Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / TOWN - TowneBank Reports Third Quarter 2023 Earnings


TOWN - TowneBank Reports Third Quarter 2023 Earnings

SUFFOLK, Va., Oct. 26, 2023 (GLOBE NEWSWIRE) -- TowneBank (the "Company" or "Towne") (NASDAQ: TOWN) today reported earnings for the quarter ended September 30, 2023 of $44.86 million, or $0.60 per diluted share, compared to $50.17 million, or $0.69 per diluted share, for the quarter ended September 30, 2022.

"We were pleased to deliver a solid performance for the quarter which reflected the strength of our core deposit franchise, diversified revenue model and robust capital levels. TowneBank continues to retain and grow its leading 28% deposit market share position in our home market in the Hampton Roads region, along with maintaining a top tier position in the Richmond, Raleigh, and Charlotte metropolitan markets, which validates our Main Street banking strategy. Average deposits were up $326 million versus the sequential quarter, excluding brokered deposits, which allowed us to reduce higher cost borrowings. Highlighting the value of our diversified revenue model, fee income benefited from stronger insurance revenues as we continue to build the intrinsic value of our insurance agency. While earnings will likely remain under pressure in the short run, we believe our conservative approach to balance sheet management will position our Company to benefit from opportunities despite a challenging operating environment," said G. Robert Aston, Jr., Executive Chairman.

Highlights for Third Quarter 2023:

  • Total revenues were $172.86 million, a decrease of $6.37 million, or 3.56%, compared to third quarter 2022. A decline in net interest income of $10.98 million, driven by an increase in interest expense, was partially offset by an increase in noninterest income of $4.61 million.
  • Loans held for investment were $11.17 billion, an increase of $0.61 billion, or 5.81%, compared to September 30, 2022, and a decrease of $35.04 million, or 0.31%, compared to June 30, 2023, 1.24% on an annualized basis. The increase from the prior year was primarily due to the January 2023 acquisition of Farmers Bankshares, Inc., ("Farmers"). Excluding loans acquired in the first quarter, total loans would have increased $335.47 million, or 3.18%, compared to September 30, 2022.
  • Total deposits were $13.88 billion, an increase of $468.74 million, or 3.49%, compared to third quarter 2022, driven by the Farmers acquisition. In comparison to June 30, 2023, total deposits increased 0.83%, or $114.14 million, 3.29% on an annualized basis.
  • Noninterest bearing deposits decreased 20.26%, to $4.44 billion, compared to third quarter 2022 and represented 32.02% of total deposits. Compared to the linked quarter, noninterest bearing deposits decreased 6.91%.
  • Annualized return on common shareholders' equity was 9.04% compared to 10.69% in third quarter 2022. Annualized return on average tangible common shareholders' equity (non-GAAP) was 13.11% compared to 15.27% in third quarter 2022.
  • Net interest margin was 2.95% for the quarter and taxable equivalent net interest margin (non-GAAP) was 2.98%, compared to the prior year quarter net interest margin of 3.28% and taxable equivalent net interest margin (non-GAAP) of 3.31%.
  • The effective tax rate was 17.34% in the quarter compared to 20.08% in third quarter 2022 and 18.41% in the linked quarter.

"We continue to prudently manage the Company during the uncertain economic environment. Seasonality in noninterest revenues and member deposit balances may create some volatility in the next few quarters, however, we believe in our conservative approach to growth, liquidity and capital deployment will prove to be the right strategy for our long-term success," stated William I. Foster III, President and Chief Executive Officer.

Quarterly Net Interest Income:

  • Net interest income was $113.06 million compared to $124.04 million for the quarter ended September 30, 2022. The decrease was driven by increased deposit costs outpacing higher earning asset yields.
  • Tax-equivalent net interest margin (non-GAAP) was 2.98%, including purchase accounting accretion of 5 basis points, compared to 3.31%, including purchase accounting accretion of 2 basis points, for third quarter 2022.
  • On an average basis, loans held for investment, with a yield of 5.13%, represented 73.45% of earning assets at September 30, 2023 compared to a yield of 4.25% and 69.83% of earning assets in the third quarter of 2022.
  • Total cost of deposits increased to 1.84% from 0.30% for the quarter ended September 30, 2022. Interest expense on deposits increased $53.94 million, or 527.28%, over the prior year quarter driven by the increase in rate.
  • Higher mortgage rates and low home sale inventory have adversely impacted our residential mortgage banking business.
  • Average interest-earning assets totaled $15.21 billion at September 30, 2023 compared to $14.99 billion at September 30, 2022, an increase of 1.47%.
  • Average interest-bearing liabilities totaled $9.75 billion, an increase of $1.40 billion, or 16.83% from prior year. Average short term FHLB borrowings were $248.91 million during the quarter.

Quarterly Provision for Credit Losses:

  • The quarterly provision for credit losses was an expense of $1.01 million compared to $3.93 million one year ago and $3.56 million in the linked quarter.
  • The allowance for credit losses on loans increased $1.65 million in third quarter 2023, compared to the linked quarter. The increase in the allowance was driven by changes in our portfolio composition, combined with changes to the macroeconomic forecast scenarios utilized in our models.
  • Net loan recoveries were $1.07 million in the quarter compared to net recoveries of $187 thousand in the prior year quarter and net charge-offs of $9 thousand in the linked quarter. Two notable recoveries in third quarter 2023 were related to charge-offs that occurred in the fourth quarter of 2022 and first quarter of 2023.
  • The ratio of net charge-offs (recoveries) to average loans on an annualized basis was (0.04)% in third quarter 2023, (0.01)% in third quarter 2022, and zero percent in the linked quarter.
  • The allowance for credit losses on loans represented 1.12% of total loans at September 30, 2023, 1.02% at September 30, 2022, and 1.10% at June 30, 2023. The allowance for credit losses on loans was 17.60 times nonperforming loans compared to 20.48 times at September 30, 2022 and 18.09 times at June 30, 2023.

Quarterly Noninterest Income:

  • Total noninterest income was $59.81 million compared to $55.20 million in 2022, an increase of $4.61 million, or 8.35%.
  • Residential mortgage banking income was $10.65 million compared to $11.97 million in third quarter 2022. Loan volume decreased to $520.41 million in third quarter 2023 from $692.70 million in 2022. Higher mortgage rates coupled with low home sale inventory levels have adversely impacted production.   Residential purchase activity comprised 95.96% of production volume in the third quarter of 2023 compared to 93.20% in the prior year quarter.
  • Gross margins on residential mortgage sales increased 15 basis points from 3.02% in third quarter 2022 to 3.17% in the current quarter.
  • Total net insurance commissions increased $4.34 million, or 22.34%, to $23.78 million in third quarter 2023 compared to 2022. This resulted from increases in property and casualty commissions, which were driven by organic growth and commissions from a recent acquisition.
  • Property management fee revenue increased 29.41%, or $2.91 million, to $12.80 million in third quarter 2023 compared to 2022. Reservation income increased compared to the prior year due to higher rental inventories and income from a recent acquisition.

Qua rterly Noninterest Expense:

  • Total noninterest expense was $117.70 million compared to $112.03 million in 2022, an increase of $5.67 million, or 5.06%. Increases in salaries and employee benefits of $1.80 million, FDIC and other insurance of $1.37 million, software expense of $1.54 million, and amortization expense of $0.97 million were the primary sources of the increase.
  • Salaries and benefits expense increases were driven by annual base salary adjustments that went into effect July 2023 and an increase in the year-over-year number of employees, primarily related to the Farmers Bankshares, Inc. acquisition.
  • FDIC and other insurance increased due to an increased assessment rate in 2023.
  • Software expense increased due to growth related cost increases and a number of ongoing projects throughout the Company.
  • Amortization expense increased driven by the recent Farmers Bankshares, Inc. acquisition.

Consolidated Balance Sheet Highlights:

  • Total assets were $16.68 billion for the quarter ended September 30, 2023, a $544.72 million decrease compared to $17.23 billion at June 30, 2023. Total assets increased $728.56 million, or 4.57%, from $15.95 billion at September 30, 2022.
  • Loans held for investment increased $0.61 billion, or 5.81%, compared to prior year but decreased $35.04 million, or 0.31%, compared to the linked quarter, 1.24% on an annualized basis.
  • Mortgage loans held for sale increased $23.03 million, or 13.95%, compared to prior year but declined $41.45 million, or 18.06%, compared to the linked quarter.
  • Total deposits increased $468.74 million, or 3.49%, compared to prior year, primarily in interest- bearing demand and time deposits. In the linked quarter comparison, total deposits increased $114.14 million, or 3.29% on an annualized basis.
  • Total borrowings increased $86.75 million, or 27.09%, over third quarter 2022 but decreased $0.65 billion, or 61.59%, compared to the linked quarter. FHLB advances, which are included in total borrowings, decreased $0.65 billion in third quarter 2023, compared to the linked quarter.

Investment Securities:

  • Total investment securities were $2.54 billion compared to $2.61 billion at June 30, 2023 and $2.45 billion at September 30, 2022. The weighted average duration of the portfolio at September 30, 2023 was 3.3 years. The carrying value of the available for sale debt securities portfolio included net unrealized losses of $238.52 million at September 30, 2023, compared to $195.98 million at June 30, 2023 and $199.84 million at September 30, 2022, with the increases related to market valuation adjustments due to rising interest rates.

Loans and Asset Quality:

  • Total loans held for investment were $11.17 billion at September 30, 2023 compared to $11.21 billion at June 30, 2023 and $10.56 billion at September 30, 2022.
  • Total loans for commercial real estate non-owner occupied office buildings were $714.20 million at September 30, 2023. The average loan balance was $1.83 million with less than $1.0 million total criticized or classified loans.
  • Nonperforming assets were $7.88 million, or 0.05% of total assets, compared to $5.44 million, or 0.03%, at September 30, 2022.
  • Nonperforming loans were 0.06% of period end loans compared to 0.05% at September 30, 2022.
  • Other real estate owned increased to $766 thousand from $186 thousand at September 30, 2022.

Deposits and Borrowings:

  • Total deposits were $13.88 billion compared to $13.77 billion at June 30, 2023 and $13.41 billion at September 30, 2022.
  • Total loans held for investment to deposits was 80.49% compared to 81.41% at June 30, 2023 and 78.73% at September 30, 2022.
  • Noninterest-bearing deposits were 32.02% of total deposits at September 30, 2023 compared to 34.68% at June 30, 2023 and 41.56% at September 30, 2022. Noninterest-bearing deposits declined $1.13 billion, or 20.26%, compared to September 30, 2022, primarily in commercial and escrow accounts.
  • Total borrowings were $0.41 billion compared to $1.06 billion at June 30, 2023 and $0.32 billion at September 30, 2022.

Capital:

  • Common equity tier 1 capital ratio of 12.19%.
  • Tier 1 leverage capital ratio of 10.06%.
  • Tier 1 risk-based capital ratio of 12.31%.
  • Total risk-based capital ratio of 15.09%.
  • Book value per common share was $26.28 compared to $26.36 at June 30, 2023 and $25.08 at September 30, 2022.
  • Tangible book value per common share (non-GAAP) was $19.28 compared to $19.31 at June 30, 2023 and $18.17 at September 30, 2022.

About TowneBank:
Founded in 1999, TowneBank is a company built on relationships, offering a full range of banking and other financial services, with a focus of serving others and enriching lives. Dedicated to a culture of caring, Towne values all employees and members by embracing their diverse talents, perspectives, and experiences.

TowneBank operates over 45 banking offices throughout Hampton Roads and Central Virginia, as well as Northeastern and Central North Carolina – serving as a local leader in promoting the social, cultural, and economic growth in each community. Towne offers a competitive array of business and personal banking solutions, delivered with only the highest ethical standards. Experienced local bankers providing a higher level of expertise and personal attention with local decision-making are key to the TowneBank strategy. TowneBank has grown its capabilities beyond banking to provide expertise through its affiliated companies that include Towne Wealth Management, Towne Insurance Agency, Towne Benefits, TowneBank Mortgage, TowneBank Commercial Mortgage, Berkshire Hathaway HomeServices, RW Towne Realty, Towne 1031 Exchange, LLC, and Towne Vacations. With total assets of $16.68 billion as of September 30, 2023, TowneBank is one of the largest banks headquartered in Virginia.

Non-GAAP Financial Measures:
This press release contains certain financial measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Such non-GAAP financial measures include the following: fully tax-equivalent net interest margin, core operating earnings, core net income, tangible book value per common share, total risk-based capital ratio, tier one leverage ratio, tier one capital ratio, and the tangible common equity to tangible assets ratio. Management uses these non-GAAP financial measures to assess the performance of TowneBank’s core business and the strength of its capital position. Management believes that these non-GAAP financial measures provide meaningful additional information about TowneBank to assist investors in evaluating operating results, financial strength, and capitalization. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant charges for credit costs and other factors. These non-GAAP financial measures should not be considered as a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures of other companies. The computations of the non-GAAP financial measures used in this presentation are referenced in a footnote or in the appendix to this presentation.

Forward-Looking Statements:
This press release contains certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts, but instead represent only the beliefs, expectations, or opinions of TowneBank and its management regarding future events, many of which, by their nature, are inherently uncertain. Forward-looking statements may be identified by the use of such words as: "believe," "expect," "anticipate," "intend," "plan,” "estimate," or words of similar meaning, or future or conditional terms, such as "will," "would," "should," "could," "may," "likely," "probably," or "possibly." These statements may address issues that involve significant risks, uncertainties, estimates, and assumptions made by management. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include competitive pressures in the banking industry that may increase significantly; changes in the interest rate environment that may reduce margins and/or the volumes and values of loans made or held as well as the value of other financial assets held; an unforeseen outflow of cash or deposits or an inability to access the capital markets, which could jeopardize our overall liquidity or capitalization; changes in the creditworthiness of customers and the possible impairment of the collectability of loans; insufficiency of our allowance for credit losses due to market conditions, inflation, changing interest rates or other factors; adverse developments in the financial industry generally, such as the recent bank failures, responsive measures to mitigate and manage such developments, related supervisory and regulatory actions and costs, and related impacts on customer and client behavior; general economic conditions, either nationally or regionally, that may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduced demand for credit or other services; unusual and infrequently occurring events, such as weather-related or natural disasters, acts of war or terrorism, or public health events (such as the COVID-19 pandemic); changes in the legislative or regulatory environment, including changes in accounting standards and tax laws, that may adversely affect our business; costs or difficulties related to the integration of the businesses we have acquired may be greater than expected; expected cost savings associated with pending or recently completed acquisitions may not be fully realized or realized within the expected time frame; cybersecurity threats or attacks, the implementation of new technologies, and the ability to develop and maintain reliable electronic systems; our competitors may have greater financial resources and develop products that enable them to compete more successfully; changes in business conditions; changes in the securities market; and changes in our local economy with regard to our market area. Any forward-looking statements made by us or on our behalf speak only as of the date they are made or as of the date indicated, and we do not undertake any obligation to update forward-looking statements as a result of new information, future events, or otherwise. For additional information on factors that could materially influence forward-looking statements included in this report, see the "Risk Factors" in TowneBank’s Annual Report on Form 10-K for the year ended December 31, 2022, our Quarterly Report on Form 10-Q for the period ended June 30, 2023, and related disclosures in other filings that have been, or will be, filed by TowneBank with the Federal Deposit Insurance Corporation.

Media contact:
G. Robert Aston, Jr., Executive Chairman, 757-638-6780
William I. Foster III, President and Chief Executive Officer, 757-417-6482

Investor contact:
William B. Littreal, Chief Financial Officer, 757-638-6813


TOWNEBANK
Selected Financial Highlights (unaudited)
(dollars in thousands, except per share data)
Three Months Ended
September 30,
June 30,
March 31,
December 31,
September 30,
2023
2023
2023
2022
2022
Income and Performance Ratios:
Total revenue
$
172,864
$
181,568
$
184,144
$
175,307
$
179,236
Net income
44,745
43,368
38,478
46,494
50,671
Net income available to common shareholders
44,862
41,716
38,333
46,685
50,169
Net income per common share - diluted
0.60
0.56
0.52
0.64
0.69
Book value per common share
26.28
26.36
26.40
25.73
25.08
Book value per common share - tangible (non-GAAP)
19.28
19.31
19.04
18.84
18.17
Return on average assets
1.06
%
0.99
%
0.95
%
1.16
%
1.22
%
Return on average assets - tangible (non-GAAP)
1.17
%
1.10
%
1.05
%
1.25
%
1.31
%
Return on average equity
8.96
%
8.46
%
7.99
%
9.98
%
10.60
%
Return on average equity - tangible (non-GAAP)
12.97
%
12.35
%
11.71
%
14.26
%
15.08
%
Return on average common equity
9.04
%
8.52
%
8.05
%
10.07
%
10.69
%
Return on average common equity - tangible (non-GAAP)
13.11
%
12.48
%
11.83
%
14.44
%
15.27
%
Noninterest income as a percentage of total revenue
34.60
%
37.43
%
33.00
%
26.54
%
30.80
%
Regulatory Capital Ratios (1):
Common equity tier 1
12.19
%
11.99
%
11.68
%
11.92
%
11.92
%
Tier 1
12.31
%
12.11
%
11.80
%
12.04
%
12.05
%
Total
15.09
%
14.88
%
14.55
%
14.80
%
14.80
%
Tier 1 leverage ratio
10.06
%
9.85
%
9.86
%
9.87
%
9.52
%
Asset Quality:
Allowance for credit losses on loans to nonperforming loans
17.60x
18.09x
12.87x
17.67x
20.48x
Allowance for credit losses on loans to period end loans
1.12
%
1.10
%
1.07
%
1.03
%
1.02
%
Nonperforming loans to period end loans
0.06
%
0.06
%
0.08
%
0.06
%
0.05
%
Nonperforming assets to period end assets
0.05
%
0.05
%
0.06
%
0.04
%
0.03
%
Net charge-offs (recoveries) to average loans (annualized)
(0.04)%
%
0.14
%
0.11
%
(0.01)%
Net charge-offs (recoveries)
$
(1,074
)
$
9
$
3,874
$
2,904
$
(187
)
Nonperforming loans
$
7,110
$
6,827
$
9,322
$
6,273
$
5,250
Former bank premises
1,782
Foreclosed property
766
738
564
560
186
Total nonperforming assets
$
7,876
$
9,347
$
9,886
$
6,833
$
5,436
Loans past due 90 days and still accruing interest
$
970
$
360
$
206
$
324
$
725
Allowance for credit losses on loans
$
125,159
$
123,513
$
120,002
$
110,816
$
107,497
Mortgage Banking:
Loans originated, mortgage
$
348,387
$
409,050
$
280,401
$
299,298
$
458,254
Loans originated, joint venture
172,021
207,450
135,818
157,511
234,443
Total loans originated
$
520,408
$
616,500
$
416,219
$
456,809
$
692,697
Number of loans originated
1,487
1,715
1,249
1,355
1,983
Number of originators
192
196
194
186
194
Purchase %
95.96
%
96.32
%
94.99
%
95.08
%
93.20
%
Loans sold
$
567,291
$
525,078
$
346,288
$
483,254
$
701,908
Rate lock asset
$
1,348
$
1,551
$
1,435
$
482
$
859
Gross realized gain on sales and fees as a % of loans originated
3.17
%
2.96
%
3.11
%
2.93
%
3.02
%
Other Ratios:
Net interest margin
2.95
%
2.98
%
3.36
%
3.51
%
3.28
%
Net interest margin-fully tax equivalent (non-GAAP)
2.98
%
3.01
%
3.39
%
3.53
%
3.31
%
Average earning assets/total average assets
90.73
%
90.96
%
90.98
%
91.51
%
91.92
%
Average loans/average deposits
80.75
%
83.72
%
82.40
%
80.14
%
76.82
%
Average noninterest deposits/total average deposits
33.50
%
36.07
%
38.35
%
41.07
%
41.77
%
Period end equity/period end total assets
11.90
%
11.56
%
11.89
%
11.92
%
11.56
%
Efficiency ratio (non-GAAP)
66.21
%
70.41
%
65.64
%
61.99
%
61.03
%
(1) Current reporting period regulatory capital ratios are preliminary.


TOWNEBANK
Selected Data (unaudited)
(dollars in thousands)
Investment Securities
% Change
Q3
Q3
Q2
Q3 23 vs.
Q3 23 vs.
Available-for-sale securities, at fair value
2023
2022
2023
Q3 22
Q2 23
U.S. agency securities
$
300,161
$
331,297
$
318,354
(9.40)%
(5.71)%
U.S. Treasury notes
26,721
26,399
26,874
1.22
%
(0.57)%
Municipal securities
484,587
426,720
503,792
13.56
%
(3.81)%
Trust preferred and other corporate securities
74,024
79,501
71,116
(6.89)%
4.09
%
Mortgage-backed securities issued by GSE
1,079,303
1,027,331
1,086,947
5.06
%
(0.70)%
Allowance for credit losses
(1,343
)
(1,112
)
(1,232
)
20.77
%
9.01
%
Total
$
1,963,453
$
1,890,136
$
2,005,851
3.88
%
(2.11)%
Gross unrealized gains (losses) reflected in financial statements
Total gross unrealized gains
$
475
$
1,292
$
975
(63.24)%
(51.28)%
Total gross unrealized losses
(238,993
)
(201,127
)
(196,954
)
18.83
%
21.34
%
Net unrealized gains (losses) and other adjustments on AFS securities
$
(238,518
)
$
(199,835
)
$
(195,979
)
19.36
%
21.71
%
Held-to-maturity securities, at amortized cost
U.S. agency securities
$
101,659
$
100,905
$
101,469
0.75
%
0.19
%
U.S. Treasury notes
433,015
434,148
433,298
(0.26)%
(0.07)%
Municipal securities
5,249
5,159
5,226
1.74
%
0.44
%
Trust preferred corporate securities
2,185
2,235
2,198
(2.24)%
(0.59)%
Mortgage-backed securities issued by GSE
5,746
6,298
5,826
(8.76)%
(1.37)%
Allowance for credit losses
(85
)
(83
)
(87
)
2.41
%
(2.30)%
Total
$
547,769
$
548,662
$
547,930
(0.16)%
(0.03)%
Total gross unrealized gains
$
82
$
153
$
272
(46.41)%
(69.85)%
Total gross unrealized losses
(23,505
)
(31,116
)
(25,914
)
(24.46)%
(9.30)%
Net unrealized gains (losses) in HTM securities
$
(23,423
)
$
(30,963
)
$
(25,642
)
(24.35)%
(8.65)%
Total unrealized (losses) gains on AFS and HTM securities
$
(261,941
)
$
(230,798
)
$
(221,621
)
13.49
%
18.19
%
% Change
Loans Held For Investment
Q3
Q3
Q2
Q3 23 vs.
Q3 23 vs.
2023
2022
2023
Q3 22
Q2 23
Real estate - construction and development
$
1,325,976
$
1,324,831
$
1,364,575
0.09
%
(2.83)%
Commercial real estate - owner occupied
1,686,888
1,590,371
1,687,261
6.07
%
(0.02)%
Commercial real estate - non owner occupied
3,025,985
2,799,363
3,034,548
8.10
%
(0.28)%
Real estate - multifamily
542,611
458,803
520,464
18.27
%
4.26
%
Residential 1-4 family
1,818,843
1,567,024
1,790,225
16.07
%
1.60
%
HELOC
371,861
388,305
380,501
(4.23)%
(2.27)%
Commercial and industrial business (C&I)
1,237,524
1,251,350
1,259,282
(1.10)%
(1.73)%
Government
523,456
520,198
520,994
0.63
%
0.47
%
Indirect
548,621
572,710
562,161
(4.21)%
(2.41)%
Consumer loans and other
91,206
86,656
88,003
5.25
%
3.64
%
Total
$
11,172,971
$
10,559,611
$
11,208,014
5.81
%
(0.31)%
% Change
Deposits
Q3
Q3
Q2
Q3 23 vs.
Q3 23 vs.
2023
2022
2023
Q3 22
Q2 23
Noninterest-bearing demand
$
4,444,861
$
5,574,528
$
4,774,830
(20.26)%
(6.91)%
Interest-bearing:
Demand and money market accounts
6,764,415
6,042,417
6,529,336
11.95
%
3.60
%
Savings
350,031
387,622
361,891
(9.70)%
(3.28)%
Certificates of deposits
2,321,498
1,407,495
2,100,604
64.94
%
10.52
%
Total
13,880,805
13,412,062
13,766,661
3.49
%
0.83
%


TOWNEBANK
Average Balances, Yields and Rate Paid (unaudited)
(dollars in thousands)
Three Months Ended
Three Months Ended
Three Months Ended
September 30, 2023
June 30, 2023
September 30, 2022
Interest
Average
Interest
Average
Interest
Average
Average
Income/
Yield/
Average
Income/
Yield/
Average
Income/
Yield/
Balance
Expense
Rate (1)
Balance
Expense
Rate (1)
Balance
Expense
Rate (1)
Assets:
Loans (net of unearned income
and deferred costs)
$
11,169,924
$
144,457
5.13
%
$
11,209,641
$
139,814
5.00
%
$
10,465,441
$
112,225
4.25
%
Taxable investment securities
2,373,731
18,645
3.14
%
2,450,393
17,195
2.81
%
2,385,218
12,943
2.17
%
Tax-exempt investment securities
206,639
1,993
3.86
%
209,728
2,003
3.82
%
147,184
1,252
3.41
%
Total securities
2,580,370
20,638
3.20
%
2,660,121
19,198
2.89
%
2,532,402
14,195
2.24
%
Interest-bearing deposits
1,230,582
15,031
4.85
%
1,262,692
14,488
4.60
%
1,800,798
9,509
2.09
%
Loans held for sale
227,426
3,928
6.91
%
172,679
2,547
5.90
%
188,737
2,446
5.18
%
Total earning assets
15,208,302
184,054
4.80
%
15,305,133
176,047
4.61
%
14,987,378
138,375
3.66
%
Less: allowance for credit losses
(125,553
)
(121,140
)
(104,178
)
Total nonearning assets
1,680,110
1,642,972
1,421,094
Total assets
$
16,762,859
$
16,826,965
$
16,304,294
Liabilities and Equity:
Interest-bearing deposits
Demand and money market
$
6,605,853
$
41,381
2.49
%
$
6,220,394
$
32,058
2.07
%
$
6,084,753
$
6,542
0.43
%
Savings
356,116
938
1.05
%
371,455
895
0.97
%
391,437
628
0.64
%
Certificates of deposit
2,236,102
21,852
3.88
%
1,968,623
15,718
3.20
%
1,456,746
3,060
0.83
%
Total interest-bearing deposits
9,198,071
64,171
2.77
%
8,560,472
48,671
2.28
%
7,932,936
10,230
0.51
%
Borrowings
299,105
3,382
4.42
%
863,255
10,345
4.74
%
94,411
139
0.58
%
Subordinated debt, net
255,446
2,245
3.52
%
255,264
2,236
3.50
%
320,518
3,117
3.89
%
Total interest-bearing liabilities
9,752,622
69,798
2.84
%
9,678,991
61,252
2.54
%
8,347,865
13,486
0.64
%
Demand deposits
4,633,856
4,829,395
5,690,020
Other noninterest-bearing liabilities
389,912
339,966
387,835
Total liabilities
14,776,390
14,848,352
14,425,720
Shareholders’ equity
1,986,469
1,978,613
1,878,574
Total liabilities and equity
$
16,762,859
$
16,826,965
$
16,304,294
Net interest income (tax-equivalent basis) (4)
$
114,256
$
114,795
$
124,889
Reconciliation of Non-GAAP Financial Measures
Tax-equivalent basis adjustment
(1,198
)
(1,184
)
(851
)
Net interest income (GAAP)
$
113,058
$
113,611
$
124,038
Interest rate spread (2)(4)
1.96
%
2.07
%
3.02
%
Interest expense as a percent of average earning assets
1.82
%
1.61
%
0.36
%
Net interest margin (tax equivalent basis) (3)(4)
2.98
%
3.01
%
3.31
%
Total cost of deposits
1.84
%
1.46
%
0.30
%

(1) Yields and interest income are presented on a taxable-equivalent basis using the federal statutory tax rate of 21%.
(2) Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities. Fully tax equivalent.
(3) Net interest margin is net interest income expressed as a percentage of average earning assets. Fully tax equivalent.
(4) Non-GAAP.

TOWNEBANK
Average Balances, Yields and Rate Paid (unaudited)
(dollars in thousands)
Nine Months Ended
Nine Months Ended
September 30, 2023
September 30, 2022
Interest
Average
Interest
Average
Average
Income/
Yield/
Average
Income/
Yield/
Balance
Expense
Rate (1)
Balance
Expense
Rate (1)
Assets:
Loans (net of unearned income and deferred costs)
$
11,159,329
$
417,808
5.01
%
$
10,113,980
$
309,283
4.09
%
Taxable investment securities
2,420,634
52,656
2.90
%
2,259,940
33,344
1.97
%
Tax-exempt investment securities
201,535
5,883
3.89
%
130,196
3,090
3.16
%
Total securities
2,622,169
58,539
2.98
%
2,390,136
36,434
2.03
%
Interest-bearing deposits
1,179,952
40,168
4.55
%
2,362,155
15,472
0.88
%
Loans held for sale
168,822
8,079
6.38
%
225,777
7,038
4.16
%
Total earning assets
15,130,272
524,594
4.64
%
15,092,048
368,227
3.26
%
Less: allowance for credit losses
(120,420
)
(104,733
)
Total nonearning assets
1,637,952
1,394,691
Total assets
$
16,647,804
$
16,382,006
Liabilities and Equity:
Interest-bearing deposits
Demand and money market
$
6,349,422
$
96,742
2.04
%
$
6,203,889
$
11,898
0.26
%
Savings
376,282
2,676
0.95
%
387,290
1,664
0.57
%
Certificates of deposit
1,964,718
47,358
3.22
%
1,440,661
7,134
0.66
%
Total interest-bearing deposits
8,690,422
146,776
2.26
%
8,031,840
20,696
0.34
%
Borrowings
505,856
17,644
4.60
%
119,336
412
0.46
%
Subordinated debt, net
253,612
6,650
3.50
%
401,195
12,328
4.10
%
Total interest-bearing liabilities
9,449,890
171,070
2.42
%
8,552,371
33,436
0.52
%
Demand deposits
4,873,945
5,569,186
Other noninterest-bearing liabilities
353,459
374,794
Total liabilities
14,677,294
14,496,351
Shareholders’ equity
1,970,510
1,885,655
Total liabilities and equity
$
16,647,804
$
16,382,006
Net interest income (tax-equivalent basis)(4)
$
353,524
$
334,791
Reconciliation of Non-GAAP Financial Measures
Tax-equivalent basis adjustment
(3,477
)
(2,209
)
Net interest income (GAAP)
$
350,047
$
332,582
Interest rate spread (2)(4)
2.22
%
2.74
%
Interest expense as a percent of average earning assets
1.51
%
0.30
%
Net interest margin (tax equivalent basis) (3)(4)
3.12
%
2.97
%
Total cost of deposits
1.45
%
0.20
%
(1) Yields and interest income are presented on a taxable-equivalent basis using the federal statutory rate of 21%.
(2) Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities. Fully tax equivalent.
(3) Net interest margin is net interest income expressed as a percentage of average earning assets. Fully tax equivalent.
(4) Non-GAAP.


TOWNEBANK
Consolidated Balance Sheets
(dollars in thousands, except share data)
September 30,
December 31,
2023
2022
(unaudited)
(audited)
ASSETS
Cash and due from banks
$
83,949
$
55,381
Interest-bearing deposits at FRB - Richmond
1,029,276
1,000,205
Federal funds sold and interest-bearing deposits in financial institutions
102,527
97,244
Total Cash and Cash Equivalents
1,215,752
1,152,830
Securities available for sale, at fair value (amortized cost of $2,203,314 and $2,033,040, and allowance for credit losses of $1,343 and $1,086 at September 30, 2023 and December 31, 2022, respectively)
1,963,453
1,840,902
Securities held to maturity, at amortized cost (fair value $524,431 and $518,993 at September 30, 2023 and December 31, 2022, respectively)
547,854
548,475
Less: allowance for credit losses
(85
)
(83
)
Securities held to maturity, net of allowance for credit losses
547,769
548,392
Other equity securities
14,062
6,424
FHLB stock
16,634
9,617
Total Securities
2,541,918
2,405,335
Mortgage loans held for sale
188,048
102,339
Loans, net of unearned income and deferred costs
11,172,971
10,794,602
Less: allowance for credit losses
(125,159
)
(110,816
)
Net Loans
11,047,812
10,683,786
Premises and equipment, net
335,522
304,802
Goodwill
456,684
458,482
Other intangible assets, net
67,496
43,163
BOLI
275,240
258,069
Other assets
551,884
436,461
TOTAL ASSETS
$
16,680,356
$
15,845,267
LIABILITIES AND EQUITY
Deposits:
Noninterest-bearing demand
$
4,444,861
$
5,265,186
Interest-bearing:
Demand and money market accounts
6,764,415
6,185,075
Savings
350,031
374,987
Certificates of deposit
2,321,498
1,468,975
Total Deposits
13,880,805
13,294,223
Advances from the FHLB
104,139
29,674
Subordinated debt, net
255,580
247,420
Repurchase agreements and other borrowings
47,315
40,918
Total Borrowings
407,034
318,012
Other liabilities
408,305
344,275
TOTAL LIABILITIES
14,696,144
13,956,510
Preferred stock, authorized and unissued shares - 2,000,000
Common stock, $1.667 par value: 150,000,000 shares authorized
74,887,083 and 72,841,379 shares issued at
September 30, 2023 and December 31, 2022, respectively
124,837
121,426
Capital surplus
1,111,152
1,052,262
Retained earnings
911,042
840,777
Common stock issued to deferred compensation trust, at cost
1,001,376 and 931,030 shares at September 30, 2023 and December 31, 2022, respectively
(20,740
)
(18,974
)
Deferred compensation trust
20,740
18,974
Accumulated other comprehensive income (loss)
(179,043
)
(140,505
)
TOTAL SHAREHOLDERS’ EQUITY
1,967,988
1,873,960
Noncontrolling interest
16,224
14,797
TOTAL EQUITY
1,984,212
1,888,757
TOTAL LIABILITIES AND EQUITY
$
16,680,356
$
15,845,267


TOWNEBANK
Consolidated Statements of Income (unaudited)
(dollars in thousands, except per share data)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2023
2022
2023
2022
INTEREST INCOME:
Loans, including fees
$
143,605
$
111,590
$
415,351
$
307,595
Investment securities
20,292
13,979
57,519
35,913
Interest-bearing deposits in financial institutions and federal funds sold
15,031
9,509
40,168
15,472
Mortgage loans held for sale
3,928
2,446
8,079
7,038
Total interest income
182,856
137,524
521,117
366,018
INTEREST EXPENSE:
Deposits
64,171
10,230
146,776
20,696
Advances from the FHLB
3,438
83
16,838
261
Subordinated debt, net
2,245
3,117
6,650
12,328
Repurchase agreements and other borrowings
(56
)
56
806
151
Total interest expense
69,798
13,486
171,070
33,436
Net interest income
113,058
124,038
350,047
332,582
PROVISION FOR CREDIT LOSSES
1,007
3,925
16,232
2,532
Net interest income after provision for credit losses
112,051
120,113
333,815
330,050
NONINTEREST INCOME:
Residential mortgage banking income, net
10,648
11,968
31,380
39,782
Insurance commissions and other income, net
23,777
19,435
69,098
58,255
Property management income, net
12,800
9,891
40,433
36,489
Real estate brokerage income, net
(63
)
2,932
3,562
8,899
Service charges on deposit accounts
2,802
2,455
8,671
7,474
Credit card merchant fees, net
2,006
1,658
5,232
4,940
BOLI
1,814
1,585
5,196
5,155
Other income
6,022
5,274
24,956
18,052
Total noninterest income
59,806
55,198
188,528
179,046
NONINTEREST EXPENSE:
Salaries and employee benefits
67,258
65,463
204,124
194,318
Occupancy
9,027
8,748
27,579
25,417
Furniture and equipment
4,100
3,764
12,733
11,097
Amortization - intangibles
3,610
2,644
10,744
8,145
Software expense
6,130
4,594
17,922
13,848
Data processing
4,140
3,628
11,504
10,778
Professional fees
2,770
2,627
8,948
6,416
Advertising and marketing
3,653
4,290
12,012
12,508
Other expenses
17,014
16,276
61,762
47,612
Total noninterest expense
117,702
112,034
367,328
330,139
Income before income tax expense and noncontrolling interest
54,155
63,277
155,015
178,957
Provision for income tax expense
9,410
12,606
28,424
34,983
Net income
$
44,745
$
50,671
$
126,591
$
143,974
Net income attributable to noncontrolling interest
117
(502
)
(1,680
)
(1,672
)
Net income attributable to TowneBank
$
44,862
$
50,169
$
124,911
$
142,302
Per common share information
Basic earnings
$
0.60
$
0.69
$
1.67
$
1.96
Diluted earnings
$
0.60
$
0.69
$
1.67
$
1.96
Cash dividends declared
$
0.25
$
0.23
$
0.73
$
0.66


TOWNEBANK
Consolidated Balance Sheets - Five Quarter Trend
(dollars in thousands, except share data)
September 30,
June 30,
March 31,
December 31,
September 30,
2023
2023
2023
2022
2022
(unaudited)
(unaudited)
(unaudited)
(audited)
(unaudited)
ASSETS
Cash and due from banks
$
83,949
$
106,994
$
97,502
$
55,381
$
97,290
Interest-bearing deposits at FRB - Richmond
1,029,276
1,427,044
1,040,112
1,000,205
1,245,067
Federal funds sold and interest-bearing deposits in financial institutions
102,527
102,231
104,924
97,244
96,862
Total Cash and Cash Equivalents
1,215,752
1,636,269
1,242,538
1,152,830
1,439,219
Securities available for sale
1,963,453
2,005,851
2,078,483
1,840,902
1,890,136
Securities held to maturity
547,854
548,017
548,226
548,475
548,745
Less: allowance for credit losses
(85
)
(87
)
(88
)
(83
)
(83
)
Securities held to maturity, net of allowance for credit losses
547,769
547,930
548,138
548,392
548,662
Other equity securities
14,062
13,798
13,341
6,424
6,360
FHLB stock
16,634
40,454
29,837
9,617
9,475
Total Securities
2,541,918
2,608,033
2,669,799
2,405,335
2,454,633
Mortgage loans held for sale
188,048
229,502
157,161
102,339
165,023
Loans, net of unearned income and deferred costs
11,172,971
11,208,014
11,173,785
10,794,602
10,559,611
Less: allowance for credit losses
(125,159
)
(123,513
)
(120,002
)
(110,816
)
(107,497
)
Net Loans
11,047,812
11,084,501
11,053,783
10,683,786
10,452,114
Premises and equipment, net
335,522
326,686
321,944
304,802
295,345
Goodwill
456,684
456,695
477,234
458,482
458,482
Other intangible assets, net
67,496
71,106
73,238
43,163
44,854
BOLI
275,240
273,435
271,704
258,069
256,074
Other assets
551,884
538,848
463,076
436,461
386,053
TOTAL ASSETS
$
16,680,356
$
17,225,075
$
16,730,477
$
15,845,267
$
15,951,797
LIABILITIES AND EQUITY
Deposits:
Noninterest-bearing demand
$
4,444,861
$
4,774,830
$
5,069,363
$
5,265,186
$
5,574,528
Interest-bearing:
Demand and money market accounts
6,764,415
6,529,336
6,284,184
6,185,075
6,042,417
Savings
350,031
361,891
389,173
374,987
387,622
Certificates of deposit
2,321,498
2,100,604
1,855,411
1,468,975
1,407,495
Total Deposits
13,880,805
13,766,661
13,598,131
13,294,223
13,412,062
Advances from the FHLB
104,139
754,319
504,497
29,674
29,850
Subordinated debt, net
255,580
255,365
255,151
247,420
247,265
Repurchase agreements and other borrowings
47,315
49,898
46,602
40,918
43,165
Total Borrowings
407,034
1,059,582
806,250
318,012
320,280
Other liabilities
408,305
408,333
336,201
344,275
375,869
TOTAL LIABILITIES
14,696,144
15,234,576
14,740,582
13,956,510
14,108,211
Preferred stock
Common stock, $1.667 par value
124,837
124,805
124,682
121,426
121,423
Capital surplus
1,111,152
1,109,526
1,109,387
1,052,262
1,052,374
Retained earnings
911,042
884,901
861,905
840,777
810,845
Common stock issued to deferred compensation
trust, at cost
(20,740
)
(20,134
)
(18,839
)
(18,974
)
(18,862
)
Deferred compensation trust
20,740
20,134
18,839
18,974
18,862
Accumulated other comprehensive income (loss)
(179,043
)
(145,392
)
(121,297
)
(140,505
)
(157,980
)
TOTAL SHAREHOLDERS’ EQUITY
1,967,988
1,973,840
1,974,677
1,873,960
1,826,662
Noncontrolling interest
16,224
16,659
15,218
14,797
16,924
TOTAL EQUITY
1,984,212
1,990,499
1,989,895
1,888,757
1,843,586
TOTAL LIABILITIES AND EQUITY
$
16,680,356
$
17,225,075
$
16,730,477
$
15,845,267
$
15,951,797


TOWNEBANK
Consolidated Statements of Income - Five Quarter Trend (unaudited)
(dollars in thousands, except share data)
Three Months Ended
September 30,
June 30,
March 31,
December 31,
September 30,
2023
2023
2023
2022
2022
INTEREST INCOME:
Loans, including fees
$
143,605
$
138,977
$
132,768
$
123,395
$
111,590
Investment securities
20,292
18,851
18,375
15,294
13,979
Interest-bearing deposits in financial institutions and federal funds sold
15,031
14,488
10,649
11,387
9,509
Mortgage loans held for sale
3,928
2,547
1,604
1,842
2,446
Total interest income
182,856
174,863
163,396
151,918
137,524
INTEREST EXPENSE:
Deposits
64,171
48,671
33,934
20,118
10,230
Advances from the FHLB
3,438
10,407
2,992
665
83
Subordinated debt, net
2,245
2,236
2,169
2,108
3,117
Repurchase agreements and other borrowings
(56
)
(62
)
923
244
56
Total interest expense
69,798
61,252
40,018
23,135
13,486
Net interest income
113,058
113,611
123,378
128,783
124,038
PROVISION FOR CREDIT LOSSES
1,007
3,556
11,670
6,074
3,925
Net interest income after provision for credit losses
112,051
110,055
111,708
122,709
120,113
NONINTEREST INCOME:
Residential mortgage banking income, net
10,648
11,360
9,372
7,368
11,968
Insurance commissions and other income, net
23,777
22,498
22,823
17,324
19,435
Property management income, net
12,800
12,098
15,535
7,756
9,891
Real estate brokerage income, net
(63
)
1,834
1,791
2,355
2,932
Service charges on deposit accounts
2,802
3,018
2,851
2,655
2,455
Credit card merchant fees, net
2,006
1,682
1,545
1,653
1,658
BOLI
1,814
1,710
1,672
1,985
1,585
Other income
6,022
13,757
5,177
5,428
5,274
Total noninterest income
59,806
67,957
60,766
46,524
55,198
NONINTEREST EXPENSE:
Salaries and employee benefits
67,258
67,445
69,420
61,307
65,463
Occupancy
9,027
9,487
9,064
9,252
8,748
Furniture and equipment
4,100
4,389
4,244
3,983
3,764
Amortization - intangibles
3,610
3,610
3,524
2,475
2,644
Software expense
6,130
6,169
5,624
5,111
4,594
Data processing
4,140
4,011
3,353
3,096
3,628
Professional fees
2,770
3,166
3,011
3,605
2,627
Advertising and marketing
3,653
3,959
4,401
3,489
4,290
Other expenses
17,014
22,992
21,756
18,823
16,276
Total noninterest expense
117,702
125,228
124,397
111,141
112,034
Income before income tax expense and noncontrolling interest
54,155
52,784
48,077
58,092
63,277
Provision for income tax expense
9,410
9,416
9,599
11,598
12,606
Net income
44,745
43,368
38,478
46,494
50,671
Net income attributable to noncontrolling interest
117
(1,652
)
(145
)
191
(502
)
Net income attributable to TowneBank
$
44,862
$
41,716
$
38,333
$
46,685
$
50,169
Per common share information
Basic earnings
$
0.60
$
0.56
$
0.52
$
0.64
$
0.69
Diluted earnings
$
0.60
$
0.56
$
0.52
$
0.64
$
0.69
Basic weighted average shares outstanding
74,750,294
74,691,121
74,363,222
72,686,303
72,578,736
Diluted weighted average shares outstanding
74,765,515
74,699,810
74,390,614
72,724,189
72,594,474
Cash dividends declared
$
0.25
$
0.25
$
0.23
$
0.23
$
0.23


TOWNEBANK
Banking Segment Financial Information (unaudited)
(dollars in thousands)
Three Months Ended
Nine Months Ended
Increase/(Decrease)
September 30,
June 30,
September 30,
YTD 2023 over 2022
2023
2022
2023
2023
2022
Amount
Percent
Revenue
Net interest income
$
112,189
$
123,039
$
113,327
$
349,165
$
327,226
$
21,939
6.70
%
Service charges on deposit accounts
2,802
2,455
3,018
8,671
7,474
1,197
16.02
%
Credit card merchant fees
2,006
1,658
1,682
5,232
4,940
292
5.91
%
Other income
6,608
5,332
6,153
18,499
17,083
1,416
8.29
%
Total noninterest income
11,416
9,445
10,853
32,402
29,497
2,905
9.85
%
Total revenue
123,605
132,484
124,180
381,567
356,723
24,844
6.96
%
Provision for credit losses
1,206
4,240
3,482
16,442
2,247
14,195
631.73
%
Expenses
Salaries and employee benefits
42,727
39,349
42,240
128,161
115,082
13,079
11.36
%
Occupancy
6,637
6,109
6,846
19,717
17,401
2,316
13.31
%
Furniture and equipment
3,273
2,803
3,544
10,150
8,259
1,891
22.90
%
Amortization of intangible assets
1,296
726
1,341
3,918
2,330
1,588
68.15
%
Other expenses
22,595
21,075
29,178
80,215
57,158
23,057
40.34
%
Total expenses
76,528
70,062
83,149
242,161
200,230
41,931
20.94
%
Income before income tax, corporate allocation and noncontrolling interest
45,871
58,182
37,549
122,964
154,246
(31,282
)
(20.28)%
Corporate allocation
1,291
902
1,271
3,763
3,520
243
6.90
%
Income before income tax provision and noncontrolling interest
47,162
59,084
38,820
126,727
157,766
(31,039
)
(19.67)%
Provision for income tax expense
7,440
11,507
6,114
21,204
29,782
(8,578
)
(28.80)%
Net income
39,722
47,577
32,706
105,523
127,984
(22,461
)
(17.55)%
Noncontrolling interest
N/M
Net income attributable to TowneBank
$
39,722
$
47,577
$
32,706
$
105,523
$
127,984
$
(22,461
)
(17.55)%
Efficiency ratio (non-GAAP)
60.86
%
52.34
%
65.88
%
62.44
%
55.48
%
6.96
%
12.55
%


TOWNEBANK
Realty Segment Financial Information (unaudited)
(dollars in thousands)
Three Months Ended
Nine Months Ended
Increase/(Decrease)
September 30,
June 30,
September 30,
YTD 2023 over 2022
2023
2022
2023
2023
2022
Amount
Percent
Revenue
Residential mortgage brokerage
income, net
$
10,955
$
12,726
$
12,215
$
32,964
$
43,491
$
(10,527
)
(24.21)%
Real estate brokerage income, net
(63
)
2,932
1,834
3,562
8,899
(5,337
)
(59.97)%
Title insurance and settlement fees
525
152
443
1,590
(1,147
)
(72.14)%
Property management fees, net
12,800
9,891
12,098
40,433
36,489
3,944
10.81
%
Income from unconsolidated subsidiary
(63
)
77
(886
)
(884
)
359
(1,243
)
(346.24)%
Net interest and other income
1,163
1,508
9,468
10,817
6,851
3,966
57.89
%
Total revenue
24,792
27,659
34,881
87,335
97,679
(10,344
)
(10.59)%
Provision for credit losses
(199
)
(315
)
74
(210
)
285
(495
)
(173.68)%
Expenses
Salaries and employee benefits
12,881
15,854
13,949
41,670
49,646
(7,976
)
(16.07)%
Occupancy
1,669
1,919
1,869
5,559
5,814
(255
)
(4.39)%
Furniture and equipment
600
765
640
1,933
2,232
(299
)
(13.40)%
Amortization of intangible assets
742
817
741
2,166
2,449
(283
)
(11.56)%
Other expenses
9,544
8,687
9,337
27,319
29,472
(2,153
)
(7.31)%
Total expenses
25,436
28,042
26,536
78,647
89,613
(10,966
)
(12.24)%
Income before income tax, corporate allocation and noncontrolling interest
(445
)
(68
)
8,271
8,898
7,781
1,117
14.36
%
Corporate allocation
(600
)
(602
)
(600
)
(1,800
)
(2,602
)
802
(30.82)%
Income before income tax provision and noncontrolling interest
(1,045
)
(670
)
7,671
7,098
5,179
1,919
37.05
%
Provision for income tax expense
(99
)
(120
)
1,686
1,769
1,110
659
59.37
%
Net income
(946
)
(550
)
5,985
5,329
4,069
1,260
30.97
%
Noncontrolling interest
117
(502
)
(1,652
)
(1,680
)
(1,672
)
(8
)
0.48
%
Net income attributable to TowneBank
$
(829
)
$
(1,052
)
$
4,333
$
3,649
$
2,397
$
1,252
52.23
%
Efficiency ratio excluding gain on equity investment (non-GAAP)
99.61
%
98.43
%
99.03
%
97.43
%
89.24
%
8.19
%
9.18
%


TOWNEBANK
Insurance Segment Financial Information (unaudited)
(dollars in thousands)
Three Months Ended
Nine Months Ended
Increase/(Decrease)
September 30,
June 30,
September 30,
YTD 2023 over 2022
2023
2022
2023
2023
2022
Amount
Percent
Commission and fee income
Property and casualty
$
22,103
$
17,567
$
20,028
$
60,259
$
49,451
$
10,808
21.86
%
Employee benefits
4,245
4,020
4,561
13,393
12,105
1,288
10.64
%
Specialized benefit services
133
160
153
445
489
(44
)
(9.00)%
Total commissions and fees
26,481
21,747
24,742
74,097
62,045
12,052
19.42
%
Contingency and bonus revenue
2,335
1,654
2,638
9,343
8,052
1,291
16.03
%
Other income
557
23
8
573
72
501
695.83
%
Total revenue
29,373
23,424
27,388
84,013
70,169
13,844
19.73
%
Employee commission expense
4,906
4,331
4,881
14,340
12,943
1,397
10.79
%
Revenue, net of commission expense
24,467
19,093
22,507
69,673
57,226
12,447
21.75
%
Salaries and employee benefits
11,650
10,260
11,256
34,293
29,590
4,703
15.89
%
Occupancy
721
720
772
2,303
2,202
101
4.59
%
Furniture and equipment
227
196
205
650
606
44
7.26
%
Amortization of intangible assets
1,572
1,101
1,528
4,660
3,366
1,294
38.44
%
Other expenses
1,568
1,653
1,782
4,614
4,532
82
1.81
%
Total operating expenses
15,738
13,930
15,543
46,520
40,296
6,224
15.45
%
Income before income tax, corporate allocation and noncontrolling interest
8,729
5,163
6,964
23,153
16,930
6,223
36.76
%
Corporate allocation
(691
)
(300
)
(671
)
(1,963
)
(918
)
(1,045
)
113.83
%
Income before income tax provision and noncontrolling interest
8,038
4,863
6,293
21,190
16,012
5,178
32.34
%
Provision for income tax expense
2,069
1,219
1,616
5,451
4,091
1,360
33.24
%
Net income
5,969
3,644
4,677
15,739
11,921
3,818
32.03
%
Noncontrolling interest
N/M
Net income attributable to TowneBank
$
5,969
$
3,644
$
4,677
$
15,739
$
11,921
$
3,818
32.03
%
Provision for income taxes
2,069
1,219
1,616
5,451
4,091
1,360
33.24
%
Depreciation, amortization and interest expense
1,726
1,228
1,683
5,115
3,767
1,348
35.78
%
EBITDA (non-GAAP)
$
9,764
$
6,091
$
7,976
$
26,305
$
19,779
$
6,526
32.99
%
Efficiency ratio (non-GAAP)
59.21
%
67.19
%
62.27
%
60.55
%
64.53
%
(3.98)        %
(6.17)%


TOWNEBANK
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands)
Three Months Ended
Nine Months Ended
September 30,
September 30,
June 30,
September 30,
September 30,
2023
2022
2023
2023
2022
Return on average assets (GAAP)
1.06
%
1.22
%
0.99
%
1.00
%
1.16
%
Impact of excluding average goodwill and other
intangibles and amortization
0.11
%
0.09
%
0.11
%
0.11
%
0.09
%
Return on average tangible assets (non-GAAP)
1.17
%
1.31
%
1.10
%
1.11
%
1.25
%
Return on average equity (GAAP)
8.96
%
10.60
%
8.46
%
8.48
%
10.09
%
Impact of excluding average goodwill and other
intangibles and amortization
4.01
%
4.48
%
3.89
%
3.87
%
4.31
%
Return on average tangible equity (non-GAAP)
12.97
%
15.08
%
12.35
%
12.35
%
14.40
%
Return on average common equity (GAAP)
9.04
%
10.69
%
8.52
%
8.54
%
10.18
%
Impact of excluding average goodwill and other
intangibles and amortization
4.07
%
4.58
%
3.96
%
3.95
%
4.39
%
Return on average tangible common equity
(non-GAAP)
13.11
%
15.27
%
12.48
%
12.49
%
14.57
%
Book value (GAAP)
$
26.28
$
25.08
$
26.36
$
26.28
$
25.08
Impact of excluding average goodwill and other
intangibles and amortization
(7.00
)
(6.91
)
(7.05
)
(7.00
)
(6.91
)
Tangible book value (non-GAAP)
$
19.28
$
18.17
$
19.31
$
19.28
$
18.17
Efficiency ratio (GAAP)
68.09
%
62.51
%
68.97
%
68.20
%
64.53
%
Impact of exclusions
(1.88)        %
(1.48)        %
1.44
%
(0.82)        %
(1.59)        %
Efficiency ratio (non-GAAP)
66.21
%
61.03
%
70.41
%
67.38
%
62.94
%
Average assets (GAAP)
$
16,762,859
$
16,304,294
$
16,826,965
$
16,647,804
$
16,382,006
Less: average goodwill and intangible assets
526,445
504,000
530,658
526,375
504,715
Average tangible assets (non-GAAP)
$
16,236,414
$
15,800,294
$
16,296,307
$
16,121,429
$
15,877,291
Average equity (GAAP)
$
1,986,469
$
1,878,574
$
1,978,613
$
1,970,510
$
1,885,655
Less: average goodwill and intangible assets
526,445
504,000
530,658
526,375
504,715
Average tangible equity (non-GAAP)
$
1,460,024
$
1,374,574
$
1,447,955
$
1,444,135
$
1,380,940
Average common equity (GAAP)
$
1,969,898
$
1,861,845
$
1,963,164
$
1,954,850
$
1,869,112
Less: average goodwill and intangible assets
526,445
504,000
530,658
526,375
504,715
Average tangible common equity (non-GAAP)
$
1,443,453
$
1,357,845
$
1,432,506
$
1,428,475
$
1,364,397
Net income (GAAP)
$
44,862
$
50,169
$
41,716
$
124,911
$
142,302
Amortization of intangibles, net of tax
2,852
2,089
2,852
8,488
6,435
Tangible net income (non-GAAP)
$
47,714
$
52,258
$
44,568
$
133,399
$
148,737
Noninterest expense (GAAP)
$
117,702
$
112,034
$
125,228
$
367,328
$
330,139
Less: amortization of intangibles
3,610
2,644
3,610
10,744
8,145
Noninterest expense net of amortization (non-GAAP)
$
114,092
$
109,390
$
121,618
$
356,584
$
321,994


TOWNEBANK
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands, except per share data)
Reconciliation of GAAP Earnings to Operating Earnings Excluding Certain Items Affecting Comparability
Three Months Ended
September 30,
June 30,
March 31,
December 31,
September 30,
2023
2023
2023
2022
2022
Net income (GAAP)
$
44,862
$
41,716
$
38,333
$
46,685
$
50,169
Adjustments
Plus: Acquisition-related expenses, net of tax
458
2,457
4,803
320
610
Plus: Initial provision for acquired loans, net of tax
3,166
Less: Gain on sale of equity investments, net of noncontrolling interest and tax
(438
)
(5,513
)
Core operating earnings, excluding certain items affecting comparability (non-GAAP)
$
44,882
$
38,660
$
46,302
$
47,005
$
50,779
Weighted average diluted shares
74,765,515
74,699,810
74,390,614
72,724,189
72,594,474
Diluted EPS (GAAP)
$
0.60
$
0.56
$
0.52
$
0.64
$
0.69
Diluted EPS, excluding certain items affecting
comparability (non-GAAP)
$
0.60
$
0.52
$
0.62
$
0.65
$
0.70
Average assets
$
16,762,859
$
16,826,965
$
16,349,040
$
15,929,756
$
16,304,294
Average tangible equity
$
1,460,024
$
1,447,955
1,424,030
$
1,352,891
$
1,374,574
Average common tangible equity
$
1,443,453
$
1,432,506
$
1,409,091
$
1,336,356
$
1,357,845
Return on average assets, excluding certain items
affecting comparability (non-GAAP)
1.06
%
0.92
%
1.15
%
1.17
%
1.24
%
Return on average tangible equity, excluding certain items affecting comparability (non-GAAP)
12.97
%
11.50
%
13.98
%
14.36
%
15.26
%
Return on average common tangible equity, excluding certain items affecting comparability (non-GAAP)
13.12
%
11.62
%
14.13
%
14.54
%
15.45
%
Efficiency ratio, excluding certain items affecting
comparability (non-GAAP)
67.76
%
67.32
%
64.32
%
63.20
%
62.16
%


TOWNEBANK
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands, except per share data)
Reconciliation of GAAP Earnings to Operating Earnings Excluding Certain Items Affecting Comparability
Nine Months Ended
September 30,
September 30,
2023
2022
Net income (GAAP)
$
124,911
$
142,302
Adjustments
Plus: Acquisition-related expenses, net of tax
7,718
705
Plus: Initial provision for acquired loans, net of tax
3,166
Less: Gain on sale of equity investments, net of noncontrolling interest and tax
(5,951
)
Total charges, net of taxes
4,933
705
Core operating earnings, excluding certain items affecting comparability (non-GAAP)
$
129,844
$
143,007
Weighted average diluted shares
74,618,743
72,567,596
Diluted EPS (GAAP)
$
1.67
$
1.96
Diluted EPS, excluding certain items affecting comparability (non-GAAP)
$
1.74
$
1.96
Average assets
$
16,647,804
$
16,382,006
Average tangible equity
$
1,444,135
$
1,380,940
Average tangible common equity
$
1,428,475
$
1,364,397
Return on average assets, excluding certain items affecting comparability (non-GAAP)
1.04
%
1.17
%
Return on average tangible equity, excluding certain items affecting comparability (non-GAAP)
12.81
%
14.47
%
Return on average common tangible equity, excluding certain items affecting comparability (non-GAAP)
12.95
%
14.64
%
Efficiency ratio, excluding certain items affecting comparability (non-GAAP)
67.61
%
64.39
%


Stock Information

Company Name: Towne Bank
Stock Symbol: TOWN
Market: NASDAQ
Website: townebank.com

Menu

TOWN TOWN Quote TOWN Short TOWN News TOWN Articles TOWN Message Board
Get TOWN Alerts

News, Short Squeeze, Breakout and More Instantly...