Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / TOWN - TowneBank Reports Third Quarter 2025 Earnings


TOWN - TowneBank Reports Third Quarter 2025 Earnings

SUFFOLK, Va., Oct. 22, 2025 (GLOBE NEWSWIRE) -- TowneBank (the "Company" or "Towne") (NASDAQ: TOWN) today reported earnings for the quarter ended September 30, 2025 of $38.98 million, or $0.51 per diluted share, compared to $42.95 million, or $0.57 per diluted share, for the quarter ended September 30, 2024. Excluding certain items affecting comparability, core earnings (non-GAAP) were $63.45 million, or $0.83 per diluted share, in the current quarter compared to $43.39 million, or $0.58 per diluted share, for the quarter ended September 30, 2024.

"We delivered another strong quarter with total revenue up nearly 24% year-over-year. During the period, we announced a new partnership with Dogwood and completed the Old Point acquisition. Our disciplined approach, partnering with leading organizations in high growth markets, continues to drive earnings momentum, reflected in a 3.50% tax-equivalent margin. Towne’s resilient business model and flexible balance sheet position us well to navigate an uncertain economic environment," said G. Robert Aston, Jr., Executive Chairman.

Highlights for Third Quarter 2025:

  • Towne successfully completed the acquisition of Old Point Financial Corporation ("Old Point"), the parent company of The Old Point National Bank of Phoebus ("Old Point National Bank"), in September 2025. Included in that acquisition were $961.35 million in loans, $208.83 million in securities, and $1.21 billion in deposits.
  • As previously announced, Towne successfully completed the acquisition of Village Bank and Trust Financial Corp. and its wholly-owned bank subsidiary, Village Bank ("Village"), in April 2025. Included in that acquisition were $576.51 million in loans, $74.31 million in securities, and $637.49 million in deposits.
  • Total revenues were $215.67 million, an increase of $41.15 million, or 23.58%, compared to third quarter 2024. Net interest income increased $34.67 million, driven by a combination of increased interest income and lower deposit costs, and noninterest income increased $6.48 million.
  • Total deposits were $16.53 billion, an increase of $2.17 billion, or 15.09%, compared to third quarter 2024. Total deposits increased 7.84%, or $1.20 billion, in comparison to June 30, 2025. Excluding $1.21 billion in Old Point acquired deposits, total deposits would have increased $0.96 billion, or 6.66% compared to the prior year but declined $9.67 million, compared to the linked quarter.
  • Noninterest-bearing deposits increased 20.43%, to $5.14 billion, compared to third quarter 2024 and represented 31.09% of total deposits. Compared to the linked quarter, noninterest-bearing deposits increased 8.10%, including $306.07 million acquired from Old Point.
  • Loans held for investment were $13.38 billion, an increase of $1.97 billion, or 17.23%, compared to September 30, 2024, and $1.02 billion, or 8.25% compared to June 30, 2025. Excluding loans acquired in the quarter, total loans would have increased $1.01 billion, or 8.81%, compared to the prior year and $58.01 million, or 1.86% on an annualized basis, compared to the linked quarter.
  • Annualized return on common shareholders' equity was 6.80% compared to 8.18% in third quarter 2024. Annualized return on average tangible common shareholders' equity (non-GAAP) was 10.15% compared to 11.54% in third quarter 2024.
  • Net interest margin was 3.48% for the quarter and tax-equivalent net interest margin (non-GAAP) was 3.50%, including purchase accounting accretion of 8 basis points, compared to the prior year quarter net interest margin of 2.90% and tax-equivalent net interest margin (non-GAAP) of 2.93%, including purchase accounting accretion of 3 basis points.
  • Compared to the linked quarter, which included purchase accounting accretion of 6 basis points, net interest margin increased 10 basis points and spread increased 11 basis points.
  • The effective tax rate was 15.88% in the quarter compared to 11.52% in third quarter 2024 and 22.23% in the linked quarter. The increase in the effective rate from third quarter 2024 to 2025 was due to an increase in state tax expense and nondeductible expenses related to the Old Point acquisition. The lower effective tax rate in the current quarter compared to prior quarter was primarily due to LIHTC investment properties placed in service during the period and the prior quarter nonrecurring adjustment to deferred income tax related to the repurchase of noncontrolling interests in Resort Property Management.

"We’re excited to have completed most of the Village integration and system conversions, marking a major milestone for our team. Our immediate priority is to finalize the Dogwood partnership and integrate Old Point systems which we expect could occur in the first quarter of 2026. Looking ahead, we anticipate scheduling the Dogwood system integration in the second half of 2026. I want to express my sincere gratitude to our dedicated teammates whose leadership and commitment to our mission of Serving Others and Enriching Lives make these achievements possible," stated William I. Foster III, President and Chief Executive Officer.

Quarterly Net Interest Income:

  • Net interest income was $146.95 million in third quarter 2025 compared to $112.28 million for the quarter ended September 30, 2024.
  • On an average basis, loans held for investment, with a yield of 5.65%, represented 75.52% of earning assets at September 30, 2025 compared to a yield of 5.46% and 74.16% of earning assets at September 30, 2024.
  • The cost of interest-bearing deposits was 2.55% for the quarter ended September 30, 2025, compared to 3.28% in second quarter 2024. Interest expense on deposits decreased $12.99 million, or 15.81%, from the prior year quarter driven by decreases in rate.
  • Our total cost of deposits decreased to 1.75% from 2.29% for the quarter ended September 30, 2024 due to lower interest-bearing deposit rates, as short-term Treasury rates continued to fall.
  • Average interest-earning assets totaled $16.77 billion at September 30, 2025 compared to $15.40 billion at September 30, 2024, an increase of 8.89%.
  • Average interest-bearing liabilities totaled $11.07 billion, an increase of $0.82 billion, or 8.01%, from prior year, driven by demand and money market deposit growth. Borrowings increased by $68.12 million over the linked quarter, driven by debt assumed in the Old Point acquisition.

Quarterly Provision for Credit Losses:

  • The quarterly provision for credit losses was an expense of $15.28 million compared to a benefit of $1.10 million in the prior year quarter and an expense of $6.41 million in the linked quarter. The provision includes an initial provision for credit losses of $12.00 million related to loans and commitments acquired in the Old Point transaction.
  • The allowance for credit losses on loans increased $14.99 million in third quarter 2025, compared to the linked quarter, $13.50 million of which resulted from the September 2025 acquisition of Old Point. In addition to the $11.45 million initial acquisition related provision for the purchased loan portfolio we increased our allowance $2.05 million for purchased credit deteriorated loan marks. Additional allowance increases were primarily driven by loan portfolio growth.
  • Net loan charge-offs were $254 thousand in the quarter, $19 thousand in the linked quarter, and $677 thousand in the prior year quarter.
  • The ratio of net charge-offs to average loans on an annualized basis was 0.01% in third quarter 2025, 0.02% in third quarter 2024, and 0.00% in the linked quarter.
  • The allowance for credit losses on loans represented 1.11% of total loans at September 30, 2025, compared to 1.08% at September 30, 2024, and 1.09% at June 30, 2025. The allowance for credit losses on loans was 19.38 times nonperforming loans compared to 18.70 times at September 30, 2024 and 16.81 times at June 30, 2025.

Quarterly Noninterest Income:

  • Total noninterest income was $68.71 million compared to $62.24 million in 2024, an increase of $6.48 million, or 10.41%.
  • Property management fee revenue increased $2.31 million, or 20.57%, to $13.53 million in third quarter 2025, compared to third quarter 2024. The increase was driven by changes to our fee structure resulting in revenue growth.
  • Residential mortgage banking income was $13.12 million compared to $11.79 million in third quarter 2024. Loan volume increased to $636.36 million in third quarter 2025 from $598.18 million in third quarter 2024. Residential purchase activity was 91.84% of production volume in the third quarter of 2025 compared to 91.49% in third quarter 2024.
  • Gross margins on residential mortgage sales increased 19 basis points to 3.32%, from the linked quarter and 4 basis points from 3.28% in third quarter 2024.
  • Investment income, net, increased 1.10 million, or 38.73%, from third quarter 2024, $0.50 million of this increase was attributable to the acquisition of Old Point.

Qua rterly Noninterest Expense:

  • Total noninterest expense was $153.74 million compared to $126.90 million in 2024, an increase of $26.84 million, or 21.15%. This increase was primarily attributable to acquisition-related expenses and growth in salaries and employee benefits.
  • The acquisitions of Village and Old Point, and the pending acquisition of Dogwood State Bank, which is expected to be completed first quarter 2026, resulted in $17.81 million in acquisition-related expenses in the quarter.
  • An increase in banking personnel related to the Village and Old Point acquisitions represented $3.03 million of the $6.84 million increase in salaries and benefits expenses, compared to the prior year quarter. Additional contributing factors were annual base salary adjustments that went into effect October 2024 and higher performance-based incentives.

Consolidated Balance Sheet Highlights:

  • Total assets were $19.68 billion for the quarter ended September 30, 2025, a $1.42 billion increase compared to $18.26 billion at June 30, 2025. Total assets increased $2.49 billion, or 14.51%, from $17.19 billion at September 30, 2024.
  • Loans held for investment increased $1.97 billion, or 17.23%, compared to prior year and $1.02 billion, or 8.25%, compared to the linked quarter. The Company continues to maintain a strong credit discipline.
  • Mortgage loans held for sale decreased $51.81 million, or 19.60%, compared to prior year and $26.24 million, or 10.99%, compared to the linked quarter, driven by production seasonality.
  • Total deposits increased $2.17 billion, or 15.09%, compared to prior year, driven by acquisition-related increases in both noninterest bearing and interest-bearing demand deposits. In the linked quarter comparison, total deposits increased $1.20 billion, or 7.84%.
  • Noninterest-bearing deposits increased $871.86 million, or 20.43%, compared to prior year and $385.15 million, or 8.10%, compared to the linked quarter.
  • Total borrowings increased $71.41 million, or 24.56%, compared to third quarter 2024 and $68.12 million, or 23.16%, compared to the linked quarter, due to acquired FHLB borrowings and subordinated debt.

Investment Securities:

  • Total investment securities were $2.87 billion compared to $2.78 billion at June 30, 2025 and $2.60 billion at September 30, 2024. The weighted average duration of the portfolio at September 30, 2025 was 3.2 years. The carrying value of the available-for-sale debt securities portfolio included net unrealized losses of $87.87 million at September 30, 2025, compared to $113.14 million at June 30, 2025 and $110.62 million at September 30, 2024, with the changes in fair value marks due to the change in interest rates.

Loans and Asset Quality:

  • Total loans held for investment were $13.38 billion at September 30, 2025, $12.36 billion at June 30, 2025, and $11.41 billion at September 30, 2024. Excluding loans acquired in the quarter, total loans would have increased $1.01 billion, or 8.81%, compared to the prior year and $58.01 million, or 1.86% on an annualized basis, compared to the linked quarter.
  • Nonperforming assets were $10.38 million, or 0.05% of total assets, compared to $7.47 million, or 0.04%, at September 30, 2024, and $9.29 million, or 0.05%, at the linked quarter end.
  • Nonperforming loans were 0.06% of period end loans at September 30, 2025, September 30, 2024, and the linked quarter end.
  • Foreclosed property consisted of $712 thousand in other real estate owned, $885 thousand in former bank premises and $1.09 million in repossessed autos, for a total of $2.68 million in foreclosed property at September 30, 2025, compared to $884 thousand in repossessed autos at September 30, 2024.

Deposits and Borrowings:

  • Total deposits were $16.53 billion compared to $15.33 billion at June 30, 2025 and $14.36 billion at September 30, 2024. Excluding $1.21 billion in acquired deposits, total deposits would have increased $0.96 billion, or 6.66%, compared to the prior year but declined $9.67 million, or 0.25% on an annualized basis from the linked quarter.
  • The ratio of period end loans held for investment to deposits was 80.93% compared to 80.63% at June 30, 2025 and 79.46% at September 30, 2024.
  • Noninterest-bearing deposits were 31.09% of total deposits at September 30, 2025 compared to 31.02% at June 30, 2025 and 29.71% at September 30, 2024. Noninterest-bearing deposits increased $0.87 billion, or 20.43%, compared to September 30, 2024, and $385.15 million, or 8.10%, compared to the linked quarter.
  • Total borrowings were $362.23 million compared to $294.12 million at June 30, 2025 and $290.82 million at September 30, 2024.

Capital:

  • Common equity tier 1 capital ratio of 11.18% (1) .
  • Tier 1 leverage capital ratio of 9.84% (1) .
  • Tier 1 risk-based capital ratio of 11.23% (1) .
  • Total risk-based capital ratio of 13.99% (1) .
  • Book value per common share was $30.38 compared to $29.58 at June 30, 2025 and $28.59 at September 30, 2024.
  • Tangible book value per common share (non-GAAP) was $21.59 compared to $21.98 at June 30, 2025 and $21.65 at September 30, 2024.

(1) Preliminary.

About TowneBank:
Founded in 1999, TowneBank is a company built on relationships, offering a full range of banking and other financial services, with a focus of serving others and enriching lives. Dedicated to a culture of caring, Towne values all employees and members by embracing their diverse talents, perspectives, and experiences.

Today, TowneBank operates over 60 banking offices throughout Hampton Roads and Central Virginia, as well as Northeastern and Central North Carolina – serving as a local leader in promoting the social, cultural, and economic growth in each community. Towne offers a competitive array of business and personal banking solutions, delivered with only the highest ethical standards. Experienced local bankers providing a higher level of expertise and personal attention with local decision-making are key to the TowneBank strategy. TowneBank has grown its capabilities beyond banking to provide expertise through its affiliated companies that include Towne Wealth Management, Towne Insurance Agency, Towne Benefits, TowneBank Mortgage, TowneBank Commercial Mortgage, Berkshire Hathaway HomeServices RW Towne Realty, Towne 1031 Exchange, and Towne Vacations. With total assets of $19.68 billion as of September 30, 2025, TowneBank is one of the largest banks headquartered in Virginia.

Non-GAAP Financial Measures:
This press release contains certain financial measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Such non-GAAP financial measures include the following: fully tax-equivalent net interest margin, core operating earnings, core net income, tangible book value per common share, total risk-based capital ratio, tier one leverage ratio, tier one capital ratio, and the tangible common equity to tangible assets ratio. Management uses these non-GAAP financial measures to assess the performance of TowneBank’s core business and the strength of its capital position. Management believes that these non-GAAP financial measures provide meaningful additional information about TowneBank to assist investors in evaluating operating results, financial strength, and capitalization. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant charges for credit costs and other factors. These non-GAAP financial measures should not be considered as a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures of other companies. The computations of the non-GAAP financial measures used in this presentation are referenced in a footnote or in the appendix to this presentation.

Forward-Looking Statements:
This press release contains certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts, but instead represent only the beliefs, expectations, or opinions of TowneBank and its management regarding future events, many of which, by their nature, are inherently uncertain. Forward-looking statements may be identified by the use of such words as: "believe," "expect," "anticipate," "intend," "plan,” "estimate," or words of similar meaning, or future or conditional terms, such as "will," "would," "should," "could," "may," "likely," "probably," or "possibly." These statements may address issues that involve significant risks, uncertainties, estimates, and assumptions made by management. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, competitive pressures in the banking industry that may increase significantly; changes in the interest rate environment that may reduce margins and/or the volumes and values of loans made or held as well as the value of other financial assets held; an unforeseen outflow of cash or deposits or an inability to access the capital markets, which could jeopardize our overall liquidity or capitalization; changes in the creditworthiness of customers and the possible impairment of the collectability of loans; insufficiency of our allowance for credit losses due to market conditions, inflation, changing interest rates or other factors; adverse developments in the financial industry generally, such as the 2023 bank failures, responsive measures to mitigate and manage such developments, related supervisory and regulatory actions and costs, and related impacts on customer and client behavior; general economic conditions, either nationally or regionally, that may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduced demand for credit or other services; geopolitical instability, including wars, conflicts, trade restrictions and tariffs, civil unrest, and terrorist attacks and the potential impact, directly or indirectly, on our business; the effects of weather-related or natural disasters, which may negatively affect our operations and/or our loan portfolio and increase our cost of conducting business; public health events (such as the COVID-19 pandemic) and governmental and societal responses to them; changes in the legislative or regulatory environment, including changes in accounting standards and tax laws, that may adversely affect our business; our ability to successfully integrate the businesses from recently completed and pending acquisitions, including our recent merger with Old Point Financial Corporation and our pending merger with Dogwood State Bank ("Dogwood"), to the extent that it may take longer or be more difficult, time-consuming, or costly to accomplish than expected; our ability to close the transaction with Dogwood when expected or at all because required approvals and other conditions to closing are not received or satisfied on the proposed terms or on the anticipated schedule; deposit attrition, operating costs, customer losses, and business disruption associated with recently completed or pending acquisitions, including reputational risk and adverse effects on relationships with employees, customers or other business partners, that may be greater than expected; costs or difficulties related to the integration of the businesses that we have acquired that may be greater than expected; expected growth opportunities or cost savings associated with recently completed or pending acquisitions that may not be fully realized or realized within the expected time frame; the diversion of management's attention and time from ongoing business operations and opportunities on merger related matters; cybersecurity threats or attacks, whether directed at us or at vendors or other third parties with which we interact, the implementation of new technologies, and the ability to develop and maintain reliable electronic systems; competitors that may have greater financial resources and develop products that enable them to compete more successfully; changes in business conditions; changes in the securities market; and changes in our local economy with regard to our market area, including any adverse impact of actual and proposed cuts to federal spending, including defense, security and military spending, on the economy. Any forward-looking statements made by us or on our behalf speak only as of the date they are made or as of the date indicated, and we do not undertake any obligation to update forward-looking statements as a result of new information, future events, or otherwise. For additional information on factors that could materially influence forward-looking statements included in this report, see the "Risk Factors" in TowneBank’s Annual Report on Form 10-K for the year ended December 31, 2024 and related disclosures in other filings that have been, or will be, filed by TowneBank with the Federal Deposit Insurance Corporation.

Media contact:
G. Robert Aston, Jr., Executive Chairman, 757-638-6780
William I. Foster III, President and Chief Executive Officer, 757-417-6482

Investor contact:
William B. Littreal, Chief Financial Officer, 757-638-6813

TOWNEBANK
Selected Financial Highlights (unaudited)
(dollars in thousands, except per share data)
Three Months Ended
September 30,
June 30,
March 31,
December 31,
September 30,
2025
2025
2025
2024
2024
Income and Performance Ratios:
Total revenue
$
215,665
$
207,442
$
192,044
$
177,160
$
174,518
Net income
39,294
39,269
50,887
41,441
43,126
Net income available to common shareholders
38,977
38,837
50,592
41,265
42,949
Net income per common share - diluted
0.51
0.51
0.67
0.55
0.57
Book value per common share
30.38
29.58
29.19
28.43
28.59
Book value per common share - tangible (non-GAAP)
21.59
21.98
22.36
21.55
21.65
Return on average assets
0.83
%
0.86
%
1.19
%
0.95
%
1.00
%
Return on average assets - tangible (non-GAAP)
0.94
%
0.96
%
1.29
%
1.03
%
1.09
%
Return on average equity
6.78
%
7.12
%
9.50
%
7.64
%
8.12
%
Return on average equity - tangible (non-GAAP)
10.10
%
10.39
%
13.08
%
10.68
%
11.42
%
Return on average common equity
6.80
%
7.14
%
9.57
%
7.70
%
8.18
%
Return on average common equity - tangible (non-GAAP)
10.15
%
10.44
%
13.21
%
10.79
%
11.54
%
Noninterest income as a percentage of total revenue
31.86
%
33.85
%
37.27
%
33.36
%
35.66
%
Regulatory Capital Ratios (1):
Common equity tier 1
11.18
%
11.77
%
12.75
%
12.77
%
12.63
%
Tier 1
11.23
%
11.82
%
12.87
%
12.89
%
12.76
%
Total
13.99
%
14.49
%
15.65
%
15.68
%
15.54
%
Tier 1 leverage ratio
9.84
%
9.93
%
10.61
%
10.36
%
10.38
%
Asset Quality:
Allowance for credit losses on loans to nonperforming loans
19.38
x
16.81
x
19.15
x
16.69
x
18.70
x
Allowance for credit losses on loans to period end loans
1.11
%
1.09
%
1.08
%
1.08
%
1.08
%
Nonperforming loans to period end loans
0.06
%
0.06
%
0.06
%
0.06
%
0.06
%
Nonperforming assets to period end assets
0.05
%
0.05
%
0.04
%
0.05
%
0.04
%
Net charge-offs (recoveries) to average loans (annualized)
0.01
%
%
0.02
%
0.01
%
0.02
%
Net charge-offs (recoveries)
$
254
$
19
$
626
$
382
$
677
Nonperforming loans
$
7,698
$
7,982
$
6,586
$
7,424
$
6,588
Former bank premises
885
Foreclosed property
1,798
1,306
786
443
884
Total nonperforming assets
$
10,381
$
9,288
$
7,372
$
7,867
$
7,472
Loans past due 90 days and still accruing interest
$
1,863
$
210
$
15
$
1,264
$
510
Allowance for credit losses on loans
$
149,175
$
134,187
$
126,131
$
123,923
$
123,191
Mortgage Banking:
Loans originated, mortgage
$
491,921
$
494,108
$
300,699
$
385,238
$
421,571
Loans originated, joint venture
144,440
177,359
144,495
180,188
176,612
Total loans originated
$
636,361
$
671,467
$
445,194
$
565,426
$
598,183
Number of loans originated
1,679
1,750
1,181
1,489
1,637
Number of originators
169
166
161
160
159
Purchase %
91.84
%
92.37
%
89.94
%
89.46
%
91.49
%
Loans sold
$
657,822
$
596,009
$
475,518
$
629,120
$
526,998
Rate lock asset
$
2,213
$
2,186
$
1,880
$
1,150
$
1,548
Gross realized gain on sales and fees as a % of loans originated
3.32
%
3.13
%
3.18
%
3.25
%
3.28
%
Other Ratios:
Net interest margin
3.48
%
3.38
%
3.14
%
2.99
%
2.90
%
Net interest margin-fully tax-equivalent (non-GAAP)
3.50
%
3.40
%
3.17
%
3.02
%
2.93
%
Average earning assets/total average assets
90.03
%
90.23
%
90.32
%
90.57
%
90.43
%
Average loans/average deposits
80.92
%
81.09
%
80.01
%
78.71
%
80.07
%
Average noninterest deposits/total average deposits
31.30
%
30.88
%
29.68
%
30.14
%
30.19
%
Period end equity/period end total assets
12.22
%
12.26
%
12.66
%
12.50
%
12.58
%
Efficiency ratio (non-GAAP)
69.23
%
70.71
%
67.10
%
70.28
%
70.93
%
(1) Current reporting period regulatory capital ratios are preliminary.


TOWNEBANK
Selected Data (unaudited)
(dollars in thousands)
Investment Securities
% Change
Q3
Q3
Q2
Q3 25 vs.
Q3 25 vs.
Available-for-sale securities, at fair value
2025
2024
2025
Q3 24
Q2 25
U.S. agency securities
$
364,889
$
291,814
$
345,808
25.04
%
5.52
%
U.S. Treasury notes
83,246
28,655
78,746
190.51
%
5.71
%
Municipal securities
478,711
455,722
438,490
5.04
%
9.17
%
Trust preferred and other corporate securities
143,291
91,525
115,126
56.56
%
24.46
%
Mortgage-backed securities issued by GSEs and GNMA
1,599,812
1,496,631
1,577,325
6.89
%
1.43
%
Allowance for credit losses
(1,350
)
(1,171
)
(1,520
)
15.29
%
(11.18)%
Total
$
2,668,599
$
2,363,176
$
2,553,975
12.92
%
4.49
%
Gross unrealized gains (losses) reflected in financial statements
Total gross unrealized gains
$
10,741
$
6,703
$
6,048
60.24
%
77.60
%
Total gross unrealized losses
(98,606
)
(117,319
)
(119,186
)
(15.95)%
(17.27)%
Net unrealized gains (losses) and other adjustments on AFS securities
$
(87,865
)
$
(110,616
)
$
(113,138
)
(20.57)%
(22.34)%
Held-to-maturity securities, at amortized cost
U.S. agency securities
$
68,140
$
102,428
$
92,973
(33.48)%
(26.71)%
U.S. Treasury notes
96,017
96,942
96,250
(0.95)%
(0.24)%
Municipal securities
5,439
5,342
5,414
1.82
%
0.46
%
Trust preferred corporate securities
2,081
2,133
2,094
(2.44)%
(0.62)%
Mortgage-backed securities issued by GSEs
5,166
5,577
5,201
(7.37)%
(0.67)%
Allowance for credit losses
(65
)
(77
)
(67
)
(15.58)%
(2.99)%
Total
$
176,778
$
212,345
$
201,865
(16.75)%
(12.43)%
Total gross unrealized gains
$
283
$
323
$
214
(12.38)%
32.24
%
Total gross unrealized losses
(3,746
)
(7,929
)
(5,148
)
(52.76)%
(27.23)%
Net unrealized gains (losses) in HTM securities
$
(3,463
)
$
(7,606
)
$
(4,934
)
(54.47)%
(29.81)%
Total unrealized gains (losses) on AFS and HTM securities
$
(91,328
)
$
(118,222
)
$
(118,072
)
(22.75)%
(22.65)%
% Change
Loans Held For Investment
Q3
Q3
Q2
Q3 25 vs.
Q3 25 vs.
2025
2024
2025
Q3 24
Q2 25
Real estate - construction and development
$
1,239,372
$
1,118,669
$
1,072,625
10.79
%
15.55
%
Commercial real estate - owner occupied
1,910,050
1,655,345
1,815,900
15.39
%
5.18
%
Commercial real estate - non-owner occupied
3,808,755
3,179,699
3,557,175
19.78
%
7.07
%
Real estate - multifamily
920,254
750,906
887,083
22.55
%
3.74
%
Residential 1-4 family
2,189,417
1,891,216
1,997,395
15.77
%
9.61
%
HELOC
556,386
408,565
480,610
36.18
%
15.77
%
Commercial and industrial business (C&I)
1,452,133
1,256,511
1,370,564
15.57
%
5.95
%
Government
504,543
521,681
510,902
(3.29)%
(1.24)%
Indirect
697,606
546,887
579,041
27.56
%
20.48
%
Consumer loans and other
100,517
83,039
88,378
21.05
%
13.74
%
Total
$
13,379,033
$
11,412,518
$
12,359,673
17.23
%
8.25
%
% Change
Deposits
Q3
Q3
Q2
Q3 25 vs.
Q3 25 vs.
2025
2024
2025
Q3 24
Q2 25
Noninterest-bearing demand
$
5,139,488
$
4,267,628
$
4,754,340
20.43
%
8.10
%
Interest-bearing:
Demand and money market accounts
8,273,987
6,990,103
7,654,317
18.37
%
8.10
%
Savings
331,168
319,970
332,108
3.50
%
(0.28)%
Certificates of deposits
2,786,292
2,785,469
2,587,951
0.03
%
7.66
%
Total
16,530,935
14,363,170
15,328,716
15.09
%
7.84
%


TOWNEBANK
Average Balances, Yields and Rate Paid (unaudited)
(dollars in thousands)
Three Months Ended
Three Months Ended
Three Months Ended
September 30, 2025
June 30, 2025
September 30, 2024
Interest
Average
Interest
Average
Interest
Average
Average
Income/
Yield/
Average
Income/
Yield/
Average
Income/
Yield/
Balance
Expense
Rate (1)
Balance
Expense
Rate (1)
Balance
Expense
Rate (1)
Assets:
Loans (net of unearned income
and deferred costs)
$
12,662,595
$
180,361
5.65
%
$
12,304,172
$
170,520
5.56
%
$
11,419,428
$
156,610
5.46
%
Taxable investment securities
2,627,476
23,203
3.53
%
2,598,093
23,361
3.60
%
2,376,102
20,940
3.53
%
Tax-exempt investment securities
176,193
1,913
4.34
%
172,083
1,802
4.19
%
168,768
1,686
4.00
%
Total securities
2,803,669
25,116
3.58
%
2,770,176
25,163
3.63
%
2,544,870
22,626
3.56
%
Interest-bearing deposits
1,096,909
10,597
3.83
%
1,045,727
10,241
3.93
%
1,226,445
15,249
4.95
%
Mortgage loans held for sale
204,949
3,351
6.54
%
172,102
2,770
6.44
%
208,513
3,247
6.23
%
Total earning assets
16,768,122
219,425
5.19
%
16,292,177
208,694
5.14
%
15,399,256
197,732
5.11
%
Less: allowance for loan losses
(139,408
)
(131,837
)
(125,331
)
Total nonearning assets
1,995,385
1,896,640
1,754,216
Total assets
$
18,624,099
$
18,056,980
$
17,028,141
Liabilities and Equity:
Interest-bearing deposits
Demand and money market
$
7,791,983
$
43,015
2.19
%
$
7,590,290
$
42,054
2.22
%
$
6,917,622
$
48,896
2.81
%
Savings
332,403
684
0.82
%
337,807
704
0.84
%
315,338
842
1.06
%
Certificates of deposit
2,626,140
25,444
3.84
%
2,560,313
25,394
3.98
%
2,723,437
32,390
4.73
%
Total interest-bearing deposits
10,750,526
69,143
2.55
%
10,488,410
68,152
2.61
%
9,956,397
82,128
3.28
%
Borrowings
49,111
(212
)
(1.69)%
34,799
(341
)
(3.88)%
33,867
(25
)
(0.29)%
Subordinated debt, net
267,755
2,461
3.68
%
272,448
2,609
3.83
%
256,309
2,237
3.49
%
Total interest-bearing liabilities
11,067,392
71,392
2.56
%
10,795,657
70,420
2.62
%
10,246,573
84,340
3.27
%
Demand deposits
4,898,006
4,685,835
4,305,783
Other noninterest-bearing liabilities
378,717
387,166
370,736
Total liabilities
16,344,115
15,868,658
14,923,092
Shareholders’ equity
2,279,984
2,188,322
2,105,049
Total liabilities and equity
$
18,624,099
$
18,056,980
$
17,028,141
Net interest income (tax-equivalent basis) (4)
$
148,033
$
138,274
$
113,392
Reconciliation of Non-GAAP Financial Measures
Tax-equivalent basis adjustment
(1,081
)
(1,061
)
(1,110
)
Net interest income (GAAP)
$
146,952
$
137,213
$
112,282
Interest rate spread (2)(4)
2.63
%
2.52
%
1.84
%
Interest expense as a percent of average earning assets
1.69
%
1.73
%
2.18
%
Net interest margin (tax-equivalent basis) (3)(4)
3.50
%
3.40
%
2.93
%
Total cost of deposits
1.75
%
1.80
%
2.29
%

(1) Yields and interest income are presented on a tax-equivalent basis using the federal statutory tax rate of 21%.
(2) Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities. Fully tax-equivalent.
(3) Net interest margin is net interest income expressed as a percentage of average earning assets. Fully tax-equivalent.
(4) Non-GAAP.

TOWNEBANK
Average Balances, Yields and Rate Paid (unaudited)
(dollars in thousands)
Nine Months Ended
Nine Months Ended
September 30, 2025
September 30, 2024
Interest
Average
Interest
Average
Average
Income/
Yield/
Average
Income/
Yield/
Balance
Expense
Rate (1)
Balance
Expense
Rate (1)
Assets:
Loans (net of unearned income and deferred costs)
$
12,169,050
$
503,947
5.54
%
$
11,423,458
$
463,794
5.42
%
Taxable investment securities
2,568,420
67,866
3.52
%
2,395,007
61,327
3.41
%
Tax-exempt investment securities
174,786
5,575
4.25
%
162,294
4,756
3.91
%
Total securities
2,743,206
73,441
3.57
%
2,557,301
66,083
3.45
%
Interest-bearing deposits
1,113,719
32,639
3.92
%
1,192,319
43,995
4.93
%
Mortgage loans held for sale
180,618
8,774
6.48
%
163,755
7,908
6.44
%
Total earning assets
16,206,593
618,801
5.10
%
15,336,833
581,780
5.07
%
Less: allowance for loan losses
(131,892
)
(126,508
)
Total nonearning assets
1,894,785
1,748,215
Total assets
$
17,969,486
$
16,958,540
Liabilities and Equity:
Interest-bearing deposits
Demand and money market
$
7,555,758
$
125,675
2.22
%
$
6,880,752
$
145,042
2.82
%
Savings
327,517
2,102
0.86
%
320,696
2,569
1.07
%
Certificates of deposit
2,575,944
76,651
3.98
%
2,674,509
94,928
4.74
%
Total interest-bearing deposits
10,459,219
204,428
2.61
%
9,875,957
242,539
3.28
%
Borrowings
37,910
(854
)
(2.97)%
115,171
4,679
5.34
%
Subordinated debt, net
266,786
7,374
3.69
%
256,094
6,710
3.49
%
Total interest-bearing liabilities
10,763,915
210,948
2.62
%
10,247,222
253,928
3.31
%
Demand deposits
4,622,418
4,265,971
Other noninterest-bearing liabilities
373,274
381,547
Total liabilities
15,759,607
14,894,740
Shareholders’ equity
2,209,879
2,063,800
Total liabilities and equity
$
17,969,486
$
16,958,540
Net interest income (tax-equivalent basis)(4)
$
407,853
$
327,852
Reconciliation of Non-GAAP Financial Measures
Tax-equivalent basis adjustment
(3,210
)
(3,304
)
Net interest income (GAAP)
$
404,643
$
324,548
Interest rate spread (2)(4)
2.48
%
1.76
%
Interest expense as a percent of average earning assets
1.74
%
2.21
%
Net interest margin (tax-equivalent basis) (3)(4)
3.36
%
2.86
%
Total cost of deposits
1.81
%
2.29
%
(1) Yields and interest income are presented on a tax-equivalent basis using the federal statutory rate of 21%.
(2) Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities. Fully tax-equivalent.
(3) Net interest margin is net interest income expressed as a percentage of average earning assets. Fully tax-equivalent.
( 4) Non-GAAP.


TOWNEBANK
Consolidated Balance Sheets
(dollars in thousands, except share data)
September 30,
December 31,
2025
2024
(unaudited)
(audited)
ASSETS
Cash and due from banks
$
152,647
$
108,750
Interest-bearing deposits at FRB
974,514
1,127,878
Interest-bearing deposits in financial institutions
122,819
102,847
Total Cash and Cash Equivalents
1,249,980
1,339,475
Securities available for sale, at fair value (amortized cost of $2,757,814 and $2,509,970, and allowance for credit losses of $1,350 and $1,326 at September 30, 2025 and December 31, 2024, respectively)
2,668,599
2,353,365
Securities held to maturity, at amortized cost (fair value of $173,380 and $203,883 at September 30, 2025 and December 31, 2024, respectively)
176,843
212,352
Less: allowance for credit losses
(65
)
(77
)
Securities held to maturity, net of allowance for credit losses
176,778
212,275
Other equity securities
12,420
12,100
FHLB stock
16,341
12,136
Total Securities
2,874,138
2,589,876
Mortgage loans held for sale
212,507
200,460
Loans, net of unearned income and deferred costs
13,379,033
11,459,055
Less: allowance for credit losses on loans
(149,175
)
(123,923
)
Net Loans
13,229,858
11,335,132
Premises and equipment, net
422,134
368,876
Goodwill
591,691
457,619
Other intangible assets, net
101,875
60,171
BOLI
334,527
279,802
Other assets
665,810
615,479
TOTAL ASSETS
$
19,682,520
$
17,246,890
LIABILITIES AND EQUITY
Deposits:
Noninterest-bearing demand
$
5,139,488
$
4,253,053
Interest-bearing:
Demand and money market accounts
8,273,987
7,329,669
Savings
331,168
311,841
Certificates of deposit
2,786,292
2,542,735
Total Deposits
16,530,935
14,437,298
Advances from the FHLB
52,646
3,218
Subordinated debt, net
283,847
260,001
Repurchase agreements and other borrowings
25,740
33,683
Total Borrowings
362,233
296,902
Other liabilities
384,321
357,063
TOTAL LIABILITIES
17,277,489
15,091,263
Preferred stock, authorized and unissued shares - 2,000,000
Common stock, $1.667 par value: 150,000,000 shares authorized;
78,928,417 and 75,255,205 shares issued at
September 30, 2025 and December 31, 2024, respectively
131,574
125,455
Capital surplus
1,253,666
1,122,147
Retained earnings
1,075,657
1,007,775
Common stock issued to deferred compensation trust, at cost:
1,112,008 and 1,046,121 shares at September 30, 2025 and December 31, 2024, respectively
(24,130
)
(21,868
)
Deferred compensation trust
24,130
21,868
Accumulated other comprehensive income (loss)
(63,370
)
(116,045
)
TOTAL SHAREHOLDERS’ EQUITY
2,397,527
2,139,332
Noncontrolling interest
7,504
16,295
TOTAL EQUITY
2,405,031
2,155,627
TOTAL LIABILITIES AND EQUITY
$
19,682,520
$
17,246,890


TOWNEBANK
Consolidated Statements of Income (unaudited)
(dollars in thousands, except per share data)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
INTEREST INCOME:
Loans, including fees
$
179,612
$
155,792
$
501,705
$
461,316
Investment securities
24,784
22,334
72,473
65,257
Interest-bearing deposits in financial institutions and federal funds sold
10,597
15,249
32,639
43,995
Mortgage loans held for sale
3,351
3,247
8,774
7,908
Total interest income
218,344
196,622
615,591
578,476
INTEREST EXPENSE:
Deposits
69,143
82,128
204,428
242,539
Advances from the FHLB
258
29
407
3,408
Subordinated debt, net
2,461
2,237
7,374
6,710
Repurchase agreements and other borrowings
(470
)
(54
)
(1,261
)
1,271
Total interest expense
71,392
84,340
210,948
253,928
Net interest income
146,952
112,282
404,643
324,548
PROVISION FOR CREDIT LOSSES
15,276
(1,100
)
24,106
(2,154
)
Net interest income after provision for credit losses
131,676
113,382
380,537
326,702
NONINTEREST INCOME:
Residential mortgage banking income, net
13,123
11,786
37,046
35,685
Insurance commissions and related income, net
25,791
25,727
77,893
75,297
Property management income, net
13,529
11,221
48,585
42,306
Service charges on deposit accounts
4,056
3,117
11,025
9,548
Credit card merchant fees, net
1,909
1,830
5,400
5,042
Investment income, net
3,933
2,835
10,166
7,759
BOLI
2,157
1,886
6,021
6,966
Gain on sale of equity investment
20
2,000
20
Other income
4,222
3,814
12,379
9,345
Net gain on investment securities
(7
)
(7
)
74
Total noninterest income
68,713
62,236
210,508
192,042
NONINTEREST EXPENSE:
Salaries and employee benefits
78,964
72,123
232,404
214,849
Occupancy
9,988
9,351
29,112
28,490
Furniture and equipment
5,044
4,657
14,436
13,769
Amortization - intangibles
4,427
3,130
11,431
9,675
Software
7,518
6,790
20,647
19,947
Data processing
4,630
4,701
12,974
13,223
Professional fees
2,999
4,720
8,191
11,689
Advertising and marketing
3,759
4,162
11,460
12,268
FDIC and other insurance
3,002
2,797
8,895
9,287
Acquisition related expenses
17,814
460
36,971
1,073
Other expenses
15,593
14,009
48,418
42,205
Total noninterest expense
153,738
126,900
434,939
376,475
Income before income tax expense and noncontrolling interest
46,651
48,718
156,106
142,269
Provision for income tax expense
7,357
5,592
26,656
20,977
Net income
$
39,294
$
43,126
$
129,450
$
121,292
Net income attributable to noncontrolling interest
(317
)
(177
)
(1,044
)
(800
)
Net income attributable to TowneBank
$
38,977
$
42,949
$
128,406
$
120,492
Per common share information
Basic earnings
$
0.51
$
0.57
$
1.70
$
1.61
Diluted earnings
$
0.51
$
0.57
$
1.69
$
1.61
Cash dividends declared
$
0.27
$
0.25
$
0.79
$
0.75


TOWNEBANK
Consolidated Balance Sheets - Five Quarter Trend
(dollars in thousands, except share data)
September 30,
June 30,
March 31,
December 31,
September 30,
2025
2025
2025
2024
2024
(unaudited)
(unaudited)
(unaudited)
(audited)
(unaudited)
ASSETS
Cash and due from banks
$
152,647
$
149,462
$
126,526
$
108,750
$
131,068
Interest-bearing deposits at FRB
974,514
838,315
1,090,555
1,127,878
1,061,596
Interest-bearing deposits in financial institutions
122,819
123,911
100,249
102,847
103,400
Total Cash and Cash Equivalents
1,249,980
1,111,688
1,317,330
1,339,475
1,296,064
Securities available for sale
2,668,599
2,553,975
2,470,171
2,353,365
2,363,176
Securities held to maturity
176,843
201,932
202,018
212,352
212,422
Less: allowance for credit losses
(65
)
(67
)
(68
)
(77
)
(77
)
Securities held to maturity, net of allowance for credit losses
176,778
201,865
201,950
212,275
212,345
Other equity securities
12,420
12,248
12,223
12,100
12,681
FHLB stock
16,341
13,428
12,425
12,136
12,134
Total Securities
2,874,138
2,781,516
2,696,769
2,589,876
2,600,336
Mortgage loans held for sale
212,507
238,742
168,510
200,460
264,320
Loans, net of unearned income and deferred costs
13,379,033
12,359,673
11,652,746
11,459,055
11,412,518
Less: allowance for credit losses
(149,175
)
(134,187
)
(126,131
)
(123,923
)
(123,191
)
Net Loans
13,229,858
12,225,486
11,526,615
11,335,132
11,289,327
Premises and equipment, net
422,134
392,056
373,111
368,876
365,764
Goodwill
591,691
499,709
457,619
457,619
457,619
Other intangible assets, net
101,875
74,186
57,145
60,171
63,265
BOLI
334,527
295,434
280,344
279,802
279,325
Other assets
665,810
645,779
634,437
615,479
572,000
TOTAL ASSETS
$
19,682,520
$
18,264,596
$
17,511,880
$
17,246,890
$
17,188,020
LIABILITIES AND EQUITY
Deposits:
Noninterest-bearing demand
$
5,139,488
$
4,754,340
$
4,313,553
$
4,253,053
$
4,267,628
Interest-bearing:
Demand and money market accounts
8,273,987
7,654,317
7,463,355
7,329,669
6,990,103
Savings
331,168
332,108
312,151
311,841
319,970
Certificates of deposit
2,786,292
2,587,951
2,519,489
2,542,735
2,785,469
Total Deposits
16,530,935
15,328,716
14,608,548
14,437,298
14,363,170
Advances from the FHLB
52,646
12,838
3,029
3,218
3,405
Subordinated debt, net
283,847
260,430
260,198
260,001
256,444
Repurchase agreements and other borrowings
25,740
20,847
20,875
33,683
30,970
Total Borrowings
362,233
294,115
284,102
296,902
290,819
Other liabilities
384,321
402,823
402,252
357,063
371,316
TOTAL LIABILITIES
17,277,489
16,025,654
15,294,902
15,091,263
15,025,305
Preferred stock
Common stock, $1.667 par value
131,574
125,728
125,679
125,455
125,139
Capital surplus
1,253,666
1,131,536
1,123,330
1,122,147
1,117,279
Retained earnings
1,075,657
1,057,184
1,039,518
1,007,775
985,343
Common stock issued to deferred compensation
trust, at cost
(24,130
)
(23,977
)
(21,969
)
(21,868
)
(22,224
)
Deferred compensation trust
24,130
23,977
21,969
21,868
22,224
Accumulated other comprehensive income (loss)
(63,370
)
(83,103
)
(87,869
)
(116,045
)
(81,482
)
TOTAL SHAREHOLDERS’ EQUITY
2,397,527
2,231,345
2,200,658
2,139,332
2,146,279
Noncontrolling interest
7,504
7,597
16,320
16,295
16,436
TOTAL EQUITY
2,405,031
2,238,942
2,216,978
2,155,627
2,162,715
TOTAL LIABILITIES AND EQUITY
$
19,682,520
$
18,264,596
$
17,511,880
$
17,246,890
$
17,188,020


TOWNEBANK
Consolidated Statements of Income - Five Quarter Trend (unaudited)
(dollars in thousands, except share data)
Three Months Ended
September 30,
June 30,
March 31,
December 31,
September 30,
2025
2025
2025
2024
2024
INTEREST INCOME:
Loans, including fees
$
179,612
$
169,772
$
152,322
$
154,933
$
155,792
Investment securities
24,784
24,850
22,839
22,236
22,334
Interest-bearing deposits in financial institutions and federal funds sold
10,597
10,241
11,801
15,796
15,249
Mortgage loans held for sale
3,351
2,770
2,653
3,087
3,247
Total interest income
218,344
207,633
189,615
196,052
196,622
INTEREST EXPENSE:
Deposits
69,143
68,152
67,133
75,885
82,128
Advances from the FHLB
258
124
25
26
29
Subordinated debt, net
2,461
2,609
2,304
2,261
2,237
Repurchase agreements and other borrowings
(470
)
(465
)
(325
)
(177
)
(54
)
Total interest expense
71,392
70,420
69,137
77,995
84,340
Net interest income
146,952
137,213
120,478
118,057
112,282
PROVISION FOR CREDIT LOSSES
15,276
6,410
2,420
1,606
(1,100
)
Net interest income after provision for credit losses
131,676
130,803
118,058
116,451
113,382
NONINTEREST INCOME:
Residential mortgage banking income, net
13,123
13,561
10,361
11,272
11,786
Insurance commissions and related income, net
25,791
25,677
26,424
23,265
25,727
Property management income, net
13,529
15,556
19,500
8,186
11,221
Service charges on deposit accounts
4,056
3,642
3,327
3,289
3,117
Credit card merchant fees, net
1,909
1,794
1,697
1,486
1,830
Investment income, net
3,933
3,158
3,075
3,195
2,835
BOLI
2,157
1,992
1,872
4,478
1,886
Other income
4,222
4,849
5,310
3,932
3,834
Net gain on investment securities
(7
)
Total noninterest income
68,713
70,229
71,566
59,103
62,236
NONINTEREST EXPENSE:
Salaries and employee benefits
78,964
78,362
75,078
74,399
72,123
Occupancy
9,988
9,791
9,333
9,819
9,351
Furniture and equipment
5,044
4,770
4,621
4,850
4,657
Amortization - intangibles
4,427
3,979
3,026
3,095
3,130
Software
7,518
6,835
6,293
6,870
6,790
Data processing
4,630
4,510
3,835
3,788
4,701
Professional fees
2,999
2,539
2,653
3,446
4,720
Advertising and marketing
3,759
3,228
4,472
3,359
4,162
Other expenses
36,409
36,651
21,225
17,815
17,266
Total noninterest expense
153,738
150,665
130,536
127,441
126,900
Income before income tax expense and noncontrolling interest
46,651
50,367
59,088
48,113
48,718
Provision for income tax expense
7,357
11,098
8,201
6,672
5,592
Net income
39,294
39,269
50,887
41,441
43,126
Net income attributable to noncontrolling interest
(317
)
(432
)
(295
)
(176
)
(177
)
Net income attributable to TowneBank
$
38,977
$
38,837
$
50,592
$
41,265
$
42,949
Per common share information
Basic earnings
$
0.51
$
0.52
$
0.67
$
0.55
$
0.57
Diluted earnings
$
0.51
$
0.51
$
0.67
$
0.55
$
0.57
Basic weighted average shares outstanding
76,417,605
75,240,678
75,149,668
75,034,688
74,940,827
Diluted weighted average shares outstanding
76,763,640
75,540,822
75,527,713
75,318,578
75,141,661
Cash dividends declared
$
0.27
$
0.27
$
0.25
$
0.25
$
0.25


TOWNEBANK
Banking Segment Financial Information (unaudited)
(dollars in thousands)
Three Months Ended
Nine Months Ended
Increase/(Decrease)
September 30,
June 30,
September 30,
YTD 2025 over 2024
2025
2024
2025
2025
2024
Amount
Percent
Revenue
Net interest income
$
145,746
$
111,569
$
136,325
$
401,654
$
322,280
$
79,374
24.63
%
Service charges on deposit accounts
4,056
3,117
3,642
11,025
9,548
1,477
15.47
%
Credit card merchant fees
1,909
1,830
1,794
5,400
5,042
358
7.10
%
Investment income, net
3,933
2,835
3,158
10,166
7,759
2,407
31.02
%
Other income
4,632
4,828
5,750
16,876
13,096
3,780
28.86
%
Subtotal
14,530
12,610
14,344
43,467
35,445
8,022
22.63
%
Net gain/(loss) on investment securities
(7
)
(7
)
74
(81
)
(109.46)%
Total noninterest income
14,523
12,610
14,344
43,460
35,519
7,941
22.36
%
Total revenue
160,269
124,179
150,669
445,114
357,799
87,315
24.40
%
Provision for credit losses
15,148
(1,043
)
6,212
23,727
(2,189
)
25,916
(1,183.92)%
Expenses
Salaries and employee benefits
53,053
47,148
52,850
155,588
140,261
15,327
10.93
%
Occupancy
7,571
6,963
7,342
21,892
21,217
675
3.18
%
Furniture and equipment
4,302
3,878
4,081
12,191
11,336
855
7.54
%
Amortization of intangible assets
2,417
1,072
1,969
5,367
3,352
2,015
60.11
%
Software
5,096
4,336
4,427
13,545
12,813
732
5.71
%
Data processing
2,853
2,765
2,840
8,301
7,922
379
4.78
%
Accounting and professional fees
2,514
4,123
1,934
6,458
9,929
(3,471
)
(34.96)%
Advertising and marketing
2,167
2,141
1,883
6,947
6,759
188
2.78
%
FDIC and other insurance
2,672
2,493
2,676
7,938
8,475
(537
)
(6.34)%
Acquisition related
17,761
460
17,256
35,437
606
34,831
N/M
Other expenses
13,272
10,356
11,276
36,519
30,711
5,808
18.91
%
Total expenses
113,678
85,735
108,534
310,183
253,381
56,802
22.42
%
Income before income tax, corporate allocation and noncontrolling interest
31,443
39,487
35,923
111,204
106,607
4,597
4.31
%
Corporate allocation
1,544
1,223
1,535
4,475
3,524
951
26.99
%
Income before income tax provision and noncontrolling interest
32,987
40,710
37,458
115,679
110,131
5,548
5.04
%
Provision for income tax expense
3,881
3,495
7,814
16,375
12,731
3,644
28.62
%
Net income
29,106
37,215
29,644
99,304
97,400
1,904
1.95
%
Noncontrolling interest
(112
)
(29
)
(124
)
(194
)
34
(228
)
(670.59)%
Net income attributable to TowneBank
$
28,994
$
37,186
$
29,520
$
99,110
$
97,434
$
1,676
1.72
%
Efficiency ratio (non-GAAP)
69.42
%
68.18
%
70.73
%
68.48
%
69.89
%
(1.41)%
(2.02)%


TOWNEBANK
Mortgage Segment Financial Information (unaudited)
(dollars in thousands)
Three Months Ended
Nine Months Ended
Increase/(Decrease)
September 30,
June 30,
September 30,
YTD 2025 over 2024
2025
2024
2025
2025
2024
Amount
Percent
Revenue
Residential mortgage brokerage income, net
$
13,724
$
12,211
$
14,083
$
38,388
$
37,006
$
1,382
3.73
%
Income (loss) from unconsolidated subsidiary
107
51
83
232
148
84
56.76
%
Net interest and other income
1,414
904
1,095
3,620
2,903
717
24.70
%
Total revenue
15,245
13,166
15,261
42,240
40,057
2,183
5.45
%
Provision for credit losses
128
(57
)
198
379
35
344
982.86
%
Expenses
Salaries and employee benefits
7,574
6,513
7,315
21,920
19,972
1,948
9.75
%
Occupancy
956
975
1,098
2,993
3,099
(106
)
(3.42)%
Furniture and equipment
151
151
151
497
478
19
3.97
%
Amortization of intangible assets
287
(287
)
(100.00)%
Software
800
744
790
2,317
2,407
(90
)
(3.74)%
Data processing
209
205
198
570
523
47
8.99
%
Accounting and professional fees
117
219
157
500
595
(95
)
(15.97)%
Advertising and marketing
500
407
420
1,309
1,237
72
5.82
%
FDIC and other insurance
128
91
117
341
287
54
18.82
%
Acquisition related
53
1,481
1,534
1,534
100.00
%
Other expenses
2,466
2,327
2,728
7,657
7,084
573
8.09
%
Total expenses
12,954
11,632
14,455
39,638
35,969
3,669
10.20
%
Income before income tax, corporate allocation and noncontrolling interest
2,163
1,591
608
2,223
4,053
(1,830
)
(45.15)%
Corporate allocation
(502
)
(484
)
(519
)
(1,371
)
(1,322
)
(49
)
3.71
%
Income before income tax provision and noncontrolling interest
1,661
1,107
89
852
2,731
(1,879
)
(68.80)%
Provision for income tax expense
319
218
(41
)
38
497
(459
)
(92.35)%
Net income
1,342
889
130
814
2,234
(1,420
)
(63.56)%
Noncontrolling interest
(205
)
(285
)
(308
)
(630
)
(812
)
182
22.41
%
Net income attributable to TowneBank
$
1,137
$
604
$
(178
)
$
184
$
1,422
$
(1,238
)
(87.06)%
Efficiency ratio excluding gain on equity investment (non-GAAP)
84.97
%
88.35
%
94.72
%
93.84
%
89.08
%
4.76
%
5.34
%


TOWNEBANK
Resort Property Management Segment Financial Information (unaudited)
(dollars in thousands)
Three Months Ended
Nine Months Ended
Increase/(Decrease)
September 30,
June 30,
September 30,
YTD 2025 over 2024
2025
2024
2025
2025
2024
Amount
Percent
Revenue
Property management fees, net
$
13,529
$
11,221
$
15,556
48,585
42,306
6,279
14.84
%
Net interest and other income
44
2
24
81
104
(23
)
(22.12)%
Total revenue
13,573
11,223
15,580
48,666
42,410
6,256
14.75
%
Expenses
Salaries and employee benefits
5,516
5,842
5,250
16,214
16,941
(727
)
(4.29)%
Occupancy
677
663
574
1,865
1,920
(55
)
(2.86)%
Furniture and equipment
431
453
385
1,222
1,316
(94
)
(7.14)%
Amortization of intangible assets
637
637
637
1,911
1,807
104
5.76
%
Software
885
964
877
2,622
2,495
127
5.09
%
Data processing
1,428
1,616
1,339
3,711
4,438
(727
)
(16.38)%
Accounting and professional fees
92
152
236
454
624
(170
)
(27.24)%
Advertising and marketing
941
1,379
750
2,582
3,750
(1,168
)
(31.15)%
FDIC and other insurance
60
60
113
240
169
71
42.01
%
Acquisition related
466
(466
)
(100.00)%
Other expenses
(756
)
675
427
2,284
2,099
185
8.81
%
Total expenses
9,911
12,441
10,588
33,105
36,025
(2,920
)
(8.11)%
Income before income tax, corporate allocation and noncontrolling interest
3,662
(1,218
)
4,992
15,561
6,385
9,176
143.71
%
Corporate allocation
(329
)
(316
)
(965
)
(965
)
N/M
Income before income tax provision and noncontrolling interest
3,333
(1,218
)
4,676
14,596
6,385
8,211
128.60
%
Provision for income tax expense
922
(200
)
1,227
3,778
1,839
1,939
105.44
%
Net income
2,411
(1,018
)
3,449
10,818
4,546
6,272
137.97
%
Noncontrolling interest
137
(220
)
(22
)
(198
)
(900.00)%
Net income attributable to TowneBank
$
2,411
$
(881
)
$
3,449
$
10,598
$
4,524
$
6,074
134.26
%
Efficiency ratio excluding gain on equity investment (non-GAAP)
68.33
%
105.18
%
63.87
%
64.10
%
80.68
%
(16.58)%
(20.55)%


TOWNEBANK
Insurance Segment Financial Information (unaudited)
(dollars in thousands)
Three Months Ended
Nine Months Ended
Increase/(Decrease)
September 30,
June 30,
September 30,
YTD 2025 over 2024
2025
2024
2025
2025
2024
Amount
Percent
Commission and fee income
Property and casualty
$
24,030
$
23,157
$
23,306
$
70,659
$
66,104
$
4,555
6.89
%
Employee benefits
4,925
4,483
4,596
14,245
13,712
533
3.89
%
Specialized benefit services
10
(10
)
(100.00)%
Total commissions and fees
28,955
27,640
27,902
84,904
79,826
5,078
6.36
%
Contingency and bonus revenue
2,556
2,731
3,034
9,210
10,185
(975
)
(9.57)%
Other income
10
25
4
18
41
(23
)
(56.10)%
Total revenue
31,521
30,396
30,940
94,132
90,052
4,080
4.53
%
Employee commission expense
4,943
4,446
5,008
15,001
13,728
1,273
9.27
%
Revenue, net of commission expense
26,578
25,950
25,932
79,131
76,324
2,807
3.68
%
Salaries and employee benefits
12,821
12,620
12,947
38,682
37,675
1,007
2.67
%
Occupancy
784
750
777
2,362
2,254
108
4.79
%
Furniture and equipment
160
175
153
526
639
(113
)
(17.68)%
Amortization of intangible assets
1,373
1,421
1,373
4,153
4,229
(76
)
(1.80)%
Software
737
746
741
2,163
2,232
(69
)
(3.09)%
Data processing
140
115
133
392
340
52
15.29
%
Accounting and professional fees
276
226
212
779
541
238
43.99
%
Advertising and marketing
151
235
175
622
522
100
19.16
%
FDIC and other insurance
142
153
126
376
356
20
5.62
%
Acquisition related
1
(1
)
(100.00)%
Other expenses
611
651
451
1,958
2,311
(353
)
(15.27)%
Total operating expenses
17,195
17,092
17,088
52,013
51,100
913
1.79
%
Income before income tax, corporate allocation and noncontrolling interest
9,383
8,858
8,844
27,118
25,224
1,894
7.51
%
Corporate allocation
(713
)
(739
)
(700
)
(2,139
)
(2,202
)
63
2.86
%
Income before income tax provision and noncontrolling interest
8,670
8,119
8,144
24,979
23,022
1,957
8.50
%
Provision for income tax expense
2,235
2,079
2,098
6,465
5,910
555
9.39
%
Net income
6,435
6,040
6,046
18,514
17,112
1,402
8.19
%
Noncontrolling interest
%
Net income attributable to TowneBank
$
6,435
$
6,040
$
6,046
$
18,514
$
17,112
$
1,402
8.19
%
Provision for income taxes
2,235
2,079
2,098
6,465
5,910
555
9.39
%
Depreciation, amortization and interest expense
1,481
1,550
1,489
4,497
4,632
(135
)
(2.91)%
EBITDA (non-GAAP)
$
10,151
$
9,669
$
9,633
$
29,476
$
27,654
$
1,822
6.59
%
Efficiency ratio (non-GAAP)
59.53
%
60.44
%
60.60
%
60.48
%
61.43
%
(0.95)%
(1.55)%


TOWNEBANK
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands)
Three Months Ended
Nine Months Ended
September 30,
September 30,
June 30,
September 30,
September 30,
2025
2024
2025
2025
2024
Return on average assets (GAAP)
0.83
%
1.00
%
0.86
%
0.96
%
0.95
%
Impact of excluding average goodwill and other intangibles and amortization
0.11
%
0.09
%
0.10
%
0.10
%
0.09
%
Return on average tangible assets (non-GAAP)
0.94
%
1.09
%
0.96
%
1.06
%
1.04
%
Return on average equity (GAAP)
6.78
%
8.12
%
7.12
%
7.77
%
7.80
%
Impact of excluding average goodwill and other intangibles and amortization
3.32
%
3.30
%
3.27
%
3.41
%
3.31
%
Return on average tangible equity (non-GAAP)
10.10
%
11.42
%
10.39
%
11.18
%
11.11
%
Return on average common equity (GAAP)
6.80
%
8.18
%
7.14
%
7.81
%
7.86
%
Impact of excluding average goodwill and other intangibles and amortization
3.35
%
3.36
%
3.30
%
3.44
%
3.37
%
Return on average tangible common equity
(non-GAAP)
10.15
%
11.54
%
10.44
%
11.25
%
11.23
%
Book value (GAAP)
$
30.38
$
28.59
$
29.58
$
30.38
$
28.59
Impact of excluding average goodwill and other intangibles and amortization
(8.79
)
(6.94
)
(7.60
)
(8.79
)
(6.94
)
Tangible book value (non-GAAP)
$
21.59
$
21.65
$
21.98
$
21.59
$
21.65
Efficiency ratio (GAAP)
71.29
%
72.71
%
72.63
%
70.70
%
72.88
%
Impact of exclusions
(2.06)%
(1.78)%
(1.92)%
(1.63)%
(1.86)%
Efficiency ratio (non-GAAP)
69.23
%
70.93
%
70.71
%
69.07
%
71.02
%
Average assets (GAAP)
$
18,624,099
$
17,028,141
$
18,056,980
$
17,969,486
$
16,958,540
Less: average goodwill and intangible assets
611,836
522,219
567,250
565,597
523,335
Average tangible assets (non-GAAP)
$
18,012,263
$
16,505,922
$
17,489,730
$
17,403,889
$
16,435,205
Average equity (GAAP)
$
2,279,984
$
2,105,049
$
2,188,322
$
2,209,879
$
2,063,800
Less: average goodwill and intangible assets
611,836
522,219
567,250
565,597
523,335
Average tangible equity (non-GAAP)
$
1,668,148
$
1,582,830
$
1,621,072
$
1,644,282
$
1,540,465
Average common equity (GAAP)
$
2,272,509
$
2,088,674
$
2,180,687
$
2,199,472
$
2,047,482
Less: average goodwill and intangible assets
611,836
522,219
567,250
565,597
523,335
Average tangible common equity (non-GAAP)
$
1,660,673
$
1,566,455
$
1,613,437
$
1,633,875
$
1,524,147
Net income (GAAP)
$
38,977
$
42,949
$
38,837
$
128,406
$
120,492
Amortization of intangibles, net of tax
3,497
2,473
3,143
9,030
7,643
Tangible net income (non-GAAP)
$
42,474
$
45,422
$
41,980
$
137,436
$
128,135
Total revenue (GAAP)
$
215,665
$
174,518
$
207,442
$
615,151
$
516,590
Net (gain)/loss on investment securities/equity investments
7
(20
)
(1,993
)
(94
)
Total revenue for efficiency calculation (non-GAAP)
$
215,672
$
174,498
$
207,442
$
613,158
$
516,496
Noninterest expense (GAAP)
$
153,738
$
126,900
$
150,665
$
434,939
$
376,475
Less: amortization of intangibles
4,427
3,130
3,979
11,431
9,675
Noninterest expense net of amortization (non-GAAP)
$
149,311
$
123,770
$
146,686
$
423,508
$
366,800


TOWNEBANK
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands, except per share data)
Reconciliation of GAAP Earnings to Operating Earnings Excluding Certain Items Affecting Comparability
Three Months Ended
September 30,
June 30,
March 31,
December 31,
September 30,
2025
2025
2025
2024
2024
Net income available to common shareholders (GAAP)
$
38,977
$
38,837
$
50,592
$
41,265
$
42,949
Adjustments
Plus: Acquisition-related expenses, net of tax
14,996
15,291
389
250
460
Plus: Initial provision for acquired loans, net of tax
9,478
4,926
Plus: FDIC special assessment, net of tax
Plus: Resort Property Management deferred tax adjustment for repurchase of noncontrolling interests
2,286
Less: Gain on sale of equity investments, net of noncontrolling interest
(99
)
(16
)
Total adjustments, net of taxes
24,474
22,503
389
151
444
Core operating earnings, excluding certain items affecting comparability (non-GAAP)
$
63,451
$
61,340
$
50,981
$
41,416
$
43,393
Annualized interest impact of Series IV Notes, net of tax
42
42
42
Core net income for diluted EPS (non-GAAP)
$
63,493
$
61,382
$
51,023
$
41,416
$
43,393
Weighted average diluted shares
76,763,640
75,540,822
75,527,713
75,318,578
75,141,661
Diluted EPS (GAAP)
$
0.51
$
0.51
$
0.67
$
0.55
$
0.57
Diluted EPS, excluding certain items affecting comparability (non-GAAP)
$
0.83
$
0.81
$
0.68
$
0.55
$
0.58
Average assets
$
18,624,099
$
18,056,980
$
17,211,862
$
17,349,128
$
17,028,141
Average tangible equity
$
1,668,148
$
1,621,072
$
1,643,353
$
1,628,420
$
1,582,830
Average tangible common equity
$
1,660,673
$
1,613,437
$
1,627,145
$
1,612,087
$
1,566,455
Return on average assets, excluding certain items affecting comparability (non-GAAP)
1.35
%
1.36
%
1.20
%
0.95
%
1.01
%
Return on average tangible equity, excluding certain items affecting comparability (non-GAAP)
15.92
%
15.95
%
13.17
%
10.72
%
11.53
%
Return on average common tangible equity, excluding certain items affecting comparability (non-GAAP)
15.99
%
16.03
%
13.30
%
10.82
%
11.65
%
Efficiency ratio, excluding certain items affecting comparability (non-GAAP)
60.97
%
61.68
%
66.87
%
70.12
%
70.67
%


TOWNEBANK
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands, except per share data)
Reconciliation of GAAP Earnings to Operating Earnings Excluding Certain Items Affecting Comparability
Nine Months Ended
September 30,
September 30,
2025
2024
Net income available to common shareholders (GAAP)
$
128,406
$
120,492
Adjustments
Plus: Acquisition-related expenses, net of tax
30,676
1,040
Plus: FDIC special assessment, net of tax
711
Plus: Initial provision for acquired loans, net of tax
14,404
Plus: Resort Property Management deferred tax adjustment for repurchase of noncontrolling interests
2,286
Less: Gain on sale of equity investments, net of noncontrolling interest and tax
(16
)
Total adjustments, net of taxes
47,366
1,735
Core operating earnings, excluding certain items affecting comparability (non-GAAP)
$
175,772
$
122,227
Annualized interest impact of Series IV Notes, net of tax
126
Core net income for diluted EPS (non-GAAP)
$
175,898
$
122,227
Weighted average diluted shares
75,952,187
75,043,848
Diluted EPS (GAAP)
$
1.69
$
1.61
Diluted EPS, excluding certain items affecting comparability (non-GAAP)
$
2.32
$
1.63
Average assets
$
17,969,486
$
16,958,540
Average tangible equity
$
1,644,282
$
1,540,465
Average tangible common equity
$
1,633,875
$
1,524,147
Return on average assets, excluding certain items affecting comparability (non-GAAP)
1.31
%
0.96
%
Return on average tangible equity, excluding certain items affecting comparability (non-GAAP)
15.03
%
11.26
%
Return on average common tangible equity, excluding certain items affecting comparability (non-GAAP)
15.12
%
11.38
%
Efficiency ratio, excluding certain items affecting comparability (non-GAAP)
63.04
%
70.81
%



Stock Information

Company Name: Towne Bank
Stock Symbol: TOWN
Market: NASDAQ
Website: townebank.com

Menu

TOWN TOWN Quote TOWN Short TOWN News TOWN Articles TOWN Message Board
Get TOWN Alerts

News, Short Squeeze, Breakout and More Instantly...