Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / TOWN - TowneBank Reports Second Quarter 2023 Earnings


TOWN - TowneBank Reports Second Quarter 2023 Earnings

SUFFOLK, Va., July 27, 2023 (GLOBE NEWSWIRE) -- TowneBank ("Towne") (NASDAQ: TOWN) today reported earnings for the quarter ended June 30, 2023 of $41.72 million, or $0.56 per diluted share, compared to $46.55 million, or $0.64 per diluted share, for the quarter ended June 30, 2022. Excluding acquisition-related items and the gain on sale of Berkshire Hathaway HomeServices ("BHHS") Towne Realty, core earnings (non-GAAP) for the quarter ended June 30, 2023 were $38.66 million, or $0.52 per diluted share, compared to $46.60 million, or $0.64 per diluted share, for the quarter ended June 30, 2022.

"We continue to emphasize strong levels of on balance sheet liquidity, deposit growth, and prudent loan growth in the current environment. Our performance during the quarter delivered success on each of these important initiatives. Our HomeTowne Bankers generated nearly $170 million in deposit growth, or 5% on an annualized basis, which demonstrates the strength of our main street banking model. In addition, we increased reserve levels and grew tangible book value during the quarter. While earnings will likely remain under pressure in the short run, we believe our conservative approach to balance sheet management will position our Company to benefit from opportunities despite a challenging operating environment," said G. Robert Aston, Jr., Executive Chairman.

Highlights for Second Quarter 2023:

  • Total revenues were $181.57 million, an increase of $14.59 million, or 8.74%, compared to second quarter 2022. In addition to a $4.27 million increase in net interest income, noninterest income increased $10.32 million, driven by the $8.83 million gross gain on the sale of BHHS Towne Realty.
  • Loans held for investment were $11.21 billion, increases of $0.78 billion, or 7.50%, compared to June 30, 2022, and $34.23 million, or 0.31%, compared to March 31, 2023, 1.23% on an annualized basis. Towne completed the acquisition of Farmers Bankshares, Inc. and its wholly owned subsidiary, Farmers Bank, in January 2023. Excluding loans acquired in the first quarter, total loans would have increased $0.50 billion, or 4.84%, compared to June 30, 2022.
  • Total deposits were $13.77 billion, a decline of $229.45 million, or 1.64%, compared to second quarter 2022. Excluding $514.57 million in acquired deposits, total deposits would have decreased $744.02 million, or 5.32%, in the yearly comparison. In comparison to March 31, 2023, total deposits increased 1.24%, or $168.53 million, 4.97% on an annualized basis.
  • Noninterest bearing deposits decreased 16.57%, to $4.77 billion, compared to second quarter 2022 and represented 34.68% of total deposits. Compared to the linked quarter, noninterest bearing deposits decreased 5.81%.
  • Annualized return on common shareholders' equity was 8.52% compared to 10.03% in second quarter 2022. Annualized return on average tangible common shareholders' equity (non-GAAP) was 12.48% compared to 14.37% in second quarter 2022.
  • Net interest margin was 2.98% for the quarter and taxable equivalent net interest margin (non-GAAP) was 3.01% compared to the prior year quarter net interest margin of 2.88% and taxable equivalent net interest margin (non-GAAP) of 2.89%.
  • The effective tax rate of 18.41% in the quarter compared to 19.32% in second quarter 2022 and 20.03% in the linked quarter.

"We were pleased to announce the formation of BHHS RW Towne Realty, Inc during the quarter. Beyond the financial merits of the transaction, this combination brings two market-leading real estate brokerage operations together, each having distinct core competencies which will deliver unparalleled capabilities in Hampton Roads. The transaction also highlights TowneBank’s proven approach to growing scale in our fee-based businesses whether organic, via acquisitions or by creating strategic partnerships," stated William I. Foster III, President and Chief Executive Officer.

Quarterly Net Interest Income:

  • Net interest income was $113.61 million compared to $109.34 million for the quarter ended June 30, 2022. The increase was driven by higher earning asset yields that were mostly offset by increased deposit costs.
  • Tax-equivalent net interest margin (non-GAAP) was 3.01%, including purchase accounting accretion of 4 basis points, compared to 2.89%, including purchase accounting accretion of 3 basis points, for second quarter 2022.
  • On an average basis, loans held for investment, with a yield of 5.00%, represented 73.24% of earning assets at June 30, 2023 compared to a yield of 3.99% and 66.91% of earning assets in the second quarter of 2022.
  • Total cost of deposits increased to 1.46% from 0.16% for the quarter ended June 30, 2022. Interest expense on deposits increased $43.10 million, or 773.34%, over the prior year quarter driven, primarily, by the increase in rate.
  • Higher mortgage rates, increased funding costs, and low home sale inventory, have adversely impacted our residential mortgage banking business.
  • Average interest-earning assets totaled $15.31 billion at June 30, 2023 compared to $15.24 billion at June 30, 2022, an increase of 0.40%.
  • Average interest-bearing liabilities totaled $9.68 billion, an increase of $0.92 billion, or 10.56% from prior year. Average short term FHLB borrowings were $802.75 million during the quarter.

Quarterly Provision for Credit Losses:

  • The quarterly provision for credit losses was an expense of $3.56 million compared to $0.06 million one year ago and $11.67 million in the linked quarter.
  • The allowance for credit losses on loans in second quarter 2023, compared to the linked quarter, increased $3.51 million. The increase in the allowance was driven by loan growth and changes in our portfolio composition, combined with changes to the macroeconomic forecast scenarios utilized in our models.
  • Net loan charge-offs were $9 thousand in the quarter compared to net recoveries of $80 thousand in the prior year quarter and $3.87 million in the linked quarter. The ratio of net charge-offs to average loans on an annualized basis was zero percent in second quarter 2023 and 2022, and 0.14% in the linked quarter.
  • The allowance for credit losses on loans represented 1.10% of total loans at June 30, 2023, 1.00% at June 30, 2022, and 1.07% at March 31, 2023. The allowance for credit losses on loans was 18.09 times nonperforming loans compared to 18.94 times at June 30, 2022 and 12.87 times at March 31, 2023.

Quarterly Noninterest Income:

  • Total noninterest income was $67.96 million compared to $57.64 million in 2022, an increase of $10.32 million, or 17.90%, $8.83 million of which was attributable to the gross gain on the sale of BHHS Towne Realty.
  • Residential mortgage banking income was $11.36 million compared to $13.18 million in second quarter 2022. Loan volume decreased to $616.50 million in second quarter 2023 from $837.81 million in 2022. The prolonged increase in mortgage rates has resulted in refinance activities dropping to 3.68% of total mortgage production volume, a historic low.  Residential purchase activity comprised 96.32% of production volume in the second quarter of 2023 compared to 92.27% in the prior year quarter.
  • Gross margins on residential mortgage sales increased 4 basis points from 2.92% in second quarter 2022 to 2.96% in the current quarter.
  • Total net insurance commissions increased $2.75 million, or 13.94%, to $22.50 million in second quarter 2023 compared to 2022. This resulted from increases in property and casualty commissions, which were driven by organic growth and commissions from a recent acquisition.
  • Property management fee revenue increased 27.99%, or $2.65 million, to $12.10 million in second quarter 2023 compared to 2022. Reservation income increased compared to the prior year due to higher rental inventories and income from a recent acquisition.

Qua rterly Noninterest Expense:

  • Total noninterest expense was $125.23 million compared to $108.73 million in 2022, an increase of $16.50 million, or 15.18%. Increases in salaries and employee benefits of $2.55 million, acquisition-related expenses of $2.95 million, FDIC and other insurance of $2.53 million, software expense of $1.41 million, and professional fees of $1.41 million were the primary sources of the increase.
  • Salaries and benefits expense increases were driven by annual base salary adjustments that went into effect July 2022 and an increase in the year-over-year number of employees, primarily related to the Farmers Bankshares, Inc. acquisition.
  • FDIC and other insurance increased due to a combination of timing and increased assessments in 2023.
  • Software and professional fee expenses increased due to a number of ongoing projects related to recent acquisitions and our loan portfolio.

Consolidated Balance Sheet Highlights:

  • Total assets were $17.23 billion for the quarter ended June 30, 2023, a $494.60 million increase compared to $16.73 billion at March 31, 2023. Total assets increased $361.04 million, or 2.14%, from $16.86 billion at June 30, 2022.
  • Loans held for investment increased $0.78 billion, or 7.50%, compared to prior year and $34.23 million, or 0.31%, compared to the linked quarter, 1.23% on an annualized basis. Excluding loans acquired in the prior quarter, total loans would have increased $0.50 billion, or 4.84%, compared to prior year.
  • Mortgage loans held for sale increased $17.79 million, or 8.40%, compared to prior year and $72.34 million, or 46.03%, compared to the linked quarter.
  • Excluding $514.57 million in acquired deposits, total deposits would have decreased $744.02 million, or 5.32%, compared to second quarter 2022. In the linked quarter comparison, total deposits increased $168.53 million, or 4.97%, on an annualized basis.
  • Total borrowings increased $459.58 million, or 76.59%, over second quarter 2022 and $253.33 million, or 31.42%, compared to the linked quarter. FHLB advances, which are included in total borrowings, increased $249.82 million in the quarter.

Investment Securities:

  • Total investment securities were $2.61 billion compared to $2.67 billion at March 31, 2023 and $2.48 billion at June 30, 2022. The weighted average duration of the portfolio at June 30, 2023 was 3.4 years. The carrying value of the available for sale debt securities portfolio included net unrealized losses of $195.98 million at June 30, 2023, compared to $165.71 million at March 31, 2023 and $120.41 million at June 30, 2022, related to market valuation adjustments due to rising interest rates.

Loans and Asset Quality:

  • Total loans held for investment were $11.21 billion at June 30, 2023 compared to $11.17 billion at March 31, 2023 and $10.43 billion at June 30, 2022.
  • Nonperforming assets were $9.35 million, or 0.05% of total assets, compared to $6.06 million, or 0.04%, at June 30, 2022.
  • Nonperforming loans were 0.06% of period end loans compared to 0.05% at June 30, 2022.
  • Other real estate owned increased to $2.52 million from $0.56 million at June 30, 2022, $1.78 million of which is former bank premises acquired in the Farmers transaction.

Deposits and Borrowings:

  • Total deposits were $13.77 billion compared to $13.60 billion at March 31, 2023 and $14.00 billion at June 30, 2022.
  • Total loans held for investment to deposits was 81.41% compared to 82.17% at March 31, 2023 and 74.49% at June 30, 2022.
  • Noninterest-bearing deposits were 34.68% of total deposits at June 30, 2023 compared to 37.28% at March 31, 2023 and 40.89% at June 30, 2022.
  • Total borrowings were $1.06 billion compared to $0.81 billion at March 31, 2023 and $0.60 billion at June 30, 2022.

Capital:

  • Common equity tier 1 capital ratio of 11.99%.
  • Tier 1 leverage capital ratio of 9.85%.
  • Tier 1 risk-based capital ratio of 12.11%.
  • Total risk-based capital ratio of 14.88%.
  • Book value per common share was $26.36 compared to $26.40 at March 31, 2023 and $25.48 at June 30, 2022.
  • Tangible book value per common share (non-GAAP) was $19.31 compared to $19.04 at March 31, 2023 and $18.58 at June 30, 2022.

BHHS Towne Realty
Effective April 27, 2023, the Company transferred its ownership interest in BHHS Towne Realty, which was formerly a subsidiary of TowneBank to BHHS RW Towne Realty, LLC, in exchange for a minority interest in that company.

About TowneBank:
Founded in 1999, TowneBank is a company built on relationships, offering a full range of banking and other financial services, with a focus of serving others and enriching lives. Dedicated to a culture of caring, Towne values all employees and members by embracing their diverse talents, perspectives, and experiences.

TowneBank operates over 45 banking offices throughout Hampton Roads and Central Virginia, as well as Northeastern and Central North Carolina – serving as a local leader in promoting the social, cultural, and economic growth in each community. Towne offers a competitive array of business and personal banking solutions, delivered with only the highest ethical standards. Experienced local bankers providing a higher level of expertise and personal attention with local decision-making are key to the TowneBank strategy. TowneBank has grown its capabilities beyond banking to provide expertise through its affiliated companies that include Towne Wealth Management, Towne Insurance Agency, Towne Benefits, TowneBank Mortgage, TowneBank Commercial Mortgage, Berkshire Hathaway HomeServices RW Towne Realty, Towne 1031 Exchange, LLC, and Towne Vacations. With total assets of $17.23 billion as of June 30, 2023, TowneBank is one of the largest banks headquartered in Virginia.

Non-GAAP Financial Measures :
This press release contains certain financial measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Such non-GAAP financial measures include the following: fully tax-equivalent net interest margin, core operating earnings, core net income, tangible book value per common share, total risk-based capital ratio, tier one leverage ratio, tier one capital ratio, and the tangible common equity to tangible assets ratio. Management uses these non-GAAP financial measures to assess the performance of TowneBank’s core business and the strength of its capital position. Management believes that these non-GAAP financial measures provide meaningful additional information about TowneBank to assist investors in evaluating operating results, financial strength, and capitalization. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant charges for credit costs and other factors. These non-GAAP financial measures should not be considered as a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures of other companies. The computations of the non-GAAP financial measures used in this presentation are referenced in a footnote or in the appendix to this presentation.

Forward-Looking Statements:
This press release contains certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts, but instead represent only the beliefs, expectations, or opinions of TowneBank and its management regarding future events, many of which, by their nature, are inherently uncertain. Forward-looking statements may be identified by the use of such words as: "believe," "expect," "anticipate," "intend," "plan,” "estimate," or words of similar meaning, or future or conditional terms, such as "will," "would," "should," "could," "may," "likely," "probably," or "possibly." These statements may address issues that involve significant risks, uncertainties, estimates, and assumptions made by management. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include competitive pressures in the banking industry that may increase significantly; changes in the interest rate environment that may reduce margins and/or the volumes and values of loans made or held as well as the value of other financial assets held; changes in the creditworthiness of customers and the possible impairment of the collectability of loans; general economic conditions, either nationally or regionally, that may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduced demand for credit or other services; unusual and infrequently occurring events, such as weather-related or natural disasters, acts of war or terrorism, or public health events (such as the COVID-19 pandemic); changes in the legislative or regulatory environment, including changes in accounting standards and tax laws, that may adversely affect our business; costs or difficulties related to the integration of the businesses we have acquired may be greater than expected; expected cost savings associated with pending or recently completed acquisitions may not be fully realized or realized within the expected time frame; cybersecurity threats or attacks, the implementation of new technologies, and the ability to develop and maintain reliable electronic systems; our competitors may have greater financial resources and develop products that enable them to compete more successfully; changes in business conditions; changes in the securities market; and changes in our local economy with regard to our market area. Any forward-looking statements made by us or on our behalf speak only as of the date they are made or as of the date indicated, and we do not undertake any obligation to update forward-looking statements as a result of new information, future events, or otherwise. For additional information on factors that could materially influence forward-looking statements included in this report, see the "Risk Factors" in TowneBank’s Annual Report on Form 10-K for the year ended December 31, 2022 and related disclosures in other filings that have been, or will be, filed by TowneBank with the Federal Deposit Insurance Corporation.

Media contact:
G. Robert Aston, Jr., Executive Chairman, 757-638-6780
William I. Foster III, Chief Executive Officer, 757-417-6482

Investor contact:
William B. Littreal, Chief Financial Officer, 757-638-6813

TOWNEBANK
Selected Financial Highlights (unaudited)
(dollars in thousands, except per share data)
Three Months Ended
June 30,
March 31,
December 31,
September 30,
June 30,
2023
2023
2022
2022
2022
Income and Performance Ratios:
Total revenue
$
181,568
$
184,144
$
175,307
$
179,236
$
166,980
Net income
43,368
38,478
46,494
50,671
47,054
Net income available to common shareholders
41,716
38,333
46,685
50,169
46,547
Pre-provision, pre-tax, net revenues (non-GAAP) (1)
45,855
59,602
64,357
66,700
57,748
Net income per common share - diluted
0.56
0.52
0.64
0.69
0.64
Book value per common share
26.36
26.40
25.73
25.08
25.48
Book value per common share - tangible (non-GAAP)
19.31
19.04
18.84
18.17
18.58
Return on average assets
0.99
%
0.95
%
1.16
%
1.22
%
1.13
%
Return on average assets - tangible (non-GAAP)
1.10
%
1.05
%
1.25
%
1.31
%
1.22
%
Return on average equity
8.46
%
7.99
%
9.98
%
10.60
%
9.94
%
Return on average equity - tangible (non-GAAP)
12.35
%
11.71
%
14.26
%
15.08
%
14.20
%
Return on average common equity
8.52
%
8.05
%
10.07
%
10.69
%
10.03
%
Return on average common equity - tangible (non-GAAP)
12.48
%
11.83
%
14.44
%
15.27
%
14.37
%
Noninterest income as a percentage of total revenue
37.43
%
33.00
%
26.54
%
30.80
%
34.52
%
Regulatory Capital Ratios (1):
Common equity tier 1
11.99
%
11.68
%
11.92
%
11.92
%
11.83
%
Tier 1
12.11
%
11.80
%
12.04
%
12.05
%
11.97
%
Total
14.88
%
14.55
%
14.80
%
14.80
%
16.76
%
Tier 1 leverage ratio
9.85
%
9.86
%
9.87
%
9.52
%
9.19
%
Asset Quality:
Allowance for credit losses on loans to nonperforming loans
18.09x
12.87x
17.67x
20.48x
18.94x
Allowance for credit losses on loans to period end loans
1.10
%
1.07
%
1.03
%
1.02
%
1.00
%
Nonperforming loans to period end loans
0.06
%
0.08
%
0.06
%
0.05
%
0.05
%
Nonperforming assets to period end assets
0.05
%
0.06
%
0.04
%
0.03
%
0.04
%
Net charge-offs (recoveries) to average loans (annualized)
%
0.14
%
0.11
%
(0.01
)%
%
Net charge-offs (recoveries)
$
9
$
3,874
$
2,904
$
(187
)
$
(80
)
Nonperforming loans
$
6,827
$
9,322
$
6,273
$
5,250
$
5,493
Former bank premises
1,782
Foreclosed property
738
564
560
186
563
Total nonperforming assets
$
9,347
$
9,886
$
6,833
$
5,436
$
6,056
Loans past due 90 days and still accruing interest
$
360
$
206
$
324
$
725
$
232
Allowance for credit losses on loans
$
123,513
$
120,002
$
110,816
$
107,497
$
104,019
Mortgage Banking:
Loans originated, mortgage
$
409,050
$
280,401
$
299,298
$
458,254
$
588,529
Loans originated, joint venture
207,450
135,818
157,511
234,443
249,279
Total loans originated
$
616,500
$
416,219
$
456,809
$
692,697
$
837,808
Number of loans originated
1,715
1,249
1,355
1,983
2,282
Number of originators
196
194
186
194
201
Purchase %
96.32
%
94.99
%
95.08
%
93.20
%
92.27
%
Loans sold
$
525,078
$
346,288
$
483,254
$
701,908
$
759,073
Rate lock asset
$
1,551
$
1,435
$
482
$
859
$
1,935
Gross realized gain on sales and fees as a % of loans originated
2.96
%
3.11
%
2.93
%
3.02
%
2.92
%
Other Ratios:
Net interest margin
2.98
%
3.36
%
3.51
%
3.28
%
2.88
%
Net interest margin-fully tax equivalent (non-GAAP)
3.01
%
3.39
%
3.53
%
3.31
%
2.89
%
Average earning assets/total average assets
90.96
%
90.98
%
91.51
%
91.92
%
92.22
%
Average loans/average deposits
83.72
%
82.40
%
80.14
%
76.82
%
74.57
%
Average noninterest deposits/total average deposits
36.07
%
38.35
%
41.07
%
41.77
%
40.56
%
Period end equity/period end total assets
11.56
%
11.89
%
11.92
%
11.56
%
11.09
%
Efficiency ratio (non-GAAP)
70.41
%
65.64
%
61.99
%
61.03
%
63.51
%
(1) Current reporting period regulatory capital ratios are preliminary.


TOWNEBANK
Selected Data (unaudited)
(dollars in thousands)
Investment Securities
% Change
Q2
Q2
Q1
Q2 23 vs.
Q2 23 vs.
Available-for-sale securities, at fair value
2023
2022
2023
Q2 22
Q1 23
U.S. agency securities
$
318,354
$
342,702
$
334,211
(7.10
)%
(4.74
)%
U.S. Treasury notes
26,874
27,496
27,272
(2.26
)%
(1.46
)%
Municipal securities
503,792
447,927
508,439
12.47
%
(0.91
)%
Trust preferred and other corporate securities
71,116
84,307
76,965
(15.65
)%
(7.60
)%
Mortgage-backed securities issued by GSE
1,086,947
1,012,690
1,132,746
7.33
%
(4.04
)%
Allowance for credit losses
(1,232
)
(1,111
)
(1,150
)
10.89
%
7.13
%
Total
$
2,005,851
$
1,914,011
$
2,078,483
4.80
%
(3.49
)%
Gross unrealized gains (losses) reflected in financial statements
Total gross unrealized gains
$
975
$
1,840
$
2,218
(47.01
)%
(56.04
)%
Total gross unrealized losses
(196,954
)
(122,253
)
(167,929
)
61.10
%
17.28
%
Net unrealized gains (losses) and other adjustments on AFS securities
$
(195,979
)
$
(120,413
)
$
(165,711
)
62.76
%
18.27
%
Held-to-maturity securities, at amortized cost
U.S. agency securities
$
101,469
$
100,718
$
101,281
0.75
%
0.19
%
U.S. Treasury notes
433,298
434,432
433,584
(0.26
)%
(0.07
)%
Municipal securities
5,226
5,138
5,203
1.71
%
0.44
%
Trust preferred corporate securities
2,198
2,248
2,210
(2.22
)%
(0.54
)%
Mortgage-backed securities issued by GSE
5,826
6,547
5,948
(11.01
)%
(2.05
)%
Allowance for credit losses
(87
)
(85
)
(88
)
2.35
%
(1.14
)%
Total
$
547,930
$
548,998
$
548,138
(0.19
)%
(0.04
)%
Total gross unrealized gains
$
272
$
448
$
392
(39.29
)%
(30.61
)%
Total gross unrealized losses
(25,914
)
(18,615
)
(24,018
)
39.21
%
7.89
%
Net unrealized gains (losses) in HTM securities
$
(25,642
)
$
(18,167
)
$
(23,626
)
41.15
%
8.53
%
Total unrealized (losses) gains on AFS and HTM securities
$
(221,621
)
$
(138,580
)
$
(189,337
)
59.92
%
17.05
%
% Change
Loans Held For Investment
Q2
Q2
Q1
Q2 23 vs.
Q2 23 vs.
2023
2022
2023
Q2 22
Q1 23
Real estate - construction and development
$
1,364,575
$
1,383,791
$
1,473,034
(1.39
)%
(7.36
)%
Commercial real estate - owner occupied
1,687,261
1,579,464
1,675,119
6.82
%
0.72
%
Commercial real estate - non owner occupied
3,034,548
2,757,651
2,908,791
10.04
%
4.32
%
Real estate - multifamily
520,464
371,658
505,237
40.04
%
3.01
%
Residential 1-4 family
1,790,225
1,513,662
1,734,698
18.27
%
3.20
%
HELOC
380,501
386,067
387,967
(1.44
)%
(1.92
)%
Commercial and industrial business (C&I)
1,259,282
1,261,279
1,297,707
(0.16
)%
(2.96
)%
Government
520,994
527,230
510,494
(1.18
)%
2.06
%
Indirect
562,161
555,638
582,306
1.17
%
(3.46
)%
Consumer loans and other
88,003
89,320
98,432
(1.47
)%
(10.60
)%
Total
$
11,208,014
$
10,425,760
$
11,173,785
7.50
%
0.31
%
% Change
Deposits
Q2
Q2
Q1
Q2 23 vs.
Q2 23 vs.
2023
2022
2023
Q2 22
Q1 23
Noninterest-bearing demand
$
4,774,830
$
5,723,415
$
5,069,363
(16.57
)%
(5.81
)%
Interest-bearing:
Demand and money market accounts
6,529,336
6,384,818
6,284,184
2.26
%
3.90
%
Savings
361,891
388,364
389,173
(6.82
)%
(7.01
)%
Certificates of deposits
2,100,604
1,499,514
1,855,411
40.09
%
13.22
%
Total
13,766,661
13,996,111
13,598,131
(1.64
)%
1.24
%


TOWNEBANK
Average Balances, Yields and Rate Paid (unaudited)
(dollars in thousands)
Three Months Ended
Three Months Ended
Three Months Ended
June 30, 2023
March 31, 2023
June 30, 2022
Interest
Average
Interest
Average
Interest
Average
Average
Income/
Yield/
Average
Income/
Yield/
Average
Income/
Yield/
Balance
Expense
Rate (1)
Balance
Expense
Rate (1)
Balance
Expense
Rate (1)
Assets:
Loans (net of unearned income
and deferred costs)
$
11,209,641
$
139,814
5.00
%
$
11,097,626
$
133,536
4.88
%
$
10,199,019
$
101,463
3.99
%
Taxable investment securities
2,450,393
17,195
2.81
%
2,438,489
16,816
2.76
%
2,331,410
11,388
1.95
%
Tax-exempt investment securities
209,728
2,003
3.82
%
188,033
1,887
4.01
%
132,304
1,059
3.20
%
Total securities
2,660,121
19,198
2.89
%
2,626,522
18,703
2.85
%
2,463,714
12,447
2.02
%
Interest-bearing deposits
1,262,692
14,488
4.60
%
1,044,538
10,649
4.13
%
2,368,147
4,616
0.78
%
Loans held for sale
172,679
2,547
5.90
%
105,018
1,604
6.11
%
213,109
2,217
4.16
%
Total earning assets
15,305,133
176,047
4.61
%
14,873,704
164,492
4.49
%
15,243,989
120,743
3.18
%
Less: allowance for credit losses
(121,140
)
(114,447
)
(103,871
)
Total nonearning assets
1,642,972
1,589,783
1,389,692
Total assets
$
16,826,965
$
16,349,040
$
16,529,810
Liabilities and Equity:
Interest-bearing deposits
Demand and money market
$
6,220,394
$
32,058
2.07
%
$
6,217,754
$
23,302
1.52
%
$
6,349,725
$
3,094
0.20
%
Savings
371,455
895
0.97
%
401,776
844
0.85
%
387,498
526
0.54
%
Certificates of deposit
1,968,623
15,718
3.20
%
1,683,354
9,788
2.36
%
1,392,474
1,953
0.56
%
Total interest-bearing deposits
8,560,472
48,671
2.28
%
8,302,884
33,934
1.66
%
8,129,697
5,573
0.27
%
Borrowings
863,255
10,345
4.74
%
355,833
3,915
4.40
%
128,276
135
0.42
%
Subordinated debt, net
255,264
2,236
3.50
%
250,066
2,169
3.47
%
496,862
5,091
4.10
%
Total interest-bearing liabilities
9,678,991
61,252
2.54
%
8,908,783
40,018
1.82
%
8,754,835
10,799
0.49
%
Demand deposits
4,829,395
5,164,415
5,547,936
Other noninterest-bearing liabilities
339,966
329,840
348,678
Total liabilities
14,848,352
14,403,038
14,651,449
Shareholders’ equity
1,978,613
1,946,002
1,878,361
Total liabilities and equity
$
16,826,965
$
16,349,040
$
16,529,810
Net interest income (tax-equivalent basis) (4)
$
114,795
$
124,474
$
109,944
Reconciliation of Non-GAAP Financial Measures
Tax-equivalent basis adjustment
(1,184
)
(1,096
)
(604
)
Net interest income (GAAP)
$
113,611
$
123,378
$
109,340
Interest rate spread (2)(4)
2.07
%
2.67
%
2.69
%
Interest expense as a percent of average earning assets
1.61
%
1.09
%
0.28
%
Net interest margin (tax equivalent basis) (3)(4)
3.01
%
3.39
%
2.89
%
Total cost of deposits
1.46
%
1.02
%
0.16
%

(1) Yields and interest income are presented on a taxable-equivalent basis using the federal statutory tax rate of 21%.
(2) Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities. Fully tax equivalent.
(3) Net interest margin is net interest income expressed as a percentage of average earning assets. Fully tax equivalent.
(4) Non-GAAP.

TOWNEBANK
Average Balances, Yields and Rate Paid (unaudited)
(dollars in thousands)
Six Months Ended
Six Months Ended
June 30, 2023
June 30, 2022
Interest
Average
Interest
Average
Average
Income/
Yield/
Average
Income/
Yield/
Balance
Expense
Rate (1)
Balance
Expense
Rate (1)
Assets:
Loans (net of unearned income and deferred costs)
$
11,153,944
$
273,349
4.94
%
$
9,935,337
$
197,059
4.00
%
Taxable investment securities
2,444,474
34,011
2.78
%
2,196,263
20,401
1.86
%
Tax-exempt investment securities
198,940
3,891
3.91
%
121,561
1,836
3.02
%
Total securities
2,643,414
37,902
2.87
%
2,317,824
22,237
1.92
%
Interest-bearing deposits
1,154,218
25,137
4.39
%
2,647,485
5,963
0.45
%
Loans held for sale
139,035
4,151
5.97
%
244,604
4,592
3.75
%
Total earning assets
15,090,611
340,539
4.55
%
15,145,250
229,851
3.06
%
Less: allowance for credit losses
(117,812
)
(105,015
)
Total nonearning assets
1,616,524
1,381,271
Total assets
$
16,589,323
$
16,421,506
Liabilities and Equity:
Interest-bearing deposits
Demand and money market
$
6,219,081
$
55,360
1.80
%
$
6,264,444
$
5,355
0.17
%
Savings
386,532
1,739
0.91
%
385,182
1,037
0.54
%
Certificates of deposit
1,826,777
25,506
2.82
%
1,432,486
4,074
0.57
%
Total interest-bearing deposits
8,432,390
82,605
1.98
%
8,082,112
10,466
0.26
%
Borrowings
610,946
14,261
4.64
%
132,004
272
0.41
%
Subordinated debt, net
252,679
4,405
3.49
%
442,202
9,212
4.17
%
Total interest-bearing liabilities
9,296,015
101,271
2.20
%
8,656,318
19,950
0.46
%
Demand deposits
4,995,980
5,507,768
Other noninterest-bearing liabilities
334,930
368,166
Total liabilities
14,626,925
14,532,252
Shareholders’ equity
1,962,398
1,889,254
Total liabilities and equity
$
16,589,323
$
16,421,506
Net interest income (tax-equivalent basis)(4)
$
239,268
$
209,901
Reconciliation of Non-GAAP Financial Measures
Tax-equivalent basis adjustment
(2,280
)
(1,357
)
Net interest income (GAAP)
$
236,988
$
208,544
Interest rate spread (2)(4)
2.35
%
2.60
%
Interest expense as a percent of average earning assets
1.35
%
0.28
%
Net interest margin (tax equivalent basis) (3)(4)
3.20
%
2.79
%
Total cost of deposits
1.24
%
0.16
%

(1) Yields and interest income are presented on a taxable-equivalent basis using the federal statutory rate of 21%.
(2) Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities. Fully tax equivalent.
(3) Net interest margin is net interest income expressed as a percentage of average earning assets. Fully tax equivalent.
(4) Non-GAAP.

TOWNEBANK
Consolidated Balance Sheets
(dollars in thousands, except share data)
June 30,
December 31,
2023
2022
(unaudited)
(audited)
ASSETS
Cash and due from banks
$
106,994
$
55,381
Interest-bearing deposits at FRB - Richmond
1,427,044
1,000,205
Federal funds sold and interest-bearing deposits in financial institutions
102,231
97,244
Total Cash and Cash Equivalents
1,636,269
1,152,830
Securities available for sale, at fair value (amortized cost of $2,203,062 and $2,033,040, and allowance for credit losses of $1,232 and $1,086 at June 30, 2023 and December 31, 2022, respectively)
2,005,851
1,840,902
Securities held to maturity, at amortized cost (fair value $522,375 and $518,993 at June 30, 2023 and December 31, 2022, respectively)
548,017
548,475
Less: allowance for credit losses
(87
)
(83
)
Securities held to maturity, net of allowance for credit losses
547,930
548,392
Other equity securities
13,798
6,424
FHLB stock
40,454
9,617
Total Securities
2,608,033
2,405,335
Mortgage loans held for sale
229,502
102,339
Loans, net of unearned income and deferred costs
11,208,014
10,794,602
Less: allowance for credit losses
(123,513
)
(110,816
)
Net Loans
11,084,501
10,683,786
Premises and equipment, net
326,686
304,802
Goodwill
456,695
458,482
Other intangible assets, net
71,106
43,163
BOLI
273,435
258,069
Other assets
538,848
436,461
TOTAL ASSETS
$
17,225,075
$
15,845,267
LIABILITIES AND EQUITY
Deposits:
Noninterest-bearing demand
$
4,774,830
$
5,265,186
Interest-bearing:
Demand and money market accounts
6,529,336
6,185,075
Savings
361,891
374,987
Certificates of deposit
2,100,604
1,468,975
Total Deposits
13,766,661
13,294,223
Advances from the FHLB
754,319
29,674
Subordinated debt, net
255,365
247,420
Repurchase agreements and other borrowings
49,898
40,918
Total Borrowings
1,059,582
318,012
Other liabilities
408,333
344,275
TOTAL LIABILITIES
15,234,576
13,956,510
Preferred stock, authorized and unissued shares - 2,000,000
Common stock, $1.667 par value: 150,000,000 shares authorized
74,878,243 and 72,841,379 shares issued at
June 30, 2023 and December 31, 2022, respectively
124,805
121,426
Capital surplus
1,109,526
1,052,262
Retained earnings
884,901
840,777
Common stock issued to deferred compensation trust, at cost
977,334 and 931,030 shares at June 30, 2023 and December 31, 2022, respectively
(20,134
)
(18,974
)
Deferred compensation trust
20,134
18,974
Accumulated other comprehensive income (loss)
(145,392
)
(140,505
)
TOTAL SHAREHOLDERS’ EQUITY
1,973,840
1,873,960
Noncontrolling interest
16,659
14,797
TOTAL EQUITY
1,990,499
1,888,757
TOTAL LIABILITIES AND EQUITY
$
17,225,075
$
15,845,267


TOWNEBANK
Consolidated Statements of Income (unaudited)
(dollars in thousands, except per share data)
Three Months Ended
Six Months Ended
June 30,
June 30,
2023
2022
2023
2022
INTEREST INCOME:
Loans, including fees
$
138,977
$
101,043
$
271,745
$
196,005
Investment securities
18,851
12,263
37,226
21,934
Interest-bearing deposits in financial institutions and federal funds sold
14,488
4,616
25,137
5,963
Mortgage loans held for sale
2,547
2,217
4,151
4,592
Total interest income
174,863
120,139
338,259
228,494
INTEREST EXPENSE:
Deposits
48,671
5,573
82,605
10,467
Advances from the FHLB
10,407
86
13,399
178
Subordinated debt, net
2,236
5,091
4,405
9,211
Repurchase agreements and other borrowings
(62
)
49
862
94
Total interest expense
61,252
10,799
101,271
19,950
Net interest income
113,611
109,340
236,988
208,544
PROVISION FOR CREDIT LOSSES
3,556
56
15,225
(1,393
)
Net interest income after provision for credit losses
110,055
109,284
221,763
209,937
NONINTEREST INCOME:
Residential mortgage banking income, net
11,360
13,176
20,732
27,814
Insurance commissions and other title fees and income, net
22,498
19,746
45,321
38,820
Property management income, net
12,098
9,452
27,633
26,599
Real estate brokerage income, net
1,834
3,412
3,625
5,966
Service charges on deposit accounts
3,018
2,446
5,870
5,020
Credit card merchant fees, net
1,682
1,906
3,226
3,281
BOLI
1,710
1,853
3,383
3,570
Other income
13,757
5,649
18,933
12,778
Total noninterest income
67,957
57,640
128,723
123,848
NONINTEREST EXPENSE:
Salaries and employee benefits
67,445
64,892
136,866
128,855
Occupancy
9,487
8,342
18,552
16,669
Furniture and equipment
4,389
3,643
8,633
7,333
Amortization - intangibles
3,610
2,684
7,134
5,501
Software expense
6,169
4,762
11,792
9,254
Data processing
4,011
3,556
7,364
7,150
Professional fees
3,166
1,761
6,178
3,788
Advertising and marketing
3,959
4,091
8,360
8,218
Other expenses
22,992
14,994
44,747
31,336
Total noninterest expense
125,228
108,725
249,626
218,104
Income before income tax expense and noncontrolling interest
52,784
58,199
100,860
115,681
Provision for income tax expense
9,416
11,145
19,014
22,377
Net income
$
43,368
$
47,054
$
81,846
$
93,304
Net income attributable to noncontrolling interest
(1,652
)
(507
)
(1,797
)
(1,171
)
Net income attributable to TowneBank
$
41,716
$
46,547
$
80,049
$
92,133
Per common share information
Basic earnings
$
0.56
$
0.64
$
1.07
$
1.27
Diluted earnings
$
0.56
$
0.64
$
1.07
$
1.27
Cash dividends declared
$
0.25
$
0.23
$
0.48
$
0.43


TOWNEBANK
Consolidated Balance Sheets - Five Quarter Trend
(dollars in thousands, except share data)
June 30,
March 31,
December 31,
September 30,
June 30,
2023
2023
2022
2022
2022
(unaudited)
(unaudited)
(audited)
(unaudited)
(unaudited)
ASSETS
Cash and due from banks
$
106,994
$
97,502
$
55,381
$
97,290
$
72,592
Interest-bearing deposits at FRB - Richmond
1,427,044
1,040,112
1,000,205
1,245,067
2,341,942
Federal funds sold and interest-bearing deposits in financial institutions
102,231
104,924
97,244
96,862
35,087
Total Cash and Cash Equivalents
1,636,269
1,242,538
1,152,830
1,439,219
2,449,621
Securities available for sale
2,005,851
2,078,483
1,840,902
1,890,136
1,914,011
Securities held to maturity
548,017
548,226
548,475
548,745
549,083
Less: allowance for credit losses
(87
)
(88
)
(83
)
(83
)
(85
)
Securities held to maturity, net of allowance for credit losses
547,930
548,138
548,392
548,662
548,998
Other equity securities
13,798
13,341
6,424
6,360
6,679
FHLB stock
40,454
29,837
9,617
9,475
10,432
Total Securities
2,608,033
2,669,799
2,405,335
2,454,633
2,480,120
Mortgage loans held for sale
229,502
157,161
102,339
165,023
211,716
Loans, net of unearned income and deferred costs
11,208,014
11,173,785
10,794,602
10,559,611
10,425,760
Less: allowance for credit losses
(123,513
)
(120,002
)
(110,816
)
(107,497
)
(104,019
)
Net Loans
11,084,501
11,053,783
10,683,786
10,452,114
10,321,741
Premises and equipment, net
326,686
321,944
304,802
295,345
289,753
Goodwill
456,695
477,234
458,482
458,482
457,162
Other intangible assets, net
71,106
73,238
43,163
44,854
44,878
BOLI
273,435
271,704
258,069
256,074
254,478
Other assets
538,848
463,076
436,461
386,053
354,570
TOTAL ASSETS
$
17,225,075
$
16,730,477
$
15,845,267
$
15,951,797
$
16,864,039
LIABILITIES AND EQUITY
Deposits:
Noninterest-bearing demand
$
4,774,830
$
5,069,363
$
5,265,186
$
5,574,528
$
5,723,415
Interest-bearing:
Demand and money market accounts
6,529,336
6,284,184
6,185,075
6,042,417
6,384,818
Savings
361,891
389,173
374,987
387,622
388,364
Certificates of deposit
2,100,604
1,855,411
1,468,975
1,407,495
1,499,514
Total Deposits
13,766,661
13,598,131
13,294,223
13,412,062
13,996,111
Advances from the FHLB
754,319
504,497
29,674
29,850
55,024
Subordinated debt, net
255,365
255,151
247,420
247,265
497,061
Repurchase agreements and other borrowings
49,898
46,602
40,918
43,165
47,922
Total Borrowings
1,059,582
806,250
318,012
320,280
600,007
Other liabilities
408,333
336,201
344,275
375,869
397,388
TOTAL LIABILITIES
15,234,576
14,740,582
13,956,510
14,108,211
14,993,506
Preferred stock
Common stock, $1.667 par value
124,805
124,682
121,426
121,423
121,265
Capital surplus
1,109,526
1,109,387
1,052,262
1,052,374
1,051,384
Retained earnings
884,901
861,905
840,777
810,845
777,430
Common stock issued to deferred compensation
trust, at cost
(20,134
)
(18,839
)
(18,974
)
(18,862
)
(19,349
)
Deferred compensation trust
20,134
18,839
18,974
18,862
19,349
Accumulated other comprehensive income (loss)
(145,392
)
(121,297
)
(140,505
)
(157,980
)
(96,358
)
TOTAL SHAREHOLDERS’ EQUITY
1,973,840
1,974,677
1,873,960
1,826,662
1,853,721
Noncontrolling interest
16,659
15,218
14,797
16,924
16,812
TOTAL EQUITY
1,990,499
1,989,895
1,888,757
1,843,586
1,870,533
TOTAL LIABILITIES AND EQUITY
$
17,225,075
$
16,730,477
$
15,845,267
$
15,951,797
$
16,864,039


TOWNEBANK
Consolidated Statements of Income - Five Quarter Trend (unaudited)
(dollars in thousands, except share data)
Three Months Ended
June 30,
March 31,
December 31,
September 30,
June 30,
2023
2023
2022
2022
2022
INTEREST INCOME:
Loans, including fees
$
138,977
$
132,768
$
123,395
$
111,590
$
101,043
Investment securities
18,851
18,375
15,294
13,979
12,263
Interest-bearing deposits in financial institutions and federal funds sold
14,488
10,649
11,387
9,509
4,616
Mortgage loans held for sale
2,547
1,604
1,842
2,446
2,217
Total interest income
174,863
163,396
151,918
137,524
120,139
INTEREST EXPENSE:
Deposits
48,671
33,934
20,118
10,230
5,573
Advances from the FHLB
10,407
2,992
665
83
86
Subordinated debt, net
2,236
2,169
2,108
3,117
5,091
Repurchase agreements and other borrowings
(62
)
923
244
56
49
Total interest expense
61,252
40,018
23,135
13,486
10,799
Net interest income
113,611
123,378
128,783
124,038
109,340
PROVISION FOR CREDIT LOSSES
3,556
11,670
6,074
3,925
56
Net interest income after provision for credit losses
110,055
111,708
122,709
120,113
109,284
NONINTEREST INCOME:
Residential mortgage banking income, net
11,360
9,372
7,368
11,968
13,176
Insurance commissions and other title fees and income, net
22,498
22,823
17,324
19,435
19,746
Property management income, net
12,098
15,535
7,756
9,891
9,452
Real estate brokerage income, net
1,834
1,791
2,355
2,932
3,412
Service charges on deposit accounts
3,018
2,851
2,655
2,455
2,446
Credit card merchant fees, net
1,682
1,545
1,653
1,658
1,906
BOLI
1,710
1,672
1,985
1,585
1,853
Other income
13,757
5,177
5,428
5,274
5,649
Total noninterest income
67,957
60,766
46,524
55,198
57,640
NONINTEREST EXPENSE:
Salaries and employee benefits
67,445
69,420
61,307
65,463
64,892
Occupancy
9,487
9,064
9,252
8,748
8,342
Furniture and equipment
4,389
4,244
3,983
3,764
3,643
Amortization - intangibles
3,610
3,524
2,475
2,644
2,684
Software expense
6,169
5,624
5,111
4,594
4,762
Data processing
4,011
3,353
3,096
3,628
3,556
Professional fees
3,166
3,011
3,605
2,627
1,761
Advertising and marketing
3,959
4,401
3,489
4,290
4,091
Other expenses
22,992
21,756
18,823
16,276
14,994
Total noninterest expense
125,228
124,397
111,141
112,034
108,725
Income before income tax expense and noncontrolling interest
52,784
48,077
58,092
63,277
58,199
Provision for income tax expense
9,416
9,599
11,598
12,606
11,145
Net income
43,368
38,478
46,494
50,671
47,054
Net income attributable to noncontrolling interest
(1,652
)
(145
)
191
(502
)
(507
)
Net income attributable to TowneBank
$
41,716
$
38,333
$
46,685
$
50,169
$
46,547
Per common share information
Basic earnings
$
0.56
$
0.52
$
0.64
$
0.69
$
0.64
Diluted earnings
$
0.56
$
0.52
$
0.64
$
0.69
$
0.64
Basic weighted average shares outstanding
74,691,121
74,363,222
72,686,303
72,578,736
72,559,537
Diluted weighted average shares outstanding
74,699,810
74,390,614
72,724,189
72,594,474
72,568,886
Cash dividends declared
$
0.25
$
0.23
$
0.23
$
0.23
$
0.23


TOWNEBANK
Banking Segment Financial Information (unaudited)
(dollars in thousands)
Three Months Ended
Six Months Ended
Increase/(Decrease)
June 30,
March 31,
June 30,
YTD 2023 over 2022
2023
2022
2023
2023
2022
Amount
Percent
Revenue
Net interest income
$
113,327
$
107,417
$
123,650
$
236,976
$
204,187
$
32,789
16.06
%
Service charges on deposit accounts
3,018
2,446
2,851
5,870
5,020
850
16.93
%
Credit card merchant fees
1,682
1,906
1,545
3,226
3,281
(55
)
(1.68
)%
Other income
6,153
5,042
5,740
11,892
11,751
141
1.20
%
Total noninterest income
10,853
9,394
10,136
20,988
20,052
936
4.67
%
Total revenue
124,180
116,811
133,786
257,964
224,239
33,725
15.04
%
Provision for credit losses
3,482
(160
)
11,754
15,235
(1,993
)
17,228
(864.43
)%
Expenses
Salaries and employee benefits
42,240
38,673
43,193
85,433
75,733
9,700
12.81
%
Occupancy
6,846
5,633
6,233
13,080
11,292
1,788
15.83
%
Furniture and equipment
3,544
2,747
3,333
6,877
5,456
1,421
26.04
%
Amortization of intangible assets
1,341
777
1,281
2,622
1,603
1,019
63.57
%
Other expenses
29,178
17,856
28,444
57,621
36,083
21,538
59.69
%
Total expenses
83,149
65,686
82,484
165,633
130,167
35,466
27.25
%
Income before income tax, corporate allocation and noncontrolling interest
37,549
51,285
39,548
77,096
96,065
(18,969
)
(19.75
)%
Corporate allocation
1,271
1,325
1,200
2,472
2,617
(145
)
(5.54
)%
Income before income tax provision and noncontrolling interest
38,820
52,610
40,748
79,568
98,682
(19,114
)
(19.37
)%
Provision for income tax expense
6,114
9,756
7,651
13,765
18,275
(4,510
)
(24.68
)%
Net income
32,706
42,854
33,097
65,803
80,407
(14,604
)
(18.16
)%
Noncontrolling interest
N/M
Net income attributable to TowneBank
$
32,706
$
42,854
$
33,097
$
65,803
$
80,407
$
(14,604
)
(18.16
)%
Efficiency ratio (non-GAAP)
65.88
%
55.57
%
60.70
%
63.19
%
57.33
%
5.86
%
10.22
%


TOWNEBANK
Realty Segment Financial Information (unaudited)
(dollars in thousands)
Three Months Ended
Six Months Ended
Increase/(Decrease)
June 30,
March 31,
June 30,
YTD 2023 over 2022
2023
2022
2023
2023
2022
Amount
Percent
Revenue
Residential mortgage brokerage income, net
$
12,215
$
14,858
$
9,794
$
22,009
$
30,765
$
(8,756
)
(28.46
)%
Real estate brokerage income, net
1,834
3,412
1,791
3,625
5,966
(2,341
)
(39.24
)%
Title insurance and settlement fees
152
561
291
443
1,065
(622
)
(58.40
)%
Property management fees, net
12,098
9,452
15,535
27,633
26,599
1,034
3.89
%
Income from unconsolidated subsidiary
(886
)
115
66
(821
)
282
(1,103
)
(391.13
)%
Net interest and other income
9,468
2,411
184
9,653
5,343
4,310
80.67
%
Total revenue
34,881
30,809
27,661
62,542
70,020
(7,478
)
(10.68
)%
Provision for credit losses
74
216
(84
)
(10
)
600
(610
)
(101.67
)%
Expenses
Salaries and employee benefits
13,949
16,501
14,839
28,789
33,791
(5,002
)
(14.80
)%
Occupancy
1,869
1,997
2,021
3,890
3,895
(5
)
(0.13
)%
Furniture and equipment
640
707
693
1,333
1,467
(134
)
(9.13
)%
Amortization of intangible assets
741
816
683
1,424
1,633
(209
)
(12.80
)%
Other expenses
9,337
9,932
8,437
17,775
20,785
(3,010
)
(14.48
)%
Total expenses
26,536
29,953
26,673
53,211
61,571
(8,360
)
(13.58
)%
Income before income tax, corporate allocation and noncontrolling interest
8,271
640
1,072
9,341
7,849
1,492
19.01
%
Corporate allocation
(600
)
(1,000
)
(600
)
(1,200
)
(2,000
)
800
(40.00
)%
Income before income tax provision and noncontrolling interest
7,671
(360
)
472
8,141
5,849
2,292
39.19
%
Provision for income tax expense
1,686
(144
)
182
1,867
1,230
637
51.79
%
Net income
5,985
(216
)
290
6,274
4,619
1,655
35.83
%
Noncontrolling interest
(1,652
)
(507
)
(145
)
(1,797
)
(1,171
)
(626
)
53.46
%
Net income attributable to TowneBank
$
4,333
$
(723
)
$
145
$
4,477
$
3,448
$
1,029
29.84
%
Efficiency ratio excluding gain on BHHS Towne Realty (non-GAAP)
99.03
%
94.57
%
93.96
%
96.42
%
85.60
%
10.82
%
12.64
%


TOWNEBANK
Insurance Segment Financial Information (unaudited)
(dollars in thousands)
Three Months Ended
Six Months Ended
Increase/(Decrease)
June 30,
March 31,
June 30,
YTD 2023 over 2022
2023
2022
2023
2023
2022
Amount
Percent
Commission and fee income
Property and casualty
$
20,028
$
16,546
$
18,129
$
38,156
$
31,884
$
6,272
19.67
%
Employee benefits
4,561
3,924
4,587
9,148
8,085
1,063
13.15
%
Specialized benefit services
153
160
159
312
330
(18
)
(5.45
)%
Total commissions and fees
24,742
20,630
22,875
47,616
40,299
7,317
18.16
%
Contingency and bonus revenue
2,638
2,994
4,369
7,008
6,398
610
9.53
%
Other income
8
15
6
15
48
(33
)
(68.75
)%
Total revenue
27,388
23,639
27,250
54,639
46,745
7,894
16.89
%
Employee commission expense
4,881
4,279
4,553
9,434
8,612
822
9.54
%
Revenue, net of commission expense
22,507
19,360
22,697
45,205
38,133
7,072
18.55
%
Salaries and employee benefits
11,256
9,718
11,388
22,644
19,331
3,313
17.14
%
Occupancy
772
712
810
1,582
1,482
100
6.75
%
Furniture and equipment
205
189
218
423
410
13
3.17
%
Amortization of intangible assets
1,528
1,091
1,560
3,088
2,265
823
36.34
%
Other expenses
1,782
1,376
1,264
3,045
2,878
167
5.80
%
Total operating expenses
15,543
13,086
15,240
30,782
26,366
4,416
16.75
%
Income before income tax, corporate allocation and noncontrolling interest
6,964
6,274
7,457
14,423
11,767
2,656
22.57
%
Corporate allocation
(671
)
(325
)
(600
)
(1,272
)
(617
)
(655
)
106.16
%
Income before income tax provision and noncontrolling interest
6,293
5,949
6,857
13,151
11,150
2,001
17.95
%
Provision for income tax expense
1,616
1,533
1,766
3,382
2,872
510
17.76
%
Net income
4,677
4,416
5,091
9,769
8,278
1,491
18.01
%
Noncontrolling interest
N/M
Net income attributable to TowneBank
$
4,677
$
4,416
$
5,091
$
9,769
$
8,278
$
1,491
18.01
%
Provision for income taxes
1,616
1,533
1,766
3,382
2,872
510
17.76
%
Depreciation, amortization and interest expense
1,683
1,220
1,706
3,389
2,539
850
33.48
%
EBITDA (non-GAAP)
$
7,976
$
7,169
$
8,563
$
16,540
$
13,689
$
2,851
20.83
%
Efficiency ratio (non-GAAP)
62.27
%
61.96
%
60.27
%
61.26
%
63.20
%
(1.94
)%
(3.07
)%


TOWNEBANK
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands)
Three Months Ended
Six Months Ended
June 30,
June 30,
March 31,
June 30,
June 30,
2023
2022
2023
2023
2022
Return on average assets (GAAP)
0.99
%
1.13
%
0.95
%
0.97
%
1.13
%
Impact of excluding average goodwill and other intangibles and amortization
0.11
%
0.09
%
0.10
%
0.11
%
0.09
%
Return on average tangible assets (non-GAAP)
1.10
%
1.22
%
1.05
%
1.08
%
1.22
%
Return on average equity (GAAP)
8.46
%
9.94
%
7.99
%
8.23
%
9.83
%
Impact of excluding average goodwill and other intangibles and amortization
3.89
%
4.26
%
3.72
%
3.80
%
4.23
%
Return on average tangible equity (non-GAAP)
12.35
%
14.20
%
11.71
%
12.03
%
14.06
%
Return on average common equity (GAAP)
8.52
%
10.03
%
8.05
%
8.29
%
9.92
%
Impact of excluding average goodwill and other intangibles and amortization
3.96
%
4.34
%
3.78
%
3.87
%
4.30
%
Return on average tangible common equity (non-GAAP)
12.48
%
14.37
%
11.83
%
12.16
%
14.22
%
Book value (GAAP)
$
26.36
$
25.48
$
26.40
$
26.36
$
25.48
Impact of excluding average goodwill and other intangibles and amortization
(7.05
)
(6.90
)
(7.36
)
(7.05
)
(6.90
)
Tangible book value (non-GAAP)
$
19.31
$
18.58
$
19.04
$
19.31
$
18.58
Efficiency ratio (GAAP)
68.97
%
65.11
%
67.55
%
68.26
%
65.62
%
Impact of exclusions
1.44
%
(1.60
)%
(1.91
)%
(0.31
)%
(1.66
)%
Efficiency ratio (non-GAAP)
70.41
%
63.51
%
65.64
%
67.95
%
63.96
%
Average assets (GAAP)
$
16,826,965
$
16,529,810
$
16,349,040
$
16,589,323
$
16,421,506
Less: average goodwill and intangible assets
530,658
503,678
521,972
526,339
505,079
Average tangible assets (non-GAAP)
$
16,296,307
$
16,026,132
$
15,827,068
$
16,062,984
$
15,916,427
Average equity (GAAP)
$
1,978,613
$
1,878,361
$
1,946,002
$
1,962,398
$
1,889,254
Less: average goodwill and intangible assets
530,658
503,678
521,972
526,339
505,079
Average tangible equity (non-GAAP)
$
1,447,955
$
1,374,683
$
1,424,030
$
1,436,059
$
1,384,175
Average common equity (GAAP)
$
1,963,164
$
1,861,635
$
1,931,063
$
1,947,202
$
1,872,806
Less: average goodwill and intangible assets
530,658
503,678
521,972
526,339
505,079
Average tangible common equity (non-GAAP)
$
1,432,506
$
1,357,957
$
1,409,091
$
1,420,863
$
1,367,727
Net income (GAAP)
$
41,716
$
46,547
$
38,333
$
80,049
$
92,133
Amortization of intangibles, net of tax
2,852
2,120
2,784
5,636
4,346
Tangible net income (non-GAAP)
$
44,568
$
48,667
$
41,117
$
85,685
$
96,479
Noninterest expense (GAAP)
$
125,228
$
108,725
$
124,397
$
249,626
$
218,104
Less: amortization of intangibles
3,610
2,684
3,524
7,134
5,501
Noninterest expense net of amortization (non-GAAP)
$
121,618
$
106,041
$
120,873
$
242,492
$
212,603


TOWNEBANK
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands, except per share data)
Reconciliation of GAAP Earnings to Operating Earnings Excluding Certain Items Affecting Comparability
Three Months Ended
June 30,
March 31,
December 31,
September 30,
June 30,
2023
2023
2022
2022
2022
Net income (GAAP)
$
41,716
$
38,333
$
46,685
$
50,169
$
46,547
Adjustments
Plus: Acquisition-related expenses, net of tax
2,457
4,803
320
610
50
Plus: Initial provision for acquired loans, net of tax
3,166
Less: Gain on sale of BHHS Towne Realty, net of noncontrolling interest and tax
(5,513
)
Core operating earnings, excluding certain items affecting comparability (non-GAAP)
$
38,660
$
46,302
$
47,005
$
50,779
$
46,597
Weighted average diluted shares
74,699,810
74,390,614
72,724,189
72,594,474
72,568,886
Diluted EPS (GAAP)
$
0.56
$
0.52
$
0.64
$
0.69
$
0.64
Diluted EPS, excluding certain items affecting comparability (non-GAAP)
$
0.52
$
0.62
$
0.65
$
0.70
$
0.64
Average assets
$
16,826,965
$
16,349,040
$
15,929,756
$
16,304,294
$
16,529,810
Average tangible equity
$
1,447,955
$
1,424,030
1,352,891
$
1,374,574
$
1,374,683
Average common tangible equity
$
1,432,506
$
1,409,091
$
1,336,356
$
1,357,845
$
1,357,957
Return on average assets, excluding certain items affecting comparability (non-GAAP)
0.92
%
1.15
%
1.17
%
1.24
%
1.13
%
Return on average tangible equity, excluding certain items affecting comparability (non-GAAP)
11.50
%
13.98
%
14.36
%
15.26
%
14.21
%
Return on average common tangible equity, excluding certain items affecting comparability (non-GAAP)
11.62
%
14.13
%
14.54
%
15.45
%
14.39
%
Efficiency ratio, excluding certain items affecting comparability (non-GAAP)
67.32
%
64.32
%
63.20
%
62.16
%
65.08
%


TOWNEBANK
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands, except per share data)
Reconciliation of GAAP Earnings to Operating Earnings Excluding Certain Items Affecting Comparability
Six Months Ended
June 30,
June 30,
2023
2022
Net income (GAAP)
$
80,049
$
92,133
Adjustments
Plus: Acquisition-related expenses, net of tax
7,260
97
Plus: Initial provision for acquired loans, net of tax
3,166
Less: Gain on sale of BHHS Towne Realty, net of noncontrolling interest and tax
(5,513
)
Core operating earnings, excluding certain items affecting comparability (non-GAAP)
$
84,962
$
92,230
Weighted average diluted shares
74,545,389
72,560,468
Diluted EPS (GAAP)
$
1.07
$
1.27
Diluted EPS, excluding certain items affecting comparability (non-GAAP)
$
1.14
$
1.27
Average assets
$
16,589,323
$
16,421,506
Average tangible equity
$
1,436,059
$
1,384,175
Average tangible common equity
$
1,420,863
$
1,367,727
Return on average assets, excluding certain items affecting comparability (non-GAAP)
1.03
%
1.13
%
Return on average tangible equity, excluding certain items affecting comparability (non-GAAP)
12.72
%
14.07
%
Return on average common tangible equity, excluding certain items affecting comparability (non-GAAP)
12.86
%
14.24
%
Efficiency ratio, excluding certain items affecting comparability (non-GAAP)
67.44
%
65.58
%

Stock Information

Company Name: Towne Bank
Stock Symbol: TOWN
Market: NASDAQ
Website: townebank.com

Menu

TOWN TOWN Quote TOWN Short TOWN News TOWN Articles TOWN Message Board
Get TOWN Alerts

News, Short Squeeze, Breakout and More Instantly...