Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / TYBT - Trinity Bank Reports 2021 3rd Quarter Net Income Of $1476000


TYBT - Trinity Bank Reports 2021 3rd Quarter Net Income Of $1476000

3RD QUARTER RETURN ON ASSETS 1.49%
3RD QUARTER RETURN ON EQUITY 14.15%

FORT WORTH, TX / ACCESSWIRE / October 27 2021 / Trinity Bank N.A. (OTC PINK:TYBT) today announced operating results for the third quarter and the nine months ending September 30, 2021.

Results of Operation

For the third quarter 2021, Trinity Bank, N.A. reported Net Income after Taxes of $1,476,000, an increase of 21.4% over third quarter 2020 earnings of $1,216,000. Earnings per diluted common share for the third quarter 2021 amounted to $1.30, an increase of 20.4% over third quarter 2020 results of $1.08 per diluted common share.

For the first nine months of 2021, Net Income after Taxes was $4,230,000, an increase of 21.9% over the first nine months of 2020 results of $3,470,000. Earnings per diluted common share for the first nine months of 2021 were $3.75, an increase of 22.1% over the first nine months of 2020 results of $3.07 per diluted common share.

Chairman Jeff Harp stated, "Trinity Bank and its customers have continued to make progress in 2021 in spite of price increases, supply chain issues, and political gridlock. We are cautiously optimistic that the headwinds from the pandemic are diminishing."

President Barney C. Wiley reported, "We continue to see increased activity in the local economy and increased opportunity for organic growth - both from our existing customers as well as prospective customers. The artificial low interest rate environment is a hindrance, but Trinity continues to produce above-peer performance in terms of Return on Assets, Return on Equity, Efficiency, and Capital Strength. In addition, on October 29, Trinity will pay its 20th consecutive increased semiannual dividend. Total dividends for 2021 will be $1.42 representing an 8.4% increase over 2020 dividends of $1.31."

Trinity Bank, N.A. is a commercial bank that began operations May 28, 2003. For a full financial statement, visit Trinity Bank's website: www.trinitybk.com Regulatory reporting format is also available at www.fdic.gov.

For information contact:

Richard Burt
Executive Vice President
Trinity Bank
817-763-9966

This Press Release may contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding future financial conditions, results of operations and the Bank's business operations. Such forward-looking statements involve risks, uncertainties and assumptions, including, but not limited to, monetary policy and general economic conditions in Texas and the greater Dallas-Fort Worth metropolitan area, the risks of changes in interest rates on the level and composition of deposits, loan demand and the values of loan collateral, securities and interest rate protection agreements, the actions of competitors and customers, the success of the Bank in implementing its strategic plan, the failure of the assumptions underlying the reserves for loan losses and the estimations of values of collateral and various financial assets and liabilities, that the costs of technological changes are more difficult or expensive than anticipated, the effects of regulatory restrictions imposed on banks generally, any changes in fiscal, monetary or regulatory policies and other uncertainties as discussed in the Bank's Registration Statement on Form SB?1 filed with the Office of the Comptroller of the Currency. Should one or more of these risks or uncertainties materialize, or should these underlying assumptions prove incorrect, actual outcomes may vary materially from outcomes expected or anticipated by the Bank. A forward-looking statement may include a statement of the assumptions or bases underlying the forward?looking statement. The Bank believes it has chosen these assumptions or bases in good faith and that they are reasonable. However, the Bank cautions you that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material. The Bank undertakes no obligation to publicly update or otherwise revise any forward?looking statements, whether as a result of new information, future events or otherwise, unless the securities laws require the Bank to do so.

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)







Quarter Ended
Nine Months Ending

September 30
%
September 30
%
EARNINGS SUMMARY
2021
2020
Change
2021
2020
Change







Interest income
$
3,692
$
2,949
25.2
%
$
11,153
$
8,913
25.1
%
Interest expense
150
158
-5.1
%
426
727
-41.4
%
Net Interest Income
3,542
2,791
26.9
%
10,727
8,186
31.0
%

Service charges on deposits
56
56
0.0
%
169
145
16.6
%
Other income
111
86
29.1
%
309
243
27.2
%
Total Non Interest Income
167
142
17.6
%
478
388
23.2
%

Salaries and benefits expense
1,127
915
23.2
%
3,166
2,807
12.8
%
Occupancy and equipment expense
121
94
28.7
%
359
348
3.2
%
Other expense
430
364
18.1
%
1,340
1,150
16.5
%
Total Non Interest Expense
1,678
1,373
22.2
%
4,865
4,305
13.0
%

Pretax pre-provision income
2,031
1,560
30.2
%
6,340
4,269
48.5
%

Gain on sale of securities
0
0
N/M
0
0
N/M
Gain on sale of foreclosed assets
0
18
N/M
0
18
N/M
Gain on sale of assets
0
0
N/M
0
0
N/M

Provision for Loan Losses
290
200
45.0
%
1,390
325
327.7
%

Earnings before income taxes
1,741
1,378
26.3
%
4,950
3,962
24.9
%
Provision for income taxes
265
162
N/M
720
492
46.3
%

Net Earnings
$
1,476
$
1,216
21.4
%
$
4,230
$
3,470
21.9
%

Basic earnings per share
1.36
1.12
21.3
%
3.91
3.20
22.1
%
Basic weighted average shares
1,086
1,084
1,083
1,085
outstanding

Diluted earnings per share - estimate
1.30
1.08
20.4
%
3.75
3.07
22.1
%
Diluted weighted average shares outstanding
1,132
1,131
1,129
1,132

Average for Quarter
Average for Nine Months
September 30
September 30
BALANCE SHEET SUMMARY
2021
2020
%
Change
2021
2020
%
Change

Total loans
$
222,400
$
165,073
34.7
%
$
214,470
$
168,203
27.5
%
Total PPP loans
$
27,071
$
51,381
-47.3
%
$
43,325
$
31,142
39.1
%
Total short term investments
26,122
32,176
-18.8
%
22,017
37,152
-40.7
%
Total investment securities
113,914
92,272
23.5
%
101,540
82,889
22.5
%

Earning assets
389,507
340,902
14.3
%
381,352
319,386
19.4
%

Total assets
395,762
342,058
15.7
%
387,645
326,806
18.6
%

Noninterest bearing deposits
143,056
117,655
21.6
%
140,044
111,353
25.8
%
Interest bearing deposits
207,369
189,053
9.7
%
203,647
175,504
16.0
%

Total deposits
350,425
306,708
14.3
%
343,691
286,857
19.8
%

Fed Funds Purchased and Repurchase Agreements
0
0
N/M
81
0
N/M

Shareholders' equity
$
41,723
$
37,602
11.0
%
$
40,390
$
36,866
9.6
%
TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)




Average for Quarter Ending
Sept. 30,
June 30,
March 31,
Dec 31,
Sept. 30,
BALANCE SHEET SUMMARY
2021
2021
2021
2020
2020






Total loans
$
222,400
$
214,501
$
206,386
$
188,361
165,073
Total PPP loans
27,071
$
46,772
$
56,454
$
51,079
51,381
Total short term investments
26,122
28,242
11,131
23,960
32,176
Total investment securities
113,914
96,153
94,737
93,094
92,272

Earning assets
389,507
385,668
368,708
356,494
340,902
Total assets
395,762
391,571
375,295
363,558
342,058
Noninterest bearing deposits
143,056
136,853
133,541
130,114
117,655
Interest bearing deposits
207,369
211,012
199,047
191,654
189,053

Total deposits
350,425
347,865
332,588
321,768
306,708

Fed Funds Purchased and Repurchase Agreements
0
0
244
0
0

Shareholders' equity
$
41,723
$
40,236
$
39,352
$
38,084
$
37,602

Quarter Ended

Sept. 30,
June 30,
March 31,
Dec 31,
Sept. 30,
HISTORICAL EARNINGS SUMMARY
2021
2021
2021
2020
2020












Interest income
$
3,692
$
3,806
$
3,656
$
3,177
$
2,949
Interest expense
150
144
131
129
158
Net Interest Income
3,542
3,662
3,525
3,048
2,791

Service charges on deposits
56
58
56
61
56
Other income
111
104
91
90
86
Total Non Interest Income
167
162
147
151
142

Salaries and benefits expense
1,127
1,080
959
977
915
Occupancy and equipment expense
121
114
124
119
94
Other expense
430
405
505
362
364
Total Non Interest Expense
1,678
1,599
1,588
1,458
1,373

Pretax pre-provision income
2,031
2,225
2,084
1,741
1,560

Gain on sale of securities
0
0
0
(1
)
0
Gain on sale of foreclosed assets
0
0
0
0
18
Gain on sale of other assets
0
0
0
0
0
Provision for Loan Losses
290
550
550
315
200

Earnings before income taxes
1,741
1,675
1,534
1,425
1,378
Provision for income taxes
265
249
206
179
162

Net Earnings
$
1,476
$
1,426
$
1,328
$
1,246
$
1,216
Diluted earnings per share
$
1.30
$
1.26
$
1.18
$
1.10
$
1.08
TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)



Ending Balance
Sept. 30,
June 30,
March 31,
Dec 31,
Sept. 30,
HISTORICAL BALANCE SHEET
2021
2021
2021
2020
2020






Total loans
$
228,976
$
215,085
$
213,644
$
205,355
$
177,091
Total PPP loans
$
20,911
$
34,305
$
56,975
$
46,852
$
51,382
Total short term investments
34,818
31,247
10,941
24,993
16,429
Total investment securities
117,844
100,499
93,615
95,244
90,606

Total earning assets
402,549
381,136
375,175
372,444
335,508

Allowance for loan losses
(4,306)
(4,016)
(3,466)
(2,915)
(2,598)
Premises and equipment
2,179
2,218
2,221
2,340
2,400
Other Assets
6,803
10,507
7,645
6,237
6,748

Total assets
407,225
389,845
381,575
378,106
342,058

Noninterest bearing deposits
148,238
149,049
135,920
134,692
114,284
Interest bearing deposits
214,162
196,355
202,205
201,120
186,096

Total deposits
362,400
345,404
338,125
335,812
300,380

Fed Funds Purchased and Repurchase Agreements
0
0
0
0
0
Other Liabilities
1,834
1,539
2,181
1,270
2,029

Total liabilities
364,234
346,943
340,306
337,082
302,409

Shareholders' Equity Actual
41,465
40,957
39,352
38,778
37,463
Unrealized Gain - AFS
1,526
1,945
1,917
2,246
2,186
Total Equity
$
42,991
$
42,902
$
41,269
$
41,024
$
39,649


Quarter Ending
Sept. 30,
June 30,
March 31,
Dec 31,
Sept. 30,
NONPERFORMING ASSETS

2021

2021

2021

2020

2020


Nonaccrual loans
$
279
$
297
$
321
$
249
$
266
Restructured loans
$
0
$
0
$
0
$
0
$
0
Other real estate & foreclosed assets
$
0
$
0
$
0
$
0
$
0
Accruing loans past due 90 days or more
$
0
$
0
$
0
$
0
$
0
Total nonperforming assets
$
279
$
297
$
321
$
249
$
266

Accruing loans past due 30-89 days
$
600
$
0
$
0
$
0
$
0

Total nonperforming assets as a percentage
of loans and foreclosed assets
0.12
%
0.12
%
0.13
%
0.10
%
0.12
%
TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)





Quarter Ending
ALLOWANCE FOR
Sept. 30,
June 30,
March 31,
Dec 31,
Sept. 30,
LOAN LOSSES
2021
2021
2021
2020
2020






Balance at beginning of period
$
4,016
$
3,466
$
2,915
$
2,598
$
2,396
Loans charged off
0
0
0
0
0
Loan recoveries
0
0
1
2
2
Net (charge-offs) recoveries
0
0
1
2
2
Provision for loan losses
290
550
550
315
200
Balance at end of period
$
4,306
$
4,016
$
3,466
$
2,915
$
2,598

Allowance for loan losses
1.88
%
1.61
%
1.28
%
1.16
%
1.14
%
as a percentage of total loans
Allowance for loan losses net of PPP Loans
1.94
%
1.86
%
1.62
%
1.46
%
1.48
%
as a percentage of total loans
Allowance for loan losses
1543
%
1352
%
1080
%
1171
%
977
%
as a percentage of nonperforming assets
Net charge-offs (recoveries) as a
0.00
%
0.00
%
0.00
%
0.00
%
0.00
%
percentage of average loans
Provision for loan losses
0.13
%
0.21
%
0.21
%
0.13
%
0.09
%
as a percentage of average loans
Quarter Ending
Sept. 30,
June 30,
March 31,
Dec 31,
Sept. 30,
SELECTED RATIOS
2021
2021
2021
2020
2020

Return on average assets (annualized)
1.49
%
1.46
%
1.42
%
1.37
%
1.42
%
Return on average equity (annualized)
13.50
%
13.51
%
12.88
%
12.15
%
12.19
%
Return on average equity (excluding unrealized gain on investments)
14.15
%
14.18
%
13.56
%
12.85
%
12.94
%
Average shareholders' equity to average assets
10.54
%
10.28
%
10.49
%
10.48
%
10.99
%
Yield on earning assets (tax equivalent)
3.97
%
4.11
%
4.14
%
3.88
%
3.65
%
Effective Cost of Funds
0.16
%
0.14
%
0.15
%
0.28
%
0.19
%
Net interest margin (tax equivalent)
3.81
%
3.97
%
3.99
%
3.60
%
3.46
%

Efficiency ratio (tax equivalent)
43.3
%
40.5
%
41.4
%
44.8
%
50.4
%

End of period book value per common share
$
39.66
$
39.47
$
38.11
$
37.88
$
36.61

End of period book value (excluding unrealized gain on investments)
$
38.25
$
37.68
$
36.34
$
35.81
$
34.59

End of period common shares outstanding (in 000's)
1,084
1,087
1,083
1,083
1,083
TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)


















Quarter Ending
September 30, 2021
September 30, 2020



Tax



Tax
Average


Equivalent
Average

Equivalent
YIELD ANALYSIS
Balance
Interest
Yield
Yield
Balance
Interest
Yield
Yield








Interest Earning Assets:








Short term investment
$
25,716
13
0.20
%
0.20
%
$
32,176
10
0.12
%
0.12
%
FRB Stock
406
6
6.00
%
6.00
%
395
6
6.00
%
6.00
%
Taxable securities
423
0
0.00
%
0.00
%
0
0
0.00
%
0.00
%
Tax Free securities
113,491
640
2.26
%
2.86
%
91,877
600
2.61
%
3.31
%
Loans
249,472
3,033
4.86
%
4.86
%
216,454
2,333
4.31
%
4.31
%
Total Interest Earning Assets
389,508
3,692
3.79
%
3.97
%
340,902
2,949
3.46
%
3.65
%
Noninterest Earning Assets:
Cash and due from banks
5,481
5,050
Other assets
4,915
4,518
Allowance for loan losses
(4,142)
(2,449)
Total Noninterest Earning Assets
6,254
7,119
Total Assets
$
395,762
$
348,021
Interest Bearing Liabilities:
Transaction and Money Market accounts
156,631
95
0.24
%
0.24
%
143,006
35
0.10
%
0.10
%
Certificates and other time deposits
40,738
42
0.41
%
0.41
%
46,047
123
1.07
%
1.07
%
Other borrowings
10,000
13
0.52
%
0.52
%
0
0
0.00
%
0.00
%

Total Interest Bearing Liabilities
207,369
150
0.29
%
0.29
%
189,053
158
0.33
%
0.33
%
Noninterest Bearing Liabilities:
Demand deposits
143,056
117,655
Other liabilities
1,607
1,411
Shareholders' Equity
43,730
39,902
Total Liabilities and Shareholders Equity
$
395,762
$
348,021
Net Interest Income and Spread
3,542
3.50
%
3.68
%
2,791
3.13
%
3.32
%
Net Interest Margin
3.64
%
3.81
%
3.27
%
3.46
%
TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)




September 30

September 30

2021
%
2020
%
LOAN PORTFOLIO






Commercial and industrial
$
122,482
49.01
%
$
91,279
39.95
%
PPP Loans
$
20,427
8.17
%
$
50,100
21.93
%
Real estate:
Commercial
63,791
25.53
%
51,153
22.39
%
Residential
19,101
7.64
%
23,429
10.25
%
Construction and development
23,730
9.50
%
12,203
5.34
%
Consumer
356
0.14
%
309
0.14
%

Total loans (gross)
249,887
100.00
%
228,473
100.00
%

Unearned discounts
0
0.00
%
0
0.00
%

Total loans (net)
$
249,887
100.00
%
$
228,473
100.00
%
September 30
September 30
2021
2020
REGULATORY CAPITAL DATA
Tier 1 Capital
$
41,464
$
37,463
Total Capital (Tier 1 + Tier 2)
$
44,640
$
39,890
Total Risk-Adjusted Assets
$
252,968
$
194,025
Tier 1 Risk-Based Capital Ratio
16.39
%
19.31
%
Total Risk-Based Capital Ratio
17.65
%
20.56
%
Tier 1 Leverage Ratio
10.48
%
10.76
%
OTHER DATA
Full Time Equivalent
Employees (FTE's)
22
23
Stock Price Range
(For the Three Months Ended):
High
$
75.00
$
70.00
Low
$
73.50
$
57.50
Close
$
75.00
$
64.00

SOURCE: Trinity Bank N.A.



View source version on accesswire.com:
https://www.accesswire.com/669948/Trinity-Bank-Reports-2021-3rd-Quarter-Net-Income-Of-1476000

Stock Information

Company Name: Trinity Bank NA
Stock Symbol: TYBT
Market: OTC
Website: trinitybk.com

Menu

TYBT TYBT Quote TYBT Short TYBT News TYBT Articles TYBT Message Board
Get TYBT Alerts

News, Short Squeeze, Breakout and More Instantly...