Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / TRMK - Trustmark Corporation Announces Fourth Quarter and Fiscal Year 2022 Financial Results


TRMK - Trustmark Corporation Announces Fourth Quarter and Fiscal Year 2022 Financial Results

Record Loan Growth, Solid Credit Quality, Expanded Net Interest Margin

Trustmark Corporation (NASDAQGS:TRMK) reported a loss of $34.1 million, or $0.56 per diluted share, in the fourth quarter of 2022. As previously disclosed, Trustmark agreed to a settlement that, pending court approval, will resolve all current and potential future claims relating to litigation involving the Stanford Financial Group that began in 2009. In the fourth quarter, Trustmark recognized litigation settlement expense of $100.0 million as well as an additional $750 thousand in legal fees, which are included in noninterest expense. The litigation settlement expense reduced fourth quarter net income by $75.6 million, or $1.24 per diluted share. Excluding this expense, Trustmark’s fourth quarter net income totaled $41.5 million, or $0.68 per diluted share. For the full year, Trustmark’s net income totaled $71.9 million, representing diluted earnings per share of $1.17. Excluding the litigation settlement expense, Trustmark’s net income in 2022 totaled $147.5 million, representing diluted earnings per share of $2.40. Please refer to the Consolidated Financial Information, Note 1 – Litigation Settlement and Note 7 – Non-GAAP Financial Measures. Trustmark’s Board of Directors declared a quarterly cash dividend of $0.23 per share payable March 15, 2023, to shareholders of record on March 1, 2023.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20230124005266/en/

Printer friendly version of earnings release with consolidated financial statements and notes: https://www.businesswire.com/news/home/53289378/en

2022 Highlights

  • Loans held for investment (HFI) increased $2.0 billion, or 19.1%, in 2022
  • Nonperforming assets declined to 0.55% of loans HFI and held for sale (HFS)
  • Net charge-offs represented 0.01% of average loans in 2022
  • Net interest income FTE totaled $507.1 million, up 17.9% in 2022 to produce a net interest margin of 3.17%, up 41 basis points from 2021
  • Insurance revenue increased 10.7% in 2022 while wealth management remained stable
  • Noninterest income totaled $205.1 million and represented 29.3% of total revenue
  • Noninterest expense, excluding litigation settlement expense, totaled $502.5 million, up 2.7% from the prior year
  • Expanded market optimization efforts with a net reduction of 11 branch offices during the year
  • Continued technology investments to enhance efficiency and productivity

Duane A. Dewey, President and CEO, commented, “We made significant progress across the organization during the year. Loan growth in 2022 was the highest in Trustmark’s history. Credit quality remained strong. Net interest income and the net interest margin were up significantly. Our insurance business posted another record year. We made significant investments in technology, including conversion to a state-of-the-art loan system designed to enhance efficiency and productivity. With all of these positive advancements, our financial results were overshadowed by the litigation settlement. While we expressly deny any liability or wrongdoing with respect to this matter, we believe the settlement is in the best interest of Trustmark and our shareholders as it eliminates risk, ongoing expense and uncertainty. With this matter now behind us, we will focus more intently on the future and the opportunities that are ahead. Trustmark is very well-positioned to serve and expand its customer base and create long-term value for shareholders.”

Balance Sheet Management

  • Loans HFI increased $618.0 million, or 5.3%, during the quarter
  • Investment securities decreased $82.9 million, or 2.3%, linked-quarter as liquidity from maturing security balances was deployed to fund loan growth
  • Total deposits increased $12.5 million, or 0.1%, linked-quarter
  • Maintained strong capital position with CET1 ratio of 9.74% and total risk-based capital ratio of 11.91%

Loans HFI totaled $12.2 billion at December 31, 2022, reflecting an increase of $618.0 million, or 5.3%, linked-quarter and $2.0 billion, or 19.1%, year-over-year. The linked-quarter growth was broad-based and reflected increases in virtually every category. Trustmark’s loan portfolio remains well-diversified by loan type and geography.

As previously disclosed in the third quarter of 2022, Trustmark initiated a cash flow hedging program under which interest rate swaps convert floating rate loans to fixed rate. The intent of the program is to manage the natural asset sensitivity of Trustmark’s balance sheet. As of December 31, 2022, notional balances totaled $825.0 million with a weighted average receive fixed rate of 3.10%.

Deposits totaled $14.4 billion at December 31, 2022, up $12.5 million, or 0.1%, from the prior quarter and down $649.5 million, or 4.3%, year-over-year. Trustmark continues to maintain a strong liquidity position as loans HFI represented 84.5% of total deposits at year end 2022. Noninterest-bearing deposits represented 28.4% of total deposits at December 31, 2022. Interest-bearing deposit costs totaled 0.71% for the fourth quarter, an increase of 51 basis points linked-quarter. The total cost of interest-bearing liabilities was 1.03% for the fourth quarter of 2022, an increase of 72 basis points from the prior quarter.

During the fourth quarter, Trustmark did not repurchase any of its common shares. During the twelve months ended December 31, 2022, Trustmark repurchased $24.6 million, or approximately 789 thousand of its common shares. As previously announced, Trustmark’s Board of Directors authorized a stock repurchase program effective January 1, 2023, under which $50.0 million of Trustmark’s outstanding shares may be acquired through December 31, 2023. The repurchase program, which is subject to market conditions and management discretion, will continue to be implemented through open market repurchases or privately negotiated transactions. At December 31, 2022, Trustmark’s tangible equity to tangible assets ratio was 6.27%, while the total risk-based capital ratio was 11.91%. Tangible book value per share was $18.11 at December 31, 2022, down 1.5% from the prior quarter.

Credit Quality

  • Allowance for credit losses (ACL) represented 0.99% of loans HFI and 399.19% of nonperforming loans, excluding individually analyzed loans at year-end
  • Net charge-offs totaled 0.06% of average loans in the fourth quarter

Nonaccrual loans totaled $66.0 million at December 31, 2022, a decrease of $2.0 million from the prior quarter and an increase of $3.3 million year-over-year. Other real estate totaled $2.0 million, reflecting a $985 thousand decrease from the prior quarter and a $2.6 million decline from the prior year. Collectively, nonperforming assets totaled $68.0 million, reflecting a linked-quarter decrease of 4.1% and year-over-year increase of 1.0%.

The provision for credit losses for loans HFI was $6.9 million in the fourth quarter primarily attributable to loan growth and the weakening in the macroeconomic forecast. The provision for credit losses for off-balance sheet credit exposures was $5.2 million in the fourth quarter, primarily driven by increases in unfunded commitments and the macroeconomic forecast. Collectively, the provision for credit losses totaled $12.1 million in the fourth quarter compared to $11.6 million in the prior quarter and a negative $1.6 million in the fourth quarter of 2021.

Allocation of Trustmark’s $120.2 million ACL on loans HFI represented 0.85% of commercial loans and 1.41% of consumer and home mortgage loans, resulting in an ACL to total loans HFI of 0.99% at December 31, 2022. Management believes the level of the ACL is commensurate with the credit losses currently expected in the loan portfolio.

Revenue Generation

  • Net interest income (FTE) totaled $150.0 million in the fourth quarter, up 7.9% linked-quarter
  • Net interest margin expanded 16 basis points to 3.66% in the fourth quarter

Revenue in the fourth quarter totaled $191.8 million, an increase of 1.6% from the prior quarter and 28.6% from the same quarter in the prior year. The linked-quarter increase primarily reflects higher net interest income offset by lower noninterest income while the year-over-year growth is attributed to higher net interest income offset in part by reduced mortgage banking revenue. In 2022, revenue totaled $699.9 million, an increase of 9.3% from the prior year.

Net interest income (FTE) in the fourth quarter totaled $150.0 million, resulting in a net interest margin of 3.66%, up 16 basis points from the prior quarter. The expansion of the net interest margin was due to increases in the yields on the loans HFI and HFS portfolio and the securities portfolio and was partially offset by costs of interest-bearing liabilities, which resulted from the higher interest rate environment.

Noninterest income in the fourth quarter totaled $45.2 million, a decrease of $7.4 million from the prior quarter and $5.6 million from the prior year. The linked-quarter change reflects a decline in mortgage banking revenue, a seasonal decline in insurance revenue, as well as lower bank card and other fees and wealth management revenue. The decrease in noninterest income year-over-year is principally due to lower mortgage banking revenue.

Mortgage loan production in the fourth quarter totaled $390.8 million, a decline of 23.1% linked-quarter and 33.9% year-over-year. Mortgage banking revenue totaled $3.4 million in the fourth quarter, a decrease of $3.5 million from the prior quarter and $8.2 million year-over-year. The linked-quarter decline is attributable to an increase in net negative hedge ineffectiveness as well as volume-related lower gains on sales of mortgage loans in the secondary market. In 2022, mortgage loan production totaled $2.1 billion, down 24.2% from the prior year. Mortgage banking revenue totaled $28.3 million in 2022, compared to $63.8 million in the prior year.

Insurance revenue in the fourth quarter totaled $12.0 million, a seasonal decline of $1.9 million from the prior quarter and an increase of $303 thousand from the prior year. Insurance revenue in 2022 totaled $53.7 million, up $5.2 million, or 10.7%, from the prior year. The solid performance during the year reflects an expanded producer workforce, a hardening of the insurance market, and the realization of operational efficiencies from investments in technology and improved processes.

Wealth management revenue totaled $8.1 million in the fourth quarter, down 8.0% from the prior quarter and 7.7% from the prior year. The linked-quarter decline is principally due to reduced investment services and trust management revenue while the year-over-year change is attributable to reduced brokerage and trust management revenue. In 2022, wealth management revenue totaled $35.0 million, in line with the prior year. During 2022, Trustmark selectively expanded its salesforce in Birmingham, Jackson and the Florida Panhandle as well as expanded business development efforts in new markets.

Noninterest Expense

  • Total noninterest expense in the fourth quarter was $231.2 million; excluding litigation settlement expense of $100.8 million, noninterest expense was $130.5 million, up $3.8 million, or 3.0%, from the prior quarter. Please refer to the Consolidated Financial Information, Note 7 – Non-GAAP Financial Measures.

Salaries and employee benefits expense in the fourth quarter totaled $73.5 million, up $762 thousand, or 1.0%, from the prior quarter principally due to one-time severance expense related to the FIT2GROW initiative. Total services and fees increased $964 thousand during the fourth quarter principally due to continued investments in technology and higher professional fees. Net occupancy – premises expense increased $503 thousand during the fourth quarter principally due to early lease termination expenses related to closed branch offices. Other expense increased $1.4 million during the fourth quarter reflecting in part write-downs associated with branch offices that were closed during the quarter.

FIT2GROW

“In 2022 we announced FIT2GROW, a comprehensive program of Focus, Innovation and Transformation designed to enhance Trustmark’s ability to grow and serve customers. Earlier this month, we refocused our community bank efforts on commercial, small business, and consumer lines of business to provide additional expertise for our customers and enhance profitable revenue growth. Additionally, our Atlanta loan production office is now fully functioning and is focused on Commercial Real Estate, Residential Real Estate, Corporate Banking, and Equipment Finance,” said Dewey.

“We continued efforts to optimize our branch network, reflecting changing customer preferences and the continued migration to mobile and digital channels. In 2022, we consolidated 12 branch offices, opened a full-service banking center as well as loan production offices in Birmingham, AL, and Memphis, TN. We also expanded deployment of my Teller interactive teller machine technology. These efforts are designed to efficiently serve and expand customer relationships,” said Dewey.

“Innovation is also a key component of FIT2GROW. In 2022, we successfully completed our core loan system conversion and selected the replacement for our core deposit system. Collectively, these investments are designed to provide best-in-class service to customers as well as enhance our productivity and efficiency. Looking forward, we will continue to pursue opportunities to redesign workflows and restructure the organization to further leverage investments in technology that will broaden our reach, enhance the customer experience, and improve efficiency. We remain focused on providing the financial services and advice our customers have come to expect while building long-term value for our shareholders,” said Dewey.

Additional Information

As previously announced, Trustmark will conduct a conference call with analysts on Wednesday, January 25, 2023, at 8:30 a.m. Central Time to discuss the Corporation’s financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com . A replay of the conference call will also be available through Wednesday, February 8, 2023, in archived format at the same web address or by calling (877) 344-7529, passcode 3725903.

Trustmark is a financial services company providing banking and financial solutions through offices in Alabama, Florida, Georgia, Mississippi, Tennessee and Texas. Visit trustmark.com for more information.

Forward-Looking Statements

Certain statements contained in this document constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by words such as “may,” “hope,” “will,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “project,” “potential,” “seek,” “continue,” “could,” “would,” “future” or the negative of those terms or other words of similar meaning. You should read statements that contain these words carefully because they discuss our future expectations or state other “forward-looking” information. These forward-looking statements include, but are not limited to, statements relating to anticipated future operating and financial performance measures, including net interest margin, credit quality, business initiatives, growth opportunities and growth rates, among other things, and encompass any estimate, prediction, expectation, projection, opinion, anticipation, outlook or statement of belief included therein as well as the management assumptions underlying these forward-looking statements. You should be aware that the occurrence of the events described under the caption “Risk Factors” in Trustmark’s filings with the Securities and Exchange Commission (SEC) could have an adverse effect on our business, results of operations and financial condition. Should one or more of these risks materialize, or should any such underlying assumptions prove to be significantly different, actual results may vary significantly from those anticipated, estimated, projected or expected. Furthermore, many of these risks and uncertainties are currently amplified by and may continue to be amplified by or may, in the future, be amplified by, the novel coronavirus (COVID-19) pandemic, and also by the effectiveness of varying governmental responses in ameliorating the impact of the pandemic on our customers and the economies where they operate.

Risks that could cause actual results to differ materially from current expectations of Management include, but are not limited to, changes in the level of nonperforming assets and charge-offs, an increase in unemployment levels and slowdowns in economic growth, our ability to manage the impact of the COVID-19 pandemic on our markets, as well as the effectiveness of actions of federal, state and local governments and agencies (including the Board of Governors of the Federal Reserve System (FRB)) to mitigate its spread and economic impact, local, state and national economic and market conditions, conditions in the housing and real estate markets in the regions in which Trustmark operates and the extent and duration of the current volatility in the credit and financial markets, levels of and volatility in crude oil prices, changes in our ability to measure the fair value of assets in our portfolio, material changes in the level and/or volatility of market interest rates, the performance and demand for the products and services we offer, including the level and timing of withdrawals from our deposit accounts, the costs and effects of litigation and of unexpected or adverse outcomes in such litigation, our ability to attract noninterest-bearing deposits and other low-cost funds, competition in loan and deposit pricing, as well as the entry of new competitors into our markets through de novo expansion and acquisitions, economic conditions, including the potential impact of recent heightened levels of inflation and the reactions of the FRB and other governmental departments and agencies in response thereto, the potential impact of issues related to the European financial system and monetary and other governmental actions designed to address credit, securities, and/or commodity markets, the enactment of legislation and changes in existing regulations or enforcement practices or the adoption of new regulations, changes in accounting standards and practices, including changes in the interpretation of existing standards, that affect our consolidated financial statements, changes in consumer spending, borrowings and savings habits, technological changes, changes in the financial performance or condition of our borrowers, changes in our ability to control expenses, greater than expected costs or difficulties related to the integration of acquisitions or new products and lines of business, cyber-attacks and other breaches which could affect our information system security, natural disasters, environmental disasters, pandemics or other health crises, acts of war or terrorism, and other risks described in our filings with the SEC.

Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Except as required by law, we undertake no obligation to update or revise any of this information, whether as the result of new information, future events or developments or otherwise.

TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2022
($ in thousands)
(unaudited)
Linked Quarter
Year over Year
QUARTERLY AVERAGE BALANCES
12/31/2022
9/30/2022
12/31/2021
$ Change
% Change
$ Change
% Change
Securities AFS-taxable (1)

$

2,572,675

$

2,824,254

$

3,156,740

$

(251,579

)

-8.9

%

$

(584,065

)

-18.5

%

Securities AFS-nontaxable

4,828

4,928

5,143

(100

)

-2.0

%

(315

)

-6.1

%

Securities HTM-taxable (1)

1,268,952

1,140,685

364,038

128,267

11.2

%

904,914

n/m

Securities HTM-nontaxable

4,514

5,057

7,618

(543

)

-10.7

%

(3,104

)

-40.7

%

Total securities

3,850,969

3,974,924

3,533,539

(123,955

)

-3.1

%

317,430

9.0

%

Paycheck protection program loans (PPP)

3,235

9,821

42,749

(6,586

)

-67.1

%

(39,514

)

-92.4

%

Loans (includes loans held for sale)

12,006,661

11,459,551

10,487,679

547,110

4.8

%

1,518,982

14.5

%

Fed funds sold and reverse repurchases

6,566

226

58

6,340

n/m

6,508

n/m

Other earning assets

375,190

325,620

1,839,498

49,570

15.2

%

(1,464,308

)

-79.6

%

Total earning assets

16,242,621

15,770,142

15,903,523

472,479

3.0

%

339,098

2.1

%

Allowance for credit losses (ACL), loans held
for investment (LHFI)
(114,948
)
(102,951
)
(104,148
)
(11,997
)
-11.7
%
(10,800
)
-10.4
%
Other assets

1,630,085

1,576,653

1,570,501

53,432

3.4

%

59,584

3.8

%

Total assets

$

17,757,758

$

17,243,844

$

17,369,876

$

513,914

3.0

%

$

387,882

2.2

%

Interest-bearing demand deposits

$

4,719,303

$

4,613,733

$

4,353,599

$

105,570

2.3

%

$

365,704

8.4

%

Savings deposits

4,379,673

4,514,579

4,585,624

(134,906

)

-3.0

%

(205,951

)

-4.5

%

Time deposits

1,152,905

1,111,440

1,220,083

41,465

3.7

%

(67,178

)

-5.5

%

Total interest-bearing deposits

10,251,881

10,239,752

10,159,306

12,129

0.1

%

92,575

0.9

%

Fed funds purchased and repurchases

549,406

249,809

201,856

299,597

n/m

347,550

n/m

Other borrowings

530,993

88,697

94,328

442,296

n/m

436,665

n/m

Subordinated notes

123,226

123,171

123,007

55

0.0

%

219

0.2

%

Junior subordinated debt securities

61,856

61,856

61,856

0.0

%

0.0

%

Total interest-bearing liabilities

11,517,362

10,763,285

10,640,353

754,077

7.0

%

877,009

8.2

%

Noninterest-bearing deposits

4,177,113

4,444,370

4,679,951

(267,257

)

-6.0

%

(502,838

)

-10.7

%

Other liabilities

569,992

429,720

291,449

140,272

32.6

%

278,543

95.6

%

Total liabilities

16,264,467

15,637,375

15,611,753

627,092

4.0

%

652,714

4.2

%

Shareholders' equity

1,493,291

1,606,469

1,758,123

(113,178

)

-7.0

%

(264,832

)

-15.1

%

Total liabilities and equity

$

17,757,758

$

17,243,844

$

17,369,876

$

513,914

3.0

%

$

387,882

2.2

%

(1)

During the fourth quarter of 2022, Trustmark transferred $422.9 million of securities available for sale to securities held to maturity.
See Note 2 - Securities Available for Sale and Held to Maturity in the Notes to Consolidated Financials for additional information.
n/m - percentage changes greater than +/- 100% are considered not meaningful

See Notes to Consolidated Financials

TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2022
($ in thousands)
(unaudited)
Linked Quarter
Year over Year
PERIOD END BALANCES
12/31/2022
9/30/2022
12/31/2021
$ Change
% Change
$ Change
% Change
Cash and due from banks

$

734,787

$

479,637

$

2,266,829

$

255,150

53.2

%

$

(1,532,042

)

-67.6

%

Fed funds sold and reverse repurchases

4,000

10,098

(6,098

)

-60.4

%

4,000

n/m

Securities available for sale (1)

2,024,082

2,444,486

3,238,877

(420,404

)

-17.2

%

(1,214,795

)

-37.5

%

Securities held to maturity (1)

1,494,514

1,156,985

342,537

337,529

29.2

%

1,151,977

n/m

PPP loans

4,798

33,336

(4,798

)

-100.0

%

(33,336

)

-100.0

%

Loans held for sale (LHFS)

135,226

165,213

275,706

(29,987

)

-18.2

%

(140,480

)

-51.0

%

Loans held for investment (LHFI)

12,204,039

11,586,064

10,247,829

617,975

5.3

%

1,956,210

19.1

%

ACL LHFI

(120,214

)

(115,050

)

(99,457

)

(5,164

)

-4.5

%

(20,757

)

-20.9

%

Net LHFI

12,083,825

11,471,014

10,148,372

612,811

5.3

%

1,935,453

19.1

%

Premises and equipment, net

212,365

210,761

205,644

1,604

0.8

%

6,721

3.3

%

Mortgage servicing rights

129,677

132,615

87,687

(2,938

)

-2.2

%

41,990

47.9

%

Goodwill

384,237

384,237

384,237

0.0

%

0.0

%

Identifiable intangible assets

3,640

3,952

5,074

(312

)

-7.9

%

(1,434

)

-28.3

%

Other real estate

1,986

2,971

4,557

(985

)

-33.2

%

(2,571

)

-56.4

%

Operating lease right-of-use assets

36,301

37,282

34,603

(981

)

-2.6

%

1,698

4.9

%

Other assets

770,838

686,585

568,177

84,253

12.3

%

202,661

35.7

%

Total assets

$

18,015,478

$

17,190,634

$

17,595,636

$

824,844

4.8

%

$

419,842

2.4

%

Deposits:
Noninterest-bearing

$

4,093,771

$

4,358,805

$

4,771,065

$

(265,034

)

-6.1

%

$

(677,294

)

-14.2

%

Interest-bearing

10,343,877

10,066,375

10,316,095

277,502

2.8

%

27,782

0.3

%

Total deposits

14,437,648

14,425,180

15,087,160

12,468

0.1

%

(649,512

)

-4.3

%

Fed funds purchased and repurchases

449,331

544,068

238,577

(94,737

)

-17.4

%

210,754

88.3

%

Other borrowings

1,050,938

223,172

91,025

827,766

n/m

959,913

n/m

Subordinated notes

123,262

123,207

123,042

55

0.0

%

220

0.2

%

Junior subordinated debt securities

61,856

61,856

61,856

0.0

%

0.0

%

ACL on off-balance sheet credit exposures

36,838

31,623

35,623

5,215

16.5

%

1,215

3.4

%

Operating lease liabilities

38,932

39,797

36,468

(865

)

-2.2

%

2,464

6.8

%

Other liabilities

324,405

232,786

180,574

91,619

39.4

%

143,831

79.7

%

Total liabilities

16,523,210

15,681,689

15,854,325

841,521

5.4

%

668,885

4.2

%

Common stock

12,705

12,700

12,845

5

0.0

%

(140

)

-1.1

%

Capital surplus

154,645

154,150

175,913

495

0.3

%

(21,268

)

-12.1

%

Retained earnings

1,600,321

1,648,507

1,585,113

(48,186

)

-2.9

%

15,208

1.0

%

Accumulated other comprehensive
income (loss), net of tax

(275,403

)

(306,412

)

(32,560

)

31,009

10.1

%

(242,843

)

n/m

Total shareholders' equity

1,492,268

1,508,945

1,741,311

(16,677

)

-1.1

%

(249,043

)

-14.3

%

Total liabilities and equity

$

18,015,478

$

17,190,634

$

17,595,636

$

824,844

4.8

%

$

419,842

2.4

%

(1)

During the fourth quarter of 2022, Trustmark transferred $422.9 million of securities available for sale to securities held to maturity.
See Note 2 - Securities Available for Sale and Held to Maturity in the Notes to Consolidated Financials for additional information.
n/m - percentage changes greater than +/- 100% are considered not meaningful

See Notes to Consolidated Financials

TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2022
($ in thousands except per share data)
(unaudited)
Quarter Ended
Linked Quarter
Year over Year
INCOME STATEMENTS
12/31/2022
9/30/2022
12/31/2021
$ Change
% Change
$ Change
% Change
Interest and fees on LHFS & LHFI-FTE

$

159,566

$

129,395

$

94,137

$

30,171

23.3

%

$

65,429

69.5

%

Interest and fees on PPP loans

101

186

397

(85

)

-45.7

%

(296

)

-74.6

%

Interest on securities-taxable

16,577

16,222

10,796

355

2.2

%

5,781

53.5

%

Interest on securities-tax exempt-FTE

93

100

123

(7

)

-7.0

%

(30

)

-24.4

%

Interest on fed funds sold and reverse
repurchases

71

2

69

n/m

71

n/m

Other interest income

3,556

1,493

826

2,063

n/m

2,730

n/m

Total interest income-FTE

179,964

147,398

106,279

32,566

22.1

%

73,685

69.3

%

Interest on deposits

18,438

5,097

3,401

13,341

n/m

15,037

n/m

Interest on fed funds purchased and repurchases

4,762

1,225

66

3,537

n/m

4,696

n/m

Other interest expense

6,730

1,996

1,580

4,734

n/m

5,150

n/m

Total interest expense

29,930

8,318

5,047

21,612

n/m

24,883

n/m

Net interest income-FTE

150,034

139,080

101,232

10,954

7.9

%

48,802

48.2

%

Provision for credit losses, LHFI

6,902

12,919

(4,515

)

(6,017

)

-46.6

%

11,417

n/m

Provision for credit losses, off-balance sheet
credit exposures

5,215

(1,326

)

2,939

6,541

n/m

2,276

77.4

%

Net interest income after provision-FTE

137,917

127,487

102,808

10,430

8.2

%

35,109

34.2

%

Service charges on deposit accounts

11,162

11,318

9,366

(156

)

-1.4

%

1,796

19.2

%

Bank card and other fees

8,191

9,305

8,340

(1,114

)

-12.0

%

(149

)

-1.8

%

Mortgage banking, net

3,408

6,876

11,609

(3,468

)

-50.4

%

(8,201

)

-70.6

%

Insurance commissions

12,019

13,911

11,716

(1,892

)

-13.6

%

303

2.6

%

Wealth management

8,079

8,778

8,757

(699

)

-8.0

%

(678

)

-7.7

%

Other, net

2,311

2,418

979

(107

)

-4.4

%

1,332

n/m

Total noninterest income

45,170

52,606

50,767

(7,436

)

-14.1

%

(5,597

)

-11.0

%

Salaries and employee benefits

73,469

72,707

68,258

762

1.0

%

5,211

7.6

%

Services and fees

26,759

25,795

22,904

964

3.7

%

3,855

16.8

%

Net occupancy-premises

7,898

7,395

6,816

503

6.8

%

1,082

15.9

%

Equipment expense

6,268

6,072

6,585

196

3.2

%

(317

)

-4.8

%

Litigation settlement expense (1)

100,750

100,750

n/m

100,750

n/m

Other expense

16,085

14,729

14,906

1,356

9.2

%

1,179

7.9

%

Total noninterest expense

231,229

126,698

119,469

104,531

82.5

%

111,760

93.5

%

Income (loss) before income taxes and tax eq adj

(48,142

)

53,395

34,106

(101,537

)

n/m

(82,248

)

n/m

Tax equivalent adjustment

3,451

2,975

2,906

476

16.0

%

545

18.8

%

Income (loss) before income taxes

(51,593

)

50,420

31,200

(102,013

)

n/m

(82,793

)

n/m

Income taxes

(17,530

)

7,965

4,978

(25,495

)

n/m

(22,508

)

n/m

Net income (loss)

$

(34,063

)

$

42,455

$

26,222

$

(76,518

)

n/m

$

(60,285

)

n/m

Per share data
Earnings (loss) per share - basic

$

(0.56

)

$

0.69

$

0.42

$

(1.25

)

n/m

$

(0.98

)

n/m

Earnings (loss) per share - diluted

$

(0.56

)

$

0.69

$

0.42

$

(1.25

)

n/m

$

(0.98

)

n/m

Dividends per share

$

0.23

$

0.23

$

0.23

0.0

%

0.0

%

Weighted average shares outstanding
Basic

60,969,400

61,114,804

62,037,884

Diluted

61,173,249

61,318,715

62,264,983

Period end shares outstanding

60,977,686

60,953,864

61,648,679

(1)

See Note 1 - Litigation Settlement in the Notes to Consolidated Financials for additional information.
n/m - percentage changes greater than +/- 100% are considered not meaningful
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2022
($ in thousands)
(unaudited)
Quarter Ended
Linked Quarter
Year over Year
NONPERFORMING ASSETS (1)
12/31/2022
9/30/2022
12/31/2021
$ Change
% Change
$ Change
% Change
Nonaccrual LHFI
Alabama

$

12,300

$

12,710

$

8,182

$

(410

)

-3.2

%

$

4,118

50.3

%

Florida

227

227

313

0.0

%

(86

)

-27.5

%

Mississippi (2)

24,683

23,517

21,636

1,166

5.0

%

3,047

14.1

%

Tennessee (3)

5,566

5,120

10,501

446

8.7

%

(4,935

)

-47.0

%

Texas

23,196

26,353

22,066

(3,157

)

-12.0

%

1,130

5.1

%

Total nonaccrual LHFI

65,972

67,927

62,698

(1,955

)

-2.9

%

3,274

5.2

%

Other real estate
Alabama

194

217

(23

)

-10.6

%

194

n/m

Mississippi (2)

1,769

2,754

4,557

(985

)

-35.8

%

(2,788

)

-61.2

%

Tennessee (3)

23

23

n/m

23

n/m

Total other real estate

1,986

2,971

4,557

(985

)

-33.2

%

(2,571

)

-56.4

%

Total nonperforming assets

$

67,958

$

70,898

$

67,255

$

(2,940

)

-4.1

%

$

703

1.0

%

LOANS PAST DUE OVER 90 DAYS (1)
LHFI

$

3,929

$

1,842

$

2,114

$

2,087

n/m

$

1,815

85.9

%

LHFS-Guaranteed GNMA serviced loans
(no obligation to repurchase)

$

49,320

$

48,313

$

69,894

$

1,007

2.1

%

$

(20,574

)

-29.4

%

Quarter Ended
Linked Quarter
Year over Year
ACL LHFI (1)
12/31/2022
9/30/2022
12/31/2021
$ Change
% Change
$ Change
% Change
Beginning Balance

$

115,050

$

103,140

$

104,073

$

11,910

11.5

%

$

10,977

10.5

%

Provision for credit losses, LHFI

6,902

12,919

(4,515

)

(6,017

)

-46.6

%

11,417

n/m

Charge-offs

(3,893

)

(2,920

)

(2,616

)

(973

)

-33.3

%

(1,277

)

-48.8

%

Recoveries

2,155

1,911

2,515

244

12.8

%

(360

)

-14.3

%

Net (charge-offs) recoveries

(1,738

)

(1,009

)

(101

)

(729

)

72.2

%

(1,637

)

n/m

Ending Balance

$

120,214

$

115,050

$

99,457

$

5,164

4.5

%

$

20,757

20.9

%

NET (CHARGE-OFFS) RECOVERIES (1)
Alabama

$

98

$

93

$

747

$

5

5.4

%

$

(649

)

-86.9

%

Florida

(60

)

(23

)

(32

)

(37

)

n/m

(28

)

-87.5

%

Mississippi (2)

(1,657

)

(702

)

(683

)

(955

)

n/m

(974

)

n/m

Tennessee (3)

(195

)

(202

)

(130

)

7

3.5

%

(65

)

-50.0

%

Texas

76

(175

)

(3

)

251

n/m

79

n/m

Total net (charge-offs) recoveries

$

(1,738

)

$

(1,009

)

$

(101

)

$

(729

)

-72.2

%

$

(1,637

)

n/m

(1)

Excludes PPP loans.

(2)

Mississippi includes Central and Southern Mississippi Regions.

(3)

Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.
n/m - percentage changes greater than +/- 100% are considered not meaningful
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2022
($ in thousands)
(unaudited)
Quarter Ended
Year Ended
AVERAGE BALANCES
12/31/2022
9/30/2022
6/30/2022
3/31/2022
12/31/2021
12/31/2022
12/31/2021
Securities AFS-taxable (1)

$

2,572,675

$

2,824,254

$

3,094,364

$

3,245,502

$

3,156,740

$

2,932,054

$

2,573,533

Securities AFS-nontaxable

4,828

4,928

5,110

5,127

5,143

4,997

5,166

Securities HTM-taxable (1)

1,268,952

1,140,685

811,599

410,851

364,038

911,010

423,763

Securities HTM-nontaxable

4,514

5,057

5,630

7,327

7,618

5,623

12,765

Total securities

3,850,969

3,974,924

3,916,703

3,668,807

3,533,539

3,853,684

3,015,227

PPP loans

3,235

9,821

17,746

29,009

42,749

14,868

350,668

Loans (includes loans held for sale)

12,006,661

11,459,551

10,910,178

10,550,712

10,487,679

11,236,388

10,377,941

Fed funds sold and reverse repurchases

6,566

226

110

56

58

1,753

79

Other earning assets

375,190

325,620

1,139,312

1,811,713

1,839,498

907,414

1,825,134

Total earning assets

16,242,621

15,770,142

15,984,049

16,060,297

15,903,523

16,014,107

15,569,049

ACL LHFI

(114,948

)

(102,951

)

(99,106

)

(99,390

)

(104,148

)

(104,138

)

(110,170

)

Other assets

1,630,085

1,576,653

1,513,127

1,550,848

1,570,501

1,567,921

1,599,114

Total assets

$

17,757,758

$

17,243,844

$

17,398,070

$

17,511,755

$

17,369,876

$

17,477,890

$

17,057,993

Interest-bearing demand deposits

$

4,719,303

$

4,613,733

$

4,578,235

$

4,429,056

$

4,353,599

$

4,585,955

$

4,096,746

Savings deposits

4,379,673

4,514,579

4,638,849

4,791,104

4,585,624

4,579,742

4,622,167

Time deposits

1,152,905

1,111,440

1,159,065

1,193,435

1,220,083

1,153,983

1,287,663

Total interest-bearing deposits

10,251,881

10,239,752

10,376,149

10,413,595

10,159,306

10,319,680

10,006,576

Fed funds purchased and repurchases

549,406

249,809

118,753

212,006

201,856

283,328

172,782

Other borrowings

530,993

88,697

80,283

91,090

94,328

198,672

125,554

Subordinated notes

123,226

123,171

123,116

123,061

123,007

123,144

122,933

Junior subordinated debt securities

61,856

61,856

61,856

61,856

61,856

61,856

61,856

Total interest-bearing liabilities

11,517,362

10,763,285

10,760,157

10,901,608

10,640,353

10,986,680

10,489,701

Noninterest-bearing deposits

4,177,113

4,444,370

4,590,338

4,601,108

4,679,951

4,452,046

4,531,642

Other liabilities

569,992

429,720

439,266

295,287

291,449

434,310

266,499

Total liabilities

16,264,467

15,637,375

15,789,761

15,798,003

15,611,753

15,873,036

15,287,842

Shareholders' equity

1,493,291

1,606,469

1,608,309

1,713,752

1,758,123

1,604,854

1,770,151

Total liabilities and equity

$

17,757,758

$

17,243,844

$

17,398,070

$

17,511,755

$

17,369,876

$

17,477,890

$

17,057,993

(1)

During the fourth quarter of 2022, Trustmark transferred $422.9 million of securities available for sale to securities held to maturity.
See Note 2 - Securities Available for Sale and Held to Maturity in the Notes to Consolidated Financials for additional information.
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2022
($ in thousands)
(unaudited)
PERIOD END BALANCES
12/31/2022
9/30/2022
6/30/2022
3/31/2022
12/31/2021
Cash and due from banks

$

734,787

$

479,637

$

742,461

$

1,917,564

$

2,266,829

Fed funds sold and reverse repurchases

4,000

10,098

Securities available for sale (1)

2,024,082

2,444,486

2,644,364

3,018,246

3,238,877

Securities held to maturity (1)

1,494,514

1,156,985

1,137,754

607,598

342,537

PPP loans

4,798

12,549

18,579

33,336

LHFS

135,226

165,213

190,186

222,538

275,706

LHFI

12,204,039

11,586,064

10,944,840

10,397,129

10,247,829

ACL LHFI

(120,214

)

(115,050

)

(103,140

)

(98,734

)

(99,457

)

Net LHFI

12,083,825

11,471,014

10,841,700

10,298,395

10,148,372

Premises and equipment, net

212,365

210,761

207,914

207,301

205,644

Mortgage servicing rights

129,677

132,615

121,014

111,050

87,687

Goodwill

384,237

384,237

384,237

384,237

384,237

Identifiable intangible assets

3,640

3,952

4,264

4,591

5,074

Other real estate

1,986

2,971

3,034

3,187

4,557

Operating lease right-of-use assets

36,301

37,282

34,684

34,048

34,603

Other assets

770,838

686,585

627,349

614,217

568,177

Total assets

$

18,015,478

$

17,190,634

$

16,951,510

$

17,441,551

$

17,595,636

Deposits:
Noninterest-bearing

$

4,093,771

$

4,358,805

$

4,509,472

$

4,739,102

$

4,771,065

Interest-bearing

10,343,877

10,066,375

10,260,696

10,374,190

10,316,095

Total deposits

14,437,648

14,425,180

14,770,168

15,113,292

15,087,160

Fed funds purchased and repurchases

449,331

544,068

70,157

170,499

238,577

Other borrowings

1,050,938

223,172

72,553

84,644

91,025

Subordinated notes

123,262

123,207

123,152

123,097

123,042

Junior subordinated debt securities

61,856

61,856

61,856

61,856

61,856

ACL on off-balance sheet credit exposures

36,838

31,623

32,949

34,517

35,623

Operating lease liabilities

38,932

39,797

37,108

35,912

36,468

Other liabilities

324,405

232,786

196,871

186,352

180,574

Total liabilities

16,523,210

15,681,689

15,364,814

15,810,169

15,854,325

Common stock

12,705

12,700

12,752

12,806

12,845

Capital surplus

154,645

154,150

160,876

167,094

175,913

Retained earnings

1,600,321

1,648,507

1,620,210

1,600,138

1,585,113

Accumulated other comprehensive income (loss),
net of tax

(275,403

)

(306,412

)

(207,142

)

(148,656

)

(32,560

)

Total shareholders' equity

1,492,268

1,508,945

1,586,696

1,631,382

1,741,311

Total liabilities and equity

$

18,015,478

$

17,190,634

$

16,951,510

$

17,441,551

$

17,595,636

(1)

During the fourth quarter of 2022, Trustmark transferred $422.9 million of securities available for sale to securities held to maturity.
See Note 2 - Securities Available for Sale and Held to Maturity in the Notes to Consolidated Financials for additional information.
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION December 31, 2022
($ in thousands except per share data)
(unaudited)
Quarter Ended
Year Ended
INCOME STATEMENTS
12/31/2022
9/30/2022
6/30/2022
3/31/2022
12/31/2021
12/31/2022
12/31/2021
Interest and fees on LHFS & LHFI-FTE

$

159,566

$

129,395

$

103,033

$

93,252

$

94,137

$

485,246

$

375,330

Interest and fees on PPP loans

101

186

184

168

397

639

36,726

Interest on securities-taxable

16,577

16,222

14,561

12,357

10,796

59,717

38,698

Interest on securities-tax exempt-FTE

93

100

107

122

123

422

694

Interest on fed funds sold and reverse repurchases

71

2

1

74

Other interest income

3,556

1,493

2,214

817

826

8,080

2,767

Total interest income-FTE

179,964

147,398

120,100

106,716

106,279

554,178

454,215

Interest on deposits

18,438

5,097

2,774

2,760

3,401

29,069

16,945

Interest on fed funds purchased and repurchases

4,762

1,225

70

70

66

6,127

232

Other interest expense

6,730

1,996

1,664

1,539

1,580

11,929

6,983

Total interest expense

29,930

8,318

4,508

4,369

5,047

47,125

24,160

Net interest income-FTE

150,034

139,080

115,592

102,347

101,232

507,053

430,055

Provision for credit losses, LHFI

6,902

12,919

2,716

(860

)

(4,515

)

21,677

(21,499

)

Provision for credit losses, off-balance sheet
credit exposures

5,215

(1,326

)

(1,568

)

(1,106

)

2,939

1,215

(2,949

)

Net interest income after provision-FTE

137,917

127,487

114,444

104,313

102,808

484,161

454,503

Service charges on deposit accounts

11,162

11,318

10,226

9,451

9,366

42,157

33,246

Bank card and other fees

8,191

9,305

10,167

8,442

8,340

36,105

34,662

Mortgage banking, net

3,408

6,876

8,149

9,873

11,609

28,306

63,750

Insurance commissions

12,019

13,911

13,702

14,089

11,716

53,721

48,511

Wealth management

8,079

8,778

9,102

9,054

8,757

35,013

35,190

Other, net

2,311

2,418

1,907

3,206

979

9,842

6,551

Total noninterest income

45,170

52,606

53,253

54,115

50,767

205,144

221,910

Salaries and employee benefits

73,469

72,707

71,679

69,585

68,258

287,440

284,158

Services and fees

26,759

25,795

24,538

24,453

22,904

101,545

89,463

Net occupancy-premises

7,898

7,395

6,892

7,079

6,816

29,264

27,043

Equipment expense

6,268

6,072

6,047

6,061

6,585

24,448

24,337

Litigation settlement expense (1)

100,750

100,750

Other expense

16,085

14,729

14,611

14,341

14,906

59,766

64,295

Total noninterest expense

231,229

126,698

123,767

121,519

119,469

603,213

489,296

Income (loss) before income taxes and tax eq adj

(48,142

)

53,395

43,930

36,909

34,106

86,092

187,117

Tax equivalent adjustment

3,451

2,975

2,916

3,003

2,906

12,345

11,704

Income (loss) before income taxes

(51,593

)

50,420

41,014

33,906

31,200

73,747

175,413

Income taxes

(17,530

)

7,965

6,730

4,695

4,978

1,860

28,048

Net income (loss)

$

(34,063

)

$

42,455

$

34,284

$

29,211

$

26,222

$

71,887

$

147,365

Per share data
Earnings (loss) per share - basic

$

(0.56

)

$

0.69

$

0.56

$

0.47

$

0.42

$

1.17

$

2.35

Earnings (loss) per share - diluted

$

(0.56

)

$

0.69

$

0.56

$

0.47

$

0.42

$

1.17

$

2.34

Dividends per share

$

0.23

$

0.23

$

0.23

$

0.23

$

0.23

$

0.92

$

0.92

Weighted average shares outstanding
Basic

60,969,400

61,114,804

61,378,226

61,514,395

62,037,884

61,242,358

62,788,055

Diluted

61,173,249

61,318,715

61,546,285

61,709,797

62,264,983

61,431,726

62,973,464

Period end shares outstanding

60,977,686

60,953,864

61,201,123

61,463,392

61,648,679

60,977,686

61,648,679

(1)

See Note 1 - Litigation Settlement in the Notes to Consolidated Financials for additional information.
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2022
($ in thousands)
(unaudited)
Quarter Ended
NONPERFORMING ASSETS (1)
12/31/2022
9/30/2022
6/30/2022
3/31/2022
12/31/2021
Nonaccrual LHFI
Alabama

$

12,300

$

12,710

$

2,698

$

7,506

$

8,182

Florida

227

227

233

310

313

Mississippi (2)

24,683

23,517

23,039

21,318

21,636

Tennessee (3)

5,566

5,120

9,500

9,266

10,501

Texas

23,196

26,353

26,582

25,999

22,066

Total nonaccrual LHFI

65,972

67,927

62,052

64,399

62,698

Other real estate
Alabama

194

217

84

Mississippi (2)

1,769

2,754

2,950

3,187

4,557

Tennessee (3)

23

Total other real estate

1,986

2,971

3,034

3,187

4,557

Total nonperforming assets

$

67,958

$

70,898

$

65,086

$

67,586

$

67,255

LOANS PAST DUE OVER 90 DAYS (1)
LHFI

$

3,929

$

1,842

$

1,347

$

1,503

$

2,114

LHFS-Guaranteed GNMA serviced loans
(no obligation to repurchase)

$

49,320

$

48,313

$

51,164

$

62,078

$

69,894

Quarter Ended
Year Ended
ACL LHFI (1)
12/31/2022
9/30/2022
6/30/2022
3/31/2022
12/31/2021
12/31/2022
12/31/2021
Beginning Balance

$

115,050

$

103,140

$

98,734

$

99,457

$

104,073

$

99,457

$

117,306

Provision for credit losses, LHFI

6,902

12,919

2,716

(860

)

(4,515

)

21,677

(21,499

)

Charge-offs

(3,893

)

(2,920

)

(2,277

)

(2,242

)

(2,616

)

(11,332

)

(10,275

)

Recoveries

2,155

1,911

3,967

2,379

2,515

10,412

13,925

Net (charge-offs) recoveries

(1,738

)

(1,009

)

1,690

137

(101

)

(920

)

3,650

Ending Balance

$

120,214

$

115,050

$

103,140

$

98,734

$

99,457

$

120,214

$

99,457

NET (CHARGE-OFFS) RECOVERIES (1)
Alabama

$

98

$

93

$

1,129

$

699

$

747

$

2,019

$

1,299

Florida

(60

)

(23

)

761

(26

)

(32

)

652

521

Mississippi (2)

(1,657

)

(702

)

(266

)

(88

)

(683

)

(2,713

)

(111

)

Tennessee (3)

(195

)

(202

)

31

(424

)

(130

)

(790

)

940

Texas

76

(175

)

35

(24

)

(3

)

(88

)

1,001

Total net (charge-offs) recoveries

$

(1,738

)

$

(1,009

)

$

1,690

$

137

$

(101

)

$

(920

)

$

3,650

(1)

Excludes PPP loans.

(2)

Mississippi includes Central and Southern Mississippi Regions.

(3)

Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2022
(unaudited)
Quarter Ended
FINANCIAL RATIOS AND OTHER DATA
12/31/2022
9/30/2022
6/30/2022
3/31/2022
12/31/2021
Return on average equity

-9.05

%

10.48

%

8.55

%

6.91

%

5.92

%

Return on average tangible equity

-12.14

%

13.90

%

11.36

%

9.05

%

7.72

%

Return on average assets

-0.76

%

0.98

%

0.79

%

0.68

%

0.60

%

Interest margin - Yield - FTE

4.40

%

3.71

%

3.01

%

2.69

%

2.65

%

Interest margin - Cost

0.73

%

0.21

%

0.11

%

0.11

%

0.13

%

Net interest margin - FTE

3.66

%

3.50

%

2.90

%

2.58

%

2.53

%

Efficiency ratio (1)

65.85

%

64.96

%

71.89

%

76.44

%

76.52

%

Full-time equivalent employees

2,738

2,717

2,727

2,725

2,692

CREDIT QUALITY RATIOS (2)
Net (recoveries) charge-offs / average loans

0.06

%

0.03

%

-0.06

%

-0.01

%

0.00

%

Provision for credit losses, LHFI / average loans

0.23

%

0.45

%

0.10

%

-0.03

%

-0.17

%

Nonaccrual LHFI / (LHFI + LHFS)

0.53

%

0.58

%

0.56

%

0.61

%

0.60

%

Nonperforming assets / (LHFI + LHFS)

0.55

%

0.60

%

0.58

%

0.64

%

0.64

%

Nonperforming assets / (LHFI + LHFS
+ other real estate)

0.55

%

0.60

%

0.58

%

0.64

%

0.64

%

ACL LHFI / LHFI

0.99

%

0.99

%

0.94

%

0.95

%

0.97

%

ACL LHFI-commercial / commercial LHFI

0.85

%

0.93

%

0.88

%

0.95

%

1.00

%

ACL LHFI-consumer / consumer and
home mortgage LHFI

1.41

%

1.20

%

1.14

%

0.96

%

0.87

%

ACL LHFI / nonaccrual LHFI

182.22

%

169.37

%

166.22

%

153.32

%

158.63

%

ACL LHFI / nonaccrual LHFI
(excl individually analyzed loans)

399.19

%

466.03

%

475.27

%

484.01

%

500.85

%

CAPITAL RATIOS
Total equity / total assets

8.28

%

8.78

%

9.36

%

9.35

%

9.90

%

Tangible equity / tangible assets

6.27

%

6.67

%

7.23

%

7.29

%

7.86

%

Tangible equity / risk-weighted assets

7.61

%

8.15

%

9.16

%

9.79

%

10.71

%

Tier 1 leverage ratio

8.47

%

9.01

%

8.80

%

8.66

%

8.73

%

Common equity tier 1 capital ratio

9.74

%

10.63

%

11.01

%

11.23

%

11.29

%

Tier 1 risk-based capital ratio

10.15

%

11.06

%

11.47

%

11.70

%

11.77

%

Total risk-based capital ratio

11.91

%

12.85

%

13.26

%

13.53

%

13.55

%

STOCK PERFORMANCE
Market value-Close

$

34.91

$

30.63

$

29.19

$

30.39

$

32.46

Book value

$

24.47

$

24.76

$

25.93

$

26.54

$

28.25

Tangible book value

$

18.11

$

18.39

$

19.58

$

20.22

$

21.93

(1)

See Note 7 – Non-GAAP Financial Measures in the Notes to Consolidated Financials for Trustmark’s efficiency ratio calculation.

(2)

Excludes PPP loans.
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2022
($ in thousands)
(unaudited)

Note 1 - Litigation Settlement

As previously announced, on December 31, 2022, Trustmark National Bank (“Trustmark”) agreed to a settlement in principle (the “Settlement”) relating to litigation involving the Stanford Financial Group that includes a lawsuit initially filed in the District Court of Harris County, Texas on August 23, 2009 and also includes other subsequently-filed Stanford-related lawsuits. Trustmark Corporation, the parent company of Trustmark, has provided disclosure relating to these matters in its periodic reports on Forms 10-K and 10-Q throughout the pendency of these actions.

The parties to the Settlement are, on the one hand, (i) Ralph S. Janvey, solely in his capacity as the court-appointed receiver (the “Receiver”) for the Stanford Receivership Estate; (ii) the Official Stanford Investors Committee; (iii) each of the plaintiffs in the Rotstain and Smith Actions (as defined below); and, on the other hand, (iv) Trustmark.

Under the terms of the Settlement, the parties have agreed to settle and dismiss Rotstain et al. v. Trustmark National Bank, et al., CA No. 4-22-CV-00800 (S.D. Tex.) (the “Rotstain Action”), Smith et al. v. Independent Bank, et al., CA No. 4-20-CV-00675 (S.D. Tex.) (the “Smith Action”), and all current or future claims arising from or related to Stanford. In addition, the Settlement provides that the parties will request dismissal of Jackson, et al., v. Cox, et al., CA No. 3:10-CV-0328 (N.D. Tex.) (the “Jackson Action” and, collectively with the Rotstain Action and the Smith Action, the “Actions”) pursuant to the terms of the bar orders described below. If the Settlement, including the bar orders described below, is approved by the Court and is not subject to further appeal, Trustmark will make a one-time cash payment of $100.0 million to the Receiver. Trustmark expects to be relieved of pre-trial deadlines and the February 27, 2023 trial setting in the Rotstain Action pending final Court approval of a Settlement Agreement reflecting the terms of the Settlement and pending entry of the bar orders. The Smith and Jackson Actions are currently stayed.

The Settlement includes the parties’ agreement to seek the Northern District of Texas District Court’s entry of bar orders prohibiting any continued or future claims against Trustmark and its related parties relating to Stanford, whether asserted to date or not. The bar orders therefore would prohibit all litigation relating to Stanford described in Trustmark Corporation’s SEC periodic reports, including not only the Actions and any pending matters but also any actions that may be brought in the future. Final Court approval of these bar orders is a condition of the Settlement.

The Settlement is also subject to the execution and delivery of a definitive Settlement Agreement reflecting the terms of the Settlement, notice to Stanford’s investor claimants and final, non-appealable approval by the U.S. District Court for the Northern District of Texas. The timing of any final decision by the Court is subject to the discretion of the Court and any appeal. While Trustmark believes that the Settlement is consistent with the terms of prior Stanford-related settlements that have been approved by the Court and were not successfully appealed, it is possible that the Court may decide not to approve the Settlement Agreement or that the Fifth Circuit Court of Appeals could decide to accept an appeal thereof.

The Settlement Agreement will provide that Trustmark makes no admission of liability or wrongdoing in connection with any Stanford matter. As has been the case throughout the pendency of the Actions, Trustmark expressly denies any liability or wrongdoing with respect to any matter alleged in regard of the multi-billion-dollar Ponzi scheme operated by Stanford for almost 20 years. Trustmark’s relationship with Stanford consisted of ordinary banking services provided to business deposit customers.

Trustmark and Trustmark Corporation have determined that it is in the best interest of Trustmark, Trustmark Corporation and the shareholders of Trustmark Corporation to enter into the Settlement to eliminate the risk, ongoing expense, uncertainty as to ultimate outcome and imposition on management and the business of Trustmark of further litigation of the Actions and related Stanford claims.

As a result of the entry into the Settlement, Trustmark Corporation recognized $100.0 million of litigation settlement expense, as well as an additional $750 thousand in legal fees, that were included in noninterest expense related to the Stanford litigation during the fourth quarter of 2022. Trustmark Corporation expects that the Settlement will be tax deductible. Trustmark will remain substantially above levels considered to be well-capitalized under all relevant standards.

The foregoing description of the Settlement Agreement does not purport to be complete and is qualified in its entirety by reference to the full text of the Settlement Agreement, a copy of which will be filed as an exhibit to a future periodic or current report of Trustmark Corporation.

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2022
($ in thousands)
(unaudited)

Note 2 - Securities Available for Sale and Held to Maturity

The following table is a summary of the estimated fair value of securities available for sale and the amortized cost of securities held to maturity:

12/31/2022

9/30/2022

6/30/2022

3/31/2022

12/31/2021

SECURITIES AVAILABLE FOR SALE

U.S. Treasury securities

$

391,513

$

416,278

$

419,696

$

361,822

$

344,640

U.S. Government agency obligations

7,766

9,116

11,947

12,623

13,727

Obligations of states and political subdivisions

4,862

4,763

5,179

5,359

5,714

Mortgage-backed securities

Residential mortgage pass-through securities

Guaranteed by GNMA

27,097

28,164

32,240

35,117

39,573

Issued by FNMA and FHLMC

1,345,463

1,718,057

1,888,546

2,038,331

2,218,429

Other residential mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

115,140

126,138

144,158

164,506

196,690

Commercial mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

132,241

141,970

142,598

400,488

420,104

Total securities available for sale

$

2,024,082

$

2,444,486

$

2,644,364

$

3,018,246

$

3,238,877

SECURITIES HELD TO MATURITY

U.S. Treasury securities

$

28,295

$

$

$

$

Obligations of states and political subdivisions

4,510

4,512

5,320

7,324

7,328

Mortgage-backed securities

Residential mortgage pass-through securities

Guaranteed by GNMA

4,442

4,527

4,624

4,831

5,005

Issued by FNMA and FHLMC

509,311

179,375

185,554

192,373

43,444

Other residential mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

188,201

197,923

210,479

224,012

241,934

Commercial mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

759,755

770,648

731,777

179,058

44,826

Total securities held to maturity

$

1,494,514

$

1,156,985

$

1,137,754

$

607,598

$

342,537

During the fourth quarter of 2022, Trustmark reclassified $422.9 million of securities available for sale to securities held to maturity. The securities were transferred at fair value, which became the cost basis for the securities held to maturity. At the date of transfer, the net unrealized holding loss on the available for sale securities totaled approximately $57.1 million ($42.8 million, net of tax). The net unrealized holding loss will be amortized over the remaining life of the securities as a yield adjustment in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security. There were no gains or losses recognized as a result of the transfer.

During the second quarter of 2022, Trustmark reclassified $343.1 million of securities available for sale to securities held to maturity. The securities were transferred at fair value, which became the cost basis for the securities held to maturity. At the date of transfer, the net unrealized holding loss on the available for sale securities totaled approximately $34.8 million ($26.1 million, net of tax). The net unrealized holding loss will be amortized over the remaining life of the securities as a yield adjustment in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security. There were no gains or losses recognized as a result of the transfer.

At December 31, 2022, the net unamortized, unrealized loss included in accumulated other comprehensive income (loss) in the accompanying balance sheet for securities held to maturity transferred from securities available for sale totaled approximately $92.3 million ($69.2 million, net of tax).

Management continues to focus on asset quality as one of the strategic goals of the securities portfolio, which is evidenced by the investment of 99.8% of the portfolio in GSE-backed obligations and other Aaa rated securities as determined by Moody’s. None of the securities owned by Trustmark are collateralized by assets which are considered sub-prime. Furthermore, outside of stock ownership in the Federal Home Loan Bank of Dallas, Federal Home Loan Bank of Atlanta and Federal Reserve Bank, Trustmark does not hold any other equity investment in a GSE.

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2022
($ in thousands)
(unaudited)

Note 3 – Loan Composition

LHFI consisted of the following during the periods presented:

LHFI BY TYPE

12/31/2022

9/30/2022

6/30/2022

3/31/2022

12/31/2021

Loans secured by real estate:

Construction, land development and other land loans

$

1,719,542

$

1,647,395

$

1,440,058

$

1,273,959

$

1,308,781

Secured by 1-4 family residential properties

2,775,847

2,597,112

2,424,962

2,106,998

1,977,993

Secured by nonfarm, nonresidential properties

3,278,830

3,206,946

3,178,079

2,975,039

2,977,084

Other real estate secured

742,538

593,119

555,311

715,939

726,043

Commercial and industrial loans

1,821,259

1,689,532

1,551,001

1,495,060

1,414,279

Consumer loans

166,425

163,412

160,716

154,215

159,472

State and other political subdivision loans

1,223,863

1,188,703

1,110,795

1,215,023

1,146,251

Other loans

475,735

499,845

523,918

460,896

537,926

LHFI

12,204,039

11,586,064

10,944,840

10,397,129

10,247,829

ACL LHFI

(120,214

)

(115,050

)

(103,140

)

(98,734

)

(99,457

)

Net LHFI

$

12,083,825

$

11,471,014

$

10,841,700

$

10,298,395

$

10,148,372

The following table presents the LHFI composition by region and reflects each region’s diversified mix of loans:

December 31, 2022

LHFI - COMPOSITION BY REGION

Total

Alabama

Florida

Mississippi
(Central and
Southern
Regions)

Tennessee
(Memphis, TN and
Northern
MS
Regions)

Texas

Loans secured by real estate:

Construction, land development and other land loans

$

1,719,542

$

841,298

$

65,920

$

421,210

$

33,205

$

357,909

Secured by 1-4 family residential properties

2,775,847

133,596

50,672

2,483,094

79,782

28,703

Secured by nonfarm, nonresidential properties

3,278,830

895,306

212,185

1,394,562

172,432

604,345

Other real estate secured

742,538

202,453

2,013

339,592

6,822

191,658

Commercial and industrial loans

1,821,259

502,492

26,496

773,135

285,706

233,430

Consumer loans

166,425

24,172

8,528

103,107

18,442

12,176

State and other political subdivision loans

1,223,863

77,017

62,962

859,117

27,881

196,886

Other loans

475,735

74,478

9,245

268,903

58,052

65,057

Loans

$

12,204,039

$

2,750,812

$

438,021

$

6,642,720

$

682,322

$

1,690,164

CONSTRUCTION, LAND DEVELOPMENT AND OTHER LAND LOANS BY REGION

Lots

$

71,964

$

37,553

$

9,802

$

16,654

$

1,923

$

6,032

Development

140,114

56,653

1,392

46,940

6,798

28,331

Unimproved land

108,972

22,548

14,348

35,177

5,039

31,860

1-4 family construction

369,566

197,352

24,903

97,370

17,436

32,505

Other construction

1,028,926

527,192

15,475

225,069

2,009

259,181

Construction, land development and other land loans

$

1,719,542

$

841,298

$

65,920

$

421,210

$

33,205

$

357,909

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2022
($ in thousands)
(unaudited)

Note 3 – Loan Composition (continued)

December 31, 2022

Total

Alabama

Florida

Mississippi
(Central and
Southern
Regions)

Tennessee
(Memphis, TN and
Northern
MS
Regions)

Texas

LOANS SECURED BY NONFARM, NONRESIDENTIAL PROPERTIES BY REGION

Non-owner occupied:

Retail

$

343,073

$

133,173

$

33,675

$

91,921

$

21,695

$

62,609

Office

271,112

122,818

17,394

70,836

10,435

49,629

Hotel/motel

298,159

170,048

40,031

60,191

27,889

Mini-storage

155,037

28,072

2,104

105,229

482

19,150

Industrial

333,650

68,863

17,523

121,055

2,799

123,410

Health care

49,363

17,633

989

26,836

343

3,562

Convenience stores

33,721

7,416

641

14,959

593

10,112

Nursing homes/senior living

390,739

136,986

184,730

5,595

63,428

Other

136,120

35,040

9,793

61,086

16,397

13,804

Total non-owner occupied loans

2,010,974

720,049

122,150

736,843

86,228

345,704

Owner-occupied:

Office

165,403

43,628

36,375

48,325

8,827

28,248

Churches

72,472

16,167

5,255

41,036

7,165

2,849

Industrial warehouses

175,272

19,344

4,996

47,413

16,872

86,647

Health care

130,604

12,216

6,384

95,437

2,341

14,226

Convenience stores

136,785

12,558

21,581

65,069

376

37,201

Retail

101,087

11,360

8,118

44,578

19,187

17,844

Restaurants

55,944

3,999

4,169

32,275

12,229

3,272

Auto dealerships

49,304

6,794

228

24,282

18,000

Nursing homes/senior living

237,082

36,132

174,750

26,200

Other

143,903

13,059

2,929

84,554

1,207

42,154

Total owner-occupied loans

1,267,856

175,257

90,035

657,719

86,204

258,641

Loans secured by nonfarm, nonresidential properties

$

3,278,830

$

895,306

$

212,185

$

1,394,562

$

172,432

$

604,345

Note 4 – Yields on Earning Assets and Interest-Bearing Liabilities

The following table illustrates the yields on earning assets by category as well as the rates paid on interest-bearing liabilities on a tax equivalent basis:

Quarter Ended

Year Ended

12/31/2022

9/30/2022

6/30/2022

3/31/2022

12/31/2021

12/31/2022

12/31/2021

Securities – taxable

1.71

%

1.62

%

1.50

%

1.37

%

1.22

%

1.55

%

1.29

%

Securities – nontaxable

3.95

%

3.97

%

4.00

%

3.97

%

3.82

%

3.97

%

3.87

%

Securities – total

1.72

%

1.63

%

1.50

%

1.38

%

1.23

%

1.56

%

1.31

%

PPP loans

12.39

%

7.51

%

4.16

%

2.35

%

3.68

%

4.30

%

10.47

%

Loans - LHFI & LHFS

5.27

%

4.48

%

3.79

%

3.58

%

3.56

%

4.32

%

3.62

%

Loans - total

5.27

%

4.48

%

3.79

%

3.58

%

3.56

%

4.32

%

3.84

%

Fed funds sold & reverse repurchases

4.29

%

3.51

%

3.65

%

4.22

%

Other earning assets

3.76

%

1.82

%

0.78

%

0.18

%

0.18

%

0.89

%

0.15

%

Total earning assets

4.40

%

3.71

%

3.01

%

2.69

%

2.65

%

3.46

%

2.92

%

Interest-bearing deposits

0.71

%

0.20

%

0.11

%

0.11

%

0.13

%

0.28

%

0.17

%

Fed funds purchased & repurchases

3.44

%

1.95

%

0.24

%

0.13

%

0.13

%

2.16

%

0.13

%

Other borrowings

3.73

%

2.89

%

2.52

%

2.26

%

2.25

%

3.11

%

2.25

%

Total interest-bearing liabilities

1.03

%

0.31

%

0.17

%

0.16

%

0.19

%

0.43

%

0.23

%

Net interest margin

3.66

%

3.50

%

2.90

%

2.58

%

2.53

%

3.17

%

2.76

%

Net interest margin excluding PPP loans
and the FRB balance

3.66

%

3.53

%

3.06

%

2.88

%

2.82

%

3.30

%

2.91

%

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2022
($ in thousands)
(unaudited)

Note 4 – Yields on Earning Assets and Interest-Bearing Liabilities (continued)

Reflected in the table above are yields on earning assets and liabilities, along with the net interest margin which equals reported net interest income-FTE, annualized, as a percent of average earning assets. In addition, the table includes net interest margin excluding PPP loans and the balance held at the Federal Reserve Bank of Atlanta (FRB), which equals reported net interest income-FTE excluding interest income on PPP loans and the FRB balance, annualized, as a percent of average earning assets excluding average PPP loans and the FRB balance.

At December 31, 2022 and September 30, 2022, the average FRB balance totaled $299.2 million and $275.4 million, respectively, and is included in other earning assets in the accompanying average consolidated balance sheets.

The net interest margin excluding PPP loans and the FRB balance increased 13 basis points when compared to the third quarter of 2022, totaling 3.66% for the fourth quarter of 2022. The expansion of the net interest margin excluding PPP loans and the FRB balance was due to increases in the yields on the loans held for investment and held for sale portfolio and the securities portfolio and was partially offset by increased costs of interest-bearing liabilities, which resulted from the higher interest-rate environment.

Note 5 – Mortgage Banking

Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that offsets the changes in fair value of mortgage servicing rights (MSR) attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting under generally accepted accounting principles (GAAP). Changes in the fair value of these exchange-traded derivative instruments, including administrative costs, are recorded in noninterest income in mortgage banking, net and are offset by the changes in the fair value of the MSR. The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates. Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions. The impact of this strategy resulted in a net negative ineffectiveness of $3.6 million during the fourth quarter of 2022.

The following table illustrates the components of mortgage banking revenues included in noninterest income in the accompanying income statements:

Quarter Ended

Year Ended

12/31/2022

9/30/2022

6/30/2022

3/31/2022

12/31/2021

12/31/2022

12/31/2021

Mortgage servicing income, net

$

6,636

$

6,669

$

6,557

$

6,429

$

6,571

$

26,291

$

25,476

Change in fair value-MSR from runoff

(2,981

)

(3,462

)

(3,806

)

(3,785

)

(4,745

)

(14,034

)

(20,160

)

Gain on sales of loans, net

3,328

4,597

6,030

6,223

9,005

20,178

55,976

Mortgage banking income before hedge
ineffectiveness

6,983

7,804

8,781

8,867

10,831

32,435

61,292

Change in fair value-MSR from market changes

(3,348

)

10,770

8,739

22,020

2,221

38,181

13,258

Change in fair value of derivatives

(227

)

(11,698

)

(9,371

)

(21,014

)

(1,443

)

(42,310

)

(10,800

)

Net positive (negative) hedge ineffectiveness

(3,575

)

(928

)

(632

)

1,006

778

(4,129

)

2,458

Mortgage banking, net

$

3,408

$

6,876

$

8,149

$

9,873

$

11,609

$

28,306

$

63,750

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2022
($ in thousands)
(unaudited)

Note 6 – Other Noninterest Income and Expense

Other noninterest income consisted of the following for the periods presented:

Quarter Ended

Year Ended

12/31/2022

9/30/2022

6/30/2022

3/31/2022

12/31/2021

12/31/2022

12/31/2021

Partnership amortization for tax credit purposes

$

(1,869

)

$

(1,531

)

$

(1,475

)

$

(1,336

)

$

(2,455

)

$

(6,211

)

$

(8,011

)

Increase in life insurance cash surrender value

1,687

1,676

1,683

1,627

1,675

6,673

6,630

Other miscellaneous income

2,493

2,273

1,699

2,915

1,759

9,380

7,932

Total other, net

$

2,311

$

2,418

$

1,907

$

3,206

$

979

$

9,842

$

6,551

Trustmark invests in partnerships that provide income tax credits on a Federal and/or State basis (i.e., new market tax credits, low-income housing tax credits and historical tax credits). The income tax credits related to these partnerships are utilized as specifically allowed by income tax law and are recorded as a reduction in income tax expense.

Other noninterest expense consisted of the following for the periods presented:

Quarter Ended

Year Ended

12/31/2022

9/30/2022

6/30/2022

3/31/2022

12/31/2021

12/31/2022

12/31/2021

Loan expense

$

3,858

$

3,858

$

4,068

$

4,389

$

3,221

$

16,173

$

15,148

Amortization of intangibles

312

312

328

482

548

1,434

2,316

FDIC assessment expense

2,130

1,945

1,810

1,500

1,475

7,385

5,515

Regulatory settlement charge

5,000

Other real estate expense, net

18

497

623

35

336

1,173

3,528

Other miscellaneous expense

9,767

8,117

7,782

7,935

9,326

33,601

32,788

Total other expense

$

16,085

$

14,729

$

14,611

$

14,341

$

14,906

$

59,766

$

64,295

Note 7 – Non-GAAP Financial Measures

In addition to capital ratios defined by GAAP and banking regulators, Trustmark utilizes various tangible common equity measures when evaluating capital utilization and adequacy. Tangible common equity, as defined by Trustmark, represents common equity less goodwill and identifiable intangible assets. Trustmark’s Common Equity Tier 1 capital includes common stock, capital surplus and retained earnings, and is reduced by goodwill and other intangible assets, net of associated net deferred tax liabilities as well as disallowed deferred tax assets and threshold deductions as applicable.

Trustmark believes these measures are important because they reflect the level of capital available to withstand unexpected market conditions. Additionally, presentation of these measures allows readers to compare certain aspects of Trustmark’s capitalization to other organizations. These ratios differ from capital measures defined by banking regulators principally in that the numerator excludes shareholders’ equity associated with preferred securities, the nature and extent of which varies across organizations. In Management’s experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.

These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these capital ratio measures, Trustmark believes there are no comparable GAAP financial measures to these tangible common equity ratios. Despite the importance of these measures to Trustmark, there are no standardized definitions for them and, as a result, Trustmark’s calculations may not be comparable with other organizations. Also, there may be limits in the usefulness of these measures to investors. As a result, Trustmark encourages readers to consider its audited consolidated financial statements and the notes related thereto in their entirety and not to rely on any single financial measure.

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2022
($ in thousands except per share data)
(unaudited)

Note 7 – Non-GAAP Financial Measures (continued)

Quarter Ended

Year Ended

12/31/2022

9/30/2022

6/30/2022

3/31/2022

12/31/2021

12/31/2022

12/31/2021

TANGIBLE EQUITY

AVERAGE BALANCES

Total shareholders' equity

$

1,493,291

$

1,606,469

$

1,608,309

$

1,713,752

$

1,758,123

$

1,604,854

$

1,770,151

Less: Goodwill

(384,237

)

(384,237

)

(384,237

)

(384,237

)

(384,237

)

(384,237

)

(384,463

)

Identifiable intangible assets

(3,816

)

(4,131

)

(4,436

)

(4,879

)

(5,382

)

(4,312

)

(6,205

)

Total average tangible equity

$

1,105,238

$

1,218,101

$

1,219,636

$

1,324,636

$

1,368,504

$

1,216,305

$

1,379,483

PERIOD END BALANCES

Total shareholders' equity

$

1,492,268

$

1,508,945

$

1,586,696

$

1,631,382

$

1,741,311

Less: Goodwill

(384,237

)

(384,237

)

(384,237

)

(384,237

)

(384,237

)

Identifiable intangible assets

(3,640

)

(3,952

)

(4,264

)

(4,591

)

(5,074

)

Total tangible equity

(a)

$

1,104,391

$

1,120,756

$

1,198,195

$

1,242,554

$

1,352,000

TANGIBLE ASSETS

Total assets

$

18,015,478

$

17,190,634

$

16,951,510

$

17,441,551

$

17,595,636

Less: Goodwill

(384,237

)

(384,237

)

(384,237

)

(384,237

)

(384,237

)

Identifiable intangible assets

(3,640

)

(3,952

)

(4,264

)

(4,591

)

(5,074

)

Total tangible assets

(b)

$

17,627,601

$

16,802,445

$

16,563,009

$

17,052,723

$

17,206,325

Risk-weighted assets

(c)

$

14,521,078

$

13,748,819

$

13,076,981

$

12,691,545

$

12,623,630

NET INCOME (LOSS) ADJUSTED FOR INTANGIBLE AMORTIZATION

Net income (loss)

$

(34,063

)

$

42,455

$

34,284

$

29,211

$

26,222

$

71,887

$

147,365

Plus: Intangible amortization net of tax

234

234

246

362

411

1,076

1,738

Net income (loss) adjusted for intangible amortization

$

(33,829

)

$

42,689

$

34,530

$

29,573

$

26,633

$

72,963

$

149,103

Period end common shares outstanding

(d)

60,977,686

60,953,864

61,201,123

61,463,392

61,648,679

TANGIBLE COMMON EQUITY MEASUREMENTS

Return on average tangible equity (1)

-12.14

%

13.90

%

11.36

%

9.05

%

7.72

%

6.00

%

10.81

%

Tangible equity/tangible assets

(a)/(b)

6.27

%

6.67

%

7.23

%

7.29

%

7.86

%

Tangible equity/risk-weighted assets

(a)/(c)

7.61

%

8.15

%

9.16

%

9.79

%

10.71

%

Tangible book value

(a)/(d)*1,000

$

18.11

$

18.39

$

19.58

$

20.22

$

21.93

COMMON EQUITY TIER 1 CAPITAL (CET1)

Total shareholders' equity

$

1,492,268

$

1,508,945

$

1,586,696

$

1,631,382

$

1,741,311

CECL transition adjustment

19,500

19,500

19,500

19,500

26,000

AOCI-related adjustments

275,403

306,412

207,142

148,656

32,560

CET1 adjustments and deductions:

Goodwill net of associated deferred
tax liabilities (DTLs)

(370,241

)

(370,217

)

(370,229

)

(370,240

)

(370,252

)

Other adjustments and deductions
for CET1 (2)

(3,258

)

(3,506

)

(3,757

)

(4,015

)

(4,392

)

CET1 capital

(e)

1,413,672

1,461,134

1,439,352

1,425,283

1,425,227

Additional tier 1 capital instruments
plus related surplus

60,000

60,000

60,000

60,000

60,000

Tier 1 capital

$

1,473,672

$

1,521,134

$

1,499,352

$

1,485,283

$

1,485,227

Common equity tier 1 capital ratio

(e)/(c)

9.74

%

10.63

%

11.01

%

11.23

%

11.29

%

(1)

Calculation = ((net income (loss) adjusted for intangible amortization/number of days in period)*number of days in year)/total average tangible equity.

(2)

Includes other intangible assets, net of DTLs, disallowed deferred tax assets (DTAs), threshold deductions and transition adjustments, as applicable.

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2022
($ in thousands)
(unaudited)

Note 7 – Non-GAAP Financial Measures (continued)

Trustmark discloses certain non-GAAP financial measures because Management uses these measures for business planning purposes, including to manage Trustmark’s business against internal projected results of operations and to measure Trustmark’s performance. Trustmark views these as measures of our core operating business, which exclude the impact of the items detailed below, as these items are generally not operational in nature. These non-GAAP financial measures also provide another basis for comparing period-to-period results as presented in the accompanying selected financial data table and the audited consolidated financial statements by excluding potential differences caused by non-operational and unusual or non-recurring items. Readers are cautioned that these adjustments are not permitted under GAAP. Trustmark encourages readers to consider its consolidated financial statements and the notes related thereto in their entirety, and not to rely on any single financial measure.

The following table presents pre-provision net revenue (PPNR) during the periods presented:

Quarter Ended

Year Ended

12/31/2022

9/30/2022

6/30/2022

3/31/2022

12/31/2021

12/31/2022

12/31/2021

Net interest income (GAAP)

$

146,583

$

136,105

$

112,676

$

99,344

$

98,326

$

494,708

$

418,351

Noninterest income (GAAP)

45,170

52,606

53,253

54,115

50,767

205,144

221,910

Pre-provision revenue

(a)

$

191,753

$

188,711

$

165,929

$

153,459

$

149,093

$

699,852

$

640,261

Noninterest expense (GAAP)

$

231,229

$

126,698

$

123,767

$

121,519

$

119,469

$

603,213

$

489,296

Less: Litigation settlement expense

(100,750

)

(100,750

)

Voluntary early retirement program

(5,700

)

Regulatory settlement charge

(5,000

)

Adjusted noninterest expense - PPNR (Non-GAAP)

(b)

$

130,479

$

126,698

$

123,767

$

121,519

$

119,469

$

502,463

$

478,596

PPNR (Non-GAAP)

(a)-(b)

$

61,274

$

62,013

$

42,162

$

31,940

$

29,624

$

197,389

$

161,665

The following table presents adjustments to net income (loss) and select financial ratios as reported in accordance with GAAP resulting from significant non-routine items occurring during the periods presented:

Quarter Ended

Year Ended

12/31/2022

12/31/2021

12/31/2022

12/31/2021

Amount

Diluted
EPS

Amount

Diluted
EPS

Amount

Diluted
EPS

Amount

Diluted
EPS

Net income (loss) (GAAP)

$

(34,063

)

$

(0.56

)

$

26,222

$

0.42

$

71,887

$

1.17

$

147,365

$

2.34

Significant non-routine transactions (net of taxes):

Litigation settlement expense

75,563

1.24

75,563

1.23

Voluntary early retirement program

4,275

0.07

Regulatory settlement charge
(not tax deductible)

5,000

0.08

Net income adjusted for significant non-routine
transactions (Non-GAAP)

$

41,500

$

0.68

$

26,222

$

0.42

$

147,450

$

2.40

$

156,640

$

2.49

Reported
(GAAP)

Adjusted
(Non-GAAP)

Reported
(GAAP)

Adjusted
(Non-GAAP)

Reported
(GAAP)

Adjusted
(Non-GAAP)

Reported
(GAAP)

Adjusted
(Non-GAAP)

Return on average equity

-9.05

%

10.75

%

5.92

%

n/a

4.48

%

9.13

%

8.32

%

8.83

%

Return on average tangible equity

-12.14

%

14.49

%

7.72

%

n/a

6.00

%

12.12

%

10.81

%

11.45

%

Return on average assets

-0.76

%

0.93

%

0.60

%

n/a

0.41

%

0.84

%

0.86

%

0.92

%

n/a - not applicable

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2022
($ in thousands)
(unaudited)

Note 7 – Non-GAAP Financial Measures (continued)

The following table presents Trustmark’s calculation of its efficiency ratio for the periods presented:

Quarter Ended

Year Ended

12/31/2022

9/30/2022

6/30/2022

3/31/2022

12/31/2021

12/31/2022

12/31/2021

Total noninterest expense (GAAP)

$

231,229

$

126,698

$

123,767

$

121,519

$

119,469

$

603,213

$

489,296

Less: Other real estate expense, net

(18

)

(497

)

(623

)

(35

)

(336

)

(1,173

)

(3,528

)

Amortization of intangibles

(312

)

(312

)

(328

)

(482

)

(548

)

(1,434

)

(2,316

)

Charitable contributions resulting in
state tax credits

(375

)

(375

)

(375

)

(375

)

(391

)

(1,500

)

(1,446

)

Litigation settlement expense

(100,750

)

(100,750

)

Voluntary early retirement program

(5,700

)

Regulatory settlement charge

(5,000

)

Adjusted noninterest expense (Non-GAAP)

(c)

$

129,774

$

125,514

$

122,441

$

120,627

$

118,194

$

498,356

$

471,306

Net interest income (GAAP)

$

146,583

$

136,105

$

112,676

$

99,344

$

98,326

$

494,708

$

418,351

Add: Tax equivalent adjustment

3,451

2,975

2,916

3,003

2,906

12,345

11,704

Net interest income-FTE (Non-GAAP)

(a)

$

150,034

$

139,080

$

115,592

$

102,347

$

101,232

$

507,053

$

430,055

Noninterest income (GAAP)

$

45,170

$

52,606

$

53,253

$

54,115

$

50,767

$

205,144

$

221,910

Add: Partnership amortization for tax credit purposes

1,869

1,531

1,475

1,336

2,455

6,211

8,011

Adjusted noninterest income (Non-GAAP)

(b)

$

47,039

$

54,137

$

54,728

$

55,451

$

53,222

$

211,355

$

229,921

Adjusted revenue (Non-GAAP)

(a)+(b)

$

197,073

$

193,217

$

170,320

$

157,798

$

154,454

$

718,408

$

659,976

Efficiency ratio (Non-GAAP)

(c)/((a)+(b))

65.85

%

64.96

%

71.89

%

76.44

%

76.52

%

69.37

%

71.41

%

View source version on businesswire.com: https://www.businesswire.com/news/home/20230124005266/en/

Trustmark Investor Contacts:
Thomas C. Owens
Treasurer and Principal Financial Officer
601-208-7853

F. Joseph Rein, Jr.
Senior Vice President
601-208-6898

Trustmark Media Contact:
Melanie A. Morgan
Senior Vice President
601-208-2979

Stock Information

Company Name: Trustmark Corporation
Stock Symbol: TRMK
Market: NASDAQ
Website: trustmark.com

Menu

TRMK TRMK Quote TRMK Short TRMK News TRMK Articles TRMK Message Board
Get TRMK Alerts

News, Short Squeeze, Breakout and More Instantly...