Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / TRMK - Trustmark Corporation Announces Fourth Quarter and Fiscal Year 2021 Financial Results


TRMK - Trustmark Corporation Announces Fourth Quarter and Fiscal Year 2021 Financial Results

Solid Balance Sheet Growth, Record Results in Insurance and Wealth Management

Trustmark Corporation (NASDAQGS:TRMK) reported net income of $26.2 million in the fourth quarter of 2021, representing diluted earnings per share of $0.42. For the full year, Trustmark’s net income totaled $147.4 million, representing diluted earnings per share of $2.34. Trustmark’s net income in 2021 produced a return on average tangible equity of 10.81% and a return on average assets of 0.86%. Trustmark’s Board of Directors declared a quarterly cash dividend of $0.23 per share payable March 15, 2022, to shareholders of record on March 1, 2022.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20220125005343/en/

Printer friendly version of earnings release with consolidated financial statements and notes: https://www.businesswire.com/news/home/52567902/en

2021 Highlights

  • Loans held for investment (HFI) increased $423.3 million, or 4.3%
  • Nonperforming assets declined 10.1% to represent 0.64% of loans HFI and held for sale (HFS)
  • Recoveries exceeded charge-offs by $3.7 million
  • Total deposits increased $1.0 billion, or 7.4%
  • Repurchased $61.8 million, or approximately 1.9 million shares of common stock
  • Insurance and Wealth Management businesses had a record year with revenue up 7.4% and 11.3%, respectively
  • Mortgage Banking revenue totaled $63.8 million with loan production exceeding $2.8 billion
  • Noninterest income totaled $221.9 million and represented 34.7% of total revenue
  • Completed voluntary early retirement program that reduced workforce by 3.6%
  • Expanded market optimization efforts with a net reduction of 10 offices during the year
  • Continued technology investments to enhance efficiency and productivity

Duane A. Dewey, President and CEO, commented, “Our banking and mortgage banking businesses performed well while our insurance and wealth management businesses achieved record results. We experienced significant loan and deposit growth, and credit quality remained strong. While we continue to navigate the challenging low interest rate environment, we remain committed to positioning the company for continued long-term success. Our balance sheet is well positioned for rising interest rates. We will continue investments in technology to improve efficiency and broaden our reach through digital marketing and product delivery. Trustmark is well-positioned to serve and expand its customer base and create long-term value for its shareholders.”

Balance Sheet Management

  • Loans HFI increased $72.9 million, or 0.7%, during the quarter
  • Investment securities increased $128.9 million, or 3.7%, as excess liquidity was deployed linked-quarter
  • Total deposits increased $164.3 million, or 1.1%, linked-quarter
  • Maintained strong capital position with CET1 ratio of 11.29% and total risk-based capital ratio of 13.55%

Loans HFI totaled $10.2 billion at December 31, 2021, reflecting an increase of $72.9 million, or 0.7%, linked-quarter and $423.3 million, or 4.3%, year-over-year. The linked-quarter growth primarily reflects increases in commercial and industrial loans, 1-4 family mortgage loans, other loans, and loans secured by nonfarm, nonresidential properties which were offset in part by a decline in other real estate secured loans. Trustmark’s loan portfolio remains well-diversified by loan type and geography.

Deposits totaled $15.1 billion at December 31, 2021, up $164.3 million, or 1.1%, from the prior quarter and $1.0 billion, or 7.4%, year-over-year. Trustmark continues to maintain a strong liquidity position as loans HFI represented 67.9% of total deposits at year end 2021. Noninterest bearing deposits represented 31.6% of total deposits at December 31, 2021. Interest-bearing deposit costs totaled 0.13% for the fourth quarter, a decrease of 1 basis point linked-quarter. The total cost of interest-bearing liabilities was 0.19% for the fourth quarter of 2021, a decrease of 2 basis points from the prior quarter.

During the fourth quarter, Trustmark repurchased $27.1 million, or approximately 816 thousand of its common shares. During the twelve months ended December 31, 2021, Trustmark repurchased $61.8 million, or approximately 1.9 million of its common shares. As previously announced, Trustmark’s Board of Directors authorized a stock repurchase program effective January 1, 2022, under which $100 million of Trustmark’s outstanding shares may be acquired through December 31, 2022. The repurchase program, which is subject to market conditions and management discretion, will continue to be implemented through open market repurchases or privately negotiated transactions. At December 31, 2021, Trustmark’s tangible equity to tangible assets ratio was 7.86%, while the total risk-based capital ratio was 13.55%.

Credit Quality

  • Allowance for credit losses (ACL) represented 0.97% of loans HFI and 500.85% of nonperforming loans, excluding individually evaluated loans at year-end
  • Net charge-offs totaled $101 thousand in the fourth quarter
  • Loans remaining under a COVID-19 related concession represented approximately 1 basis point of loans HFI at December 31, 2021

Nonaccrual loans totaled $62.7 million at December 31, 2021, a decrease of $3.5 million from the prior quarter and $430 thousand year-over-year. Other real estate totaled $4.6 million, reflecting a $1.7 million decrease from the prior quarter and a $7.1 million decline from the prior year. Collectively, nonperforming assets totaled $67.3 million, reflecting a linked-quarter decrease of 7.2% and year-over-year reduction of 10.1%.

The provision for credit losses for loans HFI was a negative $4.5 million in the fourth quarter. Negative provisioning was primarily due to improvements in credit quality and economic forecasts. The provision for credit losses for off-balance sheet credit exposures was $2.9 million in the fourth quarter, primarily driven by increases in unfunded amounts. Collectively, the provision for credit losses totaled a negative $1.6 million in the fourth quarter compared to a negative $3.5 million in the prior quarter and a negative $5.5 million in the fourth quarter of 2020.

Allocation of Trustmark’s $99.5 million ACL on loans HFI represented 1.00% of commercial loans and 0.87% of consumer and home mortgage loans, resulting in an ACL to total loans HFI of 0.97% at December 31, 2021. Management believes the level of the ACL is commensurate with the credit losses currently expected in the loan portfolio.

Revenue Generation

  • Excluding Paycheck Protection Program (PPP) interest and fees, net interest income (FTE) increased $1.2 million, or 1.2%, linked-quarter
  • The net interest margin (FTE) totaled 2.53% in fourth quarter; excluding interest and fees on PPP loans and Federal Reserve Bank balance, net interest margin (FTE) was 2.82%
  • Noninterest income totaled $50.8 million and represented 34.1% of total revenue in fourth quarter

Revenue in the fourth quarter totaled $149.1 million, a decrease of 2.2% from the prior quarter and 16.0% from the same quarter in the prior year. The linked-quarter decline primarily reflects lower mortgage banking revenue while the year-over-year decline is attributed to lower net interest income and reduced mortgage banking revenue. In 2021, revenue totaled $640.3 million, a decrease of 8.7% from the prior year.

Net interest income (FTE) in the fourth quarter totaled $101.2 million, resulting in a net interest margin of 2.53%. The net interest margin, excluding PPP loans and Federal Reserve Bank balance, was 2.82%, down 8 basis points from the prior quarter, significantly influenced by the growth of the investment securities portfolio. Continued low interest rates decreased the yield on the loans held for investment and held for sale portfolio as well as the securities portfolio and were partially offset by lower costs of interest-bearing deposits.

Noninterest income in the fourth quarter totaled $50.8 million, a decrease of $3.4 million from the prior quarter and $15.4 million from the prior year. The linked-quarter change reflects an increase in service charges on deposit accounts which was more than offset by a decline in mortgage banking revenue, a seasonal decline in insurance revenue, and a reduction in other income. The decrease in noninterest income year-over-year is principally due to lower mortgage banking revenue.

Mortgage loan production in the fourth quarter totaled $590.7 million, a decline of 16.7% linked-quarter and 25.1% year-over-year. Mortgage banking revenue totaled $11.6 million in the fourth quarter, a decrease of $2.4 million from the prior quarter and $16.5 million year-over-year. The linked-quarter decline is attributable to reduced spreads which resulted in lower net gains on sales of mortgage loans in the secondary market offset in part by increased net hedge ineffectiveness. In 2021, mortgage loan production totaled $2.8 billion, down 6.1% from the record level set the prior year. Mortgage banking revenue totaled $63.8 million in 2021, compared to $125.8 million in the prior year.

Insurance revenue in the fourth quarter totaled $11.7 million, a seasonal decline of $417 thousand from the prior quarter and an increase of $1.5 million from the prior year. Insurance revenue in 2021 totaled $48.5 million, up $3.3 million, or 7.4%, from the prior year. The solid performance during the year reflects an expanded producer workforce as well as the realization of operational efficiencies from investments in technology and improved processes.

Wealth management revenue totaled $8.8 million in the fourth quarter, down 3.5% from the prior quarter and up 11.7% from the prior year. In 2021, wealth management revenue totaled $35.2 million, an increase of 11.3% from the prior year. During 2021, Trustmark continued to enhance its competitive positioning and efficiency of its wealth management businesses as well as expand its Private Banking capabilities in key markets.

Noninterest Expense

  • Adjusted noninterest expense, which excludes ORE expense, amortization of intangibles, charitable contributions resulting in state tax credits, costs associated with the voluntary early retirement program and regulatory charges increased $1.6 million, or 1.3%, from the prior quarter. Please refer to the Consolidated Financial Information, Footnote 10 – Non-GAAP Financial Measures.

Adjusted noninterest expense in the fourth quarter was $118.2 million, up $1.6 million, or 1.3%, from the prior quarter. Salaries and employee benefits expense in the fourth quarter totaled $68.3 million. Excluding the $5.6 million charge associated with the voluntary early retirement program in the third quarter, salary and employee benefits expense declined $754 thousand, or 1.1%, linked-quarter.

Total services and fees increased $598 thousand during the fourth quarter due to continued investments in technology and higher professional fees. Other real estate expense, net declined $1.0 million during the fourth quarter to $336 thousand. Other expense totaled $14.6 million in the fourth quarter. Excluding the $5.0 million regulatory settlement charge in the prior quarter, other expense increased $1.1 million linked-quarter principally due to increased operational losses.

During 2021, Trustmark consolidated 15 offices, expanded deployment of my Teller interactive teller machine technology, and opened five offices designed to efficiently serve and expand customer relationships.

“Looking forward, Trustmark will continue to focus upon efficiency, growth and innovation opportunities. We continue to pursue opportunities to redesign workflows and restructure the organization to further leverage investments in technology that will broaden our reach, enhance the customer experience, and improve efficiency. We remain focused on providing the financial services and advice our customers have come to expect while building long-term value for our shareholders,” said Dewey.

Additional Information

As previously announced, Trustmark will conduct a conference call with analysts on Wednesday, January 26, 2022, at 8:30 a.m. Central Time to discuss the Corporation’s financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com . A replay of the conference call will also be available through Wednesday, February 9, 2022, in archived format at the same web address or by calling (877) 344-7529, passcode 4362420.

Trustmark is a financial services company providing banking and financial solutions through 180 offices in Alabama, Florida, Mississippi, Tennessee and Texas.

Forward-Looking Statements

Certain statements contained in this document constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by words such as “may,” “hope,” “will,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “project,” “potential,” “seek,” “continue,” “could,” “would,” “future” or the negative of those terms or other words of similar meaning. You should read statements that contain these words carefully because they discuss our future expectations or state other “forward-looking” information. These forward-looking statements include, but are not limited to, statements relating to anticipated future operating and financial performance measures, including net interest margin, credit quality, business initiatives, growth opportunities and growth rates, among other things, and encompass any estimate, prediction, expectation, projection, opinion, anticipation, outlook or statement of belief included therein as well as the management assumptions underlying these forward-looking statements. You should be aware that the occurrence of the events described under the caption “Risk Factors” in Trustmark’s filings with the Securities and Exchange Commission (SEC) could have an adverse effect on our business, results of operations and financial condition. Should one or more of these risks materialize, or should any such underlying assumptions prove to be significantly different, actual results may vary significantly from those anticipated, estimated, projected or expected. Furthermore, many of these risks and uncertainties are currently amplified by and may continue to be amplified by or may, in the future, be amplified by, the novel coronavirus (COVID-19) pandemic, and also by the effectiveness of varying governmental responses in ameliorating the impact of the pandemic on our customers and the economies where they operate.

Risks that could cause actual results to differ materially from current expectations of Management include, but are not limited to, changes in the level of nonperforming assets and charge-offs, an increase in unemployment levels and slowdowns in economic growth, our ability to manage the impact of the COVID-19 pandemic on our markets and our customers, as well as the effectiveness of actions of federal, state and local governments and agencies (including the Board of Governors of the Federal Reserve System (FRB)) to mitigate its spread and economic impact, local, state and national economic and market conditions, conditions in the housing and real estate markets in the regions in which Trustmark operates and the extent and duration of the current volatility in the credit and financial markets, levels of and volatility in crude oil prices, changes in our ability to measure the fair value of assets in our portfolio, material changes in the level and/or volatility of market interest rates, the performance and demand for the products and services we offer, including the level and timing of withdrawals from our deposit accounts, the costs and effects of litigation and of unexpected or adverse outcomes in such litigation, our ability to attract noninterest-bearing deposits and other low-cost funds, competition in loan and deposit pricing, as well as the entry of new competitors into our markets through de novo expansion and acquisitions, economic conditions, including the potential impact of issues related to the European financial system and monetary and other governmental actions designed to address credit, securities, and/or commodity markets, the enactment of legislation and changes in existing regulations or enforcement practices or the adoption of new regulations, changes in accounting standards and practices, including changes in the interpretation of existing standards, that affect our consolidated financial statements, changes in consumer spending, borrowings and savings habits, technological changes, changes in the financial performance or condition of our borrowers, changes in our ability to control expenses, greater than expected costs or difficulties related to the integration of acquisitions or new products and lines of business, cyber-attacks and other breaches which could affect our information system security, natural disasters, environmental disasters, pandemics or other health crises, acts of war or terrorism, and other risks described in our filings with the SEC.

Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Except as required by law, we undertake no obligation to update or revise any of this information, whether as the result of new information, future events or developments or otherwise.

TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2021
($ in thousands)
(unaudited)
Linked Quarter
Year over Year
QUARTERLY AVERAGE BALANCES
12/31/2021
9/30/2021
12/31/2020
$ Change
% Change
$ Change
% Change
Securities AFS-taxable

$

3,156,740

$

2,686,765

$

1,902,162

$

469,975

17.5

%

$

1,254,578

66.0

%

Securities AFS-nontaxable

5,143

5,159

5,206

(16

)

-0.3

%

(63

)

-1.2

%

Securities HTM-taxable

364,038

401,685

550,563

(37,647

)

-9.4

%

(186,525

)

-33.9

%

Securities HTM-nontaxable

7,618

8,641

24,752

(1,023

)

-11.8

%

(17,134

)

-69.2

%

Total securities

3,533,539

3,102,250

2,482,683

431,289

13.9

%

1,050,856

42.3

%

Paycheck protection program loans (PPP)

42,749

122,176

875,098

(79,427

)

-65.0

%

(832,349

)

-95.1

%

Loans (includes loans held for sale)

10,487,679

10,389,826

10,231,671

97,853

0.9

%

256,008

2.5

%

Fed funds sold and reverse repurchases

58

69

303

(11

)

-15.9

%

(245

)

-80.9

%

Other earning assets

1,839,498

2,038,515

860,540

(199,017

)

-9.8

%

978,958

n/m

Total earning assets

15,903,523

15,652,836

14,450,295

250,687

1.6

%

1,453,228

10.1

%

Allowance for credit losses (ACL), loans held for investment (LHFI)

(104,148

)

(104,857

)

(124,088

)

709

0.7

%

19,940

16.1

%

Other assets

1,570,501

1,602,611

1,620,694

(32,110

)

-2.0

%

(50,193

)

-3.1

%

Total assets

$

17,369,876

$

17,150,590

$

15,946,901

$

219,286

1.3

%

$

1,422,975

8.9

%

Interest-bearing demand deposits

$

4,353,599

$

4,224,717

$

3,649,590

$

128,882

3.1

%

$

704,009

19.3

%

Savings deposits

4,585,624

4,617,683

4,350,783

(32,059

)

-0.7

%

234,841

5.4

%

Time deposits

1,220,083

1,258,829

1,436,677

(38,746

)

-3.1

%

(216,594

)

-15.1

%

Total interest-bearing deposits

10,159,306

10,101,229

9,437,050

58,077

0.6

%

722,256

7.7

%

Fed funds purchased and repurchases

201,856

147,635

170,474

54,221

36.7

%

31,382

18.4

%

Other borrowings

94,328

109,735

173,525

(15,407

)

-14.0

%

(79,197

)

-45.6

%

Subordinated notes

123,007

122,951

42,828

56

0.0

%

80,179

n/m

Junior subordinated debt securities

61,856

61,856

61,856

0.0

%

0.0

%

Total interest-bearing liabilities

10,640,353

10,543,406

9,885,733

96,947

0.9

%

754,620

7.6

%

Noninterest-bearing deposits

4,679,951

4,566,924

4,100,849

113,027

2.5

%

579,102

14.1

%

Other liabilities

291,449

257,956

235,284

33,493

13.0

%

56,165

23.9

%

Total liabilities

15,611,753

15,368,286

14,221,866

243,467

1.6

%

1,389,887

9.8

%

Shareholders' equity

1,758,123

1,782,304

1,725,035

(24,181

)

-1.4

%

33,088

1.9

%

Total liabilities and equity

$

17,369,876

$

17,150,590

$

15,946,901

$

219,286

1.3

%

$

1,422,975

8.9

%

n/m - percentage changes greater than +/- 100% are considered not meaningful
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2021
($ in thousands)
(unaudited)
Linked Quarter
Year over Year
PERIOD END BALANCES
12/31/2021
9/30/2021
12/31/2020
$ Change
% Change
$ Change
% Change
Cash and due from banks

$

2,266,829

$

2,175,058

$

1,952,504

$

91,771

4.2

%

$

314,325

16.1

%

Fed funds sold and reverse repurchases

50

n/m

(50

)

-100.0

%

Securities available for sale

3,238,877

3,057,605

1,991,815

181,272

5.9

%

1,247,062

62.6

%

Securities held to maturity

342,537

394,905

538,072

(52,368

)

-13.3

%

(195,535

)

-36.3

%

PPP loans

33,336

46,486

610,134

(13,150

)

-28.3

%

(576,798

)

-94.5

%

Loans held for sale (LHFS)

275,706

335,339

446,951

(59,633

)

-17.8

%

(171,245

)

-38.3

%

Loans held for investment (LHFI)

10,247,829

10,174,899

9,824,524

72,930

0.7

%

423,305

4.3

%

ACL LHFI

(99,457

)

(104,073

)

(117,306

)

4,616

4.4

%

17,849

15.2

%

Net LHFI

10,148,372

10,070,826

9,707,218

77,546

0.8

%

441,154

4.5

%

Premises and equipment, net

205,644

201,937

194,278

3,707

1.8

%

11,366

5.9

%

Mortgage servicing rights

87,687

84,101

66,464

3,586

4.3

%

21,223

31.9

%

Goodwill

384,237

384,237

385,270

0.0

%

(1,033

)

-0.3

%

Identifiable intangible assets

5,074

5,621

7,390

(547

)

-9.7

%

(2,316

)

-31.3

%

Other real estate

4,557

6,213

11,651

(1,656

)

-26.7

%

(7,094

)

-60.9

%

Operating lease right-of-use assets

34,603

34,689

30,901

(86

)

-0.2

%

3,702

12.0

%

Other assets

568,177

567,627

609,142

550

0.1

%

(40,965

)

-6.7

%

Total assets

$

17,595,636

$

17,364,644

$

16,551,840

$

230,992

1.3

%

$

1,043,796

6.3

%

Deposits:
Noninterest-bearing

$

4,771,065

$

4,987,885

$

4,349,010

$

(216,820

)

-4.3

%

$

422,055

9.7

%

Interest-bearing

10,316,095

9,934,954

9,699,754

381,141

3.8

%

616,341

6.4

%

Total deposits

15,087,160

14,922,839

14,048,764

164,321

1.1

%

1,038,396

7.4

%

Fed funds purchased and repurchases

238,577

146,417

164,519

92,160

62.9

%

74,058

45.0

%

Other borrowings

91,025

94,889

168,252

(3,864

)

-4.1

%

(77,227

)

-45.9

%

Subordinated notes

123,042

122,987

122,921

55

0.0

%

121

0.1

%

Junior subordinated debt securities

61,856

61,856

61,856

0.0

%

0.0

%

ACL on off-balance sheet credit exposures

35,623

32,684

38,572

2,939

9.0

%

(2,949

)

-7.6

%

Operating lease liabilities

36,468

36,531

32,290

(63

)

-0.2

%

4,178

12.9

%

Other liabilities

180,574

177,494

173,549

3,080

1.7

%

7,025

4.0

%

Total liabilities

15,854,325

15,595,697

14,810,723

258,628

1.7

%

1,043,602

7.0

%

Common stock

12,845

13,014

13,215

(169

)

-1.3

%

(370

)

-2.8

%

Capital surplus

175,913

201,837

233,120

(25,924

)

-12.8

%

(57,207

)

-24.5

%

Retained earnings

1,585,113

1,573,176

1,495,833

11,937

0.8

%

89,280

6.0

%

Accumulated other comprehensive income (loss), net of tax

(32,560

)

(19,080

)

(1,051

)

(13,480

)

-70.6

%

(31,509

)

n/m

Total shareholders' equity

1,741,311

1,768,947

1,741,117

(27,636

)

-1.6

%

194

0.0

%

Total liabilities and equity

$

17,595,636

$

17,364,644

$

16,551,840

$

230,992

1.3

%

$

1,043,796

6.3

%

n/m - percentage changes greater than +/- 100% are considered not meaningful
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2021
($ in thousands except per share data)
(unaudited)
Quarter Ended
Linked Quarter
Year over Year
INCOME STATEMENTS
12/31/2021
9/30/2021
12/31/2020
$ Change
% Change
$ Change
% Change
Interest and fees on LHFS & LHFI-FTE

$

94,137

$

94,101

$

96,453

$

36

0.0

%

$

(2,316

)

-2.4

%

Interest and fees on PPP loans

397

1,533

14,870

(1,136

)

-74.1

%

(14,473

)

-97.3

%

Interest on securities-taxable

10,796

9,973

9,998

823

8.3

%

798

8.0

%

Interest on securities-tax exempt-FTE

123

132

293

(9

)

-6.8

%

(170

)

-58.0

%

Interest on fed funds sold and reverse repurchases

n/m

n/m

Other interest income

826

949

249

(123

)

-13.0

%

577

n/m

Total interest income-FTE

106,279

106,688

121,863

(409

)

-0.4

%

(15,584

)

-12.8

%

Interest on deposits

3,401

3,691

6,363

(290

)

-7.9

%

(2,962

)

-46.6

%

Interest on fed funds purchased and repurchases

66

51

56

15

29.4

%

10

17.9

%

Other interest expense

1,580

1,733

1,127

(153

)

-8.8

%

453

40.2

%

Total interest expense

5,047

5,475

7,546

(428

)

-7.8

%

(2,499

)

-33.1

%

Net interest income-FTE

101,232

101,213

114,317

19

0.0

%

(13,085

)

-11.4

%

Provision for credit losses, LHFI

(4,515

)

(2,492

)

(4,413

)

(2,023

)

81.2

%

(102

)

-2.3

%

Provision for credit losses, off-balance sheet credit exposures (1)

2,939

(1,049

)

(1,087

)

3,988

n/m

4,026

n/m

Net interest income after provision-FTE

102,808

104,754

119,817

(1,946

)

-1.9

%

(17,009

)

-14.2

%

Service charges on deposit accounts

9,366

8,911

8,283

455

5.1

%

1,083

13.1

%

Bank card and other fees

8,340

8,549

9,107

(209

)

-2.4

%

(767

)

-8.4

%

Mortgage banking, net

11,609

14,004

28,155

(2,395

)

-17.1

%

(16,546

)

-58.8

%

Insurance commissions

11,716

12,133

10,196

(417

)

-3.4

%

1,520

14.9

%

Wealth management

8,757

9,071

7,838

(314

)

-3.5

%

919

11.7

%

Other, net

979

1,481

2,538

(502

)

-33.9

%

(1,559

)

-61.4

%

Total noninterest income

50,767

54,149

66,117

(3,382

)

-6.2

%

(15,350

)

-23.2

%

Salaries and employee benefits

68,258

74,623

69,660

(6,365

)

-8.5

%

(1,402

)

-2.0

%

Services and fees

22,904

22,306

22,327

598

2.7

%

577

2.6

%

Net occupancy-premises

6,816

6,854

6,616

(38

)

-0.6

%

200

3.0

%

Equipment expense

6,585

5,941

6,213

644

10.8

%

372

6.0

%

Other real estate expense, net

336

1,357

(812

)

(1,021

)

-75.2

%

1,148

n/m

Other expense

14,570

18,519

15,890

(3,949

)

-21.3

%

(1,320

)

-8.3

%

Total noninterest expense

119,469

129,600

119,894

(10,131

)

-7.8

%

(425

)

-0.4

%

Income before income taxes and tax eq adj

34,106

29,303

66,040

4,803

16.4

%

(31,934

)

-48.4

%

Tax equivalent adjustment

2,906

2,947

2,939

(41

)

-1.4

%

(33

)

-1.1

%

Income before income taxes

31,200

26,356

63,101

4,844

18.4

%

(31,901

)

-50.6

%

Income taxes

4,978

5,156

11,884

(178

)

-3.5

%

(6,906

)

-58.1

%

Net income

$

26,222

$

21,200

$

51,217

$

5,022

23.7

%

$

(24,995

)

-48.8

%

Per share data
Earnings per share - basic

$

0.42

$

0.34

$

0.81

$

0.08

23.5

%

$

(0.39

)

-48.1

%

Earnings per share - diluted

$

0.42

$

0.34

$

0.81

$

0.08

23.5

%

$

(0.39

)

-48.1

%

Dividends per share

$

0.23

$

0.23

$

0.23

0.0

%

0.0

%

Weighted average shares outstanding
Basic

62,037,884

62,521,684

63,424,219

Diluted

62,264,983

62,730,157

63,616,767

Period end shares outstanding

61,648,679

62,461,832

63,424,526

(1) During the second quarter of 2021, Trustmark reclassified its credit loss expense related to off-balance sheet credit exposures from noninterest expense to provision for credit losses, off-balance sheet credit exposures. Prior periods have been reclassified accordingly.
n/m - percentage changes greater than +/- 100% are considered not meaningful
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2021
($ in thousands)
(unaudited)
Quarter Ended
Linked Quarter
Year over Year
NONPERFORMING ASSETS (1)
12/31/2021
9/30/2021
12/31/2020
$ Change
% Change
$ Change
% Change
Nonaccrual LHFI
Alabama

$

8,182

$

9,223

$

9,221

$

(1,041

)

-11.3

%

$

(1,039

)

-11.3

%

Florida

313

381

572

(68

)

-17.8

%

(259

)

-45.3

%

Mississippi (2)

21,636

22,898

35,015

(1,262

)

-5.5

%

(13,379

)

-38.2

%

Tennessee (3)

10,501

10,356

12,572

145

1.4

%

(2,071

)

-16.5

%

Texas

22,066

23,382

5,748

(1,316

)

-5.6

%

16,318

n/m

Total nonaccrual LHFI

62,698

66,240

63,128

(3,542

)

-5.3

%

(430

)

-0.7

%

Other real estate
Alabama

613

3,271

(613

)

-100.0

%

(3,271

)

-100.0

%

Florida

n/m

n/m

Mississippi (2)

4,557

5,600

8,330

(1,043

)

-18.6

%

(3,773

)

-45.3

%

Tennessee (3)

50

n/m

(50

)

-100.0

%

Texas

n/m

n/m

Total other real estate

4,557

6,213

11,651

(1,656

)

-26.7

%

(7,094

)

-60.9

%

Total nonperforming assets

$

67,255

$

72,453

$

74,779

$

(5,198

)

-7.2

%

$

(7,524

)

-10.1

%

LOANS PAST DUE OVER 90 DAYS (1)
LHFI

$

2,114

$

625

$

1,576

$

1,489

n/m

$

538

34.1

%

LHFS-Guaranteed GNMA serviced loans
(no obligation to repurchase)

$

69,894

$

75,091

$

119,409

$

(5,197

)

-6.9

%

$

(49,515

)

-41.5

%

Quarter Ended
Linked Quarter
Year over Year
ACL LHFI (1)
12/31/2021
9/30/2021
12/31/2020
$ Change
% Change
$ Change
% Change
Beginning Balance

$

104,073

$

104,032

$

122,010

$

41

0.0

%

$

(17,937

)

-14.7

%

CECL adoption adjustments:
LHFI

n/m

n/m

Acquired loan transfers

n/m

n/m

Provision for credit losses, LHFI

(4,515

)

(2,492

)

(4,413

)

(2,023

)

-81.2

%

(102

)

-2.3

%

Charge-offs

(2,616

)

(1,586

)

(2,797

)

(1,030

)

-64.9

%

181

6.5

%

Recoveries

2,515

4,119

2,506

(1,604

)

-38.9

%

9

0.4

%

Net (charge-offs) recoveries

(101

)

2,533

(291

)

(2,634

)

n/m

190

-65.3

%

Ending Balance

$

99,457

$

104,073

$

117,306

$

(4,616

)

-4.4

%

$

(17,849

)

-15.2

%

NET (CHARGE-OFFS) RECOVERIES (1)
Alabama

$

747

$

247

$

(1,011

)

$

500

n/m

$

1,758

n/m

Florida

(32

)

356

66

(388

)

n/m

(98

)

n/m

Mississippi (2)

(683

)

1,436

332

(2,119

)

n/m

(1,015

)

n/m

Tennessee (3)

(130

)

(8

)

303

(122

)

n/m

(433

)

n/m

Texas

(3

)

502

19

(505

)

n/m

(22

)

n/m

Total net (charge-offs) recoveries

$

(101

)

$

2,533

$

(291

)

$

(2,634

)

n/m

$

190

65.3

%

(1) Excludes PPP loans.
(2) Mississippi includes Central and Southern Mississippi Regions.
(3) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.
n/m - percentage changes greater than +/- 100% are considered not meaningful
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2021
($ in thousands)
(unaudited)
Quarter Ended
Year Ended
AVERAGE BALANCES
12/31/2021
9/30/2021
6/30/2021
3/31/2021
12/31/2020
12/31/2021
12/31/2020
Securities AFS-taxable

$

3,156,740

$

2,686,765

$

2,339,662

$

2,098,089

$

1,902,162

$

2,573,533

$

1,776,555

Securities AFS-nontaxable

5,143

5,159

5,174

5,190

5,206

5,166

10,737

Securities HTM-taxable

364,038

401,685

441,688

489,260

550,563

423,763

626,983

Securities HTM-nontaxable

7,618

8,641

10,958

24,070

24,752

12,765

25,366

Total securities

3,533,539

3,102,250

2,797,482

2,616,609

2,482,683

3,015,227

2,439,641

PPP loans

42,749

122,176

648,222

598,139

875,098

350,668

646,680

Loans (includes loans held for sale)

10,487,679

10,389,826

10,315,927

10,316,319

10,231,671

10,377,941

9,996,192

Fed funds sold and reverse repurchases

58

69

55

136

303

79

221

Other earning assets

1,839,498

2,038,515

1,750,385

1,667,906

860,540

1,825,134

657,096

Total earning assets

15,903,523

15,652,836

15,512,071

15,199,109

14,450,295

15,569,049

13,739,830

ACL LHFI

(104,148

)

(104,857

)

(112,346

)

(119,557

)

(124,088

)

(110,170

)

(108,567

)

Other assets

1,570,501

1,602,611

1,622,388

1,601,250

1,620,694

1,599,114

1,592,393

Total assets

$

17,369,876

$

17,150,590

$

17,022,113

$

16,680,802

$

15,946,901

$

17,057,993

$

15,223,656

Interest-bearing demand deposits

$

4,353,599

$

4,224,717

$

4,056,910

$

3,743,651

$

3,649,590

$

4,096,746

$

3,584,249

Savings deposits

4,585,624

4,617,683

4,627,180

4,659,037

4,350,783

4,622,167

4,149,860

Time deposits

1,220,083

1,258,829

1,301,896

1,371,830

1,436,677

1,287,663

1,534,673

Total interest-bearing deposits

10,159,306

10,101,229

9,985,986

9,774,518

9,437,050

10,006,576

9,268,782

Fed funds purchased and repurchases

201,856

147,635

174,620

166,909

170,474

172,782

151,805

Other borrowings

94,328

109,735

132,199

166,926

173,525

125,554

133,602

Subordinated notes

123,007

122,951

122,897

122,875

42,828

122,933

10,766

Junior subordinated debt securities

61,856

61,856

61,856

61,856

61,856

61,856

61,856

Total interest-bearing liabilities

10,640,353

10,543,406

10,477,558

10,293,084

9,885,733

10,489,701

9,626,811

Noninterest-bearing deposits

4,679,951

4,566,924

4,512,268

4,363,559

4,100,849

4,531,642

3,646,860

Other liabilities

291,449

257,956

251,582

264,808

235,284

266,499

268,398

Total liabilities

15,611,753

15,368,286

15,241,408

14,921,451

14,221,866

15,287,842

13,542,069

Shareholders' equity

1,758,123

1,782,304

1,780,705

1,759,351

1,725,035

1,770,151

1,681,587

Total liabilities and equity

$

17,369,876

$

17,150,590

$

17,022,113

$

16,680,802

$

15,946,901

$

17,057,993

$

15,223,656

See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2021
($ in thousands)
(unaudited)
PERIOD END BALANCES
12/31/2021
9/30/2021
6/30/2021
3/31/2021
12/31/2020
Cash and due from banks

$

2,266,829

$

2,175,058

$

2,267,224

$

1,774,541

$

1,952,504

Fed funds sold and reverse repurchases

50

Securities available for sale

3,238,877

3,057,605

2,548,739

2,337,676

1,991,815

Securities held to maturity

342,537

394,905

433,012

493,738

538,072

PPP loans

33,336

46,486

166,119

679,725

610,134

LHFS

275,706

335,339

332,132

412,999

446,951

LHFI

10,247,829

10,174,899

10,152,869

9,983,704

9,824,524

ACL LHFI

(99,457

)

(104,073

)

(104,032

)

(109,191

)

(117,306

)

Net LHFI

10,148,372

10,070,826

10,048,837

9,874,513

9,707,218

Premises and equipment, net

205,644

201,937

200,970

199,098

194,278

Mortgage servicing rights

87,687

84,101

80,764

83,035

66,464

Goodwill

384,237

384,237

384,237

384,237

385,270

Identifiable intangible assets

5,074

5,621

6,170

6,724

7,390

Other real estate

4,557

6,213

9,439

10,651

11,651

Operating lease right-of-use assets

34,603

34,689

33,201

33,704

30,901

Other assets

568,177

567,627

587,288

587,672

609,142

Total assets

$

17,595,636

$

17,364,644

$

17,098,132

$

16,878,313

$

16,551,840

Deposits:
Noninterest-bearing

$

4,771,065

$

4,987,885

$

4,446,991

$

4,705,991

$

4,349,010

Interest-bearing

10,316,095

9,934,954

10,185,093

9,677,449

9,699,754

Total deposits

15,087,160

14,922,839

14,632,084

14,383,440

14,048,764

Fed funds purchased and repurchases

238,577

146,417

157,176

160,991

164,519

Other borrowings

91,025

94,889

117,223

145,994

168,252

Subordinated notes

123,042

122,987

122,932

122,877

122,921

Junior subordinated debt securities

61,856

61,856

61,856

61,856

61,856

ACL on off-balance sheet credit exposures

35,623

32,684

33,733

29,205

38,572

Operating lease liabilities

36,468

36,531

34,959

35,389

32,290

Other liabilities

180,574

177,494

158,860

178,856

173,549

Total liabilities

15,854,325

15,595,697

15,318,823

15,118,608

14,810,723

Common stock

12,845

13,014

13,079

13,209

13,215

Capital surplus

175,913

201,837

210,420

229,892

233,120

Retained earnings

1,585,113

1,573,176

1,566,451

1,533,110

1,495,833

Accumulated other comprehensive income (loss), net of tax

(32,560

)

(19,080

)

(10,641

)

(16,506

)

(1,051

)

Total shareholders' equity

1,741,311

1,768,947

1,779,309

1,759,705

1,741,117

Total liabilities and equity

$

17,595,636

$

17,364,644

$

17,098,132

$

16,878,313

$

16,551,840

See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2021
($ in thousands except per share data)
(unaudited)
Quarter Ended
Year Ended
INCOME STATEMENTS
12/31/2021
9/30/2021
6/30/2021
3/31/2021
12/31/2020
12/31/2021
12/31/2020
Interest and fees on LHFS & LHFI-FTE

$

94,137

$

94,101

$

93,698

$

93,394

$

96,453

$

375,330

$

402,539

Interest and fees on PPP loans

397

1,533

25,555

9,241

14,870

36,726

26,643

Interest on securities-taxable

10,796

9,973

8,991

8,938

9,998

38,698

48,250

Interest on securities-tax exempt-FTE

123

132

149

290

293

694

1,366

Interest on fed funds sold and reverse repurchases

1

Other interest income

826

949

489

503

249

2,767

1,559

Total interest income-FTE

106,279

106,688

128,882

112,366

121,863

454,215

480,358

Interest on deposits

3,401

3,691

4,630

5,223

6,363

16,945

37,487

Interest on fed funds purchased and repurchases

66

51

59

56

56

232

755

Other interest expense

1,580

1,733

1,813

1,857

1,127

6,983

3,556

Total interest expense

5,047

5,475

6,502

7,136

7,546

24,160

41,798

Net interest income-FTE

101,232

101,213

122,380

105,230

114,317

430,055

438,560

Provision for credit losses, LHFI

(4,515

)

(2,492

)

(3,991

)

(10,501

)

(4,413

)

(21,499

)

36,113

Provision for credit losses, off-balance sheet credit exposures (1)

2,939

(1,049

)

4,528

(9,367

)

(1,087

)

(2,949

)

8,934

Net interest income after provision-FTE

102,808

104,754

121,843

125,098

119,817

454,503

393,513

Service charges on deposit accounts

9,366

8,911

7,613

7,356

8,283

33,246

32,289

Bank card and other fees

8,340

8,549

8,301

9,472

9,107

34,662

31,022

Mortgage banking, net

11,609

14,004

17,333

20,804

28,155

63,750

125,822

Insurance commissions

11,716

12,133

12,217

12,445

10,196

48,511

45,176

Wealth management

8,757

9,071

8,946

8,416

7,838

35,190

31,625

Other, net

979

1,481

2,001

2,090

2,538

6,551

8,659

Total noninterest income

50,767

54,149

56,411

60,583

66,117

221,910

274,593

Salaries and employee benefits

68,258

74,623

70,115

71,162

69,660

284,158

272,257

Services and fees

22,904

22,306

21,769

22,484

22,327

89,463

83,816

Net occupancy-premises

6,816

6,854

6,578

6,795

6,616

27,043

26,489

Equipment expense

6,585

5,941

5,567

6,244

6,213

24,337

23,277

Other real estate expense, net

336

1,357

1,511

324

(812

)

3,528

1,956

Other expense

14,570

18,519

13,139

14,539

15,890

60,767

58,506

Total noninterest expense

119,469

129,600

118,679

121,548

119,894

489,296

466,301

Income before income taxes and tax eq adj

34,106

29,303

59,575

64,133

66,040

187,117

201,805

Tax equivalent adjustment

2,906

2,947

2,957

2,894

2,939

11,704

12,023

Income before income taxes

31,200

26,356

56,618

61,239

63,101

175,413

189,782

Income taxes

4,978

5,156

8,637

9,277

11,884

28,048

29,757

Net income

$

26,222

$

21,200

$

47,981

$

51,962

$

51,217

$

147,365

$

160,025

Per share data
Earnings per share - basic

$

0.42

$

0.34

$

0.76

$

0.82

$

0.81

$

2.35

$

2.52

Earnings per share - diluted

$

0.42

$

0.34

$

0.76

$

0.82

$

0.81

$

2.34

$

2.51

Dividends per share

$

0.23

$

0.23

$

0.23

$

0.23

$

0.23

$

0.92

$

0.92

Weighted average shares outstanding
Basic

62,037,884

62,521,684

63,214,593

63,395,911

63,424,219

62,788,055

63,504,516

Diluted

62,264,983

62,730,157

63,409,683

63,562,503

63,616,767

62,973,464

63,645,599

Period end shares outstanding

61,648,679

62,461,832

62,773,226

63,394,522

63,424,526

61,648,679

63,424,526

(1) During the second quarter of 2021, Trustmark reclassified its credit loss expense related to off-balance sheet credit exposures from noninterest expense to provision for credit losses, off-balance sheet credit exposures. Prior periods have been reclassified accordingly.
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2021
($ in thousands)
(unaudited)
Quarter Ended
NONPERFORMING ASSETS (1)
12/31/2021
9/30/2021
6/30/2021
3/31/2021
12/31/2020
Nonaccrual LHFI
Alabama

$

8,182

$

9,223

$

8,952

$

9,161

$

9,221

Florida

313

381

467

607

572

Mississippi (2)

21,636

22,898

23,422

35,534

35,015

Tennessee (3)

10,501

10,356

10,751

12,451

12,572

Texas

22,066

23,382

7,856

5,761

5,748

Total nonaccrual LHFI

62,698

66,240

51,448

63,514

63,128

Other real estate
Alabama

613

2,830

3,085

3,271

Florida

Mississippi (2)

4,557

5,600

6,550

7,566

8,330

Tennessee (3)

59

50

Texas

Total other real estate

4,557

6,213

9,439

10,651

11,651

Total nonperforming assets

$

67,255

$

72,453

$

60,887

$

74,165

$

74,779

LOANS PAST DUE OVER 90 DAYS (1)
LHFI

$

2,114

$

625

$

423

$

2,593

$

1,576

LHFS-Guaranteed GNMA serviced loans
(no obligation to repurchase)

$

69,894

$

75,091

$

81,538

$

109,566

$

119,409

Quarter Ended
Year Ended
ACL LHFI (1)
12/31/2021
9/30/2021
6/30/2021
3/31/2021
12/31/2020
12/31/2021
12/31/2020
Beginning Balance

$

104,073

$

104,032

$

109,191

$

117,306

$

122,010

$

117,306

$

84,277

CECL adoption adjustments:
LHFI

(3,039

)

Acquired loan transfers

1,822

Provision for credit losses, LHFI

(4,515

)

(2,492

)

(3,991

)

(10,501

)

(4,413

)

(21,499

)

36,113

Charge-offs

(2,616

)

(1,586

)

(4,828

)

(1,245

)

(2,797

)

(10,275

)

(11,475

)

Recoveries

2,515

4,119

3,660

3,631

2,506

13,925

9,608

Net (charge-offs) recoveries

(101

)

2,533

(1,168

)

2,386

(291

)

3,650

(1,867

)

Ending Balance

$

99,457

$

104,073

$

104,032

$

109,191

$

117,306

$

99,457

$

117,306

NET (CHARGE-OFFS) RECOVERIES (1)
Alabama

$

747

$

247

$

203

$

102

$

(1,011

)

$

1,299

$

(1,448

)

Florida

(32

)

356

167

30

66

521

390

Mississippi (2)

(683

)

1,436

(3,071

)

2,207

332

(111

)

814

Tennessee (3)

(130

)

(8

)

1,031

47

303

940

(1,775

)

Texas

(3

)

502

502

19

1,001

152

Total net (charge-offs) recoveries

$

(101

)

$

2,533

$

(1,168

)

$

2,386

$

(291

)

$

3,650

$

(1,867

)

(1) Excludes PPP loans.
(2) Mississippi includes Central and Southern Mississippi Regions.
(3) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2021
(unaudited)
Quarter Ended
Year Ended
FINANCIAL RATIOS AND OTHER DATA
12/31/2021
9/30/2021
6/30/2021
3/31/2021
12/31/2020
12/31/2021
12/31/2020
Return on average equity

5.92

%

4.72

%

10.81

%

11.98

%

11.81

%

8.32

%

9.52

%

Return on average tangible equity

7.72

%

6.16

%

13.96

%

15.56

%

15.47

%

10.81

%

12.58

%

Return on average assets

0.60

%

0.49

%

1.13

%

1.26

%

1.28

%

0.86

%

1.05

%

Interest margin - Yield - FTE

2.65

%

2.70

%

3.33

%

3.00

%

3.35

%

2.92

%

3.50

%

Interest margin - Cost

0.13

%

0.14

%

0.17

%

0.19

%

0.21

%

0.16

%

0.30

%

Net interest margin - FTE

2.53

%

2.57

%

3.16

%

2.81

%

3.15

%

2.76

%

3.19

%

Efficiency ratio (1)

76.52

%

74.10

%

64.31

%

71.84

%

65.59

%

71.41

%

63.35

%

Full-time equivalent employees

2,692

2,680

2,772

2,793

2,797

CREDIT QUALITY RATIOS (2)
Net (recoveries) charge-offs / average loans

0.00

%

-0.10

%

0.05

%

-0.09

%

0.01

%

-0.04

%

0.02

%

Provision for credit losses, LHFI / average loans

-0.17

%

-0.10

%

-0.16

%

-0.41

%

-0.17

%

-0.21

%

0.36

%

Nonaccrual LHFI / (LHFI + LHFS)

0.60

%

0.63

%

0.49

%

0.61

%

0.61

%

Nonperforming assets / (LHFI + LHFS)

0.64

%

0.69

%

0.58

%

0.71

%

0.73

%

Nonperforming assets / (LHFI + LHFS + other real estate)

0.64

%

0.69

%

0.58

%

0.71

%

0.73

%

ACL LHFI / LHFI

0.97

%

1.02

%

1.02

%

1.09

%

1.19

%

ACL LHFI-commercial / commercial LHFI

1.00

%

1.05

%

1.04

%

1.13

%

1.20

%

ACL LHFI-consumer / consumer and home mortgage LHFI

0.87

%

0.91

%

0.98

%

0.95

%

1.16

%

ACL LHFI / nonaccrual LHFI

158.63

%

157.11

%

202.21

%

171.92

%

185.82

%

ACL LHFI / nonaccrual LHFI (excl individually evaluated loans)

500.85

%

520.77

%

537.35

%

437.08

%

572.69

%

CAPITAL RATIOS
Total equity / total assets

9.90

%

10.19

%

10.41

%

10.43

%

10.52

%

Tangible equity / tangible assets

7.86

%

8.12

%

8.31

%

8.30

%

8.34

%

Tangible equity / risk-weighted assets

10.71

%

11.19

%

11.33

%

11.23

%

11.22

%

Tier 1 leverage ratio

8.73

%

8.92

%

9.00

%

9.11

%

9.33

%

Common equity tier 1 capital ratio

11.29

%

11.68

%

11.76

%

11.71

%

11.62

%

Tier 1 risk-based capital ratio

11.77

%

12.17

%

12.25

%

12.20

%

12.11

%

Total risk-based capital ratio

13.55

%

14.01

%

14.10

%

14.07

%

14.12

%

STOCK PERFORMANCE
Market value-Close

$

32.46

$

32.22

$

30.80

$

33.66

$

27.31

Book value

$

28.25

$

28.32

$

28.35

$

27.76

$

27.45

Tangible book value

$

21.93

$

22.08

$

22.13

$

21.59

$

21.26

(1) See Note 10 – Non-GAAP Financial Measures in the Notes to Consolidated Financials for Trustmark’s efficiency ratio calculation.
(2) Excludes PPP loans.
See Notes to Consolidated Financials

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2021
($ in thousands)
(unaudited)

Note 1 – Regulatory Matters

On October 22, 2021, Trustmark Corporation’s subsidiary, Trustmark National Bank (“TNB”), issued a press release announcing that it entered into a consent order with the Office of the Comptroller of the Currency (“OCC”) and a separate consent order jointly with the U.S. Department of Justice (“DOJ”) and the Consumer Financial Protection Bureau (“CFPB”), to resolve allegations that TNB previously violated the Fair Housing Act (the “FHA”), the Equal Credit Opportunity Act (the “ECOA”) and the Consumer Financial Protection Act within the Memphis metropolitan statistical area (the “Memphis MSA”).

Under the DOJ and CFPB’s joint consent order, TNB paid a civil money penalty totaling $5.0 million, of which $4.0 million satisfied the OCC’s civil money penalty as set forth in the OCC’s consent order; the remaining $1.0 million was paid to the CFPB. The joint consent order also requires TNB, among other things, to implement a mutually agreed-upon Fair Lending Plan, invest $3.85 million over five years in a loan subsidy fund to increase credit opportunities to residents of majority-Black and Hispanic neighborhoods, and devote a minimum of $400 thousand over five years toward community development partnership contributions and $200 thousand per year over five years toward advertising, community outreach, and credit repair and education in TNB’s Memphis lending area (defined in the consent order as consisting of Shelby County and Fayette County in Tennessee and DeSoto County in Mississippi). TNB will also open one new mortgage loan production office to serve the credit needs of residents in a majority-Black and Hispanic neighborhood in TNB’s Memphis lending area. In addition, TNB will continue to maintain its full-time Community Lending Manager position and its full-time Community Development Manager position, which are both focused on the Memphis MSA.

The joint consent order has been approved by the United States District Court for the Western District of Tennessee.

Note 2 - Paycheck Protection Program

On June 30, 2021, Trustmark announced the sale of substantially all PPP loans originated in 2021 by its wholly owned subsidiary, TNB, to The Loan Source, Inc. (Loan Source), a firm with significant expertise in PPP loans. As a result of this transaction, Loan Source will assume responsibility for the servicing and forgiveness process for the loans it has acquired from Trustmark. This transaction will allow Trustmark to focus on more traditional lending efforts and increase its ability to provide customers with financial services in an improving economic environment.

Trustmark accelerated the recognition of unamortized PPP loan origination fees, net of cost, of approximately $18.6 million, in the second quarter of 2021 due to the sale of approximately $354.2 million in PPP loans. This revenue is substantially the same as Trustmark would expect to recognize upon the maturity or forgiveness of the PPP loans being sold in this transaction, and thus this transaction serves to accelerate revenue anticipated in future periods into the second quarter.

At December 31, 2021, Trustmark had PPP loans outstanding that totaled $33.3 million (net of $500 thousand of deferred fees and costs) under the CARES Act. Due to the amount and nature of the PPP loans, these loans were not included in the LHFI portfolio and are presented separately in the accompanying consolidated balance sheets. The PPP loans are fully guaranteed by the Small Business Administration; therefore, no ACL was estimated for these loans.

Note 3 - Securities Available for Sale and Held to Maturity

The following table is a summary of the estimated fair value of securities available for sale and the amortized cost of securities held to maturity:

12/31/2021

9/30/2021

6/30/2021

3/31/2021

12/31/2020

SECURITIES AVAILABLE FOR SALE

U.S. Treasury securities

$

344,640

$

278,615

$

30,025

$

$

U.S. Government agency obligations

13,727

14,979

16,023

17,349

18,041

Obligations of states and political subdivisions

5,714

5,734

5,807

5,798

5,835

Mortgage-backed securities

Residential mortgage pass-through securities

Guaranteed by GNMA

39,573

43,860

48,445

52,406

56,862

Issued by FNMA and FHLMC

2,218,429

2,187,412

1,983,783

1,749,144

1,441,321

Other residential mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

196,690

236,885

283,988

345,869

419,437

Commercial mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

420,104

290,120

180,668

167,110

50,319

Total securities available for sale

$

3,238,877

$

3,057,605

$

2,548,739

$

2,337,676

$

1,991,815

SECURITIES HELD TO MATURITY

Obligations of states and political subdivisions

$

7,328

$

10,683

$

12,994

$

26,554

$

26,584

Mortgage-backed securities

Residential mortgage pass-through securities

Guaranteed by GNMA

5,005

5,912

6,249

7,268

7,598

Issued by FNMA and FHLMC

43,444

48,554

53,406

61,855

67,944

Other residential mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

241,934

264,638

291,477

324,360

360,361

Commercial mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

44,826

65,118

68,886

73,701

75,585

Total securities held to maturity

$

342,537

$

394,905

$

433,012

$

493,738

$

538,072

At December 31, 2021, the net unamortized, unrealized loss included in accumulated other comprehensive income (loss) in the accompanying balance sheet for securities held to maturity previously transferred from securities available for sale totaled approximately $6.3 million ($4.7 million, net of tax).

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2021
($ in thousands)
(unaudited)

Note 3 - Securities Available for Sale and Held to Maturity (continued)

Management continues to focus on asset quality as one of the strategic goals of the securities portfolio, which is evidenced by the investment of 99.7% of the portfolio in GSE-backed obligations and other Aaa rated securities as determined by Moody’s. None of the securities owned by Trustmark are collateralized by assets which are considered sub-prime. Furthermore, outside of stock ownership in the Federal Home Loan Bank of Dallas, Federal Home Loan Bank of Atlanta and Federal Reserve Bank, Trustmark does not hold any other equity investment in a GSE.

Note 4 – Loan Composition

LHFI consisted of the following during the periods presented:

LHFI BY TYPE

12/31/2021

9/30/2021

6/30/2021

3/31/2021

12/31/2020

Loans secured by real estate:

Construction, land development and other land loans

$

1,308,781

$

1,286,613

$

1,360,302

$

1,342,088

$

1,309,039

Secured by 1-4 family residential properties

1,977,993

1,891,292

1,810,396

1,742,782

1,741,132

Secured by nonfarm, nonresidential properties

2,977,084

2,924,953

2,819,662

2,799,195

2,709,026

Other real estate secured

726,043

986,163

1,078,622

1,135,005

1,065,964

Commercial and industrial loans

1,414,279

1,327,211

1,326,605

1,323,277

1,309,078

Consumer loans

159,472

157,963

153,519

153,267

161,174

State and other political subdivision loans

1,146,251

1,125,186

1,136,764

1,036,694

1,000,776

Other loans

537,926

475,518

466,999

451,396

528,335

LHFI

10,247,829

10,174,899

10,152,869

9,983,704

9,824,524

ACL LHFI

(99,457

)

(104,073

)

(104,032

)

(109,191

)

(117,306

)

Net LHFI

$

10,148,372

$

10,070,826

$

10,048,837

$

9,874,513

$

9,707,218

The following table presents the LHFI composition by region at December 31, 2021 and reflects each region’s diversified mix of loans:

December 31, 2021

LHFI - COMPOSITION BY REGION

Total

Alabama

Florida

Mississippi
(Central and
Southern
Regions)

Tennessee
(Memphis,
TN and
Northern
MS
Regions)

Texas

Loans secured by real estate:

Construction, land development and other land loans

$

1,308,781

$

522,231

$

49,383

$

411,607

$

48,328

$

277,232

Secured by 1-4 family residential properties

1,977,993

114,068

41,473

1,738,583

67,601

16,268

Secured by nonfarm, nonresidential properties

2,977,084

890,055

252,656

1,137,039

170,318

527,016

Other real estate secured

726,043

147,430

6,765

280,122

19,887

271,839

Commercial and industrial loans

1,414,279

279,151

24,099

516,122

349,385

245,522

Consumer loans

159,472

23,850

8,176

101,701

18,129

7,616

State and other political subdivision loans

1,146,251

98,215

72,146

728,509

34,542

212,839

Other loans

537,926

76,612

11,697

355,863

43,004

50,750

Loans

$

10,247,829

$

2,151,612

$

466,395

$

5,269,546

$

751,194

$

1,609,082

CONSTRUCTION, LAND DEVELOPMENT AND OTHER LAND LOANS BY REGION

Lots

$

62,841

$

25,827

$

8,399

$

17,845

$

3,210

$

7,560

Development

139,708

59,615

584

44,593

11,862

23,054

Unimproved land

101,591

26,016

12,495

31,167

10,976

20,937

1-4 family construction

292,828

140,905

20,388

78,164

21,123

32,248

Other construction

711,813

269,868

7,517

239,838

1,157

193,433

Construction, land development and other land loans

$

1,308,781

$

522,231

$

49,383

$

411,607

$

48,328

$

277,232

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2021
($ in thousands)
(unaudited)

Note 4 – Loan Composition (continued)

December 31, 2021

Total

Alabama

Florida

Mississippi
(Central and
Southern
Regions)

Tennessee
(Memphis,
TN and
Northern
MS
Regions)

Texas

LOANS SECURED BY NONFARM, NONRESIDENTIAL PROPERTIES BY REGION

Non-owner occupied:

Retail

$

351,822

$

140,054

$

29,586

$

97,103

$

18,777

$

66,302

Office

208,835

68,067

22,626

66,799

12,786

38,557

Hotel/motel

348,090

176,327

78,408

46,886

32,204

14,265

Mini-storage

153,938

22,414

2,144

100,029

697

28,654

Industrial

346,096

134,279

20,581

86,613

135

104,488

Health care

63,746

32,230

1,101

27,766

364

2,285

Convenience stores

22,634

8,114

677

3,748

1,167

8,928

Nursing homes/senior living

197,677

86,868

84,540

6,269

20,000

Other

78,940

17,509

7,239

32,015

11,729

10,448

Total non-owner occupied loans

1,771,778

685,862

162,362

545,499

84,128

293,927

Owner-occupied:

Office

170,438

37,572

42,913

48,923

13,091

27,939

Churches

83,375

18,657

5,937

47,019

9,172

2,590

Industrial warehouses

182,126

21,647

2,678

48,118

18,562

91,121

Health care

141,427

11,854

6,809

105,842

2,276

14,646

Convenience stores

130,948

15,255

13,244

68,673

466

33,310

Retail

65,269

12,420

10,992

20,476

8,818

12,563

Restaurants

54,978

2,877

4,484

30,894

12,735

3,988

Auto dealerships

53,710

6,090

256

27,489

19,875

Nursing homes/senior living

197,232

71,639

125,593

Other

125,803

6,182

2,981

68,513

1,195

46,932

Total owner-occupied loans

1,205,306

204,193

90,294

591,540

86,190

233,089

Loans secured by nonfarm, nonresidential properties

$

2,977,084

$

890,055

$

252,656

$

1,137,039

$

170,318

$

527,016

Note 5 – Subordinated Notes

During the fourth quarter of 2020, Trustmark agreed to issue and sell $125.0 million aggregate principal amount of its 3.625% Fixed-to-Floating Rate Subordinated Notes (the Notes) due December 1, 2030. At December 31, 2021, the carrying amount of the Notes was $123.0 million. The Notes are unsecured obligations and are subordinated in right of payment to all of Trustmark’s existing and future senior indebtedness, whether secured or unsecured. The Notes are obligations of Trustmark only and are not obligations of, and are not guaranteed by, any of its subsidiaries, including TNB. From the date of issuance until November 30, 2025, the Notes bear interest at a fixed rate of 3.625% per year, payable semi-annually in arrears on June 1 and December 1 of each year. Beginning December 1, 2025, the Notes will bear interest at a floating rate per year equal to the Benchmark rate, which is the Three-Month Term Secured Overnight Financing Rate (SOFR), plus 338.7 basis points, payable quarterly in arrears on March 1, June 1, September 1 and December 1 of each year. The Notes qualify as Tier 2 capital for Trustmark. The Notes may be redeemed at Trustmark’s option under certain circumstances. Trustmark intends to use the net proceeds for general corporate purposes.

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2021
($ in thousands)
(unaudited)

Note 6 – Yields on Earning Assets and Interest-Bearing Liabilities

The following table illustrates the yields on earning assets by category as well as the rates paid on interest-bearing liabilities on a tax equivalent basis:

Quarter Ended

Year Ended

12/31/2021

9/30/2021

6/30/2021

3/31/2021

12/31/2020

12/31/2021

12/31/2020

Securities – taxable

1.22

%

1.28

%

1.30

%

1.40

%

1.62

%

1.29

%

2.01

%

Securities – nontaxable

3.82

%

3.79

%

3.70

%

4.02

%

3.89

%

3.87

%

3.78

%

Securities – total

1.23

%

1.29

%

1.31

%

1.43

%

1.65

%

1.31

%

2.03

%

PPP loans

3.68

%

4.98

%

15.81

%

6.27

%

6.76

%

10.47

%

4.12

%

Loans - LHFI & LHFS

3.56

%

3.59

%

3.64

%

3.67

%

3.75

%

3.62

%

4.03

%

Loans - total

3.56

%

3.61

%

4.36

%

3.81

%

3.99

%

3.84

%

4.03

%

Fed funds sold & reverse repurchases

0.45

%

Other earning assets

0.18

%

0.18

%

0.11

%

0.12

%

0.12

%

0.15

%

0.24

%

Total earning assets

2.65

%

2.70

%

3.33

%

3.00

%

3.35

%

2.92

%

3.50

%

Interest-bearing deposits

0.13

%

0.14

%

0.19

%

0.22

%

0.27

%

0.17

%

0.40

%

Fed funds purchased & repurchases

0.13

%

0.14

%

0.14

%

0.14

%

0.13

%

0.13

%

0.50

%

Other borrowings

2.25

%

2.33

%

2.29

%

2.14

%

1.61

%

2.25

%

1.72

%

Total interest-bearing liabilities

0.19

%

0.21

%

0.25

%

0.28

%

0.30

%

0.23

%

0.43

%

Net interest margin

2.53

%

2.57

%

3.16

%

2.81

%

3.15

%

2.76

%

3.19

%

Net interest margin excluding PPP loans and the FRB balance

2.82

%

2.90

%

2.94

%

2.99

%

3.09

%

2.91

%

3.29

%

Reflected in the table above are yields on earning assets and liabilities, along with the net interest margin which equals reported net interest income-FTE, annualized, as a percent of average earning assets. In addition, the table includes net interest margin excluding PPP loans and the balance held at the Federal Reserve Bank of Atlanta (FRB), which equals reported net interest income-FTE excluding interest income on PPP loans and the FRB balance, annualized, as a percent of average earning assets excluding average PPP loans and the FRB balance.

At December 31, 2021 and September 30, 2021, the average FRB balance totaled $1.787 billion and $1.996 billion, respectively, and is included in other earning assets in the accompanying average consolidated balance sheets.

The net interest margin excluding PPP loans and the FRB balance totaled 2.82% for the fourth quarter of 2021, a decrease of 8 basis points when compared to the third quarter of 2021. Continued low interest rates decreased the yield on the loans held for investment and held for sale portfolio as well as the securities portfolio and were partially offset by lower costs of interest-bearing deposits.

Note 7 – Mortgage Banking

Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that offsets the changes in fair value of mortgage servicing rights (MSR) attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting under generally accepted accounting principles (GAAP). Changes in the fair value of these exchange-traded derivative instruments, including administrative costs, are recorded in noninterest income in mortgage banking, net and are offset by the changes in the fair value of the MSR. The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates. Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions. The impact of this strategy resulted in a net positive ineffectiveness of $778 thousand during the fourth quarter of 2021.

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2021
($ in thousands)
(unaudited)

Note 7 – Mortgage Banking (continued)

The following table illustrates the components of mortgage banking revenues included in noninterest income in the accompanying income statements:

Quarter Ended

Year Ended

12/31/2021

9/30/2021

6/30/2021

3/31/2021

12/31/2020

12/31/2021

12/31/2020

Mortgage servicing income, net

$

6,571

$

6,406

$

6,318

$

6,181

$

6,227

$

25,476

$

23,681

Change in fair value-MSR from runoff

(4,745

)

(5,283

)

(5,029

)

(5,103

)

(5,177

)

(20,160

)

(16,588

)

Gain on sales of loans, net

9,005

12,737

14,778

19,456

28,014

55,976

110,903

Mortgage banking income before hedge ineffectiveness

10,831

13,860

16,067

20,534

29,064

61,292

117,996

Change in fair value-MSR from market changes

2,221

1,806

(4,465

)

13,696

951

13,258

(26,147

)

Change in fair value of derivatives

(1,443

)

(1,662

)

5,731

(13,426

)

(1,860

)

(10,800

)

33,973

Net positive (negative) hedge ineffectiveness

778

144

1,266

270

(909

)

2,458

7,826

Mortgage banking, net

$

11,609

$

14,004

$

17,333

$

20,804

$

28,155

$

63,750

$

125,822

Note 8 – Salaries and Employee Benefit Plans

Early Retirement Program

In June 2021, Trustmark announced a voluntary early retirement program. In general, associates who were eligible to participate had to be at least 60 years of age with five or more years of continuous service. The cost of this program is reflected in a one-time charge of approximately $5.7 million (salaries and benefits of $5.6 million and other miscellaneous expense of $89 thousand; or $0.07 per diluted share net of tax) in Trustmark’s third quarter of 2021 earnings. The salary and employee benefits expense savings that resulted from the implementation of the early retirement program was approximately $1.3 million ($0.02 per diluted share net of tax) for 2021 and expected to be $4.3 million ($0.05 per diluted share net of tax) for the year ended 2022.

Note 9 – Other Noninterest Income and Expense

Other noninterest income consisted of the following for the periods presented:

Quarter Ended

Year Ended

12/31/2021

9/30/2021

6/30/2021

3/31/2021

12/31/2020

12/31/2021

12/31/2020

Partnership amortization for tax credit purposes

$

(2,455

)

$

(2,045

)

$

(1,989

)

$

(1,522

)

$

(1,877

)

$

(8,011

)

$

(5,700

)

Increase in life insurance cash surrender value

1,675

1,663

1,653

1,639

1,708

6,630

6,881

Other miscellaneous income

1,759

1,863

2,337

1,973

2,707

7,932

7,478

Total other, net

$

979

$

1,481

$

2,001

$

2,090

$

2,538

$

6,551

$

8,659

Trustmark invests in partnerships that provide income tax credits on a Federal and/or State basis (i.e., new market tax credits, low-income housing tax credits and historical tax credits). The income tax credits related to these partnerships are utilized as specifically allowed by income tax law and are recorded as a reduction in income tax expense.

Other noninterest expense consisted of the following for the periods presented:

Quarter Ended

Year Ended

12/31/2021

9/30/2021

6/30/2021

3/31/2021

12/31/2020

12/31/2021

12/31/2020

Loan expense

$

3,221

$

4,022

$

3,738

$

4,167

$

4,243

$

15,148

$

15,177

Amortization of intangibles

548

549

553

666

752

2,316

3,052

FDIC assessment expense

1,475

1,275

1,225

1,540

1,500

5,515

6,090

Regulatory settlement charge

5,000

5,000

Other miscellaneous expense

9,326

7,673

7,623

8,166

9,395

32,788

34,187

Total other expense

$

14,570

$

18,519

$

13,139

$

14,539

$

15,890

$

60,767

$

58,506

During the third quarter of 2021, other expense included a charge of $5.0 million to resolve allegations by regulatory authorities regarding fair lending matters. See Note 1 – Regulatory Matters for further details.

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2021
($ in thousands)
(unaudited)

Note 10 – Non-GAAP Financial Measures

In addition to capital ratios defined by U.S. generally accepted accounting principles (GAAP) and banking regulators, Trustmark utilizes various tangible common equity measures when evaluating capital utilization and adequacy. Tangible common equity, as defined by Trustmark, represents common equity less goodwill and identifiable intangible assets.

Trustmark believes these measures are important because they reflect the level of capital available to withstand unexpected market conditions. Additionally, presentation of these measures allows readers to compare certain aspects of Trustmark’s capitalization to other organizations. These ratios differ from capital measures defined by banking regulators principally in that the numerator excludes shareholders’ equity associated with preferred securities, the nature and extent of which varies across organizations. In Management’s experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other tangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.

These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these capital ratio measures, Trustmark believes there are no comparable GAAP financial measures to these tangible common equity ratios. Despite the importance of these measures to Trustmark, there are no standardized definitions for them and, as a result, Trustmark’s calculations may not be comparable with other organizations. Also, there may be limits in the usefulness of these measures to investors. As a result, Trustmark encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure. The following table reconciles Trustmark’s calculation of these measures to amounts reported under GAAP.

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2021
($ in thousands)
(unaudited)

Note 10 – Non-GAAP Financial Measures (continued)

Quarter Ended

Year Ended

12/31/2021

9/30/2021

6/30/2021

3/31/2021

12/31/2020

12/31/2021

12/31/2020

TANGIBLE EQUITY

AVERAGE BALANCES

Total shareholders' equity

$

1,758,123

$

1,782,304

$

1,780,705

$

1,759,351

$

1,725,035

$

1,770,151

$

1,681,587

Less: Goodwill

(384,237

)

(384,237

)

(384,237

)

(385,155

)

(385,270

)

(384,463

)

(383,582

)

Identifiable intangible assets

(5,382

)

(5,899

)

(6,442

)

(7,118

)

(7,803

)

(6,205

)

(8,060

)

Total average tangible equity

$

1,368,504

$

1,392,168

$

1,390,026

$

1,367,078

$

1,331,962

$

1,379,483

$

1,289,945

PERIOD END BALANCES

Total shareholders' equity

$

1,741,311

$

1,768,947

$

1,779,309

$

1,759,705

$

1,741,117

Less: Goodwill

(384,237

)

(384,237

)

(384,237

)

(384,237

)

(385,270

)

Identifiable intangible assets

(5,074

)

(5,621

)

(6,170

)

(6,724

)

(7,390

)

Total tangible equity

(a)

$

1,352,000

$

1,379,089

$

1,388,902

$

1,368,744

$

1,348,457

TANGIBLE ASSETS

Total assets

$

17,595,636

$

17,364,644

$

17,098,132

$

16,878,313

$

16,551,840

Less: Goodwill

(384,237

)

(384,237

)

(384,237

)

(384,237

)

(385,270

)

Identifiable intangible assets

(5,074

)

(5,621

)

(6,170

)

(6,724

)

(7,390

)

Total tangible assets

(b)

$

17,206,325

$

16,974,786

$

16,707,725

$

16,487,352

$

16,159,180

Risk-weighted assets

(c)

$

12,623,630

$

12,324,254

$

12,256,492

$

12,188,988

$

12,017,378

NET INCOME ADJUSTED FOR INTANGIBLE AMORTIZATION

Net income

$

26,222

$

21,200

$

47,981

$

51,962

$

51,217

$

147,365

$

160,025

Plus: Intangible amortization net of tax

411

412

415

500

564

1,738

2,289

Net income adjusted for intangible amortization

$

26,633

$

21,612

$

48,396

$

52,462

$

51,781

$

149,103

$

162,314

Period end common shares outstanding

(d)

61,648,679

62,461,832

62,773,226

63,394,522

63,424,526

TANGIBLE COMMON EQUITY MEASUREMENTS

Return on average tangible equity (1)

7.72

%

6.16

%

13.96

%

15.56

%

15.47

%

10.81

%

12.58

%

Tangible equity/tangible assets

(a)/(b)

7.86

%

8.12

%

8.31

%

8.30

%

8.34

%

Tangible equity/risk-weighted assets

(a)/(c)

10.71

%

11.19

%

11.33

%

11.23

%

11.22

%

Tangible book value

(a)/(d)*1,000

$

21.93

$

22.08

$

22.13

$

21.59

$

21.26

COMMON EQUITY TIER 1 CAPITAL (CET1)

Total shareholders' equity

$

1,741,311

$

1,768,947

$

1,779,309

$

1,759,705

$

1,741,117

CECL transition adjustment

26,000

26,419

26,671

26,829

31,199

AOCI-related adjustments

32,560

19,080

10,641

16,506

1,051

CET1 adjustments and deductions:

Goodwill net of associated deferred tax liabilities (DTLs)

(370,252

)

(370,264

)

(370,276

)

(370,288

)

(371,333

)

Other adjustments and deductions for CET1 (2)

(4,392

)

(4,817

)

(5,243

)

(5,675

)

(6,190

)

CET1 capital

(e)

1,425,227

1,439,365

1,441,102

1,427,077

1,395,844

Additional tier 1 capital instruments plus related surplus

60,000

60,000

60,000

60,000

60,000

Tier 1 capital

$

1,485,227

$

1,499,365

$

1,501,102

$

1,487,077

$

1,455,844

Common equity tier 1 capital ratio

(e)/(c)

11.29

%

11.68

%

11.76

%

11.71

%

11.62

%

(1)

Calculation = ((net income adjusted for intangible amortization/number of days in period)*number of days in year)/total average tangible equity.

(2)

Includes other intangible assets, net of DTLs, disallowed deferred tax assets (DTAs), threshold deductions and transition adjustments, as applicable.

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2021
($ in thousands)
(unaudited)

Note 10 – Non-GAAP Financial Measures (continued)

Trustmark discloses certain non-GAAP financial measures because Management uses these measures for business planning purposes, including to manage Trustmark’s business against internal projected results of operations and to measure Trustmark’s performance. Trustmark views these as measures of our core operating business, which exclude the impact of the items detailed below, as these items are generally not operational in nature. These non-GAAP financial measures also provide another basis for comparing period-to-period results as presented in the accompanying selected financial data table and the audited consolidated financial statements by excluding potential differences caused by non-operational and unusual or non-recurring items. Readers are cautioned that these adjustments are not permitted under GAAP. Trustmark encourages readers to consider its consolidated financial statements and the notes related thereto in their entirety, and not to rely on any single financial measure.

The following table presents pre-provision net revenue (PPNR) during the periods presented:

Quarter Ended

Year Ended

12/31/2021

9/30/2021

6/30/2021

3/31/2021

12/31/2020

12/31/2021

12/31/2020

Net interest income (GAAP)

$

98,326

$

98,266

$

119,423

$

102,336

$

111,378

$

418,351

$

426,537

Noninterest income (GAAP)

50,767

54,149

56,411

60,583

66,117

221,910

274,593

Pre-provision revenue

(a)

$

149,093

$

152,415

$

175,834

$

162,919

$

177,495

$

640,261

$

701,130

Noninterest expense (GAAP)

$

119,469

$

129,600

$

118,679

$

121,548

$

119,894

$

489,296

$

466,301

Less: Voluntary early retirement program

(5,700

)

(5,700

)

(4,375

)

Regulatory settlement charge

(5,000

)

(5,000

)

Adjusted noninterest expense - PPNR (Non-GAAP)

(b)

$

119,469

$

118,900

$

118,679

$

121,548

$

119,894

$

478,596

$

461,926

PPNR (Non-GAAP)

(a)-(b)

$

29,624

$

33,515

$

57,155

$

41,371

$

57,601

$

161,665

$

239,204

The following table presents adjustments to net income and select financial ratios as reported in accordance with GAAP resulting from significant non-routine items occurring during the periods presented:

Quarter Ended

Year Ended

12/31/2021

12/31/2020

12/31/2021

12/31/2020

Amount

Diluted
EPS

Amount

Diluted
EPS

Amount

Diluted
EPS

Amount

Diluted
EPS

Net income (GAAP)

$

26,222

$

0.42

$

51,217

$

0.81

$

147,365

$

2.34

$

160,025

$

2.51

Significant non-routine transactions (net of taxes):

Voluntary early retirement program

4,275

0.07

3,281

0.05

Regulatory settlement charge (not tax deductible)

5,000

0.08

Net income adjusted for significant non-routine transactions (Non-GAAP)

$

26,222

$

0.42

$

51,217

$

0.81

$

156,640

$

2.49

$

163,306

$

2.56

Reported
(GAAP)

Adjusted
(Non-
GAAP)

Reported
(GAAP)

Adjusted
(Non-
GAAP)

Reported
(GAAP)

Adjusted
(Non-
GAAP)

Reported
(GAAP)

Adjusted
(Non-
GAAP)

Return on average equity

5.92

%

n/a

11.81

%

n/a

8.32

%

8.83

%

9.52

%

9.69

%

Return on average tangible equity

7.72

%

n/a

15.47

%

n/a

10.81

%

11.45

%

12.58

%

12.81

%

Return on average assets

0.60

%

n/a

1.28

%

n/a

0.86

%

0.92

%

1.05

%

1.07

%

n/a - not applicable

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2021
($ in thousands)
(unaudited)

Note 10 – Non-GAAP Financial Measures (continued)

The following table presents Trustmark’s calculation of its efficiency ratio for the periods presented:

Quarter Ended

Year Ended

12/31/2021

9/30/2021

6/30/2021

3/31/2021

12/31/2020

12/31/2021

12/31/2020

Total noninterest expense (GAAP)

$

119,469

$

129,600

$

118,679

$

121,548

$

119,894

489,296

$

466,301

Less: Other real estate expense, net

(336

)

(1,357

)

(1,511

)

(324

)

812

(3,528

)

(1,956

)

Amortization of intangibles

(548

)

(549

)

(553

)

(666

)

(752

)

(2,316

)

(3,052

)

Charitable contributions resulting in state tax credits

(391

)

(350

)

(355

)

(350

)

(375

)

(1,446

)

(1,500

)

Voluntary early retirement program

(5,700

)

(5,700

)

(4,375

)

Regulatory settlement charge

(5,000

)

(5,000

)

Adjusted noninterest expense (Non-GAAP)

(c)

$

118,194

$

116,644

$

116,260

$

120,208

$

119,579

$

471,306

$

455,418

Net interest income (GAAP)

$

98,326

$

98,266

$

119,423

$

102,336

$

111,378

$

418,351

$

426,537

Add: Tax equivalent adjustment

2,906

2,947

2,957

2,894

2,939

11,704

12,023

Net interest income-FTE (Non-GAAP)

(a)

$

101,232

$

101,213

$

122,380

$

105,230

$

114,317

$

430,055

$

438,560

Noninterest income (GAAP)

$

50,767

$

54,149

$

56,411

$

60,583

$

66,117

$

221,910

$

274,593

Add: Partnership amortization for tax credit purposes

2,455

2,045

1,989

1,522

1,877

8,011

5,700

Adjusted noninterest income (Non-GAAP)

(b)

$

53,222

$

56,194

$

58,400

$

62,105

$

67,994

$

229,921

$

280,293

Adjusted revenue (Non-GAAP)

(a)+(b)

$

154,454

$

157,407

$

180,780

$

167,335

$

182,311

$

659,976

$

718,853

Efficiency ratio (Non-GAAP)

(c)/((a)+(b))

76.52

%

74.10

%

64.31

%

71.84

%

65.59

%

71.41

%

63.35

%

View source version on businesswire.com: https://www.businesswire.com/news/home/20220125005343/en/

Trustmark Investor Contacts:
Thomas C. Owens
Treasurer and Principal Financial Officer
601-208-7853

F. Joseph Rein, Jr.
Senior Vice President
601-208-6898

Trustmark Media Contact:
Melanie A. Morgan
Senior Vice President
601-208-2979

Stock Information

Company Name: Trustmark Corporation
Stock Symbol: TRMK
Market: NASDAQ
Website: trustmark.com

Menu

TRMK TRMK Quote TRMK Short TRMK News TRMK Articles TRMK Message Board
Get TRMK Alerts

News, Short Squeeze, Breakout and More Instantly...