Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / TOWN - TowneBank Reports Full Year and Fourth Quarter Financial Results for 2022


TOWN - TowneBank Reports Full Year and Fourth Quarter Financial Results for 2022

SUFFOLK, Va., Jan. 26, 2023 (GLOBE NEWSWIRE) -- TowneBank ("Towne") (Nasdaq: TOWN) today reported financial results for the full year and the fourth quarter ended December 31, 2022. For the year ended December 31, 2022, earnings were $188.99 million, or $2.60 per diluted share, compared to $215.38 million, or $2.97 per diluted share, for the year ended December 31, 2021. Earnings in the fourth quarter of 2022 were $46.69 million, or $0.64 per diluted share, compared to fourth quarter 2021 earnings of $40.18 million, or $0.55 per diluted share.

"We were pleased with our results for 2022, which exceeded our expectations entering the year. We achieved an increase in total revenues despite significant headwinds in our residential mortgage business and reduced fee income related to the Paycheck Protection Program. Our credit quality remains strong and we prudently built our reserve levels in this uncertain economic environment. Once again, TowneBank enjoyed a #1 market share position for our home market in Hampton Roads. Looking ahead, our strong balance sheet, diversified business model and valuable deposit franchise should position our company to outperform in a wide range of economic environments. I wish to thank all of our nearly 2,800 team members who embrace and define our culture of caring each day," said G. Robert Aston, Jr., Executive Chairman.

Annual Highlights for 2022 Compared to 2021:

  • Total revenues increased $6.61 million, or 0.97%, to $686.94 million, compared to prior year. Increases in net interest income of $59.00 million were partially offset by a $52.39 million decline in noninterest income. Net interest income increased due to a combination of strong first half 2022 organic loan growth and higher interest rates. The decrease in noninterest income was driven by a decline in residential mortgage banking income of $62.15 million, partially offset by increases in insurance commissions of $8.04 million and property management income of $2.07 million.
  • Pre-provision, pre-tax, net revenues (non-GAAP) were $244.17 million, a decrease of $9.23 million, or 3.64%, driven by the decline in noninterest income and an increase in noninterest expense of $24.01 million, or 5.75%.
  • Loans held for investment increased $1.29 billion, or 13.55%, from December 31, 2021. The balances at December 31, 2022 and 2021 included $4.82 million and $157.72 million, respectively, of loans originated under the Paycheck Protection Program ("PPP"). Excluding PPP loans, loans held for investment increased $1.44 billion, or 15.42%, compared to prior year.
  • Interest and fee income on PPP loans declined 86.91%, or $28.91 million, to $4.36 million for the year ended December 31, 2022.
  • Total deposits were $13.29 billion, a decrease of $0.28 billion, or 2.06%, compared to prior year, driven by a decline in commercial deposits and escrow balances.
  • Return on average common shareholders' equity was 10.15%, and return on average tangible common shareholders' equity was 14.54% (non-GAAP).
  • Net interest margin of 3.08% and taxable equivalent net interest margin of 3.10% (non-GAAP) compared to prior year net interest margin of 2.84% and taxable equivalent net interest margin of 2.86% (non-GAAP).
  • Effective tax rate of 19.77% compared to 20.28% in 2021.

Highlights for Fourth Quarter 2022:

  • Total revenues were $175.31 million in fourth quarter 2022, an increase from the prior year quarter of $14.88 million, or 9.28%. Increases in net interest income of $27.99 million, or 27.77%, outpaced a $13.11 million, or 21.98%, decline in noninterest income in the quarterly comparison. The primary source of the decline in noninterest income was mortgage banking income.
  • Pre-provision, pre-tax, net revenues (non-GAAP) were $64.36 million, an increase of $15.87 million, or 32.74%, compared to the prior year quarter.
  • Loans held for investment increased $0.23 billion, or 8.83% on an annualized basis, from September 30, 2022.
  • Total deposits were $13.29 billion, a decrease of $0.12 billion, or 3.49% on an annualized basis, compared to the linked quarter September 30, 2022.
  • Noninterest bearing deposits decreased 5.07%, to $5.27 billion, compared to prior year, representing 39.61% of total deposits. Compared to the linked quarter, noninterest bearing deposits decreased $0.31 billion.
  • In the quarter ended December 31, 2022, annualized return on average common shareholders' equity was 10.07% and annualized return on average tangible common shareholders' equity was 14.44% (non-GAAP).
  • Net interest margin was 3.51% and taxable equivalent net interest margin was 3.53% (non-GAAP) compared to the prior year quarter net interest margin of 2.70% and taxable equivalent net interest margin of 2.72% (non-GAAP).
  • Effective tax rate of 19.90% compared to 18.97% in fourth quarter 2021 and 20.08% in the linked quarter.

"From a strategic perspective, we were pleased to close the Farmers Bank transaction earlier this month. We also focused on building out our footprint and investing in our teams through talent acquisition across all business lines during 2022. As we look ahead to 2023, we expect to continue expanding our impressive suite of noninterest income businesses. We continue to prioritize liquidity and responsible balance sheet growth as we serve our members, shareholders and communities," said William I. Foster, III, President and Chief Executive Officer.

Quarterly Net In terest Income:

  • Net interest income was $128.78 million compared to $100.79 million for the quarter ended December 31, 2021. This increase was driven by higher interest rates and increases in loan and investment securities balances, partially offset by increased deposit costs.
  • Taxable equivalent net interest margin (non-GAAP) was 3.53%, including purchase accounting accretion of 1 basis point, compared to 2.72%, including purchase accounting accretion of 2 basis points and PPP interest and fees of 7 basis points, for fourth quarter 2021.
  • On an average basis, loans held for investment with a yield of 4.60%, which represented 73.41% of earning assets in the fourth quarter of 2022, compared to a yield of 4.05%, which represented 63.28% of earning assets in the fourth quarter of 2021.
  • Total cost of deposits increased to 0.60% from 0.30% in the linked quarter and 0.16% at December 31, 2021.
  • Rising funding costs negatively impacted profitability in our residential mortgage banking business.
  • Average interest-earning assets totaled $14.58 billion at December 31, 2022 compared to $14.81 billion at December 31, 2021, a decrease of 1.57%.
  • Average interest-bearing liabilities totaled $8.26 billion, a decrease of $0.01 billion, or 0.08%, compared to the prior year.

Quarterly Provision for Credit Losses:

  • The quarterly provision for credit losses for on-balance-sheet loans was an expense of $6.22 million in the current quarter and $3.29 million in the linked quarter, compared to a provision benefit of $1.18 million one year ago.
  • In the linked quarter comparison, fourth quarter 2022 included an increase in the allowance for credit losses on loans of $3.32 million that was driven by loan growth and a modest weakening in the macroeconomic forecast scenarios used by management to assist in estimating credit losses.
  • Net charge-offs were $2.90 million, driven primarily by a fraud-related charge-off of a single credit relationship, compared to net recoveries of $0.06 million one year prior. The ratio of net charge-offs (recoveries) to average loans on an annualized basis was 0.11% in fourth quarter 2022, zero in fourth quarter 2021, and (0.01)% in the linked quarter.
  • The allowance for credit losses on loans represented 1.03% of total loans compared to 1.02% at September 30, 2022 and 1.12% at December 31, 2021. The allowance for credit losses on loans was 17.67 times nonperforming loans compared to 20.48 times at September 30, 2022 and 17.75 times at December 31, 2021.

Quarterly Noninterest Income:

  • Total noninterest income was $46.52 million compared to $59.63 million in 2021, a decrease of $13.11 million, or 21.98%. Increased insurance commissions were offset by a decline in residential mortgage banking income.
  • Residential mortgage banking income was $7.37 million compared to $20.95 million in fourth quarter 2021. Loan volume in the current quarter was $0.46 billion, with purchase activity comprising 95.08%. Loan volume in fourth quarter 2021 was $1.15 billion, with purchase activity of 79.36%. Loan volume in the linked quarter was $0.69 billion, with purchase activity of 93.20%. Increases in mortgage rates and limited housing inventory have contributed to a significant decline in production and refinance activity.
  • Gross margins on residential mortgages declined 49 basis points from 3.42% in fourth quarter 2021 to 2.93% in the current quarter.
  • Real estate commissions were negatively impacted by a combination of increased mortgage loan rates and low inventories.
  • Property management fee revenue decreased 14.76%, or $1.34 million, as compared to fourth quarter 2021, which is more comparable to lower pre-pandemic reservation levels.
  • Total insurance segment revenue increased $1.84 million, or 11.87%, to $17.32 million in the fourth quarter of 2022. This increase is attributable to higher property and casualty commissions compared to the prior year quarter.

Quarterly Noninterest Expense:

  • Total noninterest expense was $111.14 million compared to $110.47 million, an increase of $0.67 million, or 0.61%. This reflects increases in software expenses of $1.10 million, occupancy expenses of $0.88 million, and professional fees of $0.88 million offset by a decrease of $3.51 million in salary and benefits expense.
  • Lower salaries and benefits compared to fourth quarter 2021 were driven by reductions in incentive income and employee benefit costs, partially offset by increases in annual base salaries.
  • Higher costs associated with our core banking platform drove the increase in software expense.
  • The increase in occupancy expense was driven by lower tenant income in 2022 and relocation expenses related to moving our mortgage division.

Consolidated Balance Sheet Highlights:

  • Total assets were $15.85 billion at December 31, 2022, a decrease of 3.15%, compared to $16.36 billion at December 31, 2021. The decrease was driven by a decline in deposits.
  • Loans held for investment increased $1.29 billion, or 13.55%, compared to year end 2021 and $0.23 billion compared to the linked quarter.
  • Average loans held for investment, excluding PPP loans, were $10.69 billion in fourth quarter 2022, an increase of $1.52 billion, or 16.56%, compared to prior year.
  • Mortgage loans held for sale decreased $0.26 billion, or 71.44%, compared to prior year and $0.06 billion, or 37.99%, compared to the linked quarter.
  • Total deposits decreased $0.28 billion, or 2.06%, compared to December 31, 2021 and $0.12 billion, or 0.88%, compared to the linked quarter.
  • Total loans held for investment to total deposits were 81.20% compared to 78.73% at September 30, 2022 and 70.03% at December 31, 2021.
  • Total borrowings decreased $0.16 billion, or 34.00%, from prior year.

Investment Securities:

  • Total investment securities were $2.41 billion compared to $2.45 billion at September 30, 2022 and $1.98 billion at December 31, 2021. The weighted average duration of the portfolio at December 31, 2022 was 3.5 years. The carrying value of the AFS debt securities portfolio included $191.05 million in net unrealized losses, related to rising rates, at December 31, 2022 compared to $17.54 million in net unrealized gains at December 31, 2021.

Loans and Asset Quality:

  • Total loans held for investment were $10.79 billion at December 31, 2022 compared to $10.56 billion at September 30, 2022 and $9.51 billion at December 31, 2021.
  • Nonperforming assets were $6.83 million, or 0.04% of total assets, compared to $10.56 million, or 0.06% of total assets, at December 31, 2021.
  • Nonperforming loans were 0.06% of period end loans at both December 31, 2022 and 2021.
  • Foreclosed property decreased to $0.56 million from $4.58 million at December 31, 2021.

Deposits and Borrowings:

  • Total deposits were $13.29 billion compared to $13.41 billion at September 30, 2022 and $13.57 billion at December 31, 2021.
  • Noninterest-bearing deposits were 39.61% of total deposits at December 31, 2022 compared to 41.56% at September 30, 2022 and 40.86% at December 31, 2021. Noninterest-bearing deposits have declined the last two quarters driven by declines in noninterest-bearing escrow balances.
  • Total borrowings were $0.32 billion compared to $0.48 billion at December 31, 2021.

Capital:

  • Common equity tier 1 capital ratio of 11.92%.
  • Tier 1 leverage capital ratio of 9.87%.
  • Tier 1 risk-based capital ratio of 12.04%.
  • Total risk-based capital ratio of 14.80%.
  • Book value per share was $25.73 compared to $25.08 at September 30, 2022 and $26.13 at December 31, 2021.
  • Tangible book value per share (non-GAAP) was $18.84 compared to $18.17 at September 30, 2022 and $19.15 at December 31, 2021.

About TowneBank:
Founded in 1999, TowneBank is a company built on relationships, offering a full range of banking and other financial services, with a focus of serving others and enriching lives. Dedicated to a culture of caring, Towne values all employees and members by embracing their diverse talents, perspectives, and experiences.

TowneBank operates over 40 banking offices throughout Hampton Roads and Central Virginia, as well as Northeastern and Central North Carolina – serving as a local leader in promoting the social, cultural, and economic growth in each community. Towne offers a competitive array of business and personal banking solutions, delivered with only the highest ethical standards. Experienced local bankers providing a higher level of expertise and personal attention with local decision-making are key to the TowneBank strategy. TowneBank has grown its capabilities beyond banking to provide expertise through its controlled divisions and subsidiaries that include Towne Wealth Management, Towne Insurance Agency, Towne Benefits, TowneBank Mortgage, TowneBank Commercial Mortgage, Berkshire Hathaway HomeServices Towne Realty, Towne 1031 Exchange, LLC, and Towne Vacations. With total assets of $15.85 billion as of December 31, 2022, TowneBank is one of the largest banks headquartered in Virginia.

Non-GAAP Financial Measures:

This press release contains certain financial measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Such non-GAAP financial measures include the following: fully tax-equivalent net interest margin, tangible book value per common share, total risk-based capital ratio, tier one leverage ratio, tier one capital ratio, and the tangible common equity to tangible assets ratio. Management uses these non-GAAP financial measures to assess the performance of TowneBank’s core business and the strength of its capital position. Management believes that these non-GAAP financial measures provide meaningful additional information about TowneBank to assist investors in evaluating operating results, financial strength, and capitalization. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant charges for credit costs and other factors. These non-GAAP financial measures should not be considered as a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures of other companies. The computations of the non-GAAP financial measures used in this presentation are referenced in a footnote or in the appendix to this presentation.

Forward-Looking Statements:
This press release contains certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts, but instead represent only the beliefs, expectations, or opinions of TowneBank and its management regarding future events, many of which, by their nature, are inherently uncertain. Forward-looking statements may be identified by the use of such words as: "believe," "expect," "anticipate," "intend," "plan," "estimate," or words of similar meaning, or future or conditional terms, such as "will," "would," "should," "could," "may," "likely," "probably," or "possibly." These statements may address issues that involve significant risks, uncertainties, estimates, and assumptions made by management. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include competitive pressures in the banking industry that may increase significantly; changes in the interest rate environment that may reduce margins and/or the volumes and values of loans made or held as well as the value of other financial assets held; changes in the credit worthiness of customers and the possible impairment of the collectability of loans; general economic conditions, either nationally or regionally, that may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduced demand for credit or other services; unusual and infrequently occurring events, such as weather-related disasters, terrorist acts or public health events (such as the COVID-19 pandemic); changes in the legislative or regulatory environment, including changes in accounting standards and tax laws, that may adversely affect our business; costs or difficulties related to the integration of the businesses we have acquired may be greater than expected; expected cost savings associated with pending or recently completed acquisitions may not be fully realized or realized within the expected time frame; cybersecurity threats or attacks, the implementation of new technologies, and the ability to develop and maintain reliable electronic systems; our competitors may have greater financial resources and develop products that enable them to compete more successfully; changes in business conditions; changes in the securities market; and changes in our local economy with regard to our market area. Any forward-looking statements made by us or on our behalf speak only as of the date they are made or as of the date indicated, and we do not undertake any obligation to update forward-looking statements as a result of new information, future events, or otherwise. For additional information on factors that could materially influence forward-looking statements included in this report, see the "Risk Factors" in TowneBank’s Annual Report on Form 10-K for the year ended December 31, 2021 and related disclosures in other filings that have been, or will be, filed by TowneBank with the Federal Deposit Insurance Corporation.

Media contact:
G. Robert Aston, Jr., Executive Chairman, 757-638-6780
William I. Foster, III, President and Chief Executive Officer, 757-417-6482

Investor contact:
William B. Littreal, Chief Financial Officer, 757-638-6813

TOWNEBANK
Selected Financial Highlights (unaudited)
(dollars in thousands, except per share data)
Three Months Ended
December 31,
September 30,
June 30,
March 31,
December 31,
2022
2022
2022
2022
2021
Income and Performance Ratios:
Total revenue, net of interest expense
$
175,307
$
179,236
$
166,980
$
165,412
$
160,424
Net income
46,494
50,671
47,054
46,250
41,657
Net income available to common shareholders
46,685
50,169
46,547
45,586
40,183
Pre-provision, pre-tax, net revenues (non-GAAP)
64,357
66,700
57,748
55,369
48,483
Net income per common share - diluted
0.64
0.69
0.64
0.63
0.55
Book value per common share
25.73
25.08
25.48
25.61
26.13
Book value per share - tangible (non-GAAP)
18.84
18.17
18.58
18.67
19.15
Return on average assets
1.16
%
1.22
%
1.13
%
1.13
%
0.99
%
Return on average assets - tangible (non-GAAP)
1.25
%
1.31
%
1.22
%
1.23
%
1.08
%
Return on average equity
9.98
%
10.60
%
9.94
%
9.73
%
8.38
%
Return on average equity - tangible (non-GAAP)
14.26
%
15.08
%
14.20
%
13.91
%
12.08
%
Return on average common equity
10.07
%
10.69
%
10.03
%
9.81
%
8.45
%
Return on average common equity - tangible (non-GAAP)
14.44
%
15.27
%
14.37
%
14.08
%
12.22
%
Noninterest income as a percentage of total revenue
26.54
%
30.80
%
34.52
%
40.03
%
37.17
%
Regulatory Capital Ratios (1):
Common equity tier 1
11.92
%
11.92
%
11.83
%
12.16
%
12.36
%
Tier 1
12.04
%
12.05
%
11.97
%
12.31
%
12.51
%
Total
14.80
%
14.80
%
16.76
%
17.34
%
15.56
%
Tier 1 leverage ratio
9.87
%
9.52
%
9.19
%
9.16
%
9.11
%
Asset Quality:
Allowance for credit losses on loans to nonperforming loans
17.67x
20.48x
18.94x
21.52x
17.75x
Allowance for credit losses on loans to period end loans
1.03
%
1.02
%
1.00
%
1.05
%
1.12
%
Allowance for credit losses on loans to period end loans excluding PPP loans (non-GAAP)
1.03
%
1.02
%
1.00
%
1.06
%
1.13
%
Nonperforming loans to period end loans
0.06
%
0.05
%
0.05
%
0.05
%
0.06
%
Nonperforming assets to period end assets
0.04
%
0.03
%
0.04
%
0.03
%
0.06
%
Net charge-offs (recoveries) to average loans (annualized)
0.11
%
(0.01)%
%
0.01
%
%
Net charge-offs (recoveries)
2,904
(187)
(80)
126
(60)
Nonperforming loans
$
6,273
$
5,250
$
5,493
$
4,825
$
5,973
Foreclosed property
560
186
563
560
4,583
Total nonperforming assets
$
6,833
$
5,436
$
6,056
$
5,385
$
10,556
Loans past due 90 days and still accruing interest
$
324
$
725
$
232
$
40
$
372
Allowance for credit losses on loans
110,816
107,497
104,019
103,833
106,059
Mortgage Banking:
Loans originated, mortgage
$
299,298
$
458,254
$
588,529
$
583,008
$
851,021
Loans originated, joint venture
157,511
234,443
249,279
236,980
303,362
Total loans originated
$
456,809
$
692,697
$
837,808
$
819,988
$
1,154,383
Number of loans originated
1,355
1,983
2,282
2,237
3,408
Number of originators
186
194
201
207
213
Purchase %
95.08
%
93.20
%
92.27
%
77.93
%
79.36
%
Loans sold
$
483,254
$
701,908
$
759,073
$
853,808
$
1,150,996
Rate lock asset
$
482
$
859
$
1,935
$
3,009
$
3,455
Gross realized gain on sales and fees as a % of loans originated
2.93
%
3.02
%
2.92
%
3.01
%
3.42
%
Other Ratios:
Net interest margin
3.51
%
3.28
%
2.88
%
2.67
%
2.70
%
Net interest margin-fully tax equivalent (non-GAAP)
3.53
%
3.31
%
2.89
%
2.69
%
2.72
%
Average earning assets/total average assets
91.51
%
91.92
%
92.22
%
92.24
%
92.13
%
Average loans/average deposits
80.14
%
76.82
%
74.57
%
71.61
%
70.68
%
Average noninterest deposits/total average deposits
41.07
%
41.77
%
40.56
%
40.49
%
41.42
%
Period end equity/period end total assets
11.92
%
1
11.56
%
11.09
%
11.28
%
11.71
%
Efficiency ratio (non-GAAP)
61.99
%
61.03
%
63.51
%
64.42
%
67.03
%
(1) Current reporting period regulatory capital ratios are preliminary.


TOWNEBANK
Selected Data (unaudited)
(dollars in thousands)
Investment Securities
% Change
Q4
Q4
Q3
Q4 22 vs.
Q4 22 vs.
Available-for-sale securities, at fair value
2022
2021
2022
Q4 21
Q3 22
U.S. agency securities
$
293,894
$
310,587
$
331,297
(5.37)%
(11.29)%
U.S. Treasury notes
26,693
1,000
26,399
2,569.30
%
1.11
%
Municipal securities
431,299
385,673
426,720
11.83
%
1.07
%
Trust preferred and other corporate securities
78,436
53,950
79,501
45.39
%
(1.34)%
Mortgage-backed securities issued by GSE and GNMA
1,011,666
1,055,183
1,027,331
(4.12)%
(1.52)%
Allowance for credit losses
(1,086
)
(210
)
(1,112
)
417.14
%
(2.34)%
Total
$
1,840,902
$
1,806,183
$
1,890,136
1.92
%
(2.60)%
Gross unrealized gains (losses) reflected in financial statements
Total gross unrealized gains
$
1,111
$
32,054
$
1,292
(96.53)%
(14.01)%
Total gross unrealized losses
(192,163
)
(14,514
)
(201,127
)
1,223.98
%
(4.46)%
Net unrealized gain (loss) on AFS securities
$
(191,052
)
$
17,540
$
(199,835
)
(1,189.24)%
(4.40)%
Held-to-maturity securities, at amortized cost
U.S. agency securities
$
101,092
$
73,360
$
100,905
37.80
%
0.19
%
U.S. Treasury notes
433,866
66,326
434,148
554.14
%
(0.06)%
Municipal securities
5,181
5,095
5,159
1.69
%
0.43
%
Trust preferred and other corporate securities
2,223
2,272
2,235
(2.16)%
(0.54)%
Mortgage-backed securities issued by GSE and GNMA
6,113
7,168
6,298
(14.72)%
(2.94)%
Allowance for credit losses
(83
)
(94
)
(83
)
(11.70)%
%
Total
$
548,392
$
154,127
$
548,662
255.81
%
(0.05)%
Gross unrealized gains (losses) not reflected in financial statements
Total gross unrealized gains
$
320
$
1,561
$
153
(79.50)%
109.15
%
Total gross unrealized losses
(29,802
)
(106
)
(31,116
)
N/M
(4.22)%
Net unrealized gain (loss) on HTM securities
$
(29,482
)
$
1,455
$
(30,963
)
(2,126.25)%
(4.78)%
Loans Held For Investment (1)
% Change
Q4
Q4
Q3
Q4 22 vs.
Q4 22 vs.
2022
2021
2022
Q4 21
Q3 22
Real estate - construction and development
$
1,428,376
$
1,125,863
$
1,324,831
26.87
%
7.82
%
Commercial real estate - owner occupied
1,580,099
1,494,000
1,590,371
5.76
%
(0.65)%
Commercial real estate - non owner occupied
2,830,620
2,620,334
2,799,363
8.03
%
1.12
%
Multifamily
496,190
332,659
458,803
49.16
%
8.15
%
Residential 1-4 family
1,634,062
1,305,915
1,567,024
25.13
%
4.28
%
HELOC
395,526
380,834
388,305
3.86
%
1.86
%
Commercial and industrial business (C&I)
1,256,697
1,206,911
1,251,350
4.13
%
0.43
%
Government
512,265
525,358
520,198
(2.49)%
(1.52)%
Indirect
568,190
394,802
572,710
43.92
%
(0.79)%
Consumer loans and other
92,577
119,576
86,656
(22.58)%
6.83
%
Total
$
10,794,602
$
9,506,252
$
10,559,611
13.55
%
2.23
%
(1) PPP loans totaling $4.82 million, $157.72 million and $12.65 million, primarily in C&I, are included in Q4 2022, Q4 2021 and Q3 2022, respectively.
Deposits
% Change
Q4
Q4
Q3
Q4 22 vs.
Q4 22 vs.
2022
2021
2022
Q4 21
Q3 22
Noninterest-bearing demand
$
5,265,186
$
5,546,665
$
5,574,528
(5.07)%
(5.55)%
Interest-bearing:
Demand and money market accounts
6,185,075
6,139,714
6,042,417
0.74
%
2.36
%
Savings
374,987
371,356
387,622
0.98
%
(3.26)%
Certificates of deposits
1,468,975
1,515,891
1,407,495
(3.09)%
4.37
%
Total
$
13,294,223
$
13,573,626
$
13,412,062
(2.06)%
(0.88)%


TOWNEBANK
Average Balances, Yields and Rate Paid (unaudited)
(dollars in thousands)
Three Months Ended
Three Months Ended
Three Months Ended
December 31, 2022
September 30, 2022
December 31, 2021
Interest
Average
Interest
Average
Interest
Average
Average
Income/
Yield/
Average
Income/
Yield/
Average
Income/
Yield/
Balance
Expense
Rate (1)
Balance
Expense
Rate (1)
Balance
Expense
Rate (1)
Assets:
Loans (net of unearned income
and deferred costs), (2)(3)
$
10,701,612
$
124,064
4.60
%
$
10,465,441
$
112,225
4.25
%
$
9,372,187
$
95,696
4.05
%
Taxable investment securities
2,288,344
14,251
2.49
%
2,385,218
12,943
2.17
%
1,625,683
10,217
2.51
%
Tax-exempt investment securities
140,108
1,262
3.60
%
147,184
1,054
2.86
%
157,855
292
0.74
%
Total securities
2,428,452
15,513
2.56
%
2,532,402
13,997
2.21
%
1,783,538
10,509
2.36
%
Interest-bearing deposits
1,321,964
11,387
3.42
%
1,800,798
9,509
2.09
%
3,274,392
1,215
0.15
%
Mortgage loans held for sale
124,949
1,842
5.90
%
188,737
2,446
5.18
%
379,808
2,750
2.90
%
Total earning assets
14,576,977
152,806
4.16
%
14,987,378
138,177
3.66
%
14,809,925
110,170
2.95
%
Less: allowance for credit losses
(108,288
)
(104,178
)
(107,215
)
Total nonearning assets
1,461,067
1,421,094
1,372,799
Total assets
$
15,929,756
$
16,304,294
$
16,075,509
Liabilities and Equity:
Interest-bearing deposits
Demand and money market
$
6,022,582
$
13,903
0.92
%
$
6,084,753
$
6,542
0.43
%
$
5,853,873
$
2,148
0.15
%
Savings
378,816
763
0.80
%
391,437
628
0.64
%
371,901
534
0.57
%
Certificates of deposit
1,468,589
5,452
1.47
%
1,456,746
3,060
0.83
%
1,541,483
2,707
0.70
%
Total interest-bearing deposits
7,869,987
20,118
1.01
%
7,932,936
10,230
0.51
%
7,767,257
5,389
0.28
%
Borrowings
138,510
909
2.57
%
94,411
139
0.58
%
245,622
360
0.58
%
Subordinated debt, net
247,319
2,108
3.41
%
320,518
3,117
3.89
%
249,555
2,962
4.75
%
Total interest-bearing liabilities
8,255,816
23,135
1.11
%
8,347,865
13,486
0.64
%
8,262,434
8,711
0.42
%
Demand deposits
5,484,477
5,690,020
5,492,894
Other noninterest-bearing liabilities
334,033
387,835
417,707
Total liabilities
14,074,326
14,425,720
14,173,035
Shareholders’ equity
1,855,430
1,878,574
1,902,474
Total liabilities and equity
$
15,929,756
$
16,304,294
$
16,075,509
Net interest income (tax-equivalent basis) (6)
$
129,671
$
124,691
$
101,459
Reconciliation of Non-GAAP Financial Measures
Tax-equivalent basis adjustment
(888
)
(653
)
(667
)
Net interest income (GAAP)
$
128,783
$
124,038
$
100,792
Interest rate spread (4)(6)
3.05
%
3.02
%
2.53
%
Interest expense as a percent of average earning assets
0.63
%
0.36
%
0.23
%
Net interest margin (tax equivalent basis) (5)(6)
3.53
%
3.30
%
2.72
%
Total cost of deposits
0.60
%
0.30
%
0.16
%

(1) Yields and interest income are presented on a taxable-equivalent basis using the federal statutory tax rate of 21%.
(2) December 31, 2022, December 31, 2021, and September 30, 2022 balances include average PPP balances of $10.60 million, $199.74 million, and $18.68 million and related interest and fee income of $0.12 million, $3.85 million, and $0.62 million, respectively.
(3) December 31, 2021 loan balance includes previously excluded average nonaccrual loans of $7.69 million.
(4) Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities. Fully tax equivalent.
(5) Net interest margin is net interest income expressed as a percentage of average earning assets. Fully tax equivalent.
(6) Non-GAAP.

TOWNEBANK
Average Balances, Yields and Rate Paid (unaudited)
(dollars in thousands)
Year Ended December 31,
2022
2021
2020
Interest
Average
Interest
Average
Interest
Average
Average
Income/
Yield/
Average
Income/
Yield/
Average
Income/
Yield/
Balance
Expense
Rate (1)
Balance
Expense
Rate (1)
Balance
Expense
Rate
Assets:
Loans (net of unearned income
and deferred costs)(2)(3)
$
10,262,095
$
433,350
4.22
%
$
9,473,081
$
397,877
4.20
%
$
9,436,628
$
411,421
4.36
%
Taxable investment securities
2,267,099
47,594
2.10
%
1,426,493
29,857
2.09
%
1,252,926
30,181
2.41
%
Tax-exempt investment securities
132,694
4,351
3.28
%
137,848
1,755
1.27
%
140,078
2,997
2.14
%
Total securities
2,399,793
51,945
2.16
%
1,564,341
31,612
2.02
%
1,393,004
33,178
2.38
%
Interest-bearing deposits
2,099,970
26,859
1.28
%
2,640,191
3,432
0.13
%
689,715
2,603
0.38
%
Mortgage loans held for sale
200,363
8,880
4.43
%
471,767
13,227
2.80
%
505,502
15,252
3.02
%
Total earning assets
14,962,221
521,034
3.48
%
14,149,380
446,148
3.15
%
12,024,849
462,454
3.85
%
Less: allowance for credit losses
(105,629
)
(113,113
)
(85,570
)
Total nonearning assets
1,411,422
1,348,395
2,232,927
Total assets
$
16,268,014
$
15,384,662
$
14,172,206
Liabilities and Equity:
Interest-bearing deposits
Demand and money market
$
6,158,190
$
25,802
0.42
%
$
5,359,321
$
8,323
0.16
%
$
4,070,562
$
13,105
0.32
%
Savings
385,154
2,427
0.63
%
352,333
2,117
0.60
%
297,441
2,254
0.76
%
Certificates of deposit
1,447,701
12,586
0.87
%
1,788,985
16,669
0.93
%
2,378,281
42,502
1.79
%
Total interest-bearing deposits
7,991,045
40,815
0.51
%
7,500,639
27,109
0.36
%
6,746,284
57,861
0.86
%
Borrowings
124,168
1,320
1.05
%
395,045
2,159
0.54
%
1,269,064
10,306
0.80
%
Subordinated debt, net
362,410
14,436
3.98
%
249,335
11,816
4.74
%
248,736
11,847
4.76
%
Total interest-bearing liabilities
8,477,623
56,571
0.67
%
8,145,019
41,084
0.50
%
8,264,084
80,014
0.97
%
Demand deposits
5,547,835
5,034,851
3,924,797
Other noninterest-bearing liabilities
364,520
348,844
262,266
Total liabilities
14,389,978
13,528,714
12,451,147
Shareholders' equity
1,878,036
1,855,948
1,721,059
Total liabilities and equity
$
16,268,014
$
15,384,662
$
14,172,206
Net interest income (tax-equivalent basis) (6)
$
464,463
$
405,064
$
382,440
Reconciliation of Non-GAAP Financial Measures
Tax-equivalent basis adjustment
(3,098
)
(2,695
)
(2,296
)
Net interest income (GAAP)
$
461,365
$
402,369
$
380,144
Interest rate spread (4)(6)
2.81
%
2.65
%
2.88
%
Interest expense as a percent of average earning assets
0.38
%
0.29
%
0.67
%
Net interest margin (tax-equivalent basis) (5)(6)
3.10
%
2.86
%
3.18
%
Total cost of deposits
0.30
%
0.22
%
0.54
%

(1) Yields and interest income are presented on a taxable-equivalent basis using the federal statutory rate of 21%.
(2) Includes, previously excluded average nonaccrual loans of $10.63 million in 2021, and $16.04 million in 2020.
(3) December 31, 2022, December 31, 2021 and December 31, 2020 balances include average PPP balances of $51.04 million, $530.39 million and $737.16 million and related interest and fee income of $4.36 million, $33.27 million and $26.94 million, respectively.
(4) Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities. Fully tax equivalent.
(5) Net interest margin is net interest income expressed as a percentage of average earning assets. Fully tax equivalent.
(6) Non-GAAP.

TOWNEBANK
Consolidated Balance Sheets
(dollars in thousands, except per share data)
2022
2021
(unaudited)
(audited)
ASSETS
Cash and due from banks
$
55,381
$
17,373
Interest-bearing deposits at FRB - Richmond
1,000,205
3,244,484
Interest-bearing deposits in financial institutions
97,244
34,779
Total Cash and Cash Equivalents
1,152,830
3,296,636
Securities available for sale, at fair value (amortized cost of $2,033,040 and $1,788,853, and allowance for credit losses of $1,085 and $210 at December 31, 2022 and December 31, 2021, respectively.
1,840,902
1,806,183
Securities held to maturity, at amortized cost (fair value $518,993 and $155,676 at December 31, 2022 and December 31, 2021, respectively.
548,475
154,221
Less: allowance for credit losses
(83
)
(94
)
Securities held to maturity, net of allowance for credit losses
548,392
154,127
Other equity securities
6,424
6,759
FHLB stock
9,617
13,146
Total Securities
2,405,335
1,980,215
Mortgage loans held for sale
102,339
358,303
Loans, net of unearned income and deferred costs
10,794,602
9,506,252
Less: allowance for credit losses
(110,816
)
(106,059
)
Net Loans
10,683,786
9,400,193
Premises and equipment, net
304,802
270,772
Goodwill
458,482
457,187
Other intangible assets, net
43,163
50,379
BOLI
258,069
251,805
Other assets
436,461
295,897
TOTAL ASSETS
$
15,845,267
$
16,361,387
LIABILITIES AND EQUITY
Deposits:
Noninterest-bearing demand
$
5,265,186
$
5,546,665
Interest-bearing:
Demand and money market accounts
6,185,075
6,139,714
Savings
374,987
371,356
Certificates of deposit
1,468,975
1,515,891
Total Deposits
13,294,223
13,573,626
Advances from the FHLB
29,674
155,367
Subordinated debt, net
247,420
249,652
FRB PPP Lending Facility
Repurchase agreements and other borrowings
40,918
76,797
Total Borrowings
318,012
481,816
Other liabilities
344,275
389,771
TOTAL LIABILITIES
13,956,510
14,445,213
Preferred stock
Authorized and unissued shares - 2,000,000
Common stock, $1.667 par: Authorized shares - 150,000,000
Issued and outstanding shares 72,841,379 in 2022 and 72,683,985 in 2021
121,426
121,164
Capital surplus
1,052,262
1,050,948
Retained earnings
840,777
716,605
Common stock issued to deferred compensation trust, at cost
931,030 shares in 2022 and 911,458 shares in 2021
18,974
18,257
Deferred compensation trust
(18,974
)
(18,257
)
Accumulated other comprehensive income (loss)
(140,505
)
10,597
TOTAL SHAREHOLDERS’ EQUITY
1,873,960
1,899,314
Noncontrolling interest
14,797
16,860
TOTAL EQUITY
1,888,757
1,916,174
TOTAL LIABILITIES AND EQUITY
$
15,845,267
$
16,361,387

TOWNEBANK
Consolidated Statements of Income
(dollars in thousands, except per share data)
Three Months Ended
Twelve Months Ended
December 31,
December 31,
2022
2021
2022
2021
(unaudited)
(unaudited)
(unaudited)
(audited)
INTEREST INCOME:
Loans, including fees
$
123,395
$
95,054
$
430,990
$
395,322
Investment securities
15,294
10,484
51,207
31,472
Interest-bearing deposits in financial institutions and federal funds sold
11,387
1,215
26,859
3,432
Mortgage loans held for sale
1,842
2,750
8,880
13,227
Total interest income
151,918
109,503
517,936
443,453
INTEREST EXPENSE:
Deposits
20,118
5,389
40,815
27,109
Advances from the FHLB
665
206
926
1,224
Subordinated debt, net
2,108
2,962
14,436
11,816
Repurchase agreements and other borrowings
244
154
394
935
Total interest expense
23,135
8,711
56,571
41,084
Net interest income
128,783
100,792
461,365
402,369
PROVISION FOR CREDIT LOSSES
6,074
(1,110
)
8,606
(16,774
)
Net interest income after provision for credit losses
122,709
101,902
452,759
419,143
NONINTEREST INCOME:
Residential mortgage banking income, net
7,368
20,945
47,150
109,304
Insurance commissions and other title fees and income, net
17,324
15,486
75,579
67,541
Property management income, net
7,756
9,099
44,246
42,175
Real estate commission income, net
2,355
3,165
11,253
13,290
Service charges on deposit accounts
2,655
2,479
10,130
9,584
Credit card merchant fees, net
1,653
1,412
6,592
6,042
BOLI
1,985
1,904
7,140
7,265
Other income
5,428
5,142
23,480
21,508
Net gain/(loss) on investment securities
1,252
Total noninterest income
46,524
59,632
225,570
277,961
NONINTEREST EXPENSE:
Salaries and employee benefits
61,307
64,814
255,625
245,844
Occupancy expense
9,252
8,371
34,669
31,657
Furniture and equipment
3,983
3,528
15,080
14,175
Amortization - intangibles
2,475
2,935
10,620
11,127
Software expense
5,111
4,014
18,959
16,911
Data processing
3,096
3,524
13,874
13,779
Professional fees
3,605
2,723
10,020
9,548
Advertising and marketing
3,489
3,414
15,997
13,504
Other expenses
18,823
17,144
66,435
60,727
Total noninterest expense
111,141
110,467
441,279
417,272
Income before income tax expense and noncontrolling interest
58,092
51,067
237,050
279,832
Provision for income tax expense
11,598
9,410
46,581
54,798
Net income
$
46,494
$
41,657
$
190,469
$
225,034
Net income attributable to noncontrolling interest
191
(1,474
)
(1,482
)
(9,651
)
Net income attributable to TowneBank
$
46,685
$
40,183
$
188,987
$
215,383
Per common share information
Basic earnings
$
0.64
$
0.55
$
2.60
$
2.97
Diluted earnings
$
0.64
$
0.55
$
2.60
$
2.97
Cash dividends declared
$
0.23
$
0.20
$
0.89
$
0.78


TOWNEBANK
Consolidated Balance Sheets - Five Quarter Trend
(dollars in thousands, except per share data)
December 31,
September 30,
June 30,
March 31,
December 31,
2022
2022
2022
2022
2021
(unaudited)
(unaudited)
(unaudited)
(unaudited)
(audited)
ASSETS
Cash and due from banks
$
55,381
$
97,290
$
72,592
$
74,991
$
17,373
Interest-bearing deposits at FRB - Richmond
1,000,205
1,245,067
2,341,942
2,857,327
3,244,484
Interest-bearing deposits in financial institutions
97,244
96,862
35,087
34,684
34,779
Total Cash and Cash Equivalents
1,152,830
1,439,219
2,449,621
2,967,002
3,296,636
Securities available for sale, at fair value
1,840,902
1,890,136
1,914,011
1,846,540
1,806,183
Securities held to maturity
548,475
548,745
549,083
433,384
154,221
Less: allowance for credit losses
(83
)
(83
)
(85
)
(92
)
(94
)
Securities held to maturity, net of allowance for credit losses
548,392
548,662
548,998
433,292
154,127
Other equity securities
6,424
6,360
6,679
6,789
6,759
FHLB stock
9,617
9,475
10,432
10,432
13,146
Total Securities
2,405,335
2,454,633
2,480,120
2,297,053
1,980,215
Mortgage loans held for sale
102,339
165,023
211,716
234,620
358,303
Loans, net of unearned income and deferred costs
10,794,602
10,559,611
10,425,760
9,909,308
9,506,252
Less: allowance for credit losses
(110,816
)
(107,497
)
(104,019
)
(103,833
)
(106,059
)
Net Loans
10,683,786
10,452,114
10,321,741
9,805,475
9,400,193
Premises and equipment, net
304,802
295,345
289,753
277,764
270,772
Goodwill
458,482
458,482
457,162
457,162
457,187
Other intangible assets, net
43,163
44,854
44,878
47,562
50,379
BOLI
258,069
256,074
254,478
253,112
251,805
Other assets
436,461
386,053
354,570
326,838
295,897
TOTAL ASSETS
$
15,845,267
$
15,951,797
$
16,864,039
$
16,666,588
$
16,361,387
LIABILITIES AND EQUITY
Deposits:
Noninterest-bearing demand
$
5,265,186
$
5,574,528
$
5,723,415
$
5,532,337
$
5,546,665
Interest-bearing:
Demand and money market accounts
6,185,075
6,042,417
6,384,818
6,432,005
6,139,714
Savings
374,987
387,622
388,364
393,119
371,356
Certificates of deposit
1,468,975
1,407,495
1,499,514
1,414,339
1,515,891
Total Deposits
13,294,223
13,412,062
13,996,111
13,771,800
13,573,626
Advances from the FHLB
29,674
29,850
55,024
55,196
155,367
Subordinated debt, net
247,420
247,265
497,061
496,757
249,652
FRB PPP Lending Facility
Repurchase agreements and other borrowings
40,918
43,165
47,922
75,988
76,797
Total Borrowings
318,012
320,280
600,007
627,941
481,816
Other liabilities
344,275
375,869
397,388
387,087
389,771
TOTAL LIABILITIES
13,956,510
14,108,211
14,993,506
14,786,828
14,445,213
Preferred stock
Authorized shares - 2,000,000
Common stock, $1.667 par value
121,426
121,423
121,265
121,231
121,164
Capital surplus
1,052,262
1,052,374
1,051,384
1,050,387
1,050,948
Retained earnings
840,777
810,845
777,430
747,614
716,605
Common stock issued to deferred compensation trust, at cost
(18,974
)
(18,862
)
(19,349
)
(18,323
)
(18,257
)
Deferred compensation trust
18,974
18,862
19,349
18,323
18,257
Accumulated other comprehensive income (loss)
(140,505
)
(157,980
)
(96,358
)
(56,712
)
10,597
TOTAL SHAREHOLDERS’ EQUITY
1,873,960
1,826,662
1,853,721
1,862,520
1,899,314
Noncontrolling interest
14,797
16,924
16,812
17,240
16,860
TOTAL EQUITY
1,888,757
1,843,586
1,870,533
1,879,760
1,916,174
TOTAL LIABILITIES AND EQUITY
$
15,845,267
$
15,951,797
$
16,864,039
$
16,666,588
$
16,361,387


TOWNEBANK
Consolidated Statements of Income - Five Quarter Trend (unaudited)
(dollars in thousands, except per share data)
Three Months Ended
December 31,
September 30,
June 30,
March 31,
December 31,
2022
2022
2022
2022
2021
INTEREST INCOME:
Loans, including fees
$
123,395
$
111,590
$
101,043
$
94,962
$
95,054
Investment securities
15,294
13,979
12,263
9,671
10,484
Interest-bearing deposits in financial institutions and
federal funds sold
11,387
9,509
4,616
1,347
1,215
Mortgage loans held for sale
1,842
2,446
2,217
2,375
2,750
Total interest income
151,918
137,524
120,139
108,355
109,503
INTEREST EXPENSE:
Deposits
20,118
10,230
5,573
4,894
5,389
Advances from the FHLB
665
83
86
92
206
Subordinated debt, net
2,108
3,117
5,091
4,120
2,962
Repurchase agreements and other borrowings
244
56
49
45
154
Total interest expense
23,135
13,486
10,799
9,151
8,711
Net interest income
128,783
124,038
109,340
99,204
100,792
PROVISION FOR CREDIT LOSSES
6,074
3,925
56
(1,449
)
(1,110
)
Net interest income after provision for credit losses
122,709
120,113
109,284
100,653
101,902
NONINTEREST INCOME:
Residential mortgage banking income, net
7,368
11,968
13,176
14,638
20,945
Insurance commissions and other title fees and income, net
17,324
19,435
19,746
19,074
15,486
Property management income, net
7,756
9,891
9,452
17,147
9,099
Real estate commission income, net
2,355
2,932
3,412
2,554
3,165
Service charges on deposit accounts
2,655
2,455
2,446
2,574
2,479
Credit card merchant fees, net
1,653
1,658
1,906
1,375
1,412
BOLI
1,985
1,585
1,853
1,717
1,904
Other income
5,428
5,274
5,649
7,129
5,142
Net gain/(loss) on investment securities
Total noninterest income
46,524
55,198
57,640
66,208
59,632
NONINTEREST EXPENSE:
Salaries and employee benefits
61,307
65,463
64,892
63,963
64,814
Occupancy expense
9,252
8,748
8,342
8,327
8,371
Furniture and equipment
3,983
3,764
3,643
3,690
3,528
Amortization - intangibles
2,475
2,644
2,684
2,817
2,935
Software expense
5,111
4,594
4,762
4,492
4,014
Data processing
3,096
3,628
3,556
3,594
3,524
Professional fees
3,605
2,627
1,761
2,027
2,723
Advertising and marketing
3,489
4,290
4,091
4,127
3,414
Other expenses
18,823
16,276
14,994
16,342
17,144
Total noninterest expense
111,141
112,034
108,725
109,379
110,467
Income before income tax expense and noncontrolling interest
58,092
63,277
58,199
57,482
51,067
Provision for income tax expense
11,598
12,606
11,145
11,232
9,410
Net income
46,494
50,671
47,054
46,250
41,657
Net income attributable to noncontrolling interest
191
(502
)
(507
)
(664
)
(1,474
)
Net income attributable to TowneBank
$
46,685
$
50,169
$
46,547
$
45,586
$
40,183
Per common share information
Basic earnings
$
0.64
$
0.69
$
0.64
$
0.63
$
0.55
Diluted earnings
$
0.64
$
0.69
$
0.64
$
0.63
$
0.55
Basic weighted average shares outstanding
72,686,303
72,578,736
72,559,537
72,498,075
72,525,504
Diluted weighted average shares outstanding
72,724,189
72,594,474
72,568,886
72,562,122
72,624,610
Cash dividends declared
$
0.23
$
0.23
$
0.23
$
0.20
$
0.20


TOWNEBANK
Banking Segment Financial Information
(dollars in thousands)
Three Months Ended
Year Ended
Increase/(Decrease)
December 31,
September 30, 2022

December 31,
2022 over 2021
2022
2021
2022
2021
Amount
Percent
Revenue
Net interest income
$
128,655
$
98,345
$
123,039
$
455,881
$
391,751
$
64,130
16.37
%
Noninterest income
Service charges on deposit accounts
2,656
2,479
2,455
10,130
9,584
546
5.70
%
Credit card merchant fees
1,653
1,412
1,658
6,592
6,042
550
9.10
%
Other income
5,799
4,876
3
5,332
22,883
21,584
1,299
6.02
%
Subtotal
10,108
8,767
9,445
39,605
37,210
2,395
6.44
%
Gain (loss) on investment securities
1,252
(1,252
)
n/m
Total noninterest income
10,108
8,767
9,445
39,605
38,462
1,143
2.97
%
Total revenue
138,763
107,112
132,484
495,486
430,213
65,273
15.17
%
Provision for credit losses
6,312
(1,199
)
4,240
8,559
(15,859
)
24,418
(153.97)%
Expenses
Salaries and employee benefits
37,788
37,678
39,349
152,870
140,105
12,765
9.11
%
Occupancy expense
6,500
5,541
6,109
23,901
21,198
2,703
12.75
%
Furniture and equipment
3,061
2,570
2,803
11,320
10,657
663
6.22
%
Amortization of intangible assets
676
812
726
3,006
3,549
(543
)
(15.30)%
Other expenses
24,141
19,484
21,075
81,299
68,504
12,795
18.68
%
Total expenses
72,166
66,085
70,062
272,396
244,013
28,383
11.63
%
Income before income tax, corporate allocation and noncontrolling interest
60,285
42,226
58,182
214,531
202,059
12,472
6.17
%
Corporate allocation
861
1,260
902
4,381
5,041
(660
)
(13.09)%
Income before income tax provision and noncontrolling interest
61,146
43,486
59,084
218,912
207,100
11,812
5.70
%
Provision for income tax expense
12,162
7,123
11,507
41,944
37,584
4,360
11.60
%
Net income
48,984
36,363
47,577
176,968
169,516
7,452
4.40
%
Noncontrolling interest
(3
)
(4
)
4
n/m
Net income attributable to TowneBank
$
48,984
$
36,360
$
47,577
$
176,968
$
169,512
$
7,456
4.40
%
Efficiency ratio (non-GAAP)
51.52
%
60.94
%
52.34
%
54.37
%
56.06
%


TOWNEBANK
Realty Segment Financial Information
(dollars in thousands)
Three Months Ended
Year Ended
Increase/(Decrease)
December 31,
September 30,
December 31,
2022 over 2021
2022
2021
2022
2022
2021
Amount
Percent
Revenue
Residential mortgage brokerage
income, net
$
8,292
$
22,257
$
12,726
$
51,783
$
113,155
$
(61,372
)
(54.24)%
Real estate brokerage income, net
2,354
3,165
2,932
11,253
13,290
(2,037
)
(15.33)%
Title insurance and settlement fees
391
610
525
1,981
2,527
(546
)
(21.61)%
Property management fees, net
7,757
9,099
9,891
44,246
42,175
2,071
4.91
%
Income from unconsolidated
subsidiary
10
113
77
368
1,077
(709
)
(65.83)%
Net interest and other income
626
3,010
1,508
7,478
12,232
(4,754
)
(38.87)%
Total revenue
19,430
38,254
27,659
117,109
184,456
(67,347
)
(36.51)%
Provision for credit losses
(238
)
89
(315
)
47
(915
)
$
962
n/m
Expenses
Salaries and employee benefits
$
13,617
$
17,682
$
15,854
$
63,263
$
67,922
$
(4,659
)
(6.86)%
Occupancy expense
1,970
1,957
1,919
7,784
7,689
95
1.24
%
Furniture and equipment
738
727
765
2,970
2,661
309
11.61
%
Amortization of intangible assets
653
931
817
3,102
2,813
289
10.27
%
Other expenses
8,056
9,805
8,687
37,527
40,579
(3,052
)
(7.52)%
Total expenses
25,034
31,102
28,042
114,646
121,664
(7,018
)
(5.77)%
Income (loss) before income tax, corporate allocation, and noncontrolling interest
(5,366
)
7,063
(68
)
2,416
63,707
(61,291
)
(96.21)%
Corporate allocation
(600
)
(1,000
)
(602
)
(3,202
)
(4,000
)
798
(19.95)%
Income (loss) before income tax provision and noncontrolling interest
(5,966
)
6,063
(670
)
(786
)
59,707
(60,493
)
(101.32)%
Provision for income tax
(1,296
)
1,894
(120
)
(186
)
13,911
(14,097
)
(101.34) %
Net income (loss)
(4,670
)
4,169
(550
)
(600
)
45,796
(46,396
)
(101.31)%
Noncontrolling interest
191
(1,471
)
(502
)
(1,482
)
(9,647
)
8,165
(84.64)%
Net income (loss) attributable to TowneBank
$
(4,479
)
$
2,698
$
(1,052
)
$
(2,082
)
$
36,149
$
(38,231
)
(105.76)%
Efficiency ratio (non-GAAP)
125.48
%
78.87
%
98.43
%
95.25
%
64.43
%


TOWNEBANK
Insurance Segment Financial Information
(dollars in thousands)
Three Months Ended
Year Ended
Increase/(Decrease)
December 31,
September 30,
December 31,
2022 over 2021
2022
2021
2022
2022
2021
Amount
Percent
Commission and fee income
Property and casualty
$
15,221
$
13,135
$
17,567
$
64,672
$
57,603
$
7,069
12.27
%
Employee benefits
3,949
3,682
4,020
16,054
14,817
1,237
8.35
%
Specialized benefit services
169
172
160
658
666
(8
)
(1.20)%
Total commissions and fees
19,339
16,989
21,747
81,384
73,086
8,298
11.35
%
Contingency and bonus revenue
2,033
2,231
1,654
10,085
8,977
1,108
12.34
%
Other income
12
40
23
84
196
(112
)
(57.14)%
Total revenue
21,384
19,260
23,424
91,553
82,259
9,294
11.30
%
Employee commission expense
4,270
4,202
4,331
17,213
16,598
615
3.71
%
Revenue, net of commission expense
17,114
15,058
19,093
74,340
65,661
8,679
13.22
%
Expenses
Salaries and employee benefits
$
9,902
$
9,454
$
10,260
$
39,492
$
37,817
$
1,675
4.43
%
Occupancy expense
782
873
720
2,984
2,770
214
7.73
%
Furniture and equipment
184
231
196
790
857
(67
)
(7.82)%
Amortization of intangible assets
1,146
1,192
1,101
4,512
4,765
(253
)
(5.31)%
Other expenses
1,927
1,530
1,653
6,459
5,386
1,073
19.92
%
Total operating expenses
13,941
13,280
13,930
54,237
51,595
2,642
5.12
%
Income before income tax and noncontrolling interest
3,173
1,778
5,163
20,103
14,066
6,037
42.92
%
Corporate allocation
(261
)
(260
)
(300
)
(1,179
)
(1,041
)
(138
)
13.26
%
Income before income tax provision and noncontrolling interest
2,912
1,518
4,863
18,924
13,025
5,899
45.29
%
Provision for income tax expense
732
393
1,219
4,823
3,303
1,520
46.02
%
Net income
2,180
1,125
3,644
14,101
9,722
4,379
45.04
%
Noncontrolling interest
N/M
Net income attributable to TowneBank
$
2,180
$
1,125
$
3,644
$
14,101
$
9,722
$
4,379
45.04
%
Provision for income taxes
732
393
1,219
4,823
3,303
1,520
46.02
%
Depreciation, amortization and interest expense
1,285
1,342
1,228
5,052
5,341
(289
)
(5.41)%
EBITDA (non-GAAP)
$
4,197
$
2,860
$
6,091
$
23,976
$
18,366
$
5,610
30.55
%
Efficiency ratio (non-GAAP)
74.76
%
80.28
%
67.19
%
66.89
%
71.32
%


TOWNEBANK
Reconciliation of Non-GAAP Financial Measures:
Three Months Ended
Twelve Months Ended
December 31,
September 30,
December 31,
December 31,
2022
2022
2021
2022
2021
Return on average assets (GAAP)
1.16
%
1.22
%
0.99
%
1.16
%
1.40
%
Impact of excluding average goodwill and other intangibles and amortization
0.09
%
0.09
%
0.09
%
0.09
%
0.11
%
Return on average tangible assets (non-GAAP)
1.25
%
1.31
%
1.08
%
1.25
%
1.51
%
Return on average equity (GAAP)
9.98
%
10.60
%
8.38
%
10.06
%
11.61
%
Impact of excluding average goodwill and other intangibles and amortization
4.28
%
4.48
%
3.70
%
4.31
%
4.94
%
Return on average tangible equity (non-GAAP)
14.26
%
15.08
%
12.08
%
14.37
%
16.55
%
Return on average common equity (GAAP)
10.07
%
10.69
%
8.45
%
10.15
%
11.70
%
Impact of excluding average goodwill and other intangibles and amortization
4.37
%
4.58
%
3.77
%
4.39
%
5.05
%
Return on average tangible common equity (non-GAAP)
14.44
%
15.27
%
12.22
%
14.54
%
16.75
%
Book value (GAAP)
$
25.73
$
25.08
$
26.13
$
25.73
$
26.13
Impact of excluding average goodwill and other intangibles and amortization
(6.89
)
(6.91
)
(6.98
)
(6.89
)
(6.98
)
Tangible book value (non-GAAP)
$
18.84
$
18.17
$
19.15
$
18.84
$
19.15
Efficiency ratio (GAAP)
63.40
%
62.51
%
68.86
%
64.24
%
61.33
%
Impact of excluding gain/(loss) on investments and amortization expense
(1.41)%
(1.48)%
(1.83)%
(1.55)%
(1.52)%
Efficiency ratio (non-GAAP)
61.99
%
61.03
%
67.03
%
62.69
%
59.81
%
Average assets (GAAP)
$
15,929,756
$
16,304,294
$
16,075,509
$
16,268,014
$
15,384,662
Less: average goodwill and intangible assets
502,539
504,000
506,867
504,167
501,689
Average tangible assets (non-GAAP)
$
15,427,217
$
15,800,294
$
15,568,642
$
15,763,847
$
14,882,973
Average equity (GAAP)
$
1,855,430
$
1,878,574
$
1,902,474
$
1,878,036
$
1,855,948
Less: average goodwill and intangible assets
502,539
504,000
506,867
504,167
501,689
Average tangible equity (non-GAAP)
$
1,352,891
$
1,374,574
$
1,395,607
$
1,373,869
$
1,354,259
Average common equity (GAAP)
$
1,838,895
$
1,861,845
$
1,886,279
$
1,861,496
$
1,840,261
Less: average goodwill and intangible assets
502,539
504,000
506,867
504,167
501,689
Average tangible common equity (non-GAAP)
$
1,336,356
$
1,357,845
$
1,379,412
$
1,357,329
$
1,338,572
Net income (GAAP)
$
46,685
$
50,169
$
40,183
$
188,987
$
215,383
Amortization of intangibles, net of tax
1,955
2,089
2,318
8,390
8,790
Tangible net income (non-GAAP)
$
48,640
$
52,258
$
42,501
$
197,377
$
224,173
Net income (GAAP)
$
46,685
$
50,169
$
40,183
$
188,987
$
215,383
Provision for credit losses
6,074
3,925
(1,110
)
8,606
(16,774
)
Provision for income taxes
11,598
12,606
9,410
46,581
54,798
(Gain)/loss on equity investment net of noncontrolling interest
$
30
Pre-provision, pre-tax net revenues (non-GAAP)
$
64,357
$
66,700
$
48,483
$
244,174
$
253,437
Total revenue (GAAP)
$
175,307
$
179,236
$
160,424
$
686,935
$
680,330
Net (gain) loss on investment securities
(1,252
)
Net (gain) loss on equity investment
30
Total revenue for efficiency calculation (non-GAAP)
$
175,307
$
179,236
$
160,424
$
686,935
$
679,108
Noninterest expense (GAAP)
$
111,141
$
112,034
$
110,467
$
441,279
$
417,272
Less: Amortization of intangibles
2,475
2,644
2,935
10,620
11,127
Noninterest expense net of amortization (non-GAAP)
$
108,666
$
109,390
$
107,532
$
430,659
$
406,145


TOWNEBANK
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands, except per share data)
Reconcilement of GAAP Earnings to Operating Earnings Excluding Certain Items Affecting Comparability
Three Months Ended
December 31,
September 30,
June 30,
March 31,
December 31,
2022
2022
2022
2022
2021
Net income (GAAP)
$
46,685
$
50,169
$
46,547
$
45,586
$
40,183
Acquisition-related expenses
339
616
51
59
50
Income tax expense (benefit)
(19
)
(6
)
(1
)
(12
)
(7
)
Total charges, net of taxes
320
610
50
47
43
Operating earnings, excluding certain items affecting
comparability (non-GAAP)
$
47,005
$
50,779
$
46,597
$
45,633
$
40,226
Weighted average diluted shares
72,724,189
72,594,474
72,568,886
72,562,122
72,624,610
Diluted EPS (GAAP)
$
0.64
$
0.69
$
0.64
$
0.63
$
0.55
Diluted EPS, excluding certain items affecting
comparability (non-GAAP)
$
0.65
$
0.70
$
0.64
$
0.63
$
0.55
Average assets
$
15,929,756
$
16,304,294
$
16,529,810
$
16,311,998
$
16,075,509
Average tangible equity
$
1,352,891
$
1,374,574
$
1,374,683
$
1,393,771
$
1,395,607
Average common tangible equity
$
1,336,356
$
1,357,845
$
1,357,957
$
1,377,605
$
1,379,412
Return on average assets, excluding certain items
affecting comparability (non-GAAP)
1.17
%
1.24
%
1.13
%
1.13
%
0.99
%
Return on average tangible equity, excluding certain
items affecting comparability (non-GAAP)
14.36
%
15.26
%
14.21
%
13.93
%
12.09
%
Return on average common tangible equity, excluding
certain items affecting comparability (non-GAAP)
14.54
%
15.45
%
14.39
%
14.09
%
12.24
%
Efficiency ratio, excluding certain items affecting
comparability (non-GAAP)
63.20
%
62.16
%
65.08
%
66.09
%
68.83
%


TOWNEBANK
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands, except per share data)
Reconcilement of GAAP Earnings to Operating Earnings Excluding Certain Items Affecting Comparability
Year Ended
December 31,
December 31,
2022
2021
Net income (GAAP)
$
188,987
$
215,383
Acquisition-related expenses
1,065
1,022
Income tax expense (benefit)
(40
)
(111
)
Total charges, net of taxes
1,025
911
Operating earnings, excluding certain items affecting
comparability (non-GAAP)
$
190,012
$
216,294
Weighted average diluted shares
72,577,943
72,563,077
Diluted EPS (GAAP)
$
2.60
$
2.97
Diluted EPS, excluding certain items affecting comparability (non-GAAP)
$
2.62
$
2.98
Average assets
$
16,268,014
$
15,384,662
Average tangible equity
$
1,373,869
$
1,354,259
Average tangible common equity
$
1,357,329
$
1,338,572
Return on average assets, excluding certain items affecting comparability (non-GAAP)
1.17
%
1.41
%
Return on average tangible equity, excluding certain items affecting
comparability (non-GAAP)
14.44
%
16.62
%
Return on average common tangible equity, excluding certain items affecting
comparability (non-GAAP)
14.62
%
16.82
%
Efficiency ratio, excluding certain items affecting comparability (non-GAAP)
64.08
%
61.29
%



Stock Information

Company Name: Towne Bank
Stock Symbol: TOWN
Market: NASDAQ
Website: townebank.com

Menu

TOWN TOWN Quote TOWN Short TOWN News TOWN Articles TOWN Message Board
Get TOWN Alerts

News, Short Squeeze, Breakout and More Instantly...