Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / TOWN - TowneBank Reports Full Year and Fourth Quarter Financial Results For 2023


TOWN - TowneBank Reports Full Year and Fourth Quarter Financial Results For 2023

SUFFOLK, Va., Jan. 24, 2024 (GLOBE NEWSWIRE) -- TowneBank (the "Company" or "Towne") (Nasdaq: TOWN) today reported financial results for the full year and fourth quarter ended December 31, 2023. For the year ended December 31, 2023, earnings were $153.72 million, or $2.06 per diluted share, compared to $188.99 million, or $2.60 per diluted share, for the year ended December 31, 2022. Excluding acquisition-related items, an FDIC special assessment, and certain notable items, adjusted earnings (non-GAAP) for 2023 were $160.94 million, or $2.16 per diluted share, compared to $190.01 million, or $2.62 per diluted share, for 2022. Earnings in the fourth quarter of 2023 were $28.80 million, or $0.39 per diluted share, compared to fourth quarter 2022 earnings of $46.69 million, or $0.64 per diluted share. Excluding acquisition-related items, the FDIC special assessment, and other notable items, adjusted earnings (non-GAAP) for fourth quarter 2023 were $31.10 million, or $0.42 per diluted share, compared to $47.01 million, or $0.65 per diluted share, for fourth quarter 2022.

“The banking industry operated in a challenging environment in 2023 driven by rising interest rates, inflationary impact on expenses and the failure of three somewhat unusual banks in California and New York whose business models carried significantly more risk than most Main Street banks like Towne. Our conservative approach on maintaining strong liquidity, prudent growth rates and robust capital served us well during this period of economic uncertainty. Standing by our members during difficult periods while protecting the interests of our shareholders, employees, and our communities continues to be the hallmark of our success," said G. Robert Aston, Jr., Executive Chairman.

Annual Highlights for 2023 Compared to 2022:

  • Total revenues increased $7.19 million, or 1.05%, to $694.12 million, compared to prior year. Noninterest income increased $10.77 million, driven by an $8.83 million gross gain on the sale of Berkshire Hathaway HomeSale ("BHHS") Towne Realty. The increase in noninterest income was partially offset by a decline in net interest income of $3.59 million, driven by increases in interest costs.
  • On an annual basis the insurance segment's gross revenue exceeded its targeted $100 million in 2023 with gross revenues of $109.46 million.
  • Towne successfully completed the acquisition of Farmers Bankshares, Inc. and its wholly owned subsidiary Farmers Bank ("Farmers") in January 2023. Included in the acquisition were $277.89 million in loans, $244.89 million in securities, and $514.57 million in deposits.
  • Loans held for investment increased $534.42 million, or 4.95%, from December 31, 2022.
  • Including acquired deposits from the Farmers Bank acquisition, total deposits were $13.89 billion, an increase of $598.98 million, or 4.51%, compared to prior year.
  • Noninterest-bearing deposits declined 17.52% to $4.34 billion driven significantly by movement into interest-bearing accounts coupled with lower balances in real estate escrow accounts. Noninterest-bearing deposits represented 31.26% of total deposits at December 31, 2023.
  • Return on average common shareholders' equity was 7.85%, and return on average tangible common shareholders' equity (non-GAAP) was 11.50%.
  • Net interest margin was 3.03% and taxable equivalent net interest margin (non-GAAP) was 3.06% compared to a prior year net interest margin of 3.08% and taxable equivalent net interest margin (non-GAAP) of 3.10%.
  • Effective tax rate of 16.82% compared to 19.77% in 2022. The decline in effective tax rate was related to changes in state taxes between years, increases in tax-advantaged income investments, and deferred taxes related to the sale of BHHS, Towne Realty.

Highlights for Fourth Quarter 2023:

  • Total revenues were $155.55 million in fourth quarter 2023, a decrease of $19.76 million, or 11.27% from the prior year quarter. This decrease was attributable to the decline in net interest income of $21.05 million, or 16.35%, due to margin compression. Noninterest income increased $1.29 million, or 2.77%, in the quarterly comparison.
  • Loans held for investment increased $156.05 million, or 5.54% on an annualized basis, from September 30, 2023.
  • Total deposits were relatively flat compared to September 30, 2023, increasing $12.40 million, or 0.35% on an annualized basis.
  • Noninterest-bearing deposits decreased $102.16 million, or 9.12%, on an annualized basis compared to the linked quarter.
  • In the quarter ended December 31, 2023, annualized return on average common shareholders' equity was 5.79% and annualized return on average tangible common shareholders' equity (non-GAAP) was 8.62%.
  • Net interest margin was 2.83% and taxable equivalent net interest margin (non-GAAP) was 2.86% compared to the prior year quarter net interest margin of 3.51% and taxable equivalent net interest margin (non-GAAP) of 3.53%.
  • Effective tax rate of 8.46% compared to 19.90% in fourth quarter 2022 and 17.34% in the linked quarter. A decrease in state tax expense in fourth quarter 2023 and an adjustment to deferred taxes related to the sale of BHHS were the primary drivers of the decline in effective tax rates.

“2023 was a watershed year for our Towne Insurance team as revenue crossed over the $100 million mark to end the year at $109 million, while continuing to create significant intrinsic value for our shareholders," said William I. Foster III, President and Chief Executive Officer. "Looking ahead, we will continue to seek new investment opportunities to provide new and exciting products for our members."

Quarterly Net In terest Income:

  • Net interest income was $107.73 million compared to $128.78 million for the quarter ended December 31, 2022. This decrease was driven by higher costs on deposits outpacing increases in loan and investment securities interest income.
  • Taxable equivalent net interest margin (non-GAAP) was 2.86%, including purchase accounting accretion of 4 basis points, compared to 3.53%, including purchase accounting accretion of 1 basis point, for fourth quarter 2022.
  • On an average basis, loans held for investment had a yield of 5.22%, which represented 74.39% of earning assets in the fourth quarter of 2023, compared to a yield of 4.60%, which represented 73.41% of earning assets in the fourth quarter of 2022.
  • Total cost of deposits increased to 2.09% from 1.84% in the linked quarter and 0.60% in the quarter ended December 31, 2022.
  • Average interest-earning assets totaled $15.10 billion at December 31, 2023 compared to $14.58 billion at December 31, 2022, an increase of 3.55%.
  • Average interest-bearing liabilities totaled $9.87 billion, an increase of $1.62 billion, or 19.58%, compared to the prior year.

Quarterly Provision for Credit Losses:

  • The provision for credit losses was an expense of $2.45 million in the current quarter and $1.01 million in the linked quarter, compared to $6.07 million one year ago.
  • The allowance for credit losses on loans increased $1.30 million, compared to the linked quarter. The increase in the allowance was driven by a combination of modest loan growth and changes in our portfolio composition, partially offset by improvements to the macroeconomic forecast scenarios utilized in our models.
  • Net charge-offs (recoveries) were $68 thousand compared to $2.90 million one year prior and $(1.07) million in the linked quarter. The ratio of net charge-offs (recoveries) to average loans on an annualized basis was 0.00% in fourth quarter 2023, 0.11% in fourth quarter 2022, and (0.04)% in the linked quarter.
  • The allowance for credit losses on loans represented 1.12% of total loans at both December 31, 2023 and September 30, 2023, compared to 1.03% at December 31, 2022. The allowance for credit losses on loans was 18.48 times nonperforming loans compared to 17.60 times at September 30, 2023 and 17.67 times at December 31, 2022.

Quarterly Noninterest Income:

  • Total noninterest income was $47.81 million compared to $46.52 million in 2022, an increase of $1.29 million, or 2.77%.
  • Residential mortgage banking income was $8.04 million compared to $7.37 million in fourth quarter 2022. Loan volume in the current quarter was $428.95 million, with purchase activity comprising 95.06%. Loan volume in fourth quarter 2022 was $456.81 million, with purchase activity of 95.08%. Sustained levels of increased mortgage rates and limited housing inventory have contributed to a decline in production.
  • Gross margins on residential mortgages increased 13 basis points from 2.93% in fourth quarter 2022 to 3.06% in the current quarter. Compared to the linked quarter, gross margins declined 11 basis points from 3.17%.
  • Property management fee revenue decreased 5.13%, or $398 thousand, in comparison to fourth quarter 2022 driven by lower reservation levels.
  • Total insurance commissions and other income increased $3.88 million, or 22.41%, to $21.21 million in the fourth quarter of 2023 due to organic growth and additional commissions from two acquisitions.

Quarterly Noninterest Expense:

  • Total noninterest expense was $121.90 million compared to $111.14 million, an increase of $10.75 million, or 9.68%. This reflects increases in FDIC and other insurance of $6.24 million, salary and benefits expense of $4.73 million, software expenses of $1.63 million, and amortization of intangibles of $0.94 million.
  • Salaries and benefits expense increases were driven by annual base salary adjustments that went into effect July 2023 and an increase in the year-over-year number of employees, primarily related to the Farmers acquisition.
  • FDIC and other insurance increased primarily due to an accrued expense of $5.17 million before taxes, pursuant to the FDIC special assessment on certain banks to recover losses to the Deposit Insurance Funds associated with the protection of uninsured depositors in several bank failures that occurred in early 2023.
  • Software expense increased due to growth related cost increases and a number of ongoing projects throughout the Company.
  • The increase in amortization expense relates to core deposit intangible assets recognized from the recent Farmers acquisition.

Consolidated Balance Sheet Highlights:

  • Total assets were $16.84 billion at December 31, 2023, an increase of 6.25%, compared to $15.85 billion at December 31, 2022. The increase was driven by modest growth in loans and investment securities in addition to assets acquired with the purchase of Farmers.
  • Loans held for investment increased $534.42 million, or 4.95%, compared to year end 2022 and $156.05 million compared to the linked quarter. Management has focused on controlling loan growth in 2023 through pricing.
  • Mortgage loans held for sale increased $47.65 million, or 46.56%, compared to prior year but declined $38.06 million, or 20.24%, compared to the linked quarter.
  • Total deposits increased $598.98 million, or 4.51%, compared to December 31, 2022 and $12.40 million, or 0.09%, compared to the linked quarter.
  • Noninterest-bearing deposits decreased $922.49 million, or 17.52%, compared to prior year, and $102.16 million, or 2.30%, compared to the linked quarter.
  • Total loans held for investment to total deposits were 81.54% compared to 80.49% at September 30, 2023 and 81.20% at December 31, 2022.
  • Total borrowings increased $174.57 million, or 54.89%, from prior year.

Investment Securities:

  • Total investment securities were $2.64 billion compared to $2.54 billion at September 30, 2023 and $2.41 billion at December 31, 2022. The weighted average duration of the portfolio at December 31, 2023 was 3.2 years. The carrying value of the AFS debt securities portfolio included $162.12 million in net unrealized losses, related to rising rates, at December 31, 2023 compared to $191.05 million in net unrealized losses at December 31, 2022.

Loans and Asset Quality:

  • Total loans held for investment were $11.33 billion at December 31, 2023 compared to $11.17 billion at September 30, 2023 and $10.79 billion at December 31, 2022.
  • Nonperforming assets were $7.75 million, or 0.05% of total assets, compared to $6.83 million, or 0.04% of total assets, at December 31, 2022.
  • Nonperforming loans were 0.06% of period end loans at both December 31, 2023 and 2022.
  • Foreclosed property increased marginally, to $0.91 million from $0.56 million at December 31, 2022.

Deposits and Borrowings:

  • Total deposits were $13.89 billion compared to $13.88 billion at September 30, 2023 and $13.29 billion at December 31, 2022.
  • Noninterest-bearing deposits were 31.26% of total deposits at December 31, 2023 compared to 32.02% at September 30, 2023 and 39.61% at December 31, 2022. Noninterest-bearing deposits have been declining in 2023 driven by declines in noninterest-bearing commercial and escrow balances, a portion of which have moved to interest-bearing deposits.
  • Total borrowings were $492.58 million compared to $407.03 million at September 30, 2023 and $318.01 million at December 31, 2022.

Capital:

  • Common equity tier 1 capital ratio of 12.18% (1) .
  • Tier 1 leverage capital ratio of 10.17% (1) .
  • Tier 1 risk-based capital ratio of 12.29% (1) .
  • Total risk-based capital ratio of 15.06% (1) .
  • Book value per share was $27.24 compared to $26.28 at September 30, 2023 and $25.73 at December 31, 2022.
  • Tangible book value per share (non-GAAP) was $20.28 compared to $19.28 at September 30, 2023 and $18.84 at December 31, 2022.

(1) Preliminary.

About TowneBank:
Founded in 1999, TowneBank is a company built on relationships, offering a full range of banking and other financial services, with a focus of serving others and enriching lives. Dedicated to a culture of caring, Towne values all employees and members by embracing their diverse talents, perspectives, and experiences.

Now celebrating 25 years, TowneBank operates 50 banking offices throughout Hampton Roads and Central Virginia, as well as Northeastern and Central North Carolina – serving as a local leader in promoting the social, cultural, and economic growth in each community. Towne offers a competitive array of business and personal banking solutions, delivered with only the highest ethical standards. Experienced local bankers providing a higher level of expertise and personal attention with local decision-making are key to the TowneBank strategy. TowneBank has grown its capabilities beyond banking to provide expertise through its affiliated companies that include Towne Wealth Management, Towne Insurance Agency, Towne Benefits, TowneBank Mortgage, TowneBank Commercial Mortgage, Berkshire Hathaway HomeServices, RW Towne Realty, Towne 1031 Exchange, LLC, and Towne Vacations. With total assets of $16.84 billion as of December 31, 2023, TowneBank is one of the largest banks headquartered in Virginia.

Non-GAAP Financial Measures:

This press release contains certain financial measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Such non-GAAP financial measures include the following: core operating earnings, fully tax-equivalent net interest margin, tangible book value per common share, total risk-based capital ratio, tier one leverage ratio, tier one capital ratio, and the tangible common equity to tangible assets ratio. Management uses these non-GAAP financial measures to assess the performance of TowneBank’s core business and the strength of its capital position. Management believes that these non-GAAP financial measures provide meaningful additional information about TowneBank to assist investors in evaluating operating results, financial strength, and capitalization. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant charges for credit costs and other factors. These non-GAAP financial measures should not be considered as a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures of other companies. The computations of the non-GAAP financial measures used in this presentation are referenced in a footnote or in the appendix to this presentation.

Forward-Looking Statements:
This press release contains certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts, but instead represent only the beliefs, expectations, or opinions of TowneBank and its management regarding future events, many of which, by their nature, are inherently uncertain. Forward-looking statements may be identified by the use of such words as: "believe," "expect," "anticipate," "intend," "plan," "estimate," or words of similar meaning, or future or conditional terms, such as "will," "would," "should," "could," "may," "likely," "probably," or "possibly." These statements may address issues that involve significant risks, uncertainties, estimates, and assumptions made by management. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include competitive pressures in the banking industry that may increase significantly; changes in the interest rate environment that may reduce margins and/or the volumes and values of loans made or held as well as the value of other financial assets held; an unforeseen outflow of cash or deposits or an inability to access the capital markets, which could jeopardize our overall liquidity or capitalization; changes in the creditworthiness of customers and the possible impairment of the collectability of loans; insufficiency of our allowance for credit losses due to market conditions, inflation, changing interest rates or other factors; adverse developments in the financial industry generally, such as the recent bank failures, responsive measures to mitigate and manage such developments, related supervisory and regulatory actions and costs, and related impacts on customer and client behavior; general economic conditions, either nationally or regionally, that may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduced demand for credit or other services; unusual and infrequently occurring events, such as weather-related or natural disasters, acts of war or terrorism, or public health events (such as the COVID-19 pandemic); changes in the legislative or regulatory environment, including changes in accounting standards and tax laws, that may adversely affect our business; costs or difficulties related to the integration of the businesses we have acquired may be greater than expected; expected cost savings associated with pending or recently completed acquisitions may not be fully realized or realized within the expected time frame; cybersecurity threats or attacks, the implementation of new technologies, and the ability to develop and maintain reliable electronic systems; our competitors may have greater financial resources and develop products that enable them to compete more successfully; changes in business conditions; changes in the securities market; and changes in our local economy with regard to our market area. Any forward-looking statements made by us or on our behalf speak only as of the date they are made or as of the date indicated, and we do not undertake any obligation to update forward-looking statements as a result of new information, future events, or otherwise. For additional information on factors that could materially influence forward-looking statements included in this report, see the "Risk Factors" in TowneBank’s Annual Report on Form 10-K for the year ended December 31, 2022 and related disclosures in other filings that have been, or will be, filed by TowneBank with the Federal Deposit Insurance Corporation.

Media contact:
G. Robert Aston, Jr., Executive Chairman, 757-638-6780
William I. Foster III, President and Chief Executive Officer, 757-417-6482

Investor contact:
William B. Littreal, Chief Financial Officer, 757-638-6813

TOWNEBANK
Selected Financial Highlights (unaudited)
(dollars in thousands, except per share data)
Three Months Ended
December 31,
September 30,
June 30,
March 31,
December 31,
2023
2023
2023
2023
2022
Income and Performance Ratios:
Total revenue
$
155,546
$
172,864
$
181,568
$
184,144
$
175,307
Net income
28,545
44,745
43,368
38,478
46,494
Net income available to common shareholders
28,804
44,862
41,716
38,333
46,685
Net income per common share - diluted
0.39
0.60
0.56
0.52
0.64
Book value per common share
27.24
26.28
26.36
26.40
25.73
Book value per share - tangible (non-GAAP)
20.28
19.28
19.31
19.04
18.84
Return on average assets
0.68
%
1.06
%
0.99
%
0.95
%
1.16
%
Return on average assets - tangible (non-GAAP)
0.77
%
1.17
%
1.10
%
1.05
%
1.25
%
Return on average equity
5.75
%
8.96
%
8.46
%
7.99
%
9.98
%
Return on average equity - tangible (non-GAAP)
8.53
%
12.97
%
12.35
%
11.71
%
14.26
%
Return on average common equity
5.79
%
9.04
%
8.52
%
8.05
%
10.07
%
Return on average common equity - tangible (non-GAAP)
8.62
%
13.11
%
12.48
%
11.83
%
14.44
%
Noninterest income as a percentage of total revenue
30.74
%
34.60
%
37.43
%
33.00
%
26.54
%
Regulatory Capital Ratios (1)
Common equity tier 1
12.18
%
12.19
%
11.99
%
11.68
%
11.92
%
Tier 1
12.29
%
12.31
%
12.11
%
11.80
%
12.04
%
Total
15.06
%
15.09
%
14.88
%
14.55
%
14.80
%
Tier 1 leverage ratio
10.17
%
10.06
%
9.85
%
9.86
%
9.87
%
Asset Quality:
Allowance for credit losses on loans to nonperforming loans
18.48x
17.60x
18.09x
12.87x
17.67x
Allowance for credit losses on loans to period end loans
1.12
%
1.12
%
1.10
%
1.07
%
1.03
%
Nonperforming loans to period end loans
0.06
%
0.06
%
0.06
%
0.08
%
0.06
%
Nonperforming assets to period end assets
0.05
%
0.05
%
0.05
%
0.06
%
0.04
%
Net charge-offs (recoveries) to average loans (annualized)
%
(0.04)%
%
0.14
%
0.11
%
Net charge-offs (recoveries)
$
68
$
(1,074
)
$
9
$
3,874
$
2,904
Nonperforming loans
$
6,843
$
7,110
$
6,827
$
9,322
$
6,273
Former bank premises
1,782
Foreclosed property
908
766
738
564
560
Total nonperforming assets
$
7,751
$
7,876
$
9,347
$
9,886
$
6,833
Loans past due 90 days and still accruing interest
$
735
$
970
$
360
$
206
$
324
Allowance for credit losses on loans
$
126,461
$
125,159
$
123,513
$
120,002
$
110,816
Mortgage Banking:
Loans originated, mortgage
$
302,616
$
348,387
$
409,050
$
280,401
$
299,298
Loans originated, joint venture
126,332
172,021
207,450
135,818
157,511
Total loans originated
$
428,948
$
520,408
$
616,500
$
416,219
$
456,809
Number of loans originated
1,237
1,487
1,715
1,249
1,355
Number of originators
181
192
196
194
186
Purchase %
95.06
%
95.96
%
96.32
%
94.99
%
95.08
%
Loans sold
$
468,014
$
567,291
$
525,078
$
346,288
$
483,254
Rate lock asset
$
895
$
1,348
$
1,551
$
1,435
$
482
Gross realized gain on sales and fees as a % of loans originated
3.06
%
3.17
%
2.96
%
3.11
%
2.93
%
Other Ratios:
Net interest margin
2.83
%
2.95
%
2.98
%
3.36
%
3.51
%
Net interest margin-fully tax equivalent (non-GAAP)
2.86
%
2.98
%
3.01
%
3.39
%
3.53
%
Average earning assets/total average assets
90.48
%
90.73
%
90.96
%
90.98
%
91.51
%
Average loans/average deposits
80.72
%
80.75
%
83.72
%
82.40
%
80.14
%
Average noninterest deposits/total average deposits
31.69
%
33.50
%
36.07
%
38.35
%
41.07
%
Period end equity/period end total assets
12.21
%
11.90
%
11.56
%
11.89
%
11.92
%
Efficiency ratio (non-GAAP)
76.17
%
66.21
%
70.41
%
65.64
%
61.99
%
(1) Current reporting period regulatory capital ratios are preliminary.


TOWNEBANK
Selected Data (unaudited)
(dollars in thousands)
Investment Securities
% Change
Q4
Q4
Q3
Q4 23 vs.
Q4 23 vs.
Available-for-sale securities, at fair value
2023
2022
2023
Q4 22
Q3 23
U.S. agency securities
$
306,386
$
293,894
$
300,161
4.25
%
2.07
%
U.S. Treasury notes
27,684
26,693
26,721
3.71
%
3.60
%
Municipal securities
510,134
431,299
484,587
18.28
%
5.27
%
Trust preferred and other corporate securities
86,011
78,436
74,024
9.66
%
16.19
%
Mortgage-backed securities issued by GSE
1,200,625
1,011,666
1,079,303
18.68
%
11.24
%
Allowance for credit losses
(1,498
)
(1,086
)
(1,343
)
37.94
%
11.54
%
Total
$
2,129,342
$
1,840,902
$
1,963,453
15.67
%
8.45
%
Gross unrealized gains (losses) reflected in financial statements
Total gross unrealized gains
$
3,740
$
1,111
$
475
236.63
%
687.37
%
Total gross unrealized losses
(165,863
)
(192,163
)
(238,993
)
(13.69)%
(30.60)%
Net unrealized gains (losses) and other adjustments on AFS securities
$
(162,123
)
$
(191,052
)
$
(238,518
)
(15.14)%
(32.03)%
Held-to-maturity securities, at amortized cost
U.S. agency securities
$
101,850
$
101,092
$
101,659
0.75
%
0.19
%
U.S. Treasury notes
362,593
433,866
433,015
(16.43)%
(16.26)%
Municipal securities
5,272
5,181
5,249
1.76
%
0.44
%
Trust preferred corporate securities
2,172
2,223
2,185
(2.29)%
(0.59)%
Mortgage-backed securities issued by GSE
5,705
6,113
5,746
(6.67)%
(0.71)%
Allowance for credit losses
(84
)
(83
)
(85
)
1.20
%
(1.18)%
Total
$
477,508
$
548,392
$
547,769
(12.93)%
(12.83)%
Total gross unrealized gains
$
380
$
320
$
82
18.75
%
363.41
%
Total gross unrealized losses
(15,316
)
(29,802
)
(23,505
)
N/M
(34.84)%
Net unrealized gains (losses) on HTM securities
$
(14,936
)
$
(29,482
)
$
(23,423
)
(49.34)%
(36.23)%
Total unrealized (losses) gains on AFS and HTM securities
$
(177,059
)
$
(220,534
)
$
(261,941
)
(19.71)%
(32.41)%
% Change
Loans Held For Investment
Q4
Q4
Q3
Q4 23 vs.
Q4 23 vs.
2023
2022
2023
Q4 22
Q3 23
Real estate - construction and development
$
1,249,735
$
1,428,376
$
1,325,976
(12.51)%
(5.75)%
Commercial real estate - owner occupied
1,699,386
1,580,099
1,686,888
7.55
%
0.74
%
Commercial real estate - non owner occupied
3,117,071
2,830,620
3,025,985
10.12
%
3.01
%
Real estate - multifamily
583,209
496,190
542,611
17.54
%
7.48
%
Residential 1-4 family
1,852,891
1,634,062
1,818,843
13.39
%
1.87
%
HELOC
382,979
395,526
371,861
(3.17)%
2.99
%
Commercial and industrial business (C&I)
1,265,169
1,256,697
1,237,524
0.67
%
2.23
%
Government
525,261
512,265
523,456
2.54
%
0.34
%
Indirect
558,789
568,190
548,621
(1.65)%
1.85
%
Consumer loans and other
94,531
92,577
91,206
2.11
%
3.65
%
Total
$
11,329,021
$
10,794,602
$
11,172,971
4.95
%
1.40
%
% Change
Deposits
Q4
Q4
Q3
Q4 23 vs.
Q4 23 vs.
2023
2022
2023
Q4 22
Q3 23
Noninterest-bearing demand
$
4,342,701
$
5,265,186
$
4,444,861
(17.52)%
(2.30)%
Interest-bearing:
Demand and money market accounts
6,757,619
6,185,075
6,764,415
9.26
%
(0.10)%
Savings
336,492
374,987
350,031
(10.27)%
(3.87)%
Certificates of deposits
2,456,394
1,468,975
2,321,498
67.22
%
5.81
%
Total
$
13,893,206
$
13,294,223
$
13,880,805
4.51
%
0.09
%


TOWNEBANK
Average Balances, Yields and Rate Paid (unaudited)
(dollars in thousands)
Three Months Ended
Three Months Ended
Three Months Ended
December 31, 2023
September 30, 2023
December 31, 2022
Interest
Average
Interest
Average
Interest
Average
Average
Income/
Yield/
Average
Income/
Yield/
Average
Income/
Yield/
Balance
Expense
Rate (1)
Balance
Expense
Rate (1)
Balance
Expense
Rate (1)
Assets:
Loans (net of unearned income
and deferred costs)
$
11,229,965
$
147,647
5.22
%
$
11,169,924
$
144,457
5.13
%
$
10,701,612
$
124,064
4.60
%
Taxable investment securities
2,365,928
18,820
3.18
%
2,373,731
18,645
3.14
%
2,288,344
14,251
2.49
%
Tax-exempt investment securities
195,603
1,989
4.07
%
206,639
1,993
3.86
%
140,108
1,262
3.60
%
Total securities
2,561,531
20,809
3.25
%
2,580,370
20,638
3.20
%
2,428,452
15,513
2.56
%
Interest-bearing deposits
1,141,086
13,967
4.86
%
1,230,582
15,031
4.85
%
1,321,964
11,387
3.42
%
Loans held for sale
162,543
2,886
7.10
%
227,426
3,928
6.91
%
124,949
1,842
5.90
%
Total earning assets
15,095,125
185,309
4.87
%
15,208,302
184,054
4.80
%
14,576,977
152,806
4.16
%
Less: allowance for credit losses
(126,205
)
(125,553
)
(108,288
)
Total nonearning assets
1,714,122
1,680,110
1,461,067
Total assets
$
16,683,042
$
16,762,859
$
15,929,756
Liabilities and Equity:
Interest-bearing deposits
Demand and money market
$
6,786,850
$
46,833
2.74
%
$
6,605,853
$
41,381
2.49
%
$
6,022,582
$
13,903
0.92
%
Savings
345,172
962
1.11
%
356,116
938
1.05
%
378,816
763
0.80
%
Certificates of deposit
2,370,723
25,405
4.25
%
2,236,102
21,852
3.88
%
1,468,589
5,452
1.47
%
Total interest-bearing deposits
9,502,745
73,200
3.06
%
9,198,071
64,171
2.77
%
7,869,987
20,118
1.01
%
Borrowings
114,151
958
3.28
%
299,105
3,382
4.42
%
138,510
909
2.57
%
Subordinated debt, net
255,663
2,236
3.50
%
255,446
2,245
3.52
%
247,319
2,108
3.41
%
Total interest-bearing liabilities
9,872,559
76,394
3.07
%
9,752,622
69,798
2.84
%
8,255,816
23,135
1.11
%
Demand deposits
4,408,712
4,633,856
5,484,477
Other noninterest-bearing liabilities
413,469
389,912
334,033
Total liabilities
14,694,740
14,776,390
14,074,326
Shareholders’ equity
1,988,302
1,986,469
1,855,430
Total liabilities and equity
$
16,683,042
$
16,762,859
$
15,929,756
Net interest income (tax-equivalent basis) (4)
$
108,915
$
114,256
$
129,671
Reconciliation of Non-GAAP Financial Measures
Tax-equivalent basis adjustment
(1,182
)
(1,198
)
(888
)
Net interest income (GAAP)
$
107,733
$
113,058
$
128,783
Interest rate spread (2)(4)
1.80
%
1.96
%
3.05
%
Interest expense as a percent of average earning assets
2.01
%
1.82
%
0.63
%
Net interest margin (tax equivalent basis) (3)(4)
2.86
%
2.98
%
3.53
%
Total cost of deposits
2.09
%
1.84
%
0.60
%

(1) Yields and interest income are presented on a taxable-equivalent basis using the federal statutory tax rate of 21%.
(2) Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities. Fully tax equivalent.
(3) Net interest margin is net interest income expressed as a percentage of average earning assets. Fully tax equivalent.
(4) Non-GAAP.

TOWNEBANK
Average Balances, Yields and Rate Paid (unaudited)
(dollars in thousands)
Year Ended December 31,
2023
2022
Interest
Average
Interest
Average
Average
Income/
Yield/
Average
Income/
Yield/
Balance
Expense
Rate (1)
Balance
Expense
Rate (1)
Assets:
Loans (net of unearned income and deferred costs)
$
11,177,132
$
565,453
5.06
%
$
10,262,095
$
433,350
4.22
%
Taxable investment securities
2,406,845
71,476
2.97
%
2,267,099
47,594
2.10
%
Tax-exempt investment securities
200,040
7,872
3.94
%
132,694
4,351
3.28
%
Total securities
2,606,885
79,348
3.04
%
2,399,793
51,945
2.16
%
Interest-bearing deposits
1,170,156
54,135
4.63
%
2,099,970
26,859
1.28
%
Loans held for sale
167,240
10,965
6.56
%
200,363
8,880
4.43
%
Total earning assets
15,121,413
709,901
4.69
%
14,962,221
521,034
3.48
%
Less: allowance for credit losses
(121,878
)
(105,629
)
Total nonearning assets
1,657,151
1,411,422
Total assets
$
16,656,686
$
16,268,014
Liabilities and Equity:
Interest-bearing deposits
Demand and money market
$
6,459,679
$
143,574
2.22
%
$
6,158,190
$
25,802
0.42
%
Savings
368,440
3,639
0.99
%
385,154
2,427
0.63
%
Certificates of deposit
2,067,053
72,763
3.52
%
1,447,701
12,586
0.87
%
Total interest-bearing deposits
8,895,172
219,976
2.47
%
7,991,045
40,815
0.51
%
Borrowings
407,125
18,600
4.51
%
124,168
1,320
1.05
%
Subordinated debt, net
254,129
8,886
3.50
%
362,410
14,436
3.98
%
Total interest-bearing liabilities
9,556,426
247,462
2.59
%
8,477,623
56,571
0.67
%
Demand deposits
4,756,681
5,547,835
Other noninterest-bearing liabilities
368,585
364,520
Total liabilities
14,681,692
14,389,978
Shareholders' equity
1,974,994
1,878,036
Total liabilities and equity
$
16,656,686
$
16,268,014
Net interest income (tax-equivalent basis) (4)
$
462,439
$
464,463
Reconciliation of Non-GAAP Financial Measures
Tax-equivalent basis adjustment
(4,659
)
(3,098
)
Net interest income (GAAP)
$
457,780
$
461,365
Interest rate spread (2)(4)
2.10
%
2.81
%
Interest expense as a percent of average earning assets
1.64
%
0.38
%
Net interest margin (tax-equivalent basis) (3)(4)
3.06
%
3.10
%
Total cost of deposits
1.61
%
0.30
%

(1) Yields and interest income are presented on a taxable-equivalent basis using the federal statutory rate of 21%.
(2) Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities. Fully tax equivalent.
(3) Net interest margin is net interest income expressed as a percentage of average earning assets. Fully tax equivalent.
(4) Non-GAAP.

TOWNEBANK
Consolidated Balance Sheets
(dollars in thousands, except per share data)
2023
2022
(unaudited)
(audited)
ASSETS
Cash and due from banks
$
85,584
$
55,381
Interest-bearing deposits at FRB - Richmond
939,356
1,000,205
Federal funds sold and interest-bearing deposits in financial institutions
103,417
97,244
Total Cash and Cash Equivalents
1,128,357
1,152,830
Securities available for sale, at fair value (amortized cost of $2,292,963 and $2,033,040, and allowance for credit losses of $1,498 and $1,086 at December 31, 2023 and December 31, 2022, respectively.
2,129,342
1,840,902
Securities held to maturity, at amortized cost (fair value $462,656 and $518,993 at December 31, 2023 and December 31, 2022, respectively.
477,592
548,475
Less: allowance for credit losses
(84
)
(83
)
Securities held to maturity, net of allowance for credit losses
477,508
548,392
Other equity securities
13,792
6,424
FHLB stock
21,372
9,617
Total Securities
2,642,014
2,405,335
Mortgage loans held for sale
149,987
102,339
Loans, net of unearned income and deferred costs
11,329,021
10,794,602
Less: allowance for credit losses
(126,461
)
(110,816
)
Net Loans
11,202,560
10,683,786
Premises and equipment, net
337,598
304,802
Goodwill
456,335
458,482
Other intangible assets, net
64,634
43,163
BOLI
277,445
258,069
Other assets
576,109
436,461
TOTAL ASSETS
$
16,835,039
$
15,845,267
LIABILITIES AND EQUITY
Deposits:
Noninterest-bearing demand
$
4,342,701
$
5,265,186
Interest-bearing:
Demand and money market accounts
6,757,619
6,185,075
Savings
336,492
374,987
Certificates of deposit
2,456,394
1,468,975
Total Deposits
13,893,206
13,294,223
Advances from the FHLB
203,958
29,674
Subordinated debt, net
255,796
247,420
Repurchase agreements and other borrowings
32,826
40,918
Total Borrowings
492,580
318,012
Other liabilities
393,375
344,275
TOTAL LIABILITIES
14,779,161
13,956,510
Preferred stock, authorized and unissued shares - 2,000,000
Common stock, $1.667 par: Authorized shares - 150,000,000
Issued and outstanding shares 74,893,462 in 2023 and 72,841,379 in 2022
124,847
121,426
Capital surplus
1,112,761
1,052,262
Retained earnings
921,126
840,777
Common stock issued to deferred compensation trust, at cost
1,004,717 shares in 2023 and 931,030 shares in 2022
20,813
18,974
Deferred compensation trust
(20,813
)
(18,974
)
Accumulated other comprehensive income (loss)
(118,762
)
(140,505
)
TOTAL SHAREHOLDERS’ EQUITY
2,039,972
1,873,960
Noncontrolling interest
15,906
14,797
TOTAL EQUITY
2,055,878
1,888,757
TOTAL LIABILITIES AND EQUITY
$
16,835,039
$
15,845,267

TOWNEBANK
Consolidated Statements of Income
(dollars in thousands, except per share data)
Three Months Ended
Twelve Months Ended
December 31,
December 31,
2023
2022
2023
2022
(unaudited)
(unaudited)
(unaudited)
(audited)
INTEREST INCOME:
Loans, including fees
$
146,810
$
123,395
$
562,160
$
430,990
Investment securities
20,464
15,294
77,982
51,207
Interest-bearing deposits in financial institutions and federal funds sold
13,967
11,387
54,135
26,859
Mortgage loans held for sale
2,886
1,842
10,965
8,880
Total interest income
184,127
151,918
705,242
517,936
INTEREST EXPENSE:
Deposits
73,200
20,118
219,976
40,815
Advances from the FHLB
917
665
17,754
926
Subordinated debt, net
2,236
2,108
8,886
14,436
Repurchase agreements and other borrowings
41
244
846
394
Total interest expense
76,394
23,135
247,462
56,571
Net interest income
107,733
128,783
457,780
461,365
PROVISION FOR CREDIT LOSSES
2,446
6,074
18,679
8,606
Net interest income after provision for credit losses
105,287
122,709
439,101
452,759
NONINTEREST INCOME:
Residential mortgage banking income, net
8,035
7,368
39,415
47,150
Insurance commissions and other income, net
21,207
17,324
90,305
75,579
Property management income, net
7,358
7,756
47,791
44,246
Real estate brokerage (loss) income, net
(32
)
2,355
3,530
11,253
Service charges on deposit accounts
3,035
2,655
11,706
10,130
Credit card merchant fees, net
1,476
1,653
6,709
6,592
BOLI
2,206
1,985
7,402
7,140
Gain (loss) on sale of equity investment
(10
)
9,377
Other income
4,538
5,428
20,107
23,480
Total noninterest income
47,813
46,524
236,342
225,570
NONINTEREST EXPENSE:
Salaries and employee benefits
66,035
61,307
270,158
255,625
Occupancy
9,308
9,252
36,886
34,669
Furniture and equipment
4,445
3,983
17,178
15,080
Amortization - intangibles
3,411
2,475
14,155
10,620
Software expense
6,743
5,111
24,666
18,959
Data processing
3,529
3,096
15,033
13,874
Professional fees
3,339
3,605
12,286
10,020
Advertising and marketing
3,377
3,489
15,390
15,997
Other expenses
21,708
18,823
83,470
66,435
Total noninterest expense
121,895
111,141
489,222
441,279
Income before income tax expense and noncontrolling interest
31,205
58,092
186,221
237,050
Provision for income tax expense
2,660
11,598
31,085
46,581
Net income
$
28,545
$
46,494
$
155,136
$
190,469
Net (income) loss attributable to noncontrolling interest
259
191
(1,421
)
(1,482
)
Net income attributable to TowneBank
$
28,804
$
46,685
$
153,715
$
188,987
Per common share information
Basic earnings
$
0.39
$
0.64
$
2.06
$
2.60
Diluted earnings
$
0.39
$
0.64
$
2.06
$
2.60
Cash dividends declared
$
0.25
$
0.23
$
0.98
$
0.89


TOWNEBANK
Consolidated Balance Sheets - Five Quarter Trend
(dollars in thousands, except per share data)
December 31,
September 30,
June 30,
March 31,
December 31,
2023
2023
2023
2023
2022
(unaudited)
(unaudited)
(unaudited)
(unaudited)
(audited)
ASSETS
Cash and due from banks
$
85,584
$
83,949
$
106,994
$
97,502
$
55,381
Interest-bearing deposits at FRB - Richmond
939,356
1,029,276
1,427,044
1,040,112
1,000,205
Federal funds sold and interest-bearing deposits in financial institutions
103,417
102,527
102,231
104,924
97,244
Total Cash and Cash Equivalents
1,128,357
1,215,752
1,636,269
1,242,538
1,152,830
Securities available for sale
2,129,342
1,963,453
2,005,851
2,078,483
1,840,902
Securities held to maturity
477,592
547,854
548,017
548,226
548,475
Less: allowance for credit losses
(84
)
(85
)
(87
)
(88
)
(83
)
Securities held to maturity, net of allowance for credit losses
477,508
547,769
547,930
548,138
548,392
Other equity securities
13,792
14,062
13,798
13,341
6,424
FHLB stock
21,372
16,634
40,454
29,837
9,617
Total Securities
2,642,014
2,541,918
2,608,033
2,669,799
2,405,335
Mortgage loans held for sale
149,987
188,048
229,502
157,161
102,339
Loans, net of unearned income and deferred costs
11,329,021
11,172,971
11,208,014
11,173,785
10,794,602
Less: allowance for credit losses
(126,461
)
(125,159
)
(123,513
)
(120,002
)
(110,816
)
Net Loans
11,202,560
11,047,812
11,084,501
11,053,783
10,683,786
Premises and equipment, net
337,598
335,522
326,686
321,944
304,802
Goodwill
456,335
456,684
456,695
477,234
458,482
Other intangible assets, net
64,634
67,496
71,106
73,238
43,163
BOLI
277,445
275,240
273,435
271,704
258,069
Other assets
576,109
551,884
538,848
463,076
436,461
TOTAL ASSETS
$
16,835,039
$
16,680,356
$
17,225,075
$
16,730,477
$
15,845,267
LIABILITIES AND EQUITY
Deposits:
Noninterest-bearing demand
$
4,342,701
$
4,444,861
$
4,774,830
$
5,069,363
$
5,265,186
Interest-bearing:
Demand and money market accounts
6,757,619
6,764,415
6,529,336
6,284,184
6,185,075
Savings
336,492
350,031
361,891
389,173
374,987
Certificates of deposit
2,456,394
2,321,498
2,100,604
1,855,411
1,468,975
Total Deposits
13,893,206
13,880,805
13,766,661
13,598,131
13,294,223
Advances from the FHLB
203,958
104,139
754,319
504,497
29,674
Subordinated debt, net
255,796
255,580
255,365
255,151
247,420
Repurchase agreements and other borrowings
32,826
47,315
49,898
46,602
40,918
Total Borrowings
492,580
407,034
1,059,582
806,250
318,012
Other liabilities
393,375
408,305
408,333
336,201
344,275
TOTAL LIABILITIES
14,779,161
14,696,144
15,234,576
14,740,582
13,956,510
Preferred stock
Common stock, $1.667 par value
124,847
124,837
124,805
124,682
121,426
Capital surplus
1,112,761
1,111,152
1,109,526
1,109,387
1,052,262
Retained earnings
921,126
911,042
884,901
861,905
840,777
Common stock issued to deferred compensation trust, at cost
(20,813
)
(20,740
)
(20,134
)
(18,839
)
(18,974
)
Deferred compensation trust
20,813
20,740
20,134
18,839
18,974
Accumulated other comprehensive income (loss)
(118,762
)
(179,043
)
(145,392
)
(121,297
)
(140,505
)
TOTAL SHAREHOLDERS’ EQUITY
2,039,972
1,967,988
1,973,840
1,974,677
1,873,960
Noncontrolling interest
15,906
16,224
16,659
15,218
14,797
TOTAL EQUITY
2,055,878
1,984,212
1,990,499
1,989,895
1,888,757
TOTAL LIABILITIES AND EQUITY
$
16,835,039
$
16,680,356
$
17,225,075
$
16,730,477
$
15,845,267


TOWNEBANK
Consolidated Statements of Income - Five Quarter Trend (unaudited)
(dollars in thousands, except per share data)
Three Months Ended
December 31,
September 30,
June 30,
March 31,
December 31,
2023
2023
2023
2023
2022
INTEREST INCOME:
Loans, including fees
$
146,810
$
143,605
$
138,977
$
132,768
$
123,395
Investment securities
20,464
20,292
18,851
18,375
15,294
Interest-bearing deposits in financial institutions and federal funds sold
13,967
15,031
14,488
10,649
11,387
Mortgage loans held for sale
2,886
3,928
2,547
1,604
1,842
Total interest income
184,127
182,856
174,863
163,396
151,918
INTEREST EXPENSE:
Deposits
73,200
64,171
48,671
33,934
20,118
Advances from the FHLB
917
3,438
10,407
2,992
665
Subordinated debt, net
2,236
2,245
2,236
2,169
2,108
Repurchase agreements and other borrowings
41
(56
)
(62
)
923
244
Total interest expense
76,394
69,798
61,252
40,018
23,135
Net interest income
107,733
113,058
113,611
123,378
128,783
PROVISION FOR CREDIT LOSSES
2,446
1,007
3,556
11,670
6,074
Net interest income after provision for credit losses
105,287
112,051
110,055
111,708
122,709
NONINTEREST INCOME:
Residential mortgage banking income, net
8,035
10,648
11,360
9,372
7,368
Insurance commissions and other income, net
21,207
23,777
22,498
22,823
17,324
Property management income, net
7,358
12,800
12,098
15,535
7,756
Real estate brokerage (loss) income, net
(32
)
(63
)
1,834
1,791
2,355
Service charges on deposit accounts
3,035
2,802
3,018
2,851
2,655
Credit card merchant fees, net
1,476
2,006
1,682
1,545
1,653
BOLI
2,206
1,814
1,710
1,672
1,985
Other income
4,528
6,022
13,757
5,177
5,428
Total noninterest income
47,813
59,806
67,957
60,766
46,524
NONINTEREST EXPENSE:
Salaries and employee benefits
66,035
67,258
67,445
69,420
61,307
Occupancy
9,308
9,027
9,487
9,064
9,252
Furniture and equipment
4,445
4,100
4,389
4,244
3,983
Amortization - intangibles
3,411
3,610
3,610
3,524
2,475
Software
6,743
6,130
6,169
5,624
5,111
Data processing
3,529
4,140
4,011
3,353
3,096
Professional fees
3,339
2,770
3,166
3,011
3,605
Advertising and marketing
3,377
3,653
3,959
4,401
3,489
Other expenses
21,708
17,014
22,992
21,756
18,823
Total noninterest expense
121,895
117,702
125,228
124,397
111,141
Income before income tax expense and noncontrolling interest
31,205
54,155
52,784
48,077
58,092
Provision for income tax expense
2,660
9,410
9,416
9,599
11,598
Net income
$
28,545
$
44,745
$
43,368
$
38,478
$
46,494
Net (income) loss attributable to noncontrolling interest
259
117
(1,652
)
(145
)
191
Net income attributable to TowneBank
$
28,804
$
44,862
$
41,716
$
38,333
$
46,685
Per common share information
Basic earnings
$
0.39
$
0.60
$
0.56
$
0.52
$
0.64
Diluted earnings
$
0.39
$
0.60
$
0.56
$
0.52
$
0.64
Basic weighted average shares outstanding
74,773,335
74,750,294
74,691,121
74,363,222
72,686,303
Diluted weighted average shares outstanding
74,793,557
74,765,515
74,699,810
74,390,614
72,724,189
Cash dividends declared
$
0.25
$
0.25
$
0.25
$
0.23
$
0.23


TOWNEBANK
Banking Segment Financial Information
(dollars in thousands)
Three Months Ended
Year Ended
Increase/(Decrease)
December 31,
September 30, 2023
December 31,
2023 over 2022
2023
2022
2023
2022
Amount
Percent
Revenue
Net interest income
$
106,906
$
128,655
$
112,189
$
456,071
$
455,881
$
190
0.04
%
Service charges on deposit accounts
3,035
2,656
2,802
11,706
10,130
1,576
15.56
%
Credit card merchant fees
1,476
1,653
2,006
6,709
6,592
117
1.77
%
Other income
6,544
5,799
3
6,608
25,043
22,883
2,160
9.44
%
Total noninterest income
11,055
10,108
11,416
43,458
39,605
3,853
9.73
%
Total revenue
117,961
138,763
123,605
499,529
495,486
4,043
0.82
%
Provision for credit losses
2,831
6,312
1,206
19,273
8,559
10,714
125.18
%
Expenses
Salaries and employee benefits
42,573
37,788
42,727
170,733
152,870
17,863
11.69
%
Occupancy
6,981
6,500
6,637
26,698
23,901
2,797
11.70
%
Furniture and equipment
3,621
3,061
3,273
13,771
11,320
2,451
21.65
%
Amortization of intangible assets
1,236
676
1,296
5,154
3,006
2,148
71.46
%
Other expenses
29,602
24,141
22,595
109,819
81,299
28,520
35.08
%
Total expenses
84,013
72,166
76,528
326,175
272,396
53,779
19.74
%
Income before income tax, corporate allocation and noncontrolling interest
31,117
60,285
45,871
154,081
214,531
(60,450
)
(28.18)%
Corporate allocation
1,054
861
1,291
4,817
4,381
436
9.95
%
Income before income tax provision and noncontrolling interest
32,171
61,146
47,162
158,898
218,912
(60,014
)
(27.41)%
Provision for income tax expense
2,661
12,162
7,440
23,866
41,944
(18,078
)
(43.10)%
Net income
29,510
48,984
39,722
135,032
176,968
(41,936
)
(23.70)%
Noncontrolling interest
n/m
Net income attributable to TowneBank
$
29,510
$
48,984
$
39,722
$
135,032
$
176,968
$
(41,936
)
(23.70)%
Efficiency ratio (non-GAAP)
70.17
%
51.52
%
60.86
%
64.26
%
54.37
%


TOWNEBANK
Realty Segment Financial Information
(dollars in thousands)
Three Months Ended
Year Ended
Increase/(Decrease)
December 31,
September 30,
December 31,
2023 over 2022
2023
2022
2023
2023
2022
Amount
Percent
Revenue
Residential mortgage banking
income, net
$
8,322
$
8,292
$
10,955
$
41,287
$
51,783
$
(10,496
)
(20.27)%
Real estate brokerage (loss) income, net
(32
)
2,354
(63
)
3,530
11,253
(7,723
)
(68.63)%
Title insurance and settlement fees
391
443
1,981
(1,538
)
(77.64)%
Property management fees, net
7,358
7,757
12,800
47,791
44,246
3,545
8.01
%
(Loss) income from unconsolidated
subsidiary
(425
)
10
(63
)
(1,309
)
368
(1,677
)
(455.71)%
Gain on sale of equity investment
8,833
8,833
100.00
%
Net interest and other income
1,111
626
1,163
3,095
7,478
(4,383
)
(58.61)%
Total revenue
16,334
19,430
24,792
103,670
117,109
(13,439
)
(11.48)%
Provision for credit losses
(385
)
(238
)
(199
)
(594
)
47
$
(641
)
n/m
Expenses
Salaries and employee benefits
$
11,288
$
13,617
$
12,881
$
52,958
$
63,263
$
(10,305
)
(16.29)%
Occupancy
1,600
1,970
1,669
7,158
7,784
(626
)
(8.04)%
Furniture and equipment
611
738
600
2,544
2,970
(426
)
(14.34)%
Amortization of intangible assets
737
653
742
2,903
3,102
(199
)
(6.42)%
Other expenses
7,240
8,056
9,544
34,559
37,527
(2,968
)
(7.91)%
Total expenses
21,476
25,034
25,436
100,122
114,646
(14,524
)
(12.67)%
Income (loss) before income tax, corporate allocation, and noncontrolling interest
(4,757
)
(5,366
)
(445
)
4,142
2,416
1,726
71.44
%
Corporate allocation
(352
)
(600
)
(600
)
(2,152
)
(3,202
)
1,050
(32.79)%
Income (loss) before income tax provision and noncontrolling interest
(5,109
)
(5,966
)
(1,045
)
1,990
(786
)
2,776
(353.18)%
Provision for income tax
(1,072
)
(1,296
)
(99
)
698
(186
)
884
(475.27)%
Net income (loss)
(4,037
)
(4,670
)
(946
)
1,292
(600
)
1,892
(315.33)%
Noncontrolling interest
259
191
117
(1,421
)
(1,482
)
61
(4.12)%
Net income (loss) attributable to TowneBank
$
(3,778
)
$
(4,479
)
$
(829
)
$
(129
)
$
(2,082
)
$
1,953
(93.80)%
Efficiency ratio (non-GAAP)
126.97
%
125.48
%
99.61
%
102.51
%
95.25
%


TOWNEBANK
Insurance Segment Financial Information
(dollars in thousands)
Three Months Ended
Year Ended
Increase/(Decrease)
December 31,
September 30,
December 31,
2023 over 2022
2023
2022
2023
2023
2022
Amount
Percent
Commission and fee income
Property and casualty
$
19,795
$
15,221
$
22,103
$
80,054
$
64,672
$
15,382
23.78
%
Employee benefits
4,332
3,949
4,245
17,726
16,054
1,672
10.41
%
Specialized benefit services
36
169
133
481
658
(177
)
(26.90)%
Total commissions and fees
24,163
19,339
26,481
98,261
81,384
16,877
20.74
%
Contingency and bonus revenue
1,276
2,033
2,335
10,619
10,085
534
5.29
%
Other income
8
12
557
580
84
496
590.48
%
Total revenue
25,447
21,384
29,373
109,460
91,553
17,907
19.56
%
Employee commission expense
4,197
4,270
4,906
18,537
17,213
1,324
7.69
%
Revenue, net of commission expense
21,250
17,114
24,467
90,923
74,340
16,583
22.31
%
Expenses
Salaries and employee benefits
$
12,174
$
9,902
$
11,650
$
46,467
$
39,492
$
6,975
17.66
%
Occupancy
727
782
721
3,030
2,984
46
1.54
%
Furniture and equipment
213
184
227
863
790
73
9.24
%
Amortization of intangible assets
1,438
1,146
1,572
6,098
4,512
1,586
35.15
%
Other expenses
1,853
1,927
1,568
6,467
6,459
8
0.12
%
Total operating expenses
16,405
13,941
15,738
62,925
54,237
8,688
16.02
%
Income before income tax and noncontrolling interest
4,845
3,173
8,729
27,998
20,103
7,895
39.27
%
Corporate allocation
(702
)
(261
)
(691
)
(2,665
)
(1,179
)
(1,486
)
126.04
%
Income (loss) before income tax, corporate allocation, and noncontrolling interest
4,143
2,912
8,038
25,333
18,924
6,409
33.87
%
Provision for income tax expense
1,071
732
2,069
6,521
4,823
1,698
35.21
%
Net income
3,072
2,180
5,969
18,812
14,101
4,711
33.41
%
Noncontrolling interest
N/M
Net income attributable to TowneBank
$
3,072
$
2,180
$
5,969
$
18,812
$
14,101
$
4,711
33.41
%
Provision for income taxes
1,071
732
2,069
6,521
4,823
1,698
35.21
%
Depreciation, amortization and interest expense
1,588
1,285
1,726
6,702
5,052
1,650
32.66
%
EBITDA (non-GAAP)
$
5,731
$
4,197
$
9,764
$
32,035
$
23,976
$
8,059
33.61
%
Efficiency ratio (non-GAAP)
70.43
%
74.76
%
59.21
%
62.88
%
66.89
%


TOWNEBANK
Reconciliation of Non-GAAP Financial Measures:
Three Months Ended
Twelve Months Ended
December 31,
September 30,
December 31,
December 31,
2023
2023
2022
2023
2022
Return on average assets (GAAP)
0.68
%
1.06
%
1.16
%
0.92
%
1.16
%
Impact of excluding average goodwill and other intangibles and amortization
0.09
%
0.11
%
0.09
%
0.10
%
0.09
%
Return on average tangible assets (non-GAAP)
0.77
%
1.17
%
1.25
%
1.02
%
1.25
%
Return on average equity (GAAP)
5.75
%
8.96
%
9.98
%
7.78
%
10.06
%
Impact of excluding average goodwill and other intangibles and amortization
2.78
%
4.01
%
4.28
%
3.60
%
4.31
%
Return on average tangible equity (non-GAAP)
8.53
%
12.97
%
14.26
%
11.38
%
14.37
%
Return on average common equity (GAAP)
5.79
%
9.04
%
10.07
%
7.85
%
10.15
%
Impact of excluding average goodwill and other intangibles and amortization
2.83
%
4.07
%
4.37
%
3.65
%
4.39
%
Return on average tangible common equity (non-GAAP)
8.62
%
13.11
%
14.44
%
11.50
%
14.54
%
Book value (GAAP)
$
27.24
$
26.28
$
25.73
$
27.24
$
25.73
Impact of excluding average goodwill and other intangibles and amortization
(6.96
)
(7.00
)
(6.89
)
(6.96
)
(6.89
)
Tangible book value (non-GAAP)
$
20.28
$
19.28
$
18.84
$
20.28
$
18.84
Efficiency ratio (GAAP)
78.36
%
68.09
%
63.40
%
70.48
%
64.24
%
Impact of exclusions
(2.19)%
(1.88) %
(1.41)%
(1.10)%
(1.55)%
Efficiency ratio (non-GAAP)
76.17
%
66.21
%
61.99
%
69.38
%
62.69
%
Average assets (GAAP)
$
16,683,041
$
16,762,859
$
15,929,756
$
16,656,686
$
16,268,014
Less: average goodwill and intangible assets
523,086
526,445
502,539
525,546
504,167
Average tangible assets (non-GAAP)
$
16,159,955
$
16,236,414
$
15,427,217
$
16,131,140
$
15,763,847
Average equity (GAAP)
$
1,988,302
$
1,986,469
$
1,855,430
$
1,974,994
$
1,878,036
Less: average goodwill and intangible assets
523,086
526,445
502,539
525,546
504,167
Average tangible equity (non-GAAP)
$
1,465,216
$
1,460,024
$
1,352,891
$
1,449,448
$
1,373,869
Average common equity (GAAP)
$
1,972,138
$
1,969,898
$
1,838,895
$
1,959,208
$
1,861,496
Less: average goodwill and intangible assets
523,086
526,445
502,539
525,546
504,167
Average tangible common equity (non-GAAP)
$
1,449,052
$
1,443,453
$
1,336,356
$
1,433,662
$
1,357,329
Net income (GAAP)
$
28,804
$
44,862
$
46,685
$
153,715
$
188,987
Amortization of intangibles, net of tax
2,695
2,852
1,955
11,182
8,390
Tangible net income (non-GAAP)
$
31,499
$
47,714
$
48,640
$
164,897
$
197,377
Noninterest expense (GAAP)
$
121,895
$
117,702
$
111,141
$
489,222
$
441,279
Less: Amortization of intangibles
3,411
3,610
2,475
14,155
10,620
Noninterest expense net of amortization (non-GAAP)
$
118,484
$
114,092
$
108,666
$
475,067
$
430,659


TOWNEBANK
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands, except per share data)
Reconcilement of GAAP Earnings to Operating Earnings Excluding Certain Items Affecting Comparability
Three Months Ended
December 31,
September 30,
June 30,
March 31,
December 31,
2023
2023
2023
2023
2022
Net income (GAAP)
$
28,804
$
44,862
$
41,716
$
38,333
$
46,685
Adjustments
Plus: Acquisition-related expenses, net of tax
56
458
2,457
4,803
320
Plus: Initial provision for acquired loans, net of tax
3,166
Plus: FDIC special assessment, net of tax
4,083
Less: Gain on sale of equity investments, net of noncontrolling interest
(1,846
)
(438
)
(5,513
)
Core operating earnings, excluding certain items affecting
comparability (non-GAAP)
$
31,097
$
44,882
$
38,660
$
46,302
$
47,005
Weighted average diluted shares
74,793,557
74,765,515
74,699,810
74,390,614
72,724,189
Diluted EPS (GAAP)
$
0.39
$
0.60
$
0.56
$
0.52
$
0.64
Diluted EPS, excluding certain items affecting
comparability (non-GAAP)
$
0.42
$
0.60
$
0.52
$
0.62
$
0.65
Average assets
$
16,683,041
$
16,762,859
$
16,826,965
$
16,349,040
$
15,929,756
Average tangible equity
$
1,465,216
$
1,460,024
$
1,447,955
$
1,424,030
$
1,352,891
Average common tangible equity
$
1,449,052
$
1,443,453
$
1,432,506
$
1,409,091
$
1,336,356
Return on average assets, excluding certain items
affecting comparability (non-GAAP)
0.74
%
1.06
%
0.92
%
1.15
%
1.17
%
Return on average tangible equity, excluding certain
items affecting comparability (non-GAAP)
9.15
%
12.97
%
11.50
%
13.98
%
14.36
%
Return on average common tangible equity, excluding
certain items affecting comparability (non-GAAP)
9.25
%
13.13
%
11.62
%
14.13
%
14.54
%
Efficiency ratio, excluding certain items affecting
comparability (non-GAAP)
78.33
%
67.76
%
67.32
%
64.32
%
63.20
%


TOWNEBANK
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands, except per share data)
Reconcilement of GAAP Earnings to Operating Earnings Excluding Certain Items Affecting Comparability
Year Ended
December 31,
December 31,
2023
2022
Net income (GAAP)
$
153,715
$
188,987
Plus: Acquisition-related expenses, net of tax
7,774
1,025
Plus: Initial provision for acquired loans, net of tax
3,166
Plus: FDIC special assessment, net of tax
4,083
Less: Gain on sale of equity investments, net of noncontrolling interest
(7,797
)
Core operating earnings, excluding certain items affecting
comparability (non-GAAP)
$
160,941
$
190,012
Weighted average diluted shares
74,661,576
72,577,943
Diluted EPS (GAAP)
$
2.06
$
2.60
Diluted EPS, excluding certain items affecting comparability (non-GAAP)
$
2.16
$
2.62
Average assets
$
16,656,686
$
16,268,014
Average tangible equity
$
1,449,448
$
1,373,869
Average tangible common equity
$
1,433,662
$
1,357,329
Return on average assets, excluding certain items affecting comparability (non-GAAP)
0.97
%
1.17
%
Return on average tangible equity, excluding certain items affecting
comparability (non-GAAP)
11.88
%
14.44
%
Return on average common tangible equity, excluding certain items affecting
comparability (non-GAAP)
12.01
%
14.62
%
Efficiency ratio, excluding certain items affecting comparability (non-GAAP)
70.04
%
64.08
%

Stock Information

Company Name: Towne Bank
Stock Symbol: TOWN
Market: NASDAQ
Website: townebank.com

Menu

TOWN TOWN Quote TOWN Short TOWN News TOWN Articles TOWN Message Board
Get TOWN Alerts

News, Short Squeeze, Breakout and More Instantly...