Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / TOWN - TowneBank Reports First Quarter 2023 Earnings


TOWN - TowneBank Reports First Quarter 2023 Earnings

SUFFOLK, Va., April 27, 2023 (GLOBE NEWSWIRE) -- TowneBank ("Towne") (NASDAQ: TOWN) today reported earnings for the quarter ended March 31, 2023 of $38.33 million, or $0.52 per diluted share, compared to $45.59 million, or $0.63 per diluted share, for the quarter ended March 31, 2022. Excluding acquisition-related items, core earnings (non-GAAP) for the quarter ended March 31, 2023 were $46.30 million, or $0.62 per diluted share, compared to $45.63 million, or $0.63 per diluted share, for the quarter ended March 31, 2022.

"The quarter presented unexpected industry challenges which highlighted our prudent approach to conservative balance sheet management and growth. Our capital, liquidity and core funding has been a foundational pillar of our Company since inception and remains strong in the current environment. We expect our proven business model, which emphasizes diverse revenues and deep relationships, will provide opportunities to position Towne to successfully navigate volatile market conditions," said G. Robert Aston, Jr., Executive Chairman.

Highlights for First Quarter 2023:

  • Total revenues were $184.14 million, an increase of $18.73 million, or 11.32%, compared to first quarter 2022. An increase in net interest income of $24.17 million was partially offset by a $5.44 million decline in noninterest income, primarily related to the decline in residential mortgage banking income.
  • Pre-provision, pre-tax, net revenues (non-GAAP) were $59.60 million, an increase of $4.23 million, or 7.65%, compared to the prior year quarter.
  • Towne successfully completed the acquisition of Farmers Bankshares, Inc. and its wholly owned subsidiary Farmers Bank ("Farmers"), in January 2023. Included in that acquisition were $277.89 million in loans, $244.89 million in securities, and $514.57 million in deposits.
  • Loans held for investment were $11.17 billion, an increase of $1.26 billion, or 12.76%, compared to March 31, 2022, and $379.18 million, or 3.51%, compared to December 31, 2022. Excluding loans acquired in the quarter, total loans increased $0.99 billion, or 9.96%, compared to prior year and $101.29 million, or 3.81% on an annualized basis, compared to the linked quarter.
  • Total deposits were $13.60 billion, a marginal decrease of $173.67 million, or 1.26%, compared to prior year but an increase of $303.91 million, or 2.29%, from December 31, 2022. Excluding $514.57 million in acquired deposits, total deposits decreased $688.24 million, or 5.00%, compared to prior year and $210.66 million, or 6.43% on an annualized basis compare to the linked quarter.
  • Noninterest bearing deposits decreased 8.37%, to $5.07 billion, compared to prior year and represented 37.28% of total deposits. Compared to the linked quarter, noninterest bearing deposits decreased 3.72%.
  • Annualized return on common shareholders' equity was 8.05% compared to 9.81% in first quarter 2022. Annualized return on average tangible common shareholders' equity (non-GAAP) was 11.83% compared to 14.08% in first quarter 2022.
  • Net interest margin was 3.36% for the quarter and taxable equivalent net interest margin (non-GAAP) was 3.39% compared to the prior year quarter net interest margin of 2.67% and taxable equivalent net interest margin (non-GAAP) of 2.69%.
  • Effective tax rate of 20.03% in the quarter compared to 19.77% in first quarter 2022 and 19.90% in the linked quarter.

"We were pleased to close the Farmers Bank partnership during the quarter and recently completed the systems conversion. Additionally, the growth in tangible book value during the quarter evidenced our well-structured approach to this transaction. Tougher economic conditions could present additional opportunities for us to grow both organically and through acquisition across our various lines of business. Our commitment to being a strong community asset in the markets we serve is unwavering, especially in challenging environments," stated William I. Foster III, President and Chief Executive Officer.

Quarterly Net Interest Income:

  • Net interest income was $123.38 million compared to $99.20 million for the quarter ended March 31, 2022. The increase was driven by higher earning asset yields and increases in loan and investment securities balances, partially offset by increased deposit costs.
  • Tax-equivalent net interest margin (non-GAAP) was 3.39%, including purchase accounting accretion of 3 basis points, compared to 2.69%, including purchase accounting accretion of 6 basis points for first quarter 2022.
  • On an average basis, loans held for investment, with a yield of 4.88%, represented 74.61% of earning assets at March 31, 2023 compared to a yield of 4.01% and 64.26% of earning assets in the first quarter of 2022.
  • Total cost of deposits increased to 1.02% from 0.15% for the quarter ended March 31, 2022. Interest expense on deposits increased $29.04 million, or 593.38%, over the prior year quarter driven, primarily, by the increase in rate. Management expects continued pressure on the cost of deposits.
  • Rising funding costs continued to negatively impact profitability in our residential mortgage banking business.
  • Average interest-earning assets totaled $14.87 billion at March 31, 2023 compared to $15.05 billion at March 31, 2022, a decrease of 1.14%.
  • Average interest-bearing liabilities totaled $8.91 billion, an increase of $352.08 million, or 4.11% from prior year. Average short term FHLB borrowings were $263.33 million during the quarter.

Quarterly Provision for Credit Losses:

  • The quarterly provision for credit losses was an expense of $11.67 million compared to a provision benefit of $1.45 million one year ago and an expense of $6.07 million in the linked quarter. The provision includes an initial provision for credit losses of $4.01 million related to loans and commitments acquired in the Farmers transaction.
  • The allowance for credit losses on loans in first quarter 2023, compared to the linked quarter, increased $9.19 million, $5.05 million of which resulted from the January 2023 acquisition of Farmers. In addition to the initial loan provision discussed above, acquisition accounting for the purchased loan portfolio included an increase in our allowance of $1.38 million on acquired loans with purchase credit deteriorated loan marks. Additional allowance increases were driven by loan growth, changes in our portfolio composition and updates in the macroeconomic forecast scenarios.
  • Net loan charge-offs were $3.87 million, driven primarily by the charge-off of a single credit relationship, compared to $0.13 million one year prior and $2.90 million in the linked quarter. The ratio of net charge-offs to average loans on an annualized basis was 0.14% in first quarter 2023, 0.01% in first quarter 2022, and 0.11% in the linked quarter.
  • The allowance for credit losses on loans represented 1.07% of total loans at March 31, 2023, 1.05% at March 31, 2022, and 1.03% on December 31, 2022. The allowance for credit losses on loans was 12.87 times nonperforming loans compared to 21.52 times at March 31, 2022 and 17.67 times at December 31, 2022.

Quarterly Noninterest Income:

  • Total noninterest income was $60.77 million compared to $66.21 million in 2022, a decrease of $5.44 million, or 8.22%.
  • Residential mortgage banking income was $9.37 million compared to $14.64 million in first quarter 2022. Loan volume decreased to $416.22 million in first quarter 2023 from $819.99 million in 2022. The prolonged increase in mortgage rates has resulted in refinance activities dropping to 5% of total mortgage production volume, the lowest level since second quarter 2018. Residential purchase activity comprised 94.99% of production volume in the first quarter of 2023 compared to 77.93% in the prior year quarter.
  • Gross margins on residential mortgages increased 10 basis points from 3.01% in first quarter 2022 to 3.11% in the current quarter.
  • Total net insurance commissions increased $3.75 million, or 19.66%, to $22.82 million in first quarter 2023 compared to 2022. This resulted from increases in property and casualty commissions, which were driven by organic growth, higher contingency income, and commissions from two recent acquisitions.
  • Property management fee revenue decreased 9.40%, or $1.61 million, to $15.54 million in first quarter 2023 compared to 2022. Reservation income is down compared to the prior year due to decreased bookings at our property management locations.
  • Real estate brokerage income declined driven by a 29.04% decline in sale volume. The combination of higher mortgage loan rates and continued low home sales inventories impacted income in first quarter 2023.

Qua rterly Noninterest Expense:

  • Total noninterest expense was $124.40 million compared to $109.38 million in 2022, an increase of $15.02 million, or 13.73%. Increases in salaries and employee benefits of $5.46 million, acquisition-related expenses of $5.91 million, software expense of $1.13 million, and charitable contributions of $1.03 million were the primary sources of the increase.
  • Salaries and benefits expense increases were driven by annual base salary adjustments that went into effect July 2022 and an increase in the year-over-year number of employees, primarily related to the Farmers acquisition.
  • Software expense increased due to a number of ongoing projects related to recent acquisitions, our loan portfolio and mortgage.

Consolidated Balance Sheet Highlights:

  • Total assets were $16.73 billion for the quarter ended March 31, 2023, an $0.89 billion increase compared to $15.85 billion at December 31, 2022. Total assets increased $63.89 million, or 0.38%, from $16.67 billion at March 31, 2022.
  • Loans held for investment increased $1.26 billion, or 12.76%, compared to prior year and $379.18 million, or 3.51%, compared to the linked quarter. Excluding loans acquired in the quarter, total loans increased $0.99 billion, or 9.96%, compared to prior year and $101.29 million, or 3.81% on an annualized basis, compared to the linked quarter.
  • Mortgage loans held for sale decreased $77.46 million, or 33.01%, compared to prior year but increased $54.82 million, or 53.57%, compared to the linked quarter.
  • Excluding $0.51 billion in acquired deposits, total deposits decreased $0.69 billion, or 5.00%, compared to prior year and $0.21 billion, or 1.58%, compared to the linked quarter.
  • Total borrowings increased $178.31 million, or 28.40%, over prior year and $488.24 million, or 153.53%, compared to the linked quarter. FHLB advances increased $474.82 million in the quarter.

Investment Securities:

  • Total investment securities were $2.67 billion compared to $2.41 billion at December 31, 2022 and $2.30 billion at March 31, 2022. The weighted average duration of the portfolio at March 31, 2023 was 3.6 years. The carrying value of the available for sale debt securities portfolio included net unrealized losses of $165.71 million at March 31, 2023, compared to $191.05 million at December 31, 2022 and $70.32 million at March 31, 2022, related to rising rates rather than credit quality issues.

Loans and Asset Quality:

  • Total loans held for investment were $11.17 billion at March 31, 2023 compared to $10.79 billion at December 31, 2022 and $9.91 billion at March 31, 2022.
  • Nonperforming assets were $9.89 million, or 0.06% of total assets, compared to $5.39 million, or 0.03%, at March 31, 2022.
  • Nonperforming loans were 0.08% of period end loans compared to 0.05% at March 31, 2022.
  • Foreclosed property increased marginally to $563.85 thousand from $560.15 thousand at March 31, 2022.

Deposits and Borrowings:

  • Total deposits were $13.60 billion compared to $13.29 billion at December 31, 2022 and $13.77 billion at March 31, 2022.
  • Total loans held for investment to deposits were 82.17% compared to 81.20% at December 31, 2022 and 71.95% at March 31, 2022.
  • Noninterest-bearing deposits were 37.28% of total deposits at March 31, 2023 compared to 39.61% at December 31, 2022 and 40.17% at March 31, 2022.
  • Total borrowings were $0.81 billion compared to $0.32 billion at December 31, 2022 and $0.63 billion at March 31, 2022.

Capital:

  • Common equity tier 1 capital ratio of 11.68%.
  • Tier 1 leverage capital ratio of 9.86%.
  • Tier 1 risk-based capital ratio of 11.80%.
  • Total risk-based capital ratio of 14.55%.
  • Book value per common share was $26.40 compared to $25.73 at December 31, 2022 and $25.61 at March 31, 2022.
  • Tangible book value per common share (non-GAAP) was $19.04 compared to $18.84 at December 31, 2022 and $18.67 at March 31, 2022.

About TowneBank:
Founded in 1999, TowneBank is a company built on relationships, offering a full range of banking and other financial services, with a focus of serving others and enriching lives. Dedicated to a culture of caring, Towne values all employees and members by embracing their diverse talents, perspectives, and experiences.

TowneBank operates over 45 banking offices throughout Hampton Roads and Central Virginia, as well as Northeastern and Central North Carolina – serving as a local leader in promoting the social, cultural, and economic growth in each community. Towne offers a competitive array of business and personal banking solutions, delivered with only the highest ethical standards. Experienced local bankers providing a higher level of expertise and personal attention with local decision-making are key to the TowneBank strategy. TowneBank has grown its capabilities beyond banking to provide expertise through its controlled divisions and subsidiaries that include Towne Wealth Management, Towne Insurance Agency, Towne Benefits, TowneBank Mortgage, TowneBank Commercial Mortgage, Berkshire Hathaway HomeServices Towne Realty, Towne 1031 Exchange, LLC, and Towne Vacations. With total assets of $16.73 billion as of March 31, 2023, TowneBank is one of the largest banks headquartered in Virginia.

Non-GAAP Financial Measures :
This press release contains certain financial measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Such non-GAAP financial measures include the following: fully tax-equivalent net interest margin, core operating earnings, core net income, tangible book value per common share, pre-provision, pre-tax net revenues, total risk-based capital ratio, tier one leverage ratio, tier one capital ratio, and the tangible common equity to tangible assets ratio. Management uses these non-GAAP financial measures to assess the performance of TowneBank’s core business and the strength of its capital position. Management believes that these non-GAAP financial measures provide meaningful additional information about TowneBank to assist investors in evaluating operating results, financial strength, and capitalization. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant charges for credit costs and other factors. These non-GAAP financial measures should not be considered as a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures of other companies. The computations of the non-GAAP financial measures used in this presentation are referenced in a footnote or in the appendix to this presentation.

Forward-Looking Statements:
This press release contains certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts, but instead represent only the beliefs, expectations, or opinions of TowneBank and its management regarding future events, many of which, by their nature, are inherently uncertain. Forward-looking statements may be identified by the use of such words as: "believe," "expect," "anticipate," "intend," "plan,” "estimate," or words of similar meaning, or future or conditional terms, such as "will," "would," "should," "could," "may," "likely," "probably," or "possibly." These statements may address issues that involve significant risks, uncertainties, estimates, and assumptions made by management. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include competitive pressures in the banking industry that may increase significantly; changes in the interest rate environment that may reduce margins and/or the volumes and values of loans made or held as well as the value of other financial assets held; changes in the creditworthiness of customers and the possible impairment of the collectability of loans; general economic conditions, either nationally or regionally, that may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduced demand for credit or other services; unusual and infrequently occurring events, such as weather-related or natural disasters, acts of war or terrorism, or public health events (such as the COVID-19 pandemic); changes in the legislative or regulatory environment, including changes in accounting standards and tax laws, that may adversely affect our business; costs or difficulties related to the integration of the businesses we have acquired may be greater than expected; expected cost savings associated with pending or recently completed acquisitions may not be fully realized or realized within the expected time frame; cybersecurity threats or attacks, the implementation of new technologies, and the ability to develop and maintain reliable electronic systems; our competitors may have greater financial resources and develop products that enable them to compete more successfully; changes in business conditions; changes in the securities market; and changes in our local economy with regard to our market area. Any forward-looking statements made by us or on our behalf speak only as of the date they are made or as of the date indicated, and we do not undertake any obligation to update forward-looking statements as a result of new information, future events, or otherwise. For additional information on factors that could materially influence forward-looking statements included in this report, see the "Risk Factors" in TowneBank’s Annual Report on Form 10-K for the year ended December 31, 2022 and related disclosures in other filings that have been, or will be, filed by TowneBank with the Federal Deposit Insurance Corporation.

Media contact:
G. Robert Aston, Jr., Executive Chairman, 757-638-6780
William I. Foster III, Chief Executive Officer, 757-417-6482

Investor contact:
William B. Littreal, Chief Financial Officer, 757-638-6813

TOWNEBANK
Selected Financial Highlights (unaudited)
(dollars in thousands, except per share data)
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2023
2022
2022
2022
2022
Income and Performance Ratios:
Total revenue
$
184,144
$
175,307
$
179,236
$
166,980
$
165,412
Net income
38,478
46,494
50,671
47,054
46,250
Net income available to common shareholders
38,333
46,685
50,169
46,547
45,586
Pre-provision, pre-tax, net revenues (non-GAAP)
59,602
64,357
66,700
57,748
55,369
Net income per common share - diluted
0.52
0.64
0.69
0.64
0.63
Book value per common share
26.40
25.73
25.08
25.48
25.61
Book value per common share - tangible (non-GAAP)
19.04
18.84
18.17
18.58
18.67
Return on average assets
0.95
%
1.16
%
1.22
%
1.13
%
1.13
%
Return on average assets - tangible (non-GAAP)
1.05
%
1.25
%
1.31
%
1.22
%
1.23
%
Return on average equity
7.99
%
9.98
%
10.60
%
9.94
%
9.73
%
Return on average equity - tangible (non-GAAP)
11.71
%
14.26
%
15.08
%
14.20
%
13.91
%
Return on average common equity
8.05
%
10.07
%
10.69
%
10.03
%
9.81
%
Return on average common equity - tangible (non-GAAP)
11.83
%
14.44
%
15.27
%
14.37
%
14.08
%
Noninterest income as a percentage of total revenue
33.00
%
26.54
%
30.80
%
34.52
%
40.03
%
Regulatory Capital Ratios (1):
Common equity tier 1
11.68
%
11.92
%
11.92
%
11.83
%
12.16
%
Tier 1
11.80
%
12.04
%
12.05
%
11.97
%
12.31
%
Total
14.55
%
14.80
%
14.80
%
16.76
%
17.34
%
Tier 1 leverage ratio
9.86
%
9.87
%
9.52
%
9.19
%
9.16
%
Asset Quality:
Allowance for credit losses on loans to nonperforming loans
12.87x
17.67x
20.48x
18.94x
21.52x
Allowance for credit losses on loans to period end loans
1.07
%
1.03
%
1.02
%
1.00
%
1.05
%
Nonperforming loans to period end loans
0.08
%
0.06
%
0.05
%
0.05
%
0.05
%
Nonperforming assets to period end assets
0.06
%
0.04
%
0.03
%
0.04
%
0.03
%
Net charge-offs (recoveries) to average loans (annualized)
0.14
%
0.11
%
(0.01)
%
%
0.01
%
Net charge-offs (recoveries)
$
3,874
$
2,904
$
(187
)
$
(80
)
$
126
Nonperforming loans
$
9,322
$
6,273
$
5,250
$
5,493
$
4,825
Foreclosed property
564
560
186
563
560
Total nonperforming assets
$
9,886
$
6,833
$
5,436
$
6,056
$
5,385
Loans past due 90 days and still accruing interest
$
206
$
324
$
725
$
232
$
40
Allowance for credit losses on loans
$
120,002
$
110,816
$
107,497
$
104,019
$
103,833
Mortgage Banking:
Loans originated, mortgage
$
280,401
$
299,298
$
458,254
$
588,529
$
583,008
Loans originated, joint venture
135,818
157,511
234,443
249,279
236,980
Total loans originated
$
416,219
$
456,809
$
692,697
$
837,808
$
819,988
Number of loans originated
1,249
1,355
1,983
2,282
2,237
Number of originators
194
186
194
201
207
Purchase %
94.99
%
95.08
%
93.20
%
92.27
%
77.93
%
Loans sold
$
346,288
$
483,254
$
701,908
$
759,073
$
853,808
Rate lock asset
$
1,435
$
482
$
859
$
1,935
$
3,009
Gross realized gain on sales and fees as a % of loans originated
3.11
%
2.93
%
3.02
%
2.92
%
3.01
%
Other Ratios:
Net interest margin
3.36
%
3.51
%
3.28
%
2.88
%
2.67
%
Net interest margin-fully tax equivalent (non-GAAP)
3.39
%
3.53
%
3.31
%
2.89
%
2.69
%
Average earning assets/total average assets
90.98
%
91.51
%
91.92
%
92.22
%
92.24
%
Average loans/average deposits
82.40
%
80.14
%
76.82
%
74.57
%
71.61
%
Average noninterest deposits/total average deposits
38.35
%
41.07
%
41.77
%
40.56
%
40.49
%
Period end equity/period end total assets
11.89
%
11.92
%
11.56
%
11.09
%
11.28
%
Efficiency ratio (non-GAAP)
65.64
%
61.99
%
61.03
%
63.51
%
64.42
%
(1) Current reporting period regulatory capital ratios are preliminary.


TOWNEBANK
Selected Data (unaudited)
(dollars in thousands)
Investment Securities
% Change
Q1
Q1
Q4
Q1 23 vs.
Q1 23 vs.
Available-for-sale securities, at fair value
2023
2022
2022
Q1 22
Q4 22
U.S. agency securities
$
334,211
$
338,490
$
293,894
(1.26)
%
13.72
%
U.S. Treasury notes
27,272
970
26,693
2,711.55
%
2.17
%
Municipal securities
508,439
400,200
431,299
27.05
%
17.89
%
Trust preferred and other corporate securities
76,965
85,792
78,436
(10.29)
%
(1.88)
%
Mortgage-backed securities issued by GSE
1,132,746
1,022,169
1,011,666
10.82
%
11.97
%
Allowance for credit losses
(1,150
)
(1,081
)
(1,086
)
6.38
%
5.89
%
Total
$
2,078,483
$
1,846,540
$
1,840,902
12.56
%
12.91
%
Gross unrealized gains (losses) reflected in financial statements
Total gross unrealized gains
$
2,218
$
3,443
$
1,111
(35.58)
%
99.64
%
Total gross unrealized losses
(167,929
)
(73,758
)
(192,163
)
127.68
%
(12.61)
%
Net unrealized gains (losses) and other adjustments on AFS securities
$
(165,711
)
$
(70,315
)
$
(191,052
)
135.67
%
(13.26)
%
Held-to-maturity securities, at amortized cost
U.S. agency securities
$
101,281
$
83,004
$
101,092
22.02
%
0.19
%
U.S. Treasury notes
433,584
336,193
433,866
28.97
%
(0.06)
%
Municipal securities
5,203
5,116
5,181
1.70
%
0.42
%
Trust preferred corporate securities
2,210
2,260
2,223
(2.21)
%
(0.58)
%
Mortgage-backed securities issued by GSE
5,948
6,811
6,113
(12.67)
%
(2.70)
%
Allowance for credit losses
(88
)
(92
)
(83
)
(4.35)
%
6.02
%
Total
$
548,138
$
433,292
$
548,392
26.51
%
(0.05)
%
Total gross unrealized gains
$
392
$
714
$
320
(45.10)
%
22.50
%
Total gross unrealized losses
(24,018
)
(11,915
)
(29,802
)
101.58
%
(19.41)
%
Net unrealized gains (losses) in HTM securities
$
(23,626
)
$
(11,201
)
$
(29,482
)
110.93
%
(19.86)
%
Total unrealized (losses) gains on AFS and HTM securities
$
(189,337
)
$
(81,516
)
$
(220,534
)
132.27
%
(14.15)
%
% Change
Loans Held For Investment
Q1
Q1
Q4
Q1 23 vs.
Q1 23 vs.
2023
2022
2022
Q1 22
Q4 22
Real estate - construction and development
$
1,473,034
$
1,236,294
$
1,428,376
19.15
%
3.13
%
Commercial real estate - owner occupied
1,675,119
1,561,117
1,580,099
7.30
%
6.01
%
Commercial real estate - non owner occupied
2,908,791
2,697,929
2,830,620
7.82
%
2.76
%
Real estate - multifamily
505,237
339,220
496,190
48.94
%
1.82
%
Residential 1-4 family
1,734,698
1,392,052
1,634,062
24.61
%
6.16
%
HELOC
387,967
376,480
395,526
3.05
%
(1.91)
%
Commercial and industrial business (C&I)
1,297,707
1,212,973
1,256,697
6.99
%
3.26
%
Government
510,494
518,839
512,265
(1.61)
%
(0.35)
%
Indirect
582,306
485,620
568,190
19.91
%
2.48
%
Consumer loans and other
98,432
88,784
92,577
10.87
%
6.32
%
Total
$
11,173,785
$
9,909,308
$
10,794,602
12.76
%
3.51
%
% Change
Deposits
Q1
Q1
Q4
Q1 23 vs.
Q1 23 vs.
2023
2022
2022
Q1 22
Q4 22
Noninterest-bearing demand
$
5,069,363
$
5,532,337
$
5,265,186
(8.37)
%
(3.72)
%
Interest-bearing:
Demand and money market accounts
6,284,184
6,432,005
6,185,075
(2.30)
%
1.60
%
Savings
389,173
393,119
374,987
(1.00)
%
3.78
%
Certificates of deposits
1,855,411
1,414,339
1,468,975
31.19
%
26.31
%
Total
13,598,131
13,771,800
13,294,223
(1.26)
%
2.29
%


TOWNEBANK
Average Balances, Yields and Rate Paid (unaudited)
(dollars in thousands)
Three Months Ended
Three Months Ended
Three Months Ended
March 31, 2023
December 31, 2022
March 31, 2022
Interest
Average
Interest
Average
Interest
Average
Average
Income/
Yield/
Average
Income/
Yield/
Average
Income/
Yield/
Balance
Expense
Rate (1)
Balance
Expense
Rate (1)
Balance
Expense
Rate (1)
Assets:
Loans (net of unearned income
and deferred costs)
$
11,097,626
$
133,536
4.88
%
$
10,701,612
$
124,064
4.60
%
$
9,668,724
$
95,596
4.01
%
Taxable investment securities
2,438,489
16,816
2.76
%
2,288,344
14,251
2.49
%
2,059,614
9,013
1.75
%
Tax-exempt investment securities
188,033
1,887
4.01
%
140,108
1,262
3.60
%
110,698
777
2.81
%
Total securities
2,626,522
18,703
2.85
%
2,428,452
15,513
2.56
%
2,170,312
9,790
1.80
%
Interest-bearing deposits
1,044,538
10,649
4.13
%
1,321,964
11,387
3.42
%
2,929,929
1,347
0.19
%
Loans held for sale
105,018
1,604
6.11
%
124,949
1,842
5.90
%
276,448
2,375
3.44
%
Total earning assets
14,873,704
164,492
4.49
%
14,576,977
152,806
4.16
%
15,045,413
109,108
2.94
%
Less: allowance for credit losses
(114,447
)
(108,288
)
(106,172
)
Total nonearning assets
1,589,783
1,461,067
1,372,757
Total assets
$
16,349,040
$
15,929,756
$
16,311,998
Liabilities and Equity:
Interest-bearing deposits
Demand and money market
$
6,217,754
$
23,302
1.52
%
$
6,022,582
$
13,903
0.92
%
$
6,178,217
$
2,262
0.15
%
Savings
401,776
844
0.85
%
378,816
763
0.80
%
382,839
511
0.54
%
Certificates of deposit
1,683,354
9,788
2.36
%
1,468,589
5,452
1.47
%
1,472,942
2,121
0.58
%
Total interest-bearing deposits
8,302,884
33,934
1.66
%
7,869,987
20,118
1.01
%
8,033,998
4,894
0.25
%
Borrowings
355,833
3,915
4.40
%
138,510
909
2.57
%
135,775
137
0.40
%
Subordinated debt, net
250,066
2,169
3.47
%
247,319
2,108
3.41
%
386,934
4,120
4.26
%
Total interest-bearing liabilities
8,908,783
40,018
1.82
%
8,255,816
23,135
1.11
%
8,556,707
9,151
0.43
%
Demand deposits
5,164,415
5,484,477
5,467,153
Other noninterest-bearing liabilities
329,840
334,033
387,871
Total liabilities
14,403,038
14,074,326
14,411,731
Shareholders’ equity
1,946,002
1,855,430
1,900,267
Total liabilities and equity
$
16,349,040
$
15,929,756
$
16,311,998
Net interest income (tax-equivalent basis) (4)
$
124,474
$
129,671
$
99,957
Reconciliation of Non-GAAP Financial Measures
Tax-equivalent basis adjustment
(1,096
)
(888
)
(753
)
Net interest income (GAAP)
$
123,378
$
128,783
$
99,204
Interest rate spread (2)(4)
2.67
%
3.05
%
2.51
%
Interest expense as a percent of average earning assets
1.09
%
0.63
%
0.25
%
Net interest margin (tax equivalent basis) (3)(4)
3.39
%
3.53
%
2.69
%
Total cost of deposits
1.02
%
0.60
%
0.15
%

(1) Yields and interest income are presented on a taxable-equivalent basis using the federal statutory tax rate of 21%.
(2) Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities. Fully tax equivalent.
(3) Net interest margin is net interest income expressed as a percentage of average earning assets. Fully tax equivalent.
(4) Non-GAAP.

TOWNEBANK
Consolidated Balance Sheets
(dollars in thousands, except share data)
March 31,
December 31,
2023
2022
(unaudited)
(audited)
ASSETS
Cash and due from banks
$
97,502
$
55,381
Interest-bearing deposits at FRB - Richmond
1,040,112
1,000,205
Federal funds sold and interest-bearing deposits in financial institutions
104,924
97,244
Total Cash and Cash Equivalents
1,242,538
1,152,830
Securities available for sale, at fair value (amortized cost of $2,245,344 and $2,033,040, and allowance for credit losses of $1,150 and $1,086 at March 31, 2023 and December 31, 2022, respectively)
2,078,483
1,840,902
Securities held to maturity, at amortized cost (fair value $524,600 and $518,993 at March 31, 2023 and December 31, 2022, respectively)
548,226
548,475
Less: allowance for credit losses
(88
)
(83
)
Securities held to maturity, net of allowance for credit losses
548,138
548,392
Other equity securities
13,341
6,424
FHLB stock
29,837
9,617
Total Securities
2,669,799
2,405,335
Mortgage loans held for sale
157,161
102,339
Loans, net of unearned income and deferred costs
11,173,785
10,794,602
Less: allowance for credit losses
(120,002
)
(110,816
)
Net Loans
11,053,783
10,683,786
Premises and equipment, net
321,944
304,802
Goodwill
477,234
458,482
Other intangible assets, net
73,238
43,163
BOLI
271,704
258,069
Other assets
463,076
436,461
TOTAL ASSETS
$
16,730,477
$
15,845,267
LIABILITIES AND EQUITY
Deposits:
Noninterest-bearing demand
$
5,069,363
$
5,265,186
Interest-bearing:
Demand and money market accounts
6,284,184
6,185,075
Savings
389,173
374,987
Certificates of deposit
1,855,411
1,468,975
Total Deposits
13,598,131
13,294,223
Advances from the FHLB
504,497
29,674
Subordinated debt, net
255,151
247,420
Repurchase agreements and other borrowings
46,602
40,918
Total Borrowings
806,250
318,012
Other liabilities
336,201
344,275
TOTAL LIABILITIES
14,740,582
13,956,510
Preferred stock, authorized and unissued shares - 2,000,000
Common stock, $1.667 par value: 150,000,000 shares authorized
74,804,431 and 72,841,379 shares issued at
March 31, 2023 and December 31, 2022, respectively
124,682
121,426
Capital surplus
1,109,387
1,052,262
Retained earnings
861,905
840,777
Common stock issued to deferred compensation trust, at cost
926,727 and 931,030 shares at March 31, 2023 and December 31, 2022, respectively
(18,839
)
(18,974
)
Deferred compensation trust
18,839
18,974
Accumulated other comprehensive income (loss)
(121,297
)
(140,505
)
TOTAL SHAREHOLDERS’ EQUITY
1,974,677
1,873,960
Noncontrolling interest
15,218
14,797
TOTAL EQUITY
1,989,895
1,888,757
TOTAL LIABILITIES AND EQUITY
$
16,730,477
$
15,845,267


TOWNEBANK
Consolidated Statements of Income (unaudited)
(dollars in thousands, except per share data)
Three Months Ended
March 31,
2023
2022
INTEREST INCOME:
Loans, including fees
$
132,768
$
94,962
Investment securities
18,375
9,671
Interest-bearing deposits in financial institutions and federal funds sold
10,649
1,347
Mortgage loans held for sale
1,604
2,375
Total interest income
163,396
108,355
INTEREST EXPENSE:
Deposits
33,934
4,894
Advances from the FHLB
2,992
92
Subordinated debt, net
2,169
4,120
Repurchase agreements and other borrowings
923
45
Total interest expense
40,018
9,151
Net interest income
123,378
99,204
PROVISION FOR CREDIT LOSSES
11,670
(1,449
)
Net interest income after provision for credit losses
111,708
100,653
NONINTEREST INCOME:
Residential mortgage banking income, net
9,372
14,638
Insurance commissions and other title fees and income, net
22,823
19,074
Property management income, net
15,535
17,147
Real estate brokerage income, net
1,791
2,554
Service charges on deposit accounts
2,851
2,574
Credit card merchant fees, net
1,545
1,375
BOLI
1,672
1,717
Other income
5,177
7,129
Total noninterest income
60,766
66,208
NONINTEREST EXPENSE:
Salaries and employee benefits
69,420
63,963
Occupancy
9,064
8,327
Furniture and equipment
4,244
3,690
Amortization - intangibles
3,524
2,817
Software expense
5,624
4,492
Data processing
3,353
3,594
Professional fees
3,011
2,027
Advertising and marketing
4,401
4,127
Other expenses
21,756
16,342
Total noninterest expense
124,397
109,379
Income before income tax expense and noncontrolling interest
48,077
57,482
Provision for income tax expense
9,599
11,232
Net income
$
38,478
$
46,250
Net income attributable to noncontrolling interest
(145
)
(664
)
Net income attributable to TowneBank
$
38,333
$
45,586
Per common share information
Basic earnings
$
0.52
$
0.63
Diluted earnings
$
0.52
$
0.63
Cash dividends declared
$
0.23
$
0.20


TOWNEBANK
Consolidated Balance Sheets - Five Quarter Trend
(dollars in thousands, except share data)
March 31,
December 31,
September 30,
June 30,
March 31,
2023
2022
2022
2022
2022
(unaudited)
(audited)
(unaudited)
(unaudited)
(unaudited)
ASSETS
Cash and due from banks
$
97,502
$
55,381
$
97,290
$
72,592
$
74,991
Interest-bearing deposits at FRB - Richmond
1,040,112
1,000,205
1,245,067
2,341,942
2,857,327
Federal funds sold and interest-bearing deposits in financial institutions
104,924
97,244
96,862
35,087
34,684
Total Cash and Cash Equivalents
1,242,538
1,152,830
1,439,219
2,449,621
2,967,002
Securities available for sale
2,078,483
1,840,902
1,890,136
1,914,011
1,846,540
Securities held to maturity
548,226
548,475
548,745
549,083
433,384
Less: allowance for credit losses
(88
)
(83
)
(83
)
(85
)
(92
)
Securities held to maturity, net of allowance for credit losses
548,138
548,392
548,662
548,998
433,292
Other equity securities
13,341
6,424
6,360
6,679
6,789
FHLB stock
29,837
9,617
9,475
10,432
10,432
Total Securities
2,669,799
2,405,335
2,454,633
2,480,120
2,297,053
Mortgage loans held for sale
157,161
102,339
165,023
211,716
234,620
Loans, net of unearned income and deferred costs
11,173,785
10,794,602
10,559,611
10,425,760
9,909,308
Less: allowance for credit losses
(120,002
)
(110,816
)
(107,497
)
(104,019
)
(103,833
)
Net Loans
11,053,783
10,683,786
10,452,114
10,321,741
9,805,475
Premises and equipment, net
321,944
304,802
295,345
289,753
277,764
Goodwill
477,234
458,482
458,482
457,162
457,162
Other intangible assets, net
73,238
43,163
44,854
44,878
47,562
BOLI
271,704
258,069
256,074
254,478
253,112
Other assets
463,076
436,461
386,053
354,570
326,838
TOTAL ASSETS
$
16,730,477
$
15,845,267
$
15,951,797
$
16,864,039
$
16,666,588
LIABILITIES AND EQUITY
Deposits:
Noninterest-bearing demand
$
5,069,363
$
5,265,186
$
5,574,528
$
5,723,415
$
5,532,337
Interest-bearing:
Demand and money market accounts
6,284,184
6,185,075
6,042,417
6,384,818
6,432,005
Savings
389,173
374,987
387,622
388,364
393,119
Certificates of deposit
1,855,411
1,468,975
1,407,495
1,499,514
1,414,339
Total Deposits
13,598,131
13,294,223
13,412,062
13,996,111
13,771,800
Advances from the FHLB
504,497
29,674
29,850
55,024
55,196
Subordinated debt, net
255,151
247,420
247,265
497,061
496,757
Repurchase agreements and other borrowings
46,602
40,918
43,165
47,922
75,988
Total Borrowings
806,250
318,012
320,280
600,007
627,941
Other liabilities
336,201
344,275
375,869
397,388
387,087
TOTAL LIABILITIES
14,740,582
13,956,510
14,108,211
14,993,506
14,786,828
Preferred stock
Common stock, $1.667 par value
124,682
121,426
121,423
121,265
121,231
Capital surplus
1,109,387
1,052,262
1,052,374
1,051,384
1,050,387
Retained earnings
861,905
840,777
810,845
777,430
747,614
Common stock issued to deferred compensation
trust, at cost
(18,839
)
(18,974
)
(18,862
)
(19,349
)
(18,323
)
Deferred compensation trust
18,839
18,974
18,862
19,349
18,323
Accumulated other comprehensive income (loss)
(121,297
)
(140,505
)
(157,980
)
(96,358
)
(56,712
)
TOTAL SHAREHOLDERS’ EQUITY
1,974,677
1,873,960
1,826,662
1,853,721
1,862,520
Noncontrolling interest
15,218
14,797
16,924
16,812
17,240
TOTAL EQUITY
1,989,895
1,888,757
1,843,586
1,870,533
1,879,760
TOTAL LIABILITIES AND EQUITY
$
16,730,477
$
15,845,267
$
15,951,797
$
16,864,039
$
16,666,588


TOWNEBANK
Consolidated Statements of Income - Five Quarter Trend (unaudited)
(dollars in thousands, except share data)
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2023
2022
2022
2022
2022
INTEREST INCOME:
Loans, including fees
$
132,768
$
123,395
$
111,590
$
101,043
$
94,962
Investment securities
18,375
15,294
13,979
12,263
9,671
Interest-bearing deposits in financial institutions and federal funds sold
10,649
11,387
9,509
4,616
1,347
Mortgage loans held for sale
1,604
1,842
2,446
2,217
2,375
Total interest income
163,396
151,918
137,524
120,139
108,355
INTEREST EXPENSE:
Deposits
33,934
20,118
10,230
5,573
4,894
Advances from the FHLB
2,992
665
83
86
92
Subordinated debt, net
2,169
2,108
3,117
5,091
4,120
Repurchase agreements and other borrowings
923
244
56
49
45
Total interest expense
40,018
23,135
13,486
10,799
9,151
Net interest income
123,378
128,783
124,038
109,340
99,204
PROVISION FOR CREDIT LOSSES
11,670
6,074
3,925
56
(1,449
)
Net interest income after provision for credit losses
111,708
122,709
120,113
109,284
100,653
NONINTEREST INCOME:
Residential mortgage banking income, net
9,372
7,368
11,968
13,176
14,638
Insurance commissions and other title fees and income, net
22,823
17,324
19,435
19,746
19,074
Property management income, net
15,535
7,756
9,891
9,452
17,147
Real estate brokerage income, net
1,791
2,355
2,932
3,412
2,554
Service charges on deposit accounts
2,851
2,655
2,455
2,446
2,574
Credit card merchant fees, net
1,545
1,653
1,658
1,906
1,375
BOLI
1,672
1,985
1,585
1,853
1,717
Other income
5,177
5,428
5,274
5,649
7,129
Total noninterest income
60,766
46,524
55,198
57,640
66,208
NONINTEREST EXPENSE:
Salaries and employee benefits
69,420
61,307
65,463
64,892
63,963
Occupancy
9,064
9,252
8,748
8,342
8,327
Furniture and equipment
4,244
3,983
3,764
3,643
3,690
Amortization - intangibles
3,524
2,475
2,644
2,684
2,817
Software expense
5,624
5,111
4,594
4,762
4,492
Data processing
3,353
3,096
3,628
3,556
3,594
Professional fees
3,011
3,605
2,627
1,761
2,027
Advertising and marketing
4,401
3,489
4,290
4,091
4,127
Other expenses
21,756
18,823
16,276
14,994
16,342
Total noninterest expense
124,397
111,141
112,034
108,725
109,379
Income before income tax expense and noncontrolling interest
48,077
58,092
63,277
58,199
57,482
Provision for income tax expense
9,599
11,598
12,606
11,145
11,232
Net income
38,478
46,494
50,671
47,054
46,250
Net income attributable to noncontrolling interest
(145
)
191
(502
)
(507
)
(664
)
Net income attributable to TowneBank
$
38,333
$
46,685
$
50,169
$
46,547
$
45,586
Per common share information
Basic earnings
$
0.52
$
0.64
$
0.69
$
0.64
$
0.63
Diluted earnings
$
0.52
$
0.64
$
0.69
$
0.64
$
0.63
Basic weighted average shares outstanding
74,363,222
72,686,303
72,578,736
72,559,537
72,498,075
Diluted weighted average shares outstanding
74,390,614
72,724,189
72,594,474
72,568,886
72,562,122
Cash dividends declared
$
0.23
$
0.23
$
0.23
$
0.23
$
0.20


TOWNEBANK
Banking Segment Financial Information (unaudited)
(dollars in thousands)
Three Months Ended
Increase/(Decrease)
March 31,
December 31,
2023 over 2022
2023
2022
2022
Amount
Percent
Revenue
Net interest income
$
123,650
$
96,770
$
128,655
$
26,880
27.78
%
Service charges on deposit
accounts
2,851
2,574
2,656
277
10.76
%
Credit card merchant fees
1,545
1,375
1,653
170
12.36
%
Other income
5,740
6,710
5,799
(970
)
(14.46)
%
Total noninterest income
10,136
10,659
10,108
(523
)
(4.91)
%
Total revenue
133,786
107,429
138,763
26,357
24.53
%
Provision for credit losses
11,754
(1,833
)
6,312
13,587
(741.24)
%
Expenses
Salaries and employee benefits
43,193
37,059
37,788
6,134
16.55
%
Occupancy
6,233
5,659
6,500
574
10.14
%
Furniture and equipment
3,333
2,709
3,061
624
23.03
%
Amortization of intangible assets
1,281
827
676
454
54.90
%
Other expenses
28,444
18,228
24,141
10,216
56.05
%
Total expenses
82,484
64,482
72,166
18,002
27.92
%
Income before income tax, corporate allocation and noncontrolling interest
39,548
44,780
60,285
(5,232
)
(11.68)
%
Corporate allocation
1,200
1,292
861
(92
)
(7.12)
%
Income before income tax provision and noncontrolling interest
40,748
46,072
61,146
(5,324
)
(11.56)
%
Provision for income tax expense
7,651
8,519
12,162
(868
)
(10.19)
%
Net income
33,097
37,553
48,984
(4,456
)
(11.87)
%
Noncontrolling interest
N/M
Net income attributable to TowneBank
$
33,097
$
37,553
$
48,984
$
(4,456
)
(11.87)
%
Efficiency ratio (non-GAAP)
60.70
%
59.25
%
51.52
%
1.45
%
2.45
%


TOWNEBANK
Realty Segment Financial Information (unaudited)
(dollars in thousands)
Three Months Ended
Increase/(Decrease)
March 31,
December 31,
2023 over 2022
2023
2022
2022
Amount
Percent
Revenue
Residential mortgage brokerage
income, net
$
9,794
$
15,906
$
8,292
$
(6,112
)
(38.43)%
Real estate brokerage income, net
1,791
2,554
2,354
(763
)
(29.87)%
Title insurance and settlement fees
291
504
391
(213
)
(42.26)%
Property management fees, net
15,535
17,147
7,757
(1,612
)
(9.40)%
Income from unconsolidated
subsidiary
66
167
10
(101
)
(60.48)%
Net interest and other income
184
2,932
626
(2,748
)
(93.72)%
Total revenue
27,661
39,210
19,430
(11,549
)
(29.45)%
Provision for credit losses
(84
)
384
(238
)
(468
)
(121.88)%
Expenses
Salaries and employee benefits
14,839
17,291
13,617
(2,452
)
(14.18)%
Occupancy
2,021
1,898
1,970
123
6.48
%
Furniture and equipment
693
761
738
(68
)
(8.94)%
Amortization of intangible assets
683
816
653
(133
)
(16.30)%
Other expenses
8,437
10,852
8,056
(2,415
)
(22.25)%
Total expenses
26,673
31,618
25,034
(4,945
)
(15.64)%
Income before income tax, corporate allocation and noncontrolling interest
1,072
7,208
(5,366
)
(6,136
)
(85.13)%
Corporate allocation
(600
)
(1,000
)
(600
)
400
(40.00)%
Income before income tax provision and noncontrolling interest
472
6,208
(5,966
)
(5,736
)
(92.40)%
Provision for income tax expense
182
1,374
(1,296
)
(1,192
)
(86.75)%
Net income
290
4,834
(4,670
)
(4,544
)
(94.00)%
Noncontrolling interest
(145
)
(664
)
191
519
(78.16)%
Net income attributable to TowneBank
$
145
$
4,170
$
(4,479
)
$
(4,025
)
(96.52)%
Efficiency ratio (non-GAAP)
93.96
%
78.56
%
125.48
%
15.40
%
19.60
%


TOWNEBANK
Insurance Segment Financial Information (unaudited)
(dollars in thousands)
Three Months Ended
Increase/(Decrease)
March 31,
December 31,
2023 over 2022
2023
2022
2022
Amount
Percent
Commission and fee income
Property and casualty
$
18,129
$
15,337
$
15,221
$
2,792
18.20
%
Employee benefits
4,587
4,161
3,949
426
10.24
%
Specialized benefit services
159
170
169
(11
)
(6.47)
%
Total commissions and fees
22,875
19,668
19,339
3,207
16.31
%
Contingency and bonus revenue
4,369
3,404
2,033
965
28.35
%
Other income
6
33
12
(27
)
(81.82)
%
Total revenue
27,250
23,105
21,384
4,145
17.94
%
Employee commission expense
4,553
4,332
4,270
221
5.10
%
Revenue, net of commission expense
22,697
18,773
17,114
3,924
20.90
%
Salaries and employee benefits
11,388
9,613
9,902
1,775
18.46
%
Occupancy
810
770
782
40
5.19
%
Furniture and equipment
218
220
184
(2
)
(0.91)
%
Amortization of intangible assets
1,560
1,174
1,146
386
32.88
%
Other expenses
1,264
1,502
1,927
(238
)
(15.85)
%
Total operating expenses
15,240
13,279
13,941
1,961
14.77
%
Income before income tax, corporate allocation and noncontrolling interest
7,457
5,494
3,173
1,963
35.73
%
Corporate allocation
(600
)
(292
)
(261
)
(308
)
105.48
%
Income before income tax provision and noncontrolling interest
6,857
5,202
2,912
1,655
31.81
%
Provision for income tax expense
1,766
1,339
732
427
31.89
%
Net income
5,091
3,863
2,180
1,228
31.79
%
Noncontrolling interest
N/M
Net income attributable to TowneBank
$
5,091
$
3,863
$
2,180
$
1,228
31.79
%
Provision for income taxes
1,766
1,339
732
427
31.89
%
Depreciation, amortization and interest expense
1,706
1,319
1,285
387
29.34
%
EBITDA (non-GAAP)
$
8,563
$
6,521
$
4,197
$
2,042
31.31
%
Efficiency ratio (non-GAAP)
60.27
%
64.48
%
74.76
%
(4.21)
%
(6.53)
%


TOWNEBANK
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands)
Three Months Ended
March 31,
March 31,
December 31,
2023
2022
2022
Return on average assets (GAAP)
0.95
%
1.13
%
1.16
%
Impact of excluding average goodwill and other
intangibles and amortization
0.10
%
0.10
%
0.09
%
Return on average tangible assets (non-GAAP)
1.05
%
1.23
%
1.25
%
Return on average equity (GAAP)
7.99
%
9.73
%
9.98
%
Impact of excluding average goodwill and other
intangibles and amortization
3.72
%
4.18
%
4.28
%
Return on average tangible equity (non-GAAP)
11.71
%
13.91
%
14.26
%
Return on average common equity (GAAP)
8.05
%
9.81
%
10.07
%
Impact of excluding average goodwill and other
intangibles and amortization
3.78
%
4.27
%
4.37
%
Return on average tangible common equity
(non-GAAP)
11.83
%
14.08
%
14.44
%
Book value (GAAP)
$
26.40
$
25.61
$
25.73
Impact of excluding average goodwill and other
intangibles and amortization
(7.36
)
(6.94
)
(6.89
)
Tangible book value (non-GAAP)
$
19.04
$
18.67
$
18.84
Efficiency ratio (GAAP)
67.55
%
66.13
%
63.40
%
Impact of exclusions
(1.91)
%
(1.71)
%
(1.41)
%
Efficiency ratio (non-GAAP)
65.64
%
64.42
%
61.99
%
Average assets (GAAP)
$
16,349,040
$
16,311,998
$
15,929,756
Less: average goodwill and intangible assets
521,972
506,496
502,539
Average tangible assets (non-GAAP)
$
15,827,068
$
15,805,502
$
15,427,217
Average equity (GAAP)
$
1,946,002
$
1,900,267
$
1,855,430
Less: average goodwill and intangible assets
521,972
506,496
502,539
Average tangible equity (non-GAAP)
$
1,424,030
$
1,393,771
$
1,352,891
Average common equity (GAAP)
$
1,931,063
$
1,884,101
$
1,838,895
Less: average goodwill and intangible assets
521,972
506,496
502,539
Average tangible common equity (non-GAAP)
$
1,409,091
$
1,377,605
$
1,336,356
Net income (GAAP)
$
38,333
$
45,586
$
46,685
Amortization of intangibles, net of tax
2,784
2,225
1,955
Tangible net income (non-GAAP)
$
41,117
$
47,811
$
48,640
Net income (GAAP)
$
38,333
$
45,586
$
46,685
Provision for credit losses
11,670
(1,449
)
6,074
Provision for income tax
9,599
11,232
11,598
Other nonrecurring (income) loss
Pre-provision, pre-tax net revenues (non-GAAP)
$
59,602
$
55,369
$
64,357
Noninterest expense (GAAP)
$
124,397
$
109,379
$
111,141
Less: amortization of intangibles
3,524
2,817
2,475
Noninterest expense net of amortization (non-GAAP)
$
120,873
$
106,562
$
108,666


TOWNEBANK
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands, except per share data)
Reconciliation of GAAP Earnings to Operating Earnings Excluding Certain Items Affecting Comparability
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2023
2022
2022
2022
2022
Net income (GAAP)
$
38,333
$
46,685
$
50,169
$
46,547
$
45,586
Acquisition-related items
Merger expenses
5,964
339
616
51
59
Initial provision for credit losses
4,008
Income tax expense (benefit)
(2,003
)
(19
)
(6
)
(1
)
(12
)
Total charges, net of taxes
7,969
320
610
50
47
Core operating earnings, excluding certain items affecting comparability (non-GAAP)
$
46,302
$
47,005
$
50,779
$
46,597
$
45,633
Weighted average diluted shares
74,390,614
72,724,189
72,594,474
72,568,886
72,562,122
Diluted EPS (GAAP)
$
0.52
$
0.64
$
0.69
$
0.64
$
0.63
Diluted EPS, excluding certain items affecting
comparability (non-GAAP)
$
0.62
$
0.65
$
0.70
$
0.64
$
0.63
Average assets
$
16,349,040
$
15,929,756
$
16,304,294
$
16,529,810
$
16,311,998
Average tangible equity
$
1,424,030
$
1,352,891
1,374,574
$
1,374,683
$
1,393,771
Average common tangible equity
$
1,409,091
$
1,336,356
$
1,357,845
$
1,357,957
$
1,377,605
Return on average assets, excluding certain items
affecting comparability (non-GAAP)
1.15
%
1.17
%
1.24
%
1.13
%
1.13
%
Return on average tangible equity, excluding certain items affecting comparability (non-GAAP)
13.98
%
14.36
%
15.26
%
14.21
%
13.93
%
Return on average common tangible equity, excluding certain items affecting comparability (non-GAAP)
14.13
%
14.54
%
15.45
%
14.39
%
14.09
%
Efficiency ratio, excluding certain items affecting
comparability (non-GAAP)
64.32
%
63.20
%
62.16
%
65.08
%
66.09
%



Stock Information

Company Name: Towne Bank
Stock Symbol: TOWN
Market: NASDAQ
Website: townebank.com

Menu

TOWN TOWN Quote TOWN Short TOWN News TOWN Articles TOWN Message Board
Get TOWN Alerts

News, Short Squeeze, Breakout and More Instantly...