Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / TRMK - Trustmark Corporation Announces First Quarter 2022 Financial Results


TRMK - Trustmark Corporation Announces First Quarter 2022 Financial Results

Loan and Deposit Growth Continues, Credit Quality Remains Strong, Insurance and Wealth Management Revenue Expands

Trustmark Corporation (NASDAQGS:TRMK) reported net income of $29.2 million in the first quarter of 2022, representing diluted earnings per share of $0.47. Trustmark’s Board of Directors declared a quarterly cash dividend of $0.23 per share payable June 15, 2022, to shareholders of record on June 1, 2022.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20220426005303/en/

Printer friendly version of earnings release with consolidated financial statements and notes: https://www.businesswire.com/news/home/52697270/en

First Quarter Highlights

  • Total revenue expanded 2.9% from the prior quarter to $153.5 million
  • Net interest income (FTE) grew 1.1% from the prior quarter to $102.3 million, resulting in a 5 basis point expansion in the net interest margin to 2.58%
  • Noninterest income increased 6.6% from the prior quarter to $54.1 million, representing 35.3% of total revenue
  • Credit quality remained strong; provision for credit losses was a negative $2.0 million in first quarter

Duane A. Dewey, President and CEO, stated, “Our first quarter financial performance reflects solid loan growth and expansion in both net interest income and noninterest income. Our balance sheet is well-positioned for additional increases in interest rates and credit quality remains a hallmark of the organization. We continue to focus on efficiency enhancements throughout the organization, including rationalization of the branch network as well as investments in technology to better serve customers. Trustmark remains well-positioned to serve and expand our customer base and create long-term value for our shareholders.”

Balance Sheet Management

  • Loans held for investment (HFI) increased 1.5% from the prior quarter and 4.1% year-over-year
  • Deposits grew 0.2% linked-quarter and 5.1% year-over-year
  • Maintained strong capital position with CET1 ratio of 11.23% and total risk-based capital ratio of 13.53%

Loans HFI totaled $10.4 billion at March 31, 2022, reflecting an increase of $149.3 million, or 1.5%, linked-quarter and $413.4 million, or 4.1%, year-over-year. The linked-quarter growth reflects increases in 1-4 family mortgage loans, commercial and industrial loans, and loans to municipalities. Growth in these areas was partially offset by reductions in other loans, construction, land development and other land loans, and other real estate secured loans. Trustmark’s loan portfolio remains well-diversified by loan type and geography.

Deposits totaled $15.1 billion at March 31, 2022, up $26.1 million, or 0.2%, from the prior quarter and $729.9 million, or 5.1%, year-over-year. Trustmark continues to maintain a strong liquidity position as loans HFI represented 68.8% of total deposits at March 31, 2022. Noninterest-bearing deposits represented 31.4% of total deposits at the end of the first quarter, compared to 31.6% in the prior quarter. Interest-bearing deposit costs totaled 0.11% for the first quarter, a decrease of 2 basis points from the prior quarter. The total cost of interest-bearing liabilities was 0.16% for the first quarter of 2022, a decrease of 3 basis points from the prior quarter.

During the first quarter, Trustmark repurchased $9.1 million, or approximately 279 thousand of its common shares, in open market transactions. At March 31, 2022, Trustmark had $90.9 million in remaining authority under its existing stock repurchase program, which expires December 31, 2022. The repurchase program, which is subject to market conditions and management discretion, will continue to be implemented through open market repurchases or privately negotiated transactions. At March 31, 2022, Trustmark’s tangible equity to tangible assets ratio was 7.29%, while its total risk-based capital ratio was 13.53%. Tangible book value per share was $20.22 at March 31, 2022, down 7.8% from the prior quarter reflecting a decline in other comprehensive income due to valuation adjustments on securities available for sale resulting from the increase in market interest rates during the first quarter.

Credit Quality

  • Allowance for credit losses (ACL) represented 484.01% of nonaccrual loans, excluding individually evaluated loans, at March 31, 2022
  • Recoveries exceeded charge-offs in the first quarter
  • Other real estate totaled $3.2 million at March 31, 2022

Nonaccrual loans totaled $64.4 million at March 31, 2022, up $1.7 million from the prior quarter and $885 thousand year-over-year. Other real estate totaled $3.2 million, reflecting a $1.4 million decrease from the prior quarter and a decline of $7.5 million year-over-year. Collectively, nonperforming assets totaled $67.6 million at March 31, 2022, reflecting a linked-quarter increase of $331 thousand and a year-over-year decrease of $6.6 million.

The provision for credit losses for loans HFI was a negative $860 thousand in the first quarter while the provision for credit losses for off-balance sheet credit exposures was a negative $1.1 million. Collectively, the provision for credit losses totaled a negative $2.0 million in the first quarter and was attributable to an increase in reserves due to individually analyzed loans and loan growth which were more than offset by improvements in the macroeconomic forecast and credit quality.

Allocation of Trustmark’s $98.7 million allowance for credit losses on loans HFI represented 0.95% of commercial loans and 0.96% of consumer and home mortgage loans, resulting in an allowance to total loans HFI of 0.95% at March 31, 2022. Management believes the level of the ACL is commensurate with the credit losses currently expected in the loan portfolio.

Revenue Generation

  • Pre-provision net revenue totaled $31.9 million, an increase of 7.8% linked-quarter; please refer to the Consolidated Financial Information, Footnote 6 – Non-GAAP Financial Measures
  • Net interest income (FTE) excluding Paycheck Protection Program (PPP) interest and fees totaled $102.2 million, up 1.3% linked-quarter
  • Noninterest income increased 6.6% linked-quarter to total $54.1 million, which represented 35.3% of total revenue

Revenue in the first quarter totaled $153.5 million, up 2.9% from the prior quarter and down 5.8% from the same quarter in the prior year. The linked-quarter increase reflected higher net interest income as well as increased noninterest income. The decline in revenue year-over-year was attributable principally to a reduction in interest and fees on PPP loans as well as the decline in mortgage banking revenues from historically high levels.

Net interest income (FTE) in the first quarter totaled $102.3 million, resulting in a net interest margin of 2.58%, up 5 basis points from the prior quarter. The net interest margin, excluding PPP loans and Federal Reserve Bank balance, totaled 2.88% the first quarter, an increase of 6 basis points when compared to the prior quarter. The expansion of the net interest margin excluding PPP loans and the Federal Reserve Bank balance was due to increases in the yields on the loans held for investment and held for sale portfolio and the securities portfolio as well as lower costs of interest-bearing liabilities.

Noninterest income in the first quarter totaled $54.1 million, an increase of $3.3 million from the prior quarter and a decrease of $6.5 million year-over-year. The linked-quarter increases in insurance, wealth management and other, net revenue, which includes a gain on the sale of a former branch facility, were offset in part by a decline in mortgage banking revenue. Mortgage loan production in the first quarter totaled $544.3 million, down 7.9% from the prior quarter and 29.0% year-over-year. Mortgage banking revenue totaled $9.9 million in the first quarter, a decrease of $1.7 million from the prior quarter and $10.9 million year-over-year. The linked-quarter and year-over-year declines were principally attributable to reduced volumes and spreads, which collectively resulted in lower net gains on sales of mortgage loans in the secondary market.

Insurance revenue totaled $14.1 million in the first quarter, up 20.3%, or $2.4 million, from the fourth quarter of 2021 and 13.2%, or $1.6 million, year-over-year. The linked-quarter and year-over-year increase primarily reflected growth in commercial property and casualty commissions. Wealth management revenue in the first quarter totaled $9.1 million, an increase of $297 thousand, or 3.4%, from the prior quarter and $638 thousand, or 7.6%, year-over-year. The linked-quarter growth reflected higher trust management revenue while growth year-over-year reflects increased trust management and brokerage revenue.

Noninterest Expense

  • Noninterest expense totaled $121.5 million in first quarter, up 1.7% linked-quarter and unchanged year-over year
  • Adjusted noninterest expense, which excludes ORE expense, amortization of intangibles, and charitable contributions resulting in state tax credits totaled $120.6 million in the first quarter, up 2.1% from the prior quarter and 0.3% year-over-year. Please refer to the Consolidated Financial Information, Footnote 6 – Non-GAAP Financial Measures

Noninterest expense in the first quarter was $121.5 million, up $2.1 million, or 1.7%, from the prior quarter. Salaries and employee benefits increased $1.3 million linked-quarter principally due to payroll taxes. Services and fees increased $1.5 million linked-quarter due to continued investments in technology and higher professional fees while net occupancy-premises expense grew $263 thousand linked-quarter. Equipment expense and other expense collectively declined $1.1 million linked-quarter.

FIT2GROW

  • Comprehensive program of Focus, Innovation and Transformation to enhance Trustmark’s growth and profitability
  • Market optimization initiatives to accelerate

“We have accelerated our efforts to optimize our branch network, reflecting changing customer preferences and the continued migration to mobile and digital banking channels. We have identified 11 branch offices across the franchise to be closed during 2022, with estimated annualized expense savings of $2.0 million in 2023. Many of these offices are near other existing Trustmark locations. We also anticipate additional opportunities to realign our organizational structure to serve customers more effectively. These initiatives are components of FIT2GROW, a comprehensive program of Focus, Innovation and Transformation designed to enhance Trustmark’s ability to grow and serve customers and build long-term value for our shareholders. More information on these important initiatives will be provided in coming quarters,” said Dewey.

Additional Information

As previously announced, Trustmark will conduct a conference call with analysts on Wednesday, April 27, 2022, at 8:30 a.m. Central Time to discuss the Corporation’s financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com . A replay of the conference call will also be available through Wednesday, May 11, 2022, in archived format at the same web address or by calling (877) 344-7529, passcode 7381408.

Trustmark is a financial services company providing banking and financial solutions through 179 offices in Alabama, Florida, Mississippi, Tennessee and Texas.

Forward-Looking Statements

Certain statements contained in this document constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by words such as “may,” “hope,” “will,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “project,” “potential,” “seek,” “continue,” “could,” “would,” “future” or the negative of those terms or other words of similar meaning. You should read statements that contain these words carefully because they discuss our future expectations or state other “forward-looking” information. These forward-looking statements include, but are not limited to, statements relating to anticipated future operating and financial performance measures, including net interest margin, credit quality, business initiatives, growth opportunities and growth rates, among other things, and encompass any estimate, prediction, expectation, projection, opinion, anticipation, outlook or statement of belief included therein as well as the management assumptions underlying these forward-looking statements. You should be aware that the occurrence of the events described under the caption Item 1A. Risk Factors in this report could have an adverse effect on our business, results of operations and financial condition. Should one or more of these risks materialize, or should any such underlying assumptions prove to be significantly different, actual results may vary significantly from those anticipated, estimated, projected or expected. Furthermore, many of these risks and uncertainties are currently amplified by and may continue to be amplified by or may, in the future, be amplified by, the novel coronavirus (COVID-19) pandemic, and also by the effectiveness of varying governmental responses in ameliorating the impact of the pandemic on our customers and the economies where they operate.

Risks that could cause actual results to differ materially from current expectations of Management include, but are not limited to, changes in the level of nonperforming assets and charge-offs, an increase in unemployment levels and slowdowns in economic growth, our ability to manage the impact of the COVID-19 pandemic on our markets, as well as the effectiveness of actions of federal, state and local governments and agencies (including the Board of Governors of the Federal Reserve System (FRB)) to mitigate its spread and economic impact, local, state and national economic and market conditions, conditions in the housing and real estate markets in the regions in which Trustmark operates and the extent and duration of the current volatility in the credit and financial markets, levels of and volatility in crude oil prices, changes in our ability to measure the fair value of assets in our portfolio, material changes in the level and/or volatility of market interest rates, the performance and demand for the products and services we offer, including the level and timing of withdrawals from our deposit accounts, the costs and effects of litigation and of unexpected or adverse outcomes in such litigation, our ability to attract noninterest-bearing deposits and other low-cost funds, competition in loan and deposit pricing, as well as the entry of new competitors into our markets through de novo expansion and acquisitions, economic conditions, including the potential impact of issues related to the European financial system and monetary and other governmental actions designed to address credit, securities, and/or commodity markets, the enactment of legislation and changes in existing regulations or enforcement practices or the adoption of new regulations, changes in accounting standards and practices, including changes in the interpretation of existing standards, that affect our consolidated financial statements, changes in consumer spending, borrowings and savings habits, technological changes, changes in the financial performance or condition of our borrowers, changes in our ability to control expenses, greater than expected costs or difficulties related to the integration of acquisitions or new products and lines of business, cyber-attacks and other breaches which could affect our information system security, natural disasters, environmental disasters, pandemics or other health crises, acts of war or terrorism, and other risks described in our filings with the Securities and Exchange Commission (SEC).

Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Except as required by law, we undertake no obligation to update or revise any of this information, whether as the result of new information, future events or developments or otherwise.

TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
March 31, 2022
($ in thousands)
(unaudited)
Linked Quarter
Year over Year
QUARTERLY AVERAGE BALANCES
3/31/2022
12/31/2021
3/31/2021
$ Change
% Change
$ Change
% Change
Securities AFS-taxable

$

3,245,502

$

3,156,740

$

2,098,089

$

88,762

2.8

%

$

1,147,413

54.7

%

Securities AFS-nontaxable

5,127

5,143

5,190

(16

)

-0.3

%

(63

)

-1.2

%

Securities HTM-taxable

410,851

364,038

489,260

46,813

12.9

%

(78,409

)

-16.0

%

Securities HTM-nontaxable

7,327

7,618

24,070

(291

)

-3.8

%

(16,743

)

-69.6

%

Total securities

3,668,807

3,533,539

2,616,609

135,268

3.8

%

1,052,198

40.2

%

Paycheck protection program loans (PPP)

29,009

42,749

598,139

(13,740

)

-32.1

%

(569,130

)

-95.2

%

Loans (includes loans held for sale)

10,550,712

10,487,679

10,316,319

63,033

0.6

%

234,393

2.3

%

Fed funds sold and reverse repurchases

56

58

136

(2

)

-3.4

%

(80

)

-58.8

%

Other earning assets

1,811,713

1,839,498

1,667,906

(27,785

)

-1.5

%

143,807

8.6

%

Total earning assets

16,060,297

15,903,523

15,199,109

156,774

1.0

%

861,188

5.7

%

Allowance for credit losses (ACL), loans held for investment (LHFI)

(99,390

)

(104,148

)

(119,557

)

4,758

4.6

%

20,167

16.9

%

Other assets

1,550,848

1,570,501

1,601,250

(19,653

)

-1.3

%

(50,402

)

-3.1

%

Total assets

$

17,511,755

$

17,369,876

$

16,680,802

$

141,879

0.8

%

$

830,953

5.0

%

Interest-bearing demand deposits

$

4,429,056

$

4,353,599

$

3,743,651

$

75,457

1.7

%

$

685,405

18.3

%

Savings deposits

4,791,104

4,585,624

4,659,037

205,480

4.5

%

132,067

2.8

%

Time deposits

1,193,435

1,220,083

1,371,830

(26,648

)

-2.2

%

(178,395

)

-13.0

%

Total interest-bearing deposits

10,413,595

10,159,306

9,774,518

254,289

2.5

%

639,077

6.5

%

Fed funds purchased and repurchases

212,006

201,856

166,909

10,150

5.0

%

45,097

27.0

%

Other borrowings

91,090

94,328

166,926

(3,238

)

-3.4

%

(75,836

)

-45.4

%

Subordinated notes

123,061

123,007

122,875

54

0.0

%

186

0.2

%

Junior subordinated debt securities

61,856

61,856

61,856

0.0

%

0.0

%

Total interest-bearing liabilities

10,901,608

10,640,353

10,293,084

261,255

2.5

%

608,524

5.9

%

Noninterest-bearing deposits

4,601,108

4,679,951

4,363,559

(78,843

)

-1.7

%

237,549

5.4

%

Other liabilities

295,287

291,449

264,808

3,838

1.3

%

30,479

11.5

%

Total liabilities

15,798,003

15,611,753

14,921,451

186,250

1.2

%

876,552

5.9

%

Shareholders' equity

1,713,752

1,758,123

1,759,351

(44,371

)

-2.5

%

(45,599

)

-2.6

%

Total liabilities and equity

$

17,511,755

$

17,369,876

$

16,680,802

$

141,879

0.8

%

$

830,953

5.0

%

n/m - percentage changes greater than +/- 100% are considered not meaningful
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
March 31, 2022
($ in thousands)
(unaudited)
Linked Quarter
Year over Year
PERIOD END BALANCES
3/31/2022
12/31/2021
3/31/2021
$ Change
% Change
$ Change
% Change
Cash and due from banks

$

1,917,564

$

2,266,829

$

1,774,541

$

(349,265

)

-15.4

%

$

143,023

8.1

%

Securities available for sale

3,018,246

3,238,877

2,337,676

(220,631

)

-6.8

%

680,570

29.1

%

Securities held to maturity

607,598

342,537

493,738

265,061

77.4

%

113,860

23.1

%

PPP loans

18,579

33,336

679,725

(14,757

)

-44.3

%

(661,146

)

-97.3

%

Loans held for sale (LHFS)

222,538

275,706

412,999

(53,168

)

-19.3

%

(190,461

)

-46.1

%

Loans held for investment (LHFI)

10,397,129

10,247,829

9,983,704

149,300

1.5

%

413,425

4.1

%

ACL LHFI

(98,734

)

(99,457

)

(109,191

)

723

0.7

%

10,457

9.6

%

Net LHFI

10,298,395

10,148,372

9,874,513

150,023

1.5

%

423,882

4.3

%

Premises and equipment, net

207,301

205,644

199,098

1,657

0.8

%

8,203

4.1

%

Mortgage servicing rights

111,050

87,687

83,035

23,363

26.6

%

28,015

33.7

%

Goodwill

384,237

384,237

384,237

0.0

%

0.0

%

Identifiable intangible assets

4,591

5,074

6,724

(483

)

-9.5

%

(2,133

)

-31.7

%

Other real estate

3,187

4,557

10,651

(1,370

)

-30.1

%

(7,464

)

-70.1

%

Operating lease right-of-use assets

34,048

34,603

33,704

(555

)

-1.6

%

344

1.0

%

Other assets

614,217

568,177

587,672

46,040

8.1

%

26,545

4.5

%

Total assets

$

17,441,551

$

17,595,636

$

16,878,313

$

(154,085

)

-0.9

%

$

563,238

3.3

%

Deposits:
Noninterest-bearing

$

4,739,102

$

4,771,065

$

4,705,991

$

(31,963

)

-0.7

%

$

33,111

0.7

%

Interest-bearing

10,374,190

10,316,095

9,677,449

58,095

0.6

%

696,741

7.2

%

Total deposits

15,113,292

15,087,160

14,383,440

26,132

0.2

%

729,852

5.1

%

Fed funds purchased and repurchases

170,499

238,577

160,991

(68,078

)

-28.5

%

9,508

5.9

%

Other borrowings

84,644

91,025

145,994

(6,381

)

-7.0

%

(61,350

)

-42.0

%

Subordinated notes

123,097

123,042

122,877

55

0.0

%

220

0.2

%

Junior subordinated debt securities

61,856

61,856

61,856

0.0

%

0.0

%

ACL on off-balance sheet credit exposures

34,517

35,623

29,205

(1,106

)

-3.1

%

5,312

18.2

%

Operating lease liabilities

35,912

36,468

35,389

(556

)

-1.5

%

523

1.5

%

Other liabilities

186,352

180,574

178,856

5,778

3.2

%

7,496

4.2

%

Total liabilities

15,810,169

15,854,325

15,118,608

(44,156

)

-0.3

%

691,561

4.6

%

Common stock

12,806

12,845

13,209

(39

)

-0.3

%

(403

)

-3.1

%

Capital surplus

167,094

175,913

229,892

(8,819

)

-5.0

%

(62,798

)

-27.3

%

Retained earnings

1,600,138

1,585,113

1,533,110

15,025

0.9

%

67,028

4.4

%

Accumulated other comprehensive income (loss), net of tax

(148,656

)

(32,560

)

(16,506

)

(116,096

)

n/m

(132,150

)

n/m

Total shareholders' equity

1,631,382

1,741,311

1,759,705

(109,929

)

-6.3

%

(128,323

)

-7.3

%

Total liabilities and equity

$

17,441,551

$

17,595,636

$

16,878,313

$

(154,085

)

-0.9

%

$

563,238

3.3

%

n/m - percentage changes greater than +/- 100% are considered not meaningful

See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
March 31, 2022
($ in thousands except per share data)
(unaudited)
Quarter Ended
Linked Quarter
Year over Year
INCOME STATEMENTS
3/31/2022
12/31/2021
3/31/2021
$ Change
% Change
$ Change
% Change
Interest and fees on LHFS & LHFI-FTE

$

93,252

$

94,137

$

93,394

$

(885

)

-0.9

%

$

(142

)

-0.2

%

Interest and fees on PPP loans

168

397

9,241

(229

)

-57.7

%

(9,073

)

-98.2

%

Interest on securities-taxable

12,357

10,796

8,938

1,561

14.5

%

3,419

38.3

%

Interest on securities-tax exempt-FTE

122

123

290

(1

)

-0.8

%

(168

)

-57.9

%

Other interest income

817

826

503

(9

)

-1.1

%

314

62.4

%

Total interest income-FTE

106,716

106,279

112,366

437

0.4

%

(5,650

)

-5.0

%

Interest on deposits

2,760

3,401

5,223

(641

)

-18.8

%

(2,463

)

-47.2

%

Interest on fed funds purchased and repurchases

70

66

56

4

6.1

%

14

25.0

%

Other interest expense

1,539

1,580

1,857

(41

)

-2.6

%

(318

)

-17.1

%

Total interest expense

4,369

5,047

7,136

(678

)

-13.4

%

(2,767

)

-38.8

%

Net interest income-FTE

102,347

101,232

105,230

1,115

1.1

%

(2,883

)

-2.7

%

Provision for credit losses, LHFI

(860

)

(4,515

)

(10,501

)

3,655

81.0

%

9,641

91.8

%

Provision for credit losses, off-balance sheet credit exposures

(1,106

)

2,939

(9,367

)

(4,045

)

n/m

8,261

88.2

%

Net interest income after provision-FTE

104,313

102,808

125,098

1,505

1.5

%

(20,785

)

-16.6

%

Service charges on deposit accounts

9,451

9,366

7,356

85

0.9

%

2,095

28.5

%

Bank card and other fees

8,442

8,340

9,472

102

1.2

%

(1,030

)

-10.9

%

Mortgage banking, net

9,873

11,609

20,804

(1,736

)

-15.0

%

(10,931

)

-52.5

%

Insurance commissions

14,089

11,716

12,445

2,373

20.3

%

1,644

13.2

%

Wealth management

9,054

8,757

8,416

297

3.4

%

638

7.6

%

Other, net

3,206

979

2,090

2,227

n/m

1,116

53.4

%

Total noninterest income

54,115

50,767

60,583

3,348

6.6

%

(6,468

)

-10.7

%

Salaries and employee benefits

69,585

68,258

71,162

1,327

1.9

%

(1,577

)

-2.2

%

Services and fees

24,453

22,904

22,484

1,549

6.8

%

1,969

8.8

%

Net occupancy-premises

7,079

6,816

6,795

263

3.9

%

284

4.2

%

Equipment expense

6,061

6,585

6,244

(524

)

-8.0

%

(183

)

-2.9

%

Other expense

14,341

14,906

14,863

(565

)

-3.8

%

(522

)

-3.5

%

Total noninterest expense

121,519

119,469

121,548

2,050

1.7

%

(29

)

0.0

%

Income before income taxes and tax eq adj

36,909

34,106

64,133

2,803

8.2

%

(27,224

)

-42.4

%

Tax equivalent adjustment

3,003

2,906

2,894

97

3.3

%

109

3.8

%

Income before income taxes

33,906

31,200

61,239

2,706

8.7

%

(27,333

)

-44.6

%

Income taxes

4,695

4,978

9,277

(283

)

-5.7

%

(4,582

)

-49.4

%

Net income

$

29,211

$

26,222

$

51,962

$

2,989

11.4

%

$

(22,751

)

-43.8

%

Per share data
Earnings per share - basic

$

0.47

$

0.42

$

0.82

$

0.05

11.9

%

$

(0.35

)

-42.7

%

Earnings per share - diluted

$

0.47

$

0.42

$

0.82

$

0.05

11.9

%

$

(0.35

)

-42.7

%

Dividends per share

$

0.23

$

0.23

$

0.23

0.0

%

0.0

%

Weighted average shares outstanding
Basic

61,514,395

62,037,884

63,395,911

Diluted

61,709,797

62,264,983

63,562,503

Period end shares outstanding

61,463,392

61,648,679

63,394,522

n/m - percentage changes greater than +/- 100% are considered not meaningful
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
March 31, 2022
($ in thousands)
(unaudited)
Quarter Ended
Linked Quarter
Year over Year
NONPERFORMING ASSETS (1)
3/31/2022
12/31/2021
3/31/2021
$ Change
% Change
$ Change
% Change
Nonaccrual LHFI
Alabama

$

7,506

$

8,182

$

9,161

$

(676

)

-8.3

%

$

(1,655

)

-18.1

%

Florida

310

313

607

(3

)

-1.0

%

(297

)

-48.9

%

Mississippi (2)

21,318

21,636

35,534

(318

)

-1.5

%

(14,216

)

-40.0

%

Tennessee (3)

9,266

10,501

12,451

(1,235

)

-11.8

%

(3,185

)

-25.6

%

Texas

25,999

22,066

5,761

3,933

17.8

%

20,238

n/m

Total nonaccrual LHFI

64,399

62,698

63,514

1,701

2.7

%

885

1.4

%

Other real estate
Alabama

3,085

n/m

(3,085

)

-100.0

%

Mississippi (2)

3,187

4,557

7,566

(1,370

)

-30.1

%

(4,379

)

-57.9

%

Tennessee (3)

n/m

n/m

Total other real estate

3,187

4,557

10,651

(1,370

)

-30.1

%

(7,464

)

-70.1

%

Total nonperforming assets

$

67,586

$

67,255

$

74,165

$

331

0.5

%

$

(6,579

)

-8.9

%

LOANS PAST DUE OVER 90 DAYS (1)
LHFI

$

1,503

$

2,114

$

2,593

$

(611

)

-28.9

%

$

(1,090

)

-42.0

%

LHFS-Guaranteed GNMA serviced loans
(no obligation to repurchase)

$

62,078

$

69,894

$

109,566

$

(7,816

)

-11.2

%

$

(47,488

)

-43.3

%

Quarter Ended
Linked Quarter
Year over Year
ACL LHFI (1)
3/31/2022
12/31/2021
3/31/2021
$ Change
% Change
$ Change
% Change
Beginning Balance

$

99,457

$

104,073

$

117,306

$

(4,616

)

-4.4

%

$

(17,849

)

-15.2

%

Provision for credit losses, LHFI

(860

)

(4,515

)

(10,501

)

3,655

81.0

%

9,641

91.8

%

Charge-offs

(2,242

)

(2,616

)

(1,245

)

374

14.3

%

(997

)

-80.1

%

Recoveries

2,379

2,515

3,631

(136

)

-5.4

%

(1,252

)

-34.5

%

Net (charge-offs) recoveries

137

(101

)

2,386

238

n/m

(2,249

)

-94.3

%

Ending Balance

$

98,734

$

99,457

$

109,191

$

(723

)

-0.7

%

$

(10,457

)

-9.6

%

NET (CHARGE-OFFS) RECOVERIES (1)
Alabama

$

699

$

747

$

102

$

(48

)

-6.4

%

$

597

n/m

Florida

(26

)

(32

)

30

6

18.8

%

(56

)

n/m

Mississippi (2)

(88

)

(683

)

2,207

595

87.1

%

(2,295

)

n/m

Tennessee (3)

(424

)

(130

)

47

(294

)

n/m

(471

)

n/m

Texas

(24

)

(3

)

(21

)

n/m

(24

)

n/m

Total net (charge-offs) recoveries

$

137

$

(101

)

$

2,386

$

238

n/m

$

(2,249

)

-94.3

%

(1) Excludes PPP loans.
(2) Mississippi includes Central and Southern Mississippi Regions.
(3) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.
n/m - percentage changes greater than +/- 100% are considered not meaningful
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
March 31, 2022
($ in thousands)
(unaudited)
Quarter Ended
AVERAGE BALANCES
3/31/2022
12/31/2021
9/30/2021
6/30/2021
3/31/2021
Securities AFS-taxable

$

3,245,502

$

3,156,740

$

2,686,765

$

2,339,662

$

2,098,089

Securities AFS-nontaxable

5,127

5,143

5,159

5,174

5,190

Securities HTM-taxable

410,851

364,038

401,685

441,688

489,260

Securities HTM-nontaxable

7,327

7,618

8,641

10,958

24,070

Total securities

3,668,807

3,533,539

3,102,250

2,797,482

2,616,609

PPP loans

29,009

42,749

122,176

648,222

598,139

Loans (includes loans held for sale)

10,550,712

10,487,679

10,389,826

10,315,927

10,316,319

Fed funds sold and reverse repurchases

56

58

69

55

136

Other earning assets

1,811,713

1,839,498

2,038,515

1,750,385

1,667,906

Total earning assets

16,060,297

15,903,523

15,652,836

15,512,071

15,199,109

ACL LHFI

(99,390

)

(104,148

)

(104,857

)

(112,346

)

(119,557

)

Other assets

1,550,848

1,570,501

1,602,611

1,622,388

1,601,250

Total assets

$

17,511,755

$

17,369,876

$

17,150,590

$

17,022,113

$

16,680,802

Interest-bearing demand deposits

$

4,429,056

$

4,353,599

$

4,224,717

$

4,056,910

$

3,743,651

Savings deposits

4,791,104

4,585,624

4,617,683

4,627,180

4,659,037

Time deposits

1,193,435

1,220,083

1,258,829

1,301,896

1,371,830

Total interest-bearing deposits

10,413,595

10,159,306

10,101,229

9,985,986

9,774,518

Fed funds purchased and repurchases

212,006

201,856

147,635

174,620

166,909

Other borrowings

91,090

94,328

109,735

132,199

166,926

Subordinated notes

123,061

123,007

122,951

122,897

122,875

Junior subordinated debt securities

61,856

61,856

61,856

61,856

61,856

Total interest-bearing liabilities

10,901,608

10,640,353

10,543,406

10,477,558

10,293,084

Noninterest-bearing deposits

4,601,108

4,679,951

4,566,924

4,512,268

4,363,559

Other liabilities

295,287

291,449

257,956

251,582

264,808

Total liabilities

15,798,003

15,611,753

15,368,286

15,241,408

14,921,451

Shareholders' equity

1,713,752

1,758,123

1,782,304

1,780,705

1,759,351

Total liabilities and equity

$

17,511,755

$

17,369,876

$

17,150,590

$

17,022,113

$

16,680,802

See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
March 31, 2022
($ in thousands)
(unaudited)
PERIOD END BALANCES
3/31/2022
12/31/2021
9/30/2021
6/30/2021
3/31/2021
Cash and due from banks

$

1,917,564

$

2,266,829

$

2,175,058

$

2,267,224

$

1,774,541

Securities available for sale

3,018,246

3,238,877

3,057,605

2,548,739

2,337,676

Securities held to maturity

607,598

342,537

394,905

433,012

493,738

PPP loans

18,579

33,336

46,486

166,119

679,725

LHFS

222,538

275,706

335,339

332,132

412,999

LHFI

10,397,129

10,247,829

10,174,899

10,152,869

9,983,704

ACL LHFI

(98,734

)

(99,457

)

(104,073

)

(104,032

)

(109,191

)

Net LHFI

10,298,395

10,148,372

10,070,826

10,048,837

9,874,513

Premises and equipment, net

207,301

205,644

201,937

200,970

199,098

Mortgage servicing rights

111,050

87,687

84,101

80,764

83,035

Goodwill

384,237

384,237

384,237

384,237

384,237

Identifiable intangible assets

4,591

5,074

5,621

6,170

6,724

Other real estate

3,187

4,557

6,213

9,439

10,651

Operating lease right-of-use assets

34,048

34,603

34,689

33,201

33,704

Other assets

614,217

568,177

567,627

587,288

587,672

Total assets

$

17,441,551

$

17,595,636

$

17,364,644

$

17,098,132

$

16,878,313

Deposits:
Noninterest-bearing

$

4,739,102

$

4,771,065

$

4,987,885

$

4,446,991

$

4,705,991

Interest-bearing

10,374,190

10,316,095

9,934,954

10,185,093

9,677,449

Total deposits

15,113,292

15,087,160

14,922,839

14,632,084

14,383,440

Fed funds purchased and repurchases

170,499

238,577

146,417

157,176

160,991

Other borrowings

84,644

91,025

94,889

117,223

145,994

Subordinated notes

123,097

123,042

122,987

122,932

122,877

Junior subordinated debt securities

61,856

61,856

61,856

61,856

61,856

ACL on off-balance sheet credit exposures

34,517

35,623

32,684

33,733

29,205

Operating lease liabilities

35,912

36,468

36,531

34,959

35,389

Other liabilities

186,352

180,574

177,494

158,860

178,856

Total liabilities

15,810,169

15,854,325

15,595,697

15,318,823

15,118,608

Common stock

12,806

12,845

13,014

13,079

13,209

Capital surplus

167,094

175,913

201,837

210,420

229,892

Retained earnings

1,600,138

1,585,113

1,573,176

1,566,451

1,533,110

Accumulated other comprehensive income (loss), net of tax

(148,656

)

(32,560

)

(19,080

)

(10,641

)

(16,506

)

Total shareholders' equity

1,631,382

1,741,311

1,768,947

1,779,309

1,759,705

Total liabilities and equity

$

17,441,551

$

17,595,636

$

17,364,644

$

17,098,132

$

16,878,313

See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
March 31, 2022
($ in thousands except per share data)
(unaudited)
Quarter Ended
INCOME STATEMENTS
3/31/2022
12/31/2021
9/30/2021
6/30/2021
3/31/2021
Interest and fees on LHFS & LHFI-FTE

$

93,252

$

94,137

$

94,101

$

93,698

$

93,394

Interest and fees on PPP loans

168

397

1,533

25,555

9,241

Interest on securities-taxable

12,357

10,796

9,973

8,991

8,938

Interest on securities-tax exempt-FTE

122

123

132

149

290

Other interest income

817

826

949

489

503

Total interest income-FTE

106,716

106,279

106,688

128,882

112,366

Interest on deposits

2,760

3,401

3,691

4,630

5,223

Interest on fed funds purchased and repurchases

70

66

51

59

56

Other interest expense

1,539

1,580

1,733

1,813

1,857

Total interest expense

4,369

5,047

5,475

6,502

7,136

Net interest income-FTE

102,347

101,232

101,213

122,380

105,230

Provision for credit losses, LHFI

(860

)

(4,515

)

(2,492

)

(3,991

)

(10,501

)

Provision for credit losses, off-balance sheet credit exposures

(1,106

)

2,939

(1,049

)

4,528

(9,367

)

Net interest income after provision-FTE

104,313

102,808

104,754

121,843

125,098

Service charges on deposit accounts

9,451

9,366

8,911

7,613

7,356

Bank card and other fees

8,442

8,340

8,549

8,301

9,472

Mortgage banking, net

9,873

11,609

14,004

17,333

20,804

Insurance commissions

14,089

11,716

12,133

12,217

12,445

Wealth management

9,054

8,757

9,071

8,946

8,416

Other, net

3,206

979

1,481

2,001

2,090

Total noninterest income

54,115

50,767

54,149

56,411

60,583

Salaries and employee benefits

69,585

68,258

74,623

70,115

71,162

Services and fees

24,453

22,904

22,306

21,769

22,484

Net occupancy-premises

7,079

6,816

6,854

6,578

6,795

Equipment expense

6,061

6,585

5,941

5,567

6,244

Other expense

14,341

14,906

19,876

14,650

14,863

Total noninterest expense

121,519

119,469

129,600

118,679

121,548

Income before income taxes and tax eq adj

36,909

34,106

29,303

59,575

64,133

Tax equivalent adjustment

3,003

2,906

2,947

2,957

2,894

Income before income taxes

33,906

31,200

26,356

56,618

61,239

Income taxes

4,695

4,978

5,156

8,637

9,277

Net income

$

29,211

$

26,222

$

21,200

$

47,981

$

51,962

Per share data
Earnings per share - basic

$

0.47

$

0.42

$

0.34

$

0.76

$

0.82

Earnings per share - diluted

$

0.47

$

0.42

$

0.34

$

0.76

$

0.82

Dividends per share

$

0.23

$

0.23

$

0.23

$

0.23

$

0.23

Weighted average shares outstanding
Basic

61,514,395

62,037,884

62,521,684

63,214,593

63,395,911

Diluted

61,709,797

62,264,983

62,730,157

63,409,683

63,562,503

Period end shares outstanding

61,463,392

61,648,679

62,461,832

62,773,226

63,394,522

See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
March 31, 2022
($ in thousands)
(unaudited)
Quarter Ended
NONPERFORMING ASSETS (1)
3/31/2022
12/31/2021
9/30/2021
6/30/2021
3/31/2021
Nonaccrual LHFI
Alabama

$

7,506

$

8,182

$

9,223

$

8,952

$

9,161

Florida

310

313

381

467

607

Mississippi (2)

21,318

21,636

22,898

23,422

35,534

Tennessee (3)

9,266

10,501

10,356

10,751

12,451

Texas

25,999

22,066

23,382

7,856

5,761

Total nonaccrual LHFI

64,399

62,698

66,240

51,448

63,514

Other real estate
Alabama

613

2,830

3,085

Mississippi (2)

3,187

4,557

5,600

6,550

7,566

Tennessee (3)

59

Total other real estate

3,187

4,557

6,213

9,439

10,651

Total nonperforming assets

$

67,586

$

67,255

$

72,453

$

60,887

$

74,165

LOANS PAST DUE OVER 90 DAYS (1)
LHFI

$

1,503

$

2,114

$

625

$

423

$

2,593

LHFS-Guaranteed GNMA serviced loans
(no obligation to repurchase)

$

62,078

$

69,894

$

75,091

$

81,538

$

109,566

Quarter Ended
ACL LHFI (1)
3/31/2022
12/31/2021
9/30/2021
6/30/2021
3/31/2021
Beginning Balance

$

99,457

$

104,073

$

104,032

$

109,191

$

117,306

Provision for credit losses, LHFI

(860

)

(4,515

)

(2,492

)

(3,991

)

(10,501

)

Charge-offs

(2,242

)

(2,616

)

(1,586

)

(4,828

)

(1,245

)

Recoveries

2,379

2,515

4,119

3,660

3,631

Net (charge-offs) recoveries

137

(101

)

2,533

(1,168

)

2,386

Ending Balance

$

98,734

$

99,457

$

104,073

$

104,032

$

109,191

NET (CHARGE-OFFS) RECOVERIES (1)
Alabama

$

699

$

747

$

247

$

203

$

102

Florida

(26

)

(32

)

356

167

30

Mississippi (2)

(88

)

(683

)

1,436

(3,071

)

2,207

Tennessee (3)

(424

)

(130

)

(8

)

1,031

47

Texas

(24

)

(3

)

502

502

Total net (charge-offs) recoveries

$

137

$

(101

)

$

2,533

$

(1,168

)

$

2,386

(1) Excludes PPP loans.
(2) Mississippi includes Central and Southern Mississippi Regions.
(3) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
March 31, 2022
(unaudited)
Quarter Ended
FINANCIAL RATIOS AND OTHER DATA
3/31/2022
12/31/2021
9/30/2021
6/30/2021
3/31/2021
Return on average equity

6.91

%

5.92

%

4.72

%

10.81

%

11.98

%

Return on average tangible equity

9.05

%

7.72

%

6.16

%

13.96

%

15.56

%

Return on average assets

0.68

%

0.60

%

0.49

%

1.13

%

1.26

%

Interest margin - Yield - FTE

2.69

%

2.65

%

2.70

%

3.33

%

3.00

%

Interest margin - Cost

0.11

%

0.13

%

0.14

%

0.17

%

0.19

%

Net interest margin - FTE

2.58

%

2.53

%

2.57

%

3.16

%

2.81

%

Efficiency ratio (1)

76.44

%

76.52

%

74.10

%

64.31

%

71.84

%

Full-time equivalent employees

2,725

2,692

2,680

2,772

2,793

CREDIT QUALITY RATIOS (2)
Net (recoveries) charge-offs / average loans

-0.01

%

0.00

%

-0.10

%

0.05

%

-0.09

%

Provision for credit losses, LHFI / average loans

-0.03

%

-0.17

%

-0.10

%

-0.16

%

-0.41

%

Nonaccrual LHFI / (LHFI + LHFS)

0.61

%

0.60

%

0.63

%

0.49

%

0.61

%

Nonperforming assets / (LHFI + LHFS)

0.64

%

0.64

%

0.69

%

0.58

%

0.71

%

Nonperforming assets / (LHFI + LHFS + other real estate)

0.64

%

0.64

%

0.69

%

0.58

%

0.71

%

ACL LHFI / LHFI

0.95

%

0.97

%

1.02

%

1.02

%

1.09

%

ACL LHFI-commercial / commercial LHFI

0.95

%

1.00

%

1.05

%

1.04

%

1.13

%

ACL LHFI-consumer / consumer and home mortgage LHFI

0.96

%

0.87

%

0.91

%

0.98

%

0.95

%

ACL LHFI / nonaccrual LHFI

153.32

%

158.63

%

157.11

%

202.21

%

171.92

%

ACL LHFI / nonaccrual LHFI (excl individually evaluated loans)

484.01

%

500.85

%

520.77

%

537.35

%

437.08

%

CAPITAL RATIOS
Total equity / total assets

9.35

%

9.90

%

10.19

%

10.41

%

10.43

%

Tangible equity / tangible assets

7.29

%

7.86

%

8.12

%

8.31

%

8.30

%

Tangible equity / risk-weighted assets

9.79

%

10.71

%

11.19

%

11.33

%

11.23

%

Tier 1 leverage ratio

8.66

%

8.73

%

8.92

%

9.00

%

9.11

%

Common equity tier 1 capital ratio

11.23

%

11.29

%

11.68

%

11.76

%

11.71

%

Tier 1 risk-based capital ratio

11.70

%

11.77

%

12.17

%

12.25

%

12.20

%

Total risk-based capital ratio

13.53

%

13.55

%

14.01

%

14.10

%

14.07

%

STOCK PERFORMANCE
Market value-Close

$

30.39

$

32.46

$

32.22

$

30.80

$

33.66

Book value

$

26.54

$

28.25

$

28.32

$

28.35

$

27.76

Tangible book value

$

20.22

$

21.93

$

22.08

$

22.13

$

21.59

(1) See Note 6 – Non-GAAP Financial Measures in the Notes to Consolidated Financials for Trustmark’s efficiency ratio calculation.
(2) Excludes PPP loans.

See Notes to Consolidated Financials

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2022

($ in thousands)

(unaudited)

Note 1 - Securities Available for Sale and Held to Maturity

The following table is a summary of the estimated fair value of securities available for sale and the amortized cost of securities held to maturity:

3/31/2022

12/31/2021

9/30/2021

6/30/2021

3/31/2021

SECURITIES AVAILABLE FOR SALE

U.S. Treasury securities

$

361,822

$

344,640

$

278,615

$

30,025

$

U.S. Government agency obligations

12,623

13,727

14,979

16,023

17,349

Obligations of states and political subdivisions

5,359

5,714

5,734

5,807

5,798

Mortgage-backed securities

Residential mortgage pass-through securities

Guaranteed by GNMA

35,117

39,573

43,860

48,445

52,406

Issued by FNMA and FHLMC

2,038,331

2,218,429

2,187,412

1,983,783

1,749,144

Other residential mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

164,506

196,690

236,885

283,988

345,869

Commercial mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

400,488

420,104

290,120

180,668

167,110

Total securities available for sale

$

3,018,246

$

3,238,877

$

3,057,605

$

2,548,739

$

2,337,676

SECURITIES HELD TO MATURITY

Obligations of states and political subdivisions

$

7,324

$

7,328

$

10,683

$

12,994

$

26,554

Mortgage-backed securities

Residential mortgage pass-through securities

Guaranteed by GNMA

4,831

5,005

5,912

6,249

7,268

Issued by FNMA and FHLMC

192,373

43,444

48,554

53,406

61,855

Other residential mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

224,012

241,934

264,638

291,477

324,360

Commercial mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

179,058

44,826

65,118

68,886

73,701

Total securities held to maturity

$

607,598

$

342,537

$

394,905

$

433,012

$

493,738

At March 31, 2022, the net unamortized, unrealized loss included in accumulated other comprehensive income (loss) in the accompanying balance sheet for securities held to maturity previously transferred from securities available for sale totaled approximately $5.8 million ($4.3 million, net of tax).

Management continues to focus on asset quality as one of the strategic goals of the securities portfolio, which is evidenced by the investment of 99.7% of the portfolio in GSE-backed obligations and other Aaa rated securities as determined by Moody’s. None of the securities owned by Trustmark are collateralized by assets which are considered sub-prime. Furthermore, outside of stock ownership in the Federal Home Loan Bank of Dallas, Federal Home Loan Bank of Atlanta and Federal Reserve Bank, Trustmark does not hold any other equity investment in a GSE.

Note 2 – Loan Composition

LHFI consisted of the following during the periods presented:

LHFI BY TYPE

3/31/2022

12/31/2021

9/30/2021

6/30/2021

3/31/2021

Loans secured by real estate:

Construction, land development and other land loans

$

1,273,959

$

1,308,781

$

1,286,613

$

1,360,302

$

1,342,088

Secured by 1-4 family residential properties

2,106,998

1,977,993

1,891,292

1,810,396

1,742,782

Secured by nonfarm, nonresidential properties

2,975,039

2,977,084

2,924,953

2,819,662

2,799,195

Other real estate secured

715,939

726,043

986,163

1,078,622

1,135,005

Commercial and industrial loans

1,495,060

1,414,279

1,327,211

1,326,605

1,323,277

Consumer loans

154,215

159,472

157,963

153,519

153,267

State and other political subdivision loans

1,215,023

1,146,251

1,125,186

1,136,764

1,036,694

Other loans

460,896

537,926

475,518

466,999

451,396

LHFI

10,397,129

10,247,829

10,174,899

10,152,869

9,983,704

ACL LHFI

(98,734

)

(99,457

)

(104,073

)

(104,032

)

(109,191

)

Net LHFI

$

10,298,395

$

10,148,372

$

10,070,826

$

10,048,837

$

9,874,513

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2022

($ in thousands)

(unaudited)

Note 2 – Loan Composition (continued)

The following table presents the LHFI composition by region and reflects each region’s diversified mix of loans:

March 31, 2022

LHFI - COMPOSITION BY REGION

Total

Alabama

Florida

Mississippi
(Central and
Southern
Regions)

Tennessee
(Memphis,
TN and
Northern MS
Regions)

Texas

Loans secured by real estate:

Construction, land development and other land loans

$

1,273,959

$

529,999

$

48,309

$

352,191

$

53,661

$

289,799

Secured by 1-4 family residential properties

2,106,998

111,960

41,219

1,870,529

66,423

16,867

Secured by nonfarm, nonresidential properties

2,975,039

859,687

255,757

1,125,568

180,042

553,985

Other real estate secured

715,939

171,769

6,691

267,558

20,747

249,174

Commercial and industrial loans

1,495,060

323,940

24,462

637,245

280,006

229,407

Consumer loans

154,215

22,749

8,203

97,681

18,128

7,454

State and other political subdivision loans

1,215,023

89,009

73,548

758,807

33,627

260,032

Other loans

460,896

75,916

11,219

290,692

35,503

47,566

Loans

$

10,397,129

$

2,185,029

$

469,408

$

5,400,271

$

688,137

$

1,654,284

CONSTRUCTION, LAND DEVELOPMENT AND OTHER LAND LOANS BY REGION

Lots

$

66,342

$

30,229

$

10,368

$

16,696

$

3,179

$

5,870

Development

120,992

52,238

555

30,884

12,141

25,174

Unimproved land

102,184

24,360

11,889

33,738

11,020

21,177

1-4 family construction

338,813

157,819

20,402

93,811

26,304

40,477

Other construction

645,628

265,353

5,095

177,062

1,017

197,101

Construction, land development and other land loans

$

1,273,959

$

529,999

$

48,309

$

352,191

$

53,661

$

289,799

LOANS SECURED BY NONFARM, NONRESIDENTIAL PROPERTIES BY REGION

Non-owner occupied:

Retail

$

354,974

$

132,872

$

35,777

$

100,409

$

22,650

$

63,266

Office

200,790

68,636

22,721

65,783

11,708

31,942

Hotel/motel

340,296

185,774

77,052

31,274

31,782

14,414

Mini-storage

157,182

22,984

2,100

103,191

432

28,475

Industrial

281,324

91,265

19,647

100,512

133

69,767

Health care

60,365

20,933

1,073

35,057

357

2,945

Convenience stores

20,328

8,270

668

5,971

1,144

4,275

Nursing homes/senior living

247,036

97,362

86,447

6,101

57,126

Other

80,353

18,638

7,089

27,329

11,458

15,839

Total non-owner occupied loans

1,742,648

646,734

166,127

555,973

85,765

288,049

Owner-occupied:

Office

174,447

38,250

37,682

58,774

12,933

26,808

Churches

81,601

18,512

5,630

45,644

8,296

3,519

Industrial warehouses

179,800

17,012

2,683

51,383

18,796

89,926

Health care

117,428

11,815

6,709

81,711

2,257

14,936

Convenience stores

141,493

13,915

18,399

67,249

444

41,486

Retail

71,684

10,740

10,473

19,559

18,668

12,244

Restaurants

55,403

4,616

4,867

29,491

12,460

3,969

Auto dealerships

51,150

5,798

249

25,856

19,247

Nursing homes/senior living

236,661

85,536

124,925

26,200

Other

122,724

6,759

2,938

65,003

1,176

46,848

Total owner-occupied loans

1,232,391

212,953

89,630

569,595

94,277

265,936

Loans secured by nonfarm, nonresidential properties

$

2,975,039

$

859,687

$

255,757

$

1,125,568

$

180,042

$

553,985

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2022

($ in thousands)

(unaudited)

Note 3 – Yields on Earning Assets and Interest-Bearing Liabilities

The following table illustrates the yields on earning assets by category as well as the rates paid on interest-bearing liabilities on a tax equivalent basis:

Quarter Ended

3/31/2022

12/31/2021

9/30/2021

6/30/2021

3/31/2021

Securities – taxable

1.37

%

1.22

%

1.28

%

1.30

%

1.40

%

Securities – nontaxable

3.97

%

3.82

%

3.79

%

3.70

%

4.02

%

Securities – total

1.38

%

1.23

%

1.29

%

1.31

%

1.43

%

PPP loans

2.35

%

3.68

%

4.98

%

15.81

%

6.27

%

Loans - LHFI & LHFS

3.58

%

3.56

%

3.59

%

3.64

%

3.67

%

Loans - total

3.58

%

3.56

%

3.61

%

4.36

%

3.81

%

Other earning assets

0.18

%

0.18

%

0.18

%

0.11

%

0.12

%

Total earning assets

2.69

%

2.65

%

2.70

%

3.33

%

3.00

%

Interest-bearing deposits

0.11

%

0.13

%

0.14

%

0.19

%

0.22

%

Fed funds purchased & repurchases

0.13

%

0.13

%

0.14

%

0.14

%

0.14

%

Other borrowings

2.26

%

2.25

%

2.33

%

2.29

%

2.14

%

Total interest-bearing liabilities

0.16

%

0.19

%

0.21

%

0.25

%

0.28

%

Net interest margin

2.58

%

2.53

%

2.57

%

3.16

%

2.81

%

Net interest margin excluding PPP loans and the FRB balance

2.88

%

2.82

%

2.90

%

2.94

%

2.99

%

Reflected in the table above are yields on earning assets and liabilities, along with the net interest margin which equals reported net interest income-FTE, annualized, as a percent of average earning assets. In addition, the table includes net interest margin excluding PPP loans and the balance held at the Federal Reserve Bank of Atlanta (FRB), which equals reported net interest income-FTE excluding interest income on PPP loans and the FRB balance, annualized, as a percent of average earning assets excluding average PPP loans and the FRB balance.

At March 31, 2022 and December 31, 2021, the average FRB balance totaled $1.758 billion and $1.787 billion, respectively, and is included in other earning assets in the accompanying average consolidated balance sheets.

The net interest margin excluding PPP loans and the FRB balance totaled 2.88% for the first quarter of 2022, an increase of 6 basis points when compared to the fourth quarter of 2021. The expansion of the net interest margin excluding PPP loans and the FRB balance was due to increases in the yields on the loans held for investment and held for sale portfolio and the securities portfolio which resulted from the higher interest-rate environment as well as lower costs of interest-bearing liabilities.

Note 4 – Mortgage Banking

Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that offsets the changes in fair value of mortgage servicing rights (MSR) attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting under generally accepted accounting principles (GAAP). Changes in the fair value of these exchange-traded derivative instruments, including administrative costs, are recorded in noninterest income in mortgage banking, net and are offset by the changes in the fair value of the MSR. The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates. Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions. The impact of this strategy resulted in a net positive ineffectiveness of $1.0 million during the first quarter of 2022.

The following table illustrates the components of mortgage banking revenues included in noninterest income in the accompanying income statements:

Quarter Ended

3/31/2022

12/31/2021

9/30/2021

6/30/2021

3/31/2021

Mortgage servicing income, net

$

6,429

$

6,571

$

6,406

$

6,318

$

6,181

Change in fair value-MSR from runoff

(3,785

)

(4,745

)

(5,283

)

(5,029

)

(5,103

)

Gain on sales of loans, net

6,223

9,005

12,737

14,778

19,456

Mortgage banking income before hedge ineffectiveness

8,867

10,831

13,860

16,067

20,534

Change in fair value-MSR from market changes

22,020

2,221

1,806

(4,465

)

13,696

Change in fair value of derivatives

(21,014

)

(1,443

)

(1,662

)

5,731

(13,426

)

Net positive (negative) hedge ineffectiveness

1,006

778

144

1,266

270

Mortgage banking, net

$

9,873

$

11,609

$

14,004

$

17,333

$

20,804

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2022

($ in thousands)

(unaudited)

Note 5 – Other Noninterest Income and Expense

Other noninterest income consisted of the following for the periods presented:

Quarter Ended

3/31/2022

12/31/2021

9/30/2021

6/30/2021

3/31/2021

Partnership amortization for tax credit purposes

$

(1,336

)

$

(2,455

)

$

(2,045

)

$

(1,989

)

$

(1,522

)

Increase in life insurance cash surrender value

1,627

1,675

1,663

1,653

1,639

Other miscellaneous income

2,915

1,759

1,863

2,337

1,973

Total other, net

$

3,206

$

979

$

1,481

$

2,001

$

2,090

Trustmark invests in partnerships that provide income tax credits on a Federal and/or State basis (i.e., new market tax credits, low-income housing tax credits and historical tax credits). The income tax credits related to these partnerships are utilized as specifically allowed by income tax law and are recorded as a reduction in income tax expense.

Other noninterest expense consisted of the following for the periods presented:

Quarter Ended

3/31/2022

12/31/2021

9/30/2021

6/30/2021

3/31/2021

Loan expense

$

4,389

$

3,221

$

4,022

$

3,738

$

4,167

Amortization of intangibles

482

548

549

553

666

FDIC assessment expense

1,500

1,475

1,275

1,225

1,540

Regulatory settlement charge

5,000

Other real estate expense, net

35

336

1,357

1,511

324

Other miscellaneous expense

7,935

9,326

7,673

7,623

8,166

Total other expense

$

14,341

$

14,906

$

19,876

$

14,650

$

14,863

Note 6 – Non-GAAP Financial Measures

In addition to capital ratios defined by GAAP and banking regulators, Trustmark utilizes various tangible common equity measures when evaluating capital utilization and adequacy. Tangible common equity, as defined by Trustmark, represents common equity less goodwill and identifiable intangible assets. Trustmark’s Common Equity Tier 1 capital includes common stock, capital surplus and retained earnings, and is reduced by goodwill and other intangible assets, net of associated net deferred tax liabilities as well as disallowed deferred tax assets and threshold deductions as applicable.

Trustmark believes these measures are important because they reflect the level of capital available to withstand unexpected market conditions. Additionally, presentation of these measures allows readers to compare certain aspects of Trustmark’s capitalization to other organizations. These ratios differ from capital measures defined by banking regulators principally in that the numerator excludes shareholders’ equity associated with preferred securities, the nature and extent of which varies across organizations. In Management’s experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.

These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these capital ratio measures, Trustmark believes there are no comparable GAAP financial measures to these tangible common equity ratios. Despite the importance of these measures to Trustmark, there are no standardized definitions for them and, as a result, Trustmark’s calculations may not be comparable with other organizations. Also, there may be limits in the usefulness of these measures to investors. As a result, Trustmark encourages readers to consider its audited consolidated financial statements and the notes related thereto in their entirety and not to rely on any single financial measure.

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2022

($ in thousands)

(unaudited)

Note 6 – Non-GAAP Financial Measures (continued)

Quarter Ended

3/31/2022

12/31/2021

9/30/2021

6/30/2021

3/31/2021

TANGIBLE EQUITY

AVERAGE BALANCES

Total shareholders' equity

$

1,713,752

$

1,758,123

$

1,782,304

$

1,780,705

$

1,759,351

Less: Goodwill

(384,237

)

(384,237

)

(384,237

)

(384,237

)

(385,155

)

Identifiable intangible assets

(4,879

)

(5,382

)

(5,899

)

(6,442

)

(7,118

)

Total average tangible equity

$

1,324,636

$

1,368,504

$

1,392,168

$

1,390,026

$

1,367,078

PERIOD END BALANCES

Total shareholders' equity

$

1,631,382

$

1,741,311

$

1,768,947

$

1,779,309

$

1,759,705

Less: Goodwill

(384,237

)

(384,237

)

(384,237

)

(384,237

)

(384,237

)

Identifiable intangible assets

(4,591

)

(5,074

)

(5,621

)

(6,170

)

(6,724

)

Total tangible equity

(a)

$

1,242,554

$

1,352,000

$

1,379,089

$

1,388,902

$

1,368,744

TANGIBLE ASSETS

Total assets

$

17,441,551

$

17,595,636

$

17,364,644

$

17,098,132

$

16,878,313

Less: Goodwill

(384,237

)

(384,237

)

(384,237

)

(384,237

)

(384,237

)

Identifiable intangible assets

(4,591

)

(5,074

)

(5,621

)

(6,170

)

(6,724

)

Total tangible assets

(b)

$

17,052,723

$

17,206,325

$

16,974,786

$

16,707,725

$

16,487,352

Risk-weighted assets

(c)

$

12,691,545

$

12,623,630

$

12,324,254

$

12,256,492

$

12,188,988

NET INCOME ADJUSTED FOR INTANGIBLE AMORTIZATION

Net income

$

29,211

$

26,222

$

21,200

$

47,981

$

51,962

Plus: Intangible amortization net of tax

362

411

412

415

500

Net income adjusted for intangible amortization

$

29,573

$

26,633

$

21,612

$

48,396

$

52,462

Period end common shares outstanding

(d)

61,463,392

61,648,679

62,461,832

62,773,226

63,394,522

TANGIBLE COMMON EQUITY MEASUREMENTS

Return on average tangible equity (1)

9.05

%

7.72

%

6.16

%

13.96

%

15.56

%

Tangible equity/tangible assets

(a)/(b)

7.29

%

7.86

%

8.12

%

8.31

%

8.30

%

Tangible equity/risk-weighted assets

(a)/(c)

9.79

%

10.71

%

11.19

%

11.33

%

11.23

%

Tangible book value

(a)/(d)*1,000

$

20.22

$

21.93

$

22.08

$

22.13

$

21.59

COMMON EQUITY TIER 1 CAPITAL (CET1)

Total shareholders' equity

$

1,631,382

$

1,741,311

$

1,768,947

$

1,779,309

$

1,759,705

CECL transition adjustment

19,500

26,000

26,419

26,671

26,829

AOCI-related adjustments

148,656

32,560

19,080

10,641

16,506

CET1 adjustments and deductions:

Goodwill net of associated deferred tax liabilities (DTLs)

(370,240

)

(370,252

)

(370,264

)

(370,276

)

(370,288

)

Other adjustments and deductions for CET1 (2)

(4,015

)

(4,392

)

(4,817

)

(5,243

)

(5,675

)

CET1 capital

(e)

1,425,283

1,425,227

1,439,365

1,441,102

1,427,077

Additional tier 1 capital instruments plus related surplus

60,000

60,000

60,000

60,000

60,000

Tier 1 capital

$

1,485,283

$

1,485,227

$

1,499,365

$

1,501,102

$

1,487,077

Common equity tier 1 capital ratio

(e)/(c)

11.23

%

11.29

%

11.68

%

11.76

%

11.71

%

(1)

Calculation = ((net income adjusted for intangible amortization/number of days in period)*number of days in year)/total average tangible equity.

(2)

Includes other intangible assets, net of DTLs, disallowed deferred tax assets (DTAs), threshold deductions and transition adjustments, as applicable.

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2022

($ in thousands)

(unaudited)

Note 6 – Non-GAAP Financial Measures (continued)

Trustmark discloses certain non-GAAP financial measures because Management uses these measures for business planning purposes, including to manage Trustmark’s business against internal projected results of operations and to measure Trustmark’s performance. Trustmark views these as measures of our core operating business, which exclude the impact of the items detailed below, as these items are generally not operational in nature. These non-GAAP financial measures also provide another basis for comparing period-to-period results as presented in the accompanying selected financial data table and the audited consolidated financial statements by excluding potential differences caused by non-operational and unusual or non-recurring items. Readers are cautioned that these adjustments are not permitted under GAAP. Trustmark encourages readers to consider its consolidated financial statements and the notes related thereto in their entirety, and not to rely on any single financial measure.

The following table presents pre-provision net revenue (PPNR) during the periods presented:

Quarter Ended

3/31/2022

12/31/2021

9/30/2021

6/30/2021

3/31/2021

Net interest income (GAAP)

$

99,344

$

98,326

$

98,266

$

119,423

$

102,336

Noninterest income (GAAP)

54,115

50,767

54,149

56,411

60,583

Pre-provision revenue

(a)

$

153,459

$

149,093

$

152,415

$

175,834

$

162,919

Noninterest expense (GAAP)

$

121,519

$

119,469

$

129,600

$

118,679

$

121,548

Less:

Voluntary early retirement program

(5,700

)

Regulatory settlement charge

(5,000

)

Adjusted noninterest expense - PPNR (Non-GAAP)

(b)

$

121,519

$

119,469

$

118,900

$

118,679

$

121,548

PPNR (Non-GAAP)

(a)-(b)

$

31,940

$

29,624

$

33,515

$

57,155

$

41,371

The following table presents Trustmark’s calculation of its efficiency ratio for the periods presented:

Quarter Ended

3/31/2022

12/31/2021

9/30/2021

6/30/2021

3/31/2021

Total noninterest expense (GAAP)

$

121,519

$

119,469

$

129,600

$

118,679

$

121,548

Less:

Other real estate expense, net

(35

)

(336

)

(1,357

)

(1,511

)

(324

)

Amortization of intangibles

(482

)

(548

)

(549

)

(553

)

(666

)

Charitable contributions resulting in state tax credits

(375

)

(391

)

(350

)

(355

)

(350

)

Voluntary early retirement program

(5,700

)

Regulatory settlement charge

(5,000

)

Adjusted noninterest expense (Non-GAAP)

(c)

$

120,627

$

118,194

$

116,644

$

116,260

$

120,208

Net interest income (GAAP)

$

99,344

$

98,326

$

98,266

$

119,423

$

102,336

Add:

Tax equivalent adjustment

3,003

2,906

2,947

2,957

2,894

Net interest income-FTE (Non-GAAP)

(a)

$

102,347

$

101,232

$

101,213

$

122,380

$

105,230

Noninterest income (GAAP)

$

54,115

$

50,767

$

54,149

$

56,411

$

60,583

Add:

Partnership amortization for tax credit purposes

1,336

2,455

2,045

1,989

1,522

Adjusted noninterest income (Non-GAAP)

(b)

$

55,451

$

53,222

$

56,194

$

58,400

$

62,105

Adjusted revenue (Non-GAAP)

(a)+(b)

$

157,798

$

154,454

$

157,407

$

180,780

$

167,335

Efficiency ratio (Non-GAAP)

(c)/((a)+(b))

76.44

%

76.52

%

74.10

%

64.31

%

71.84

%

View source version on businesswire.com: https://www.businesswire.com/news/home/20220426005303/en/

Trustmark Investor Contacts:
Thomas C. Owens
Treasurer and Principal Financial Officer
601-208-7853

F. Joseph Rein, Jr.
Senior Vice President
601-208-6898

Trustmark Media Contact:
Melanie A. Morgan
Senior Vice President
601-208-2979

Stock Information

Company Name: Trustmark Corporation
Stock Symbol: TRMK
Market: NASDAQ
Website: trustmark.com

Menu

TRMK TRMK Quote TRMK Short TRMK News TRMK Articles TRMK Message Board
Get TRMK Alerts

News, Short Squeeze, Breakout and More Instantly...