$
1,767,879
$
1,739,007
1.7
%
Operating profit, as reported
$
87,114
$
94,911
$
243,655
$
261,862
Operating margin, as reported
14.3
%
15.8
%
13.8
%
15.1
%
Rationalization charges
342
194
7,143
(556
)
Acquisition related costs
4
51
14
Operating profit, as adjusted
$
87,456
$
95,109
$
250,849
$
261,320
Operating margin, as adjusted
14.4
%
15.8
%
14.2
%
15.0
%
Share-based compensation
398
374
1,282
1,187
Depreciation and amortization
15,122
15,117
45,158
45,000
EBITDA, as adjusted
$
102,976
$
110,600
(6.9
)
%
$
297,289
$
307,507
(3.3
)
%
EBITDA margin, as adjusted
16.9
%
18.4
%
16.8
%
17.7
%



TopBuild Corp.
Adjusted EBITDA (Unaudited)
(dollars in thousands)
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
Change
2025
2024
Change
Total net sales
Sales before eliminations
$
1,467,156
$
1,456,737
$
4,152,354
$
4,245,083
Intercompany eliminations
(73,998
)
(83,469
)
(228,515
)
(227,486
)
Net sales after eliminations
$
1,393,158
$
1,373,268
1.4
%
$
3,923,839
$
4,017,597
(2.3
)
%
Operating profit, as reported - segments
$
253,876
$
267,154
$
695,474
$
761,579
General corporate expense, net
(24,152
)
(9,685
)
(42,914
)
(55,610
)
Intercompany eliminations
(14,714
)
(13,476
)
(40,274
)
(37,076
)
Operating profit, as reported
$
215,010
$
243,993
$
612,286
$
668,893
Operating margin, as reported
15.4
%
17.8
%
15.6
%
16.6
%
Rationalization charges
218
485
14,556
(7
)
Refinancing costs
226
Acquisition related costs †
13,726
1,447
16,682
6,502
Acquisition termination fee
23,000
Operating profit, as adjusted
$
228,954
$
245,925
$
643,750
$
698,388
Operating margin, as adjusted
16.4
%
17.9
%
16.4
%
17.4
%
Share-based compensation
4,314
3,646
14,121
13,405
Depreciation and amortization
42,341
35,486
113,798
104,777
EBITDA, as adjusted
$
275,609
$
285,057
(3.3
)
%
$
771,669
$
816,570
(5.5
)
%
EBITDA margin, as adjusted
19.8
%
20.8
%
19.7
%
20.3
%
Sales change period over period
19,890
(93,758
)
EBITDA, as adjusted, change period over period
(9,448
)
(44,901
)
Decremental EBITDA, as adjusted, as a percentage of change in sales
NM
(47.9
)
%
† Acquisition related costs include corporate level adjustments as well as segment operating adjustments
NM Not meaningful



TopBuild Corp.
Same Branch and Acquisition Metrics (Unaudited)
(dollars in thousands)
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Net sales
Same branch:
Installation Services
$
763,729
$
856,350
$
2,263,271
$
2,506,076
Specialty Distribution
594,921
600,387
1,721,789
1,739,007
Eliminations
(73,998
)
(83,469
)
(228,515
)
(227,486
)
Total same branch
$
1,284,652
$
1,373,268
$
3,756,545
$
4,017,597
Acquisitions (a):
Installation Services
$
94,535
$
$
121,204
$
Specialty Distribution
13,971
46,090
Total acquisitions
108,506
167,294
Total net sales
$
1,393,158
$
1,373,268
$
3,923,839
$
4,017,597
EBITDA, as adjusted
Same branch
$
256,601
$
285,057
$
742,460
$
816,570
Acquisitions (a)
19,008
29,209
Total
$
275,609
$
285,057
$
771,669
$
816,570
EBITDA, as adjusted, as a percentage of sales
Same branch (b)
20.0
%
19.8
%
Acquisitions (c)
17.5
%
17.5
%
Total (d)
19.8
%
20.8
%
19.7
%
20.3
%
As Adjusted (Decremental)/Incremental EBITDA, as a percentage of change in sales
Same branch (e)
(32.1
)
%
(28.4
)
%
Acquisitions (c)
17.5
%
17.5
%
Total (f)
NM
(47.9
)
%
(a) Represents current year impact of acquisitions in their first twelve months
(b) Same branch metric, as adjusted, as a percentage of same branch sales
(c) Acquired metric, as adjusted, as a percentage of acquired sales
(d) Total EBITDA, as adjusted, as a percentage of total sales
(e) Change in same branch EBITDA, as adjusted, as a percentage of change in same branch sales
(f) Change in total EBITDA, as adjusted, as a percentage of change in total sales
NM Not meaningful



TopBuild Corp.
Same Branch Revenue by Line of Business (Unaudited)
(dollars in thousands)
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
Change
2025
2024
Change
Residential:
Same branch (a)
$
800,987
$
890,356
(10.0
)
%
$
2,356,843
$
2,609,299
(9.7
)
%
Acquisitions
3,157
26,553
Total Residential sales
804,144
890,356
(9.7
)
%
2,383,396
2,609,299
(8.7
)
%
Commercial/Industrial:
Same branch (a)
$
483,669
$
482,912
0.2
%
$
1,399,706
$
1,408,298
(0.6
)
%
Acquisitions
105,345
140,737
Total Commercial/Industrial sales
589,014
482,912
22.0
%
1,540,443
1,408,298
9.4
%
Total net sales
$
1,393,158
$
1,373,268
1.4
%
$
3,923,839
$
4,017,597
(2.3
)
%
(a) Represents current year impact of acquisitions in their first twelve months



TopBuild Corp.
Non-GAAP Reconciliations (Unaudited)
(in thousands, except share and per common share amounts)
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Gross Profit Reconciliation
Net sales
$
1,393,158
$
1,373,268
$
3,923,839
$
4,017,597
Gross profit, as reported
$
418,920
$
421,813
$
1,164,435
$
1,232,885
Rationalization charges
103
12,506
Gross profit, as adjusted
$
419,023
$
421,813
$
1,176,941
$
1,232,885
Gross margin, as reported
30.1
%
30.7
%
29.7
%
30.7
%
Gross margin, as adjusted
30.1
%
30.7
%
30.0
%
30.7
%
Selling, General and Administrative Expense Reconciliation
Selling, general, and administrative expense, as reported
$
203,910
$
177,820
$
552,149
$
563,992
Rationalization charges
115
485
2,050
(7
)
Refinancing costs
226
Acquisition related costs
13,726
1,447
16,682
6,502
Acquisition termination fee
23,000
Selling, general, and administrative expense, as adjusted
$
190,069
$
175,888
$
533,191
$
534,497
Operating Profit Reconciliation
Operating profit, as reported
$
215,010
$
243,993
$
612,286
$
668,893
Rationalization charges
218
485
14,556
(7
)
Refinancing costs
226
Acquisition related costs
13,726
1,447
16,682
6,502
Acquisition termination fee
23,000
Operating profit, as adjusted
$
228,954
$
245,925
$
643,750
$
698,388
Operating margin, as reported
15.4
%
17.8
%
15.6
%
16.6
%
Operating margin, as adjusted
16.4
%
17.9
%
16.4
%
17.4
%
Income Per Common Share Reconciliation
Income before income taxes, as reported
$
190,506
$
227,899
$
560,070
$
638,069
Rationalization charges
218
485
14,556
(7
)
Refinancing costs
226
Acquisition related costs
13,726
1,447
16,682
6,502
Acquisition termination fee
23,000
Income before income taxes, as adjusted
204,450
229,831
591,534
667,564
Tax rate at 26.0%
(53,157
)
(59,756
)
(153,799
)
(173,567
)
Income, as adjusted
$
151,293
$
170,075
$
437,735
$
493,997
Income per common share, as adjusted
$
5.36
$
5.68
$
15.28
$
15.89
Weighted average diluted common shares outstanding
28,204,354
29,925,400
28,653,031
31,083,857



TopBuild Corp.
Reconciliation of Adjusted EBITDA to Net Income (Unaudited)
(in thousands)
Three Months Ended September 30,
Nine Months Ended September 30,
2025
2024
2025
2024
Net income, as reported
$
142,226
$
168,960
$
417,213
$
472,064
Adjustments to arrive at EBITDA, as adjusted:
Interest expense and other, net
24,504
16,094
52,216
30,824
Income tax expense
48,280
58,939
142,857
166,005
Depreciation and amortization
42,341
35,486
113,798
104,777
Share-based compensation
4,314
3,646
14,121
13,405
Rationalization charges
218
485
14,556
(7
)
Refinancing costs
226
Acquisition related costs
13,726
1,447
16,682
6,502
Acquisition termination fee
23,000
EBITDA, as adjusted
$
275,609
$
285,057
$
771,669
$
816,570



TopBuild Corp.
Acquisition Adjusted Net Sales (Unaudited)
(in thousands)
2024
2025
Trailing Twelve
Months Ended
Q4
Q1
Q2
Q3
September 30, 2025
Net sales
$
1,312,206
$
1,233,278
$
1,297,403
$
1,393,158
$
5,236,045
Acquisitions proforma adjustment †
115,966
114,778
115,841
15,123
361,708
Net sales, acquisition adjusted
$
1,428,172
$
1,348,056
$
1,413,244
$
1,408,281
$
5,597,753
† Trailing 12 months sales have been adjusted for the pro forma effect of acquired branches



TopBuild Corp.
2025 Estimated Guidance Ranges (Unaudited)
(in millions)
Twelve Months Ending December 31, 2025
Low
Mid
High
Estimated net income
$
497.0
$
519.9
$
542.0
Adjustments to arrive at estimated adjusted measures:
Interest expense and other, net
91.0
89.5
88.0
Income tax expense
175.0
182.6
191.0
Rationalization charges
15.0
15.0
15.0
Acquisition related costs
42.0
41.0
40.0
Estimated EBIT, as adjusted
820.0
848.0
876.0
Share-based compensation
19.0
18.5
18.0
Depreciation and amortization
171.0
168.5
166.0
Estimated EBITDA, as adjusted
$
1,010.0
$
1,035.0
$
1,060.0
Twelve Months Ending December 31, 2025
Low
Mid
High
Estimated net income
$
497.0
$
519.9
$
542.0
Adjustments to arrive at estimated income, as adjusted:
Rationalization charges
15.0
15.0
15.0
Acquisition related costs
42.0
41.0
40.0
Normalized income tax impact of rationalization charges and acquisition related costs (26%)
(14.8
)
(14.6
)
(14.3
)
Estimated income, as adjusted
$
539.2
$
561.3
$
582.7



This press release was published by a CLEAR® Verified individual.


Investor Relations and Media ContactPI Aquinopi.aquino@topbuild.com 386-763-8801

Stock Information

Company Name: TopBuild Corp.
Stock Symbol: BLD
Market: NYSE
Website: topbuild.com

Menu

Get BLD Alerts

News, Short Squeeze, Breakout and More Instantly...