Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / TRMK - Trustmark Corporation Announces Fourth Quarter and Fiscal Year 2023 Financial Results


TRMK - Trustmark Corporation Announces Fourth Quarter and Fiscal Year 2023 Financial Results

Performance Reflects Continued Loan and Deposit Growth, Solid Credit Quality, and Diversified Revenue Base

Trustmark Corporation (NASDAQGS:TRMK) reported net income of $36.1 million in the fourth quarter of 2023, representing diluted earnings per share of $0.59. For the full year, Trustmark’s net income totaled $165.5 million, representing diluted earnings per share of $2.70. Trustmark’s net income in 2023 produced a return on average tangible equity of 14.04% and a return on average assets of 0.89%. Trustmark’s Board of Directors declared a quarterly cash dividend of $0.23 per share payable March 15, 2024, to shareholders of record on March 1, 2024.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240123799186/en/

Printer friendly version of earnings release with consolidated financial statements and notes: https://www.businesswire.com/news/home/53886436/en

2023 Highlights

  • Loans held for investment (HFI) increased $746.5 million, or 6.1%, in 2023
  • Net charge-offs represented 0.06% of average loans in 2023
  • Deposits increased $1.1 billion, or 7.8%, in 2023
  • Net interest income (FTE) totaled $566.3 million, up 11.7% in 2023 to produce a net interest margin of 3.32%, up 15 basis points from 2022
  • Insurance revenue increased 7.2% while wealth management remained stable
  • Noninterest income totaled $207.0 million and represented 27.2% of total revenue
  • Total revenue increased $60.0 million, or 8.6%, to $759.8 million in 2023
  • Continued technology investments to enhance efficiency and productivity
  • Noninterest expense totaled $537.9 million in 2023; adjusted noninterest expense totaled $527.9 million, up 5.9% from the prior year; please refer to the Consolidated Financial Information Note 7 – Non-GAAP Financial Measures

Duane A. Dewey, President and CEO, commented, “We continued to make significant progress across the organization. Our performance reflected solid loan production and credit quality, and continued deposit growth in an increasingly competitive marketplace. We achieved double-digit growth in net interest income in 2023 while noninterest income continued to expand thanks in part to another record year in our insurance business and commendable results in our banking, mortgage banking and wealth management businesses. We have a tremendous team of associates focused on expanding customer relationships and demonstrating the value Trustmark can provide as their trusted financial partner. Looking forward, we will continue to pursue opportunities to redesign workflows and restructure the organization to further leverage investments in technology that will broaden our reach, enhance the customer experience, and improve efficiency. We remain focused on providing the financial services and advice our customers have come to expect while building long-term value for our shareholders.”

Balance Sheet Management

  • Loans HFI increased $140.3 million, or 1.1%, during the quarter
  • Total deposits increased $467.8 million, or 3.1%, linked-quarter
  • Maintained strong capital position with CET1 ratio of 10.04% and total risk-based capital ratio of 12.29%

Loans HFI totaled $13.0 billion at December 31, 2023, reflecting an increase of $140.3 million, or 1.1%, linked-quarter and $746.5 million, or 6.1%, year-over-year. The linked-quarter growth reflected increases in commercial and industrial loans, other real estate secured loans, other loans and leases, and state and other political subdivision loans offset in part by declines in construction, land development and other land loans, and loans secured by nonfarm, nonresidential properties. Trustmark’s loan portfolio remains well-diversified by loan type and geography.

Deposits totaled $15.6 billion at December 31, 2023, up $467.8 million, or 3.1%, from the prior quarter and up $1.1 billion, or 7.8%, year-over-year. Trustmark continues to maintain a strong liquidity position as loans HFI represented 83.2% of total deposits at year-end 2023. Noninterest-bearing deposits represented 20.5% of total deposits at December 31, 2023. Interest-bearing deposit costs totaled 2.67% for the fourth quarter, an increase of 28 basis points linked-quarter. The total cost of interest-bearing liabilities was 2.89% for the fourth quarter of 2023, an increase of 17 basis points from the prior quarter.

Trustmark did not repurchase any of its common shares in 2023. As previously announced, Trustmark’s Board of Directors authorized a stock repurchase program effective January 1, 2024, under which $50.0 million of Trustmark’s outstanding shares may be acquired through December 31, 2024. The repurchase program, which is subject to market conditions and management discretion, will continue to be implemented through open market repurchases or privately negotiated transactions. At December 31, 2023, Trustmark’s tangible equity to tangible assets ratio was 6.95%, while the total risk-based capital ratio was 12.29%. Tangible book value per share was $20.87 at December 31, 2023, up 7.7% from the prior quarter and 15.2% from the prior year.

Credit Quality

  • Net charge-offs totaled $2.2 million, representing 0.07% of average loans in the fourth quarter
  • Provision for credit losses for loans HFI was $7.6 million in the fourth quarter
  • Allowance for credit losses (ACL) represented 1.08% of loans HFI and 249.31% of nonperforming loans, excluding individually analyzed loans at year-end

Nonaccrual loans totaled $100.0 million at December 31, 2023, an increase of $9.1 million from the prior quarter and $34.0 million year-over-year. Other real estate totaled $6.9 million, reflecting increases of $1.4 million and $4.9 million from the prior quarter and prior year, respectively. Collectively, nonperforming assets totaled $106.9 million, representing 0.81% of loans HFI and held for sale (HFS) at December 31, 2023.

The provision for credit losses for loans HFI was $7.6 million in the fourth quarter and was primarily attributable to loan growth, net adjustments to the qualitative factors, and changes in the macroeconomic forecast. The provision for credit losses for off-balance sheet credit exposures was a negative $888 thousand in the fourth quarter. Collectively, the provision for credit losses totaled $6.7 million in the fourth quarter compared to $8.4 million in the prior quarter and $12.1 million in the fourth quarter of 2022.

Allocation of Trustmark’s $139.4 million ACL on loans HFI represented 0.85% of commercial loans and 1.81% of consumer and home mortgage loans, resulting in an ACL to total loans HFI of 1.08% at December 31, 2023. Management believes the level of the ACL is commensurate with the credit losses currently expected in the loan portfolio.

Revenue Generation

  • Net interest income (FTE) totaled $140.0 million in the fourth quarter, down 1.3% linked-quarter
  • Net interest margin totaled 3.25% in the fourth quarter, down 4 basis points from the prior quarter
  • Noninterest income totaled $49.8 million, representing 26.7% of total revenue in the fourth quarter

Revenue in the fourth quarter totaled $186.5 million, a decrease of 2.3% from the prior quarter and 2.7% from the same quarter in the prior year. The linked-quarter decrease reflects lower noninterest income and net interest income while the year-over-year decline reflects growth in noninterest income being more than offset by lower net interest income. In 2023, revenue totaled $759.8 million, an increase of 8.6% from the prior year.

Net interest income (FTE) in the fourth quarter totaled $140.0 million, resulting in a net interest margin of 3.25%, down 4 basis points from the prior quarter. The decrease in the net interest margin was primarily due to increased costs of interest-bearing liabilities, which was offset in part by higher yields on the loans HFI and HFS portfolio.

Noninterest income in the fourth quarter totaled $49.8 million, a decrease of $2.4 million from the prior quarter and an increase of $4.6 million from the prior year. The linked-quarter change reflects a seasonal decline in insurance revenue, as well as lower mortgage banking and wealth management revenue. The increase in noninterest income year-over-year was well diversified across all fee-based categories.

Mortgage loan production in the fourth quarter totaled $271.9 million, a decline of 30.3% linked-quarter and 30.4% year-over-year. Mortgage banking revenue totaled $5.5 million in the fourth quarter, a decrease of $939 thousand from the prior quarter and an increase of $2.1 million year-over-year. The linked-quarter decline is attributable to an increase in net negative hedge ineffectiveness. In 2023, mortgage loan production totaled $1.5 billion, down 31.6% from the prior year. Mortgage banking revenue totaled $26.2 million in 2023, down $2.1 million from the prior year.

Insurance revenue in the fourth quarter totaled $13.2 million, a seasonal decline of $2.1 million from the prior quarter and an increase of $1.2 million from the prior year. Insurance revenue in 2023 totaled $57.6 million, up $3.8 million, or 7.2%, from the prior year. The solid performance during the year reflects an expanded producer workforce, a hardening of the insurance market, and the realization of operational efficiencies from investments in technology and improved processes.

Wealth management revenue totaled $8.7 million in the fourth quarter, down 1.3% from the prior quarter and up 7.2% from the prior year. The linked-quarter decline is principally due to reduced trust management revenue offset in part by increased brokerage revenue while the year-over-year change is attributable to increased investment services revenue. In 2023, wealth management revenue totaled $35.1 million, in line with the prior year. During 2023, Trustmark selectively expanded its salesforce in the Houston, Mobile, Jackson, and Florida Panhandle markets.

Noninterest Expense

  • Total noninterest expense in the fourth quarter was $136.4 million; adjusted noninterest expense, which excludes ORE expense, amortization of intangibles, charitable contributions resulting in state tax credits, reduction in force expense, and litigation settlement expense, totaled $134.8 million, up $723 thousand from the prior quarter. Please refer to the Consolidated Financial Information Note 7 – Non-GAAP Financial Measures
  • FDIC assessment expense totaled $4.8 million in the fourth quarter, up $1.1 million, or 28.7%, from the prior quarter

Salaries and employee benefits expense in the fourth quarter totaled $78.0 million, an increase of $1.3 million, or 1.7% from the prior quarter. Excluding reduction in force expense related to restructuring initiatives of $1.4 million, salaries and benefits expense totaled $76.6 million, a decline of $69 thousand from the prior quarter. Total services and fees in the fourth quarter totaled $27.9 million, unchanged from the prior quarter. Net occupancy – premises expense during the fourth quarter totaled $7.4 million, unchanged from the prior quarter. Equipment expense declined 4.4% linked-quarter to total $6.5 million. Other expense increased $943 thousand, or 6.0%, linked-quarter principally due to increased FDIC assessment expense.

Additional Information

As previously announced, Trustmark will conduct a conference call with analysts on Wednesday, January 24, 2024, at 8:30 a.m. Central Time to discuss the Corporation’s financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com . A replay of the conference call will also be available through Wednesday, February 7, 2024, in archived format at the same web address or by calling (877) 344-7529, passcode 6776577.

Trustmark is a financial services company providing banking and financial solutions through offices in Alabama, Florida, Georgia, Mississippi, Tennessee and Texas. Visit trustmark.com for more information.

Forward-Looking Statements

Certain statements contained in this document constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by words such as “may,” “hope,” “will,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “project,” “potential,” “seek,” “continue,” “could,” “would,” “future” or the negative of those terms or other words of similar meaning. You should read statements that contain these words carefully because they discuss our future expectations or state other “forward-looking” information. These forward-looking statements include, but are not limited to, statements relating to anticipated future operating and financial performance measures, including net interest margin, credit quality, business initiatives, growth opportunities and growth rates, among other things, and encompass any estimate, prediction, expectation, projection, opinion, anticipation, outlook or statement of belief included therein as well as the management assumptions underlying these forward-looking statements. You should be aware that the occurrence of the events described under the caption “Risk Factors” in Trustmark’s filings with the Securities and Exchange Commission (SEC) could have an adverse effect on our business, results of operations and financial condition. Should one or more of these risks materialize, or should any such underlying assumptions prove to be significantly different, actual results may vary significantly from those anticipated, estimated, projected or expected.

Risks that could cause actual results to differ materially from current expectations of Management include, but are not limited to, changes in the level of nonperforming assets and charge-offs, an increase in unemployment levels and slowdowns in economic growth, actions by the Board of Governors of the Federal Reserve System (FRB) that impact the level of market interest rates, local, state and national economic and market conditions, conditions in the housing and real estate markets in the regions in which Trustmark operates and the extent and duration of the current volatility in the credit and financial markets, levels of and volatility in crude oil prices, changes in our ability to measure the fair value of assets in our portfolio, material changes in the level and/or volatility of market interest rates, the impacts related to or resulting from recent bank failures and other economic and industry volatility, including potential increased regulatory requirements and costs and potential impacts to macroeconomic conditions, the performance and demand for the products and services we offer, including the level and timing of withdrawals from our deposit accounts, the costs and effects of litigation and of unexpected or adverse outcomes in such litigation, our ability to attract noninterest-bearing deposits and other low-cost funds, competition in loan and deposit pricing, as well as the entry of new competitors into our markets through de novo expansion and acquisitions, economic conditions, including the potential impact of issues related to the European financial system and monetary and other governmental actions designed to address credit, securities, and/or commodity markets, the enactment of legislation and changes in existing regulations or enforcement practices or the adoption of new regulations, changes in accounting standards and practices, including changes in the interpretation of existing standards, that affect our consolidated financial statements, changes in consumer spending, borrowings and savings habits, technological changes, changes in the financial performance or condition of our borrowers, changes in our ability to control expenses, greater than expected costs or difficulties related to the integration of acquisitions or new products and lines of business, cyber-attacks and other breaches which could affect our information system security, natural disasters, environmental disasters, pandemics or other health crises, acts of war or terrorism, and other risks described in our filings with the SEC.

Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Except as required by law, we undertake no obligation to update or revise any of this information, whether as the result of new information, future events or developments or otherwise.

TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2023
($ in thousands)
(unaudited)
Linked Quarter
Year over Year
QUARTERLY AVERAGE BALANCES
12/31/2023
9/30/2023
12/31/2022
$ Change
% Change
$ Change
% Change
Securities AFS-taxable

$

1,986,825

$

2,049,006

$

2,572,675

$

(62,181

)

-3.0

%

$

(585,850

)

-22.8

%

Securities AFS-nontaxable

4,246

4,779

4,828

(533

)

-11.2

%

(582

)

-12.1

%

Securities HTM-taxable

1,430,169

1,445,895

1,268,952

(15,726

)

-1.1

%

161,217

12.7

%

Securities HTM-nontaxable

340

907

4,514

(567

)

-62.5

%

(4,174

)

-92.5

%

Total securities

3,421,580

3,500,587

3,850,969

(79,007

)

-2.3

%

(429,389

)

-11.2

%

Paycheck protection program loans (PPP)

3,235

n/m

(3,235

)

-100.0

%

Loans (includes loans held for sale)

13,010,028

12,926,942

12,006,661

83,086

0.6

%

1,003,367

8.4

%

Fed funds sold and reverse repurchases

121

230

6,566

(109

)

-47.4

%

(6,445

)

-98.2

%

Other earning assets

670,477

682,644

375,190

(12,167

)

-1.8

%

295,287

78.7

%

Total earning assets

17,102,206

17,110,403

16,242,621

(8,197

)

0.0

%

859,585

5.3

%

Allowance for credit losses (ACL), loans held
for investment (LHFI)

(133,742

)

(127,915

)

(114,948

)

(5,827

)

-4.6

%

(18,794

)

-16.4

%

Other assets

1,749,069

1,721,310

1,630,085

27,759

1.6

%

118,984

7.3

%

Total assets

$

18,717,533

$

18,703,798

$

17,757,758

$

13,735

0.1

%

$

959,775

5.4

%

Interest-bearing demand deposits

$

5,053,935

$

4,875,714

$

4,719,303

$

178,221

3.7

%

$

334,632

7.1

%

Savings deposits

3,526,600

3,642,158

4,379,673

(115,558

)

-3.2

%

(853,073

)

-19.5

%

Time deposits

3,427,384

3,075,224

1,152,905

352,160

11.5

%

2,274,479

n/m

Total interest-bearing deposits

12,007,919

11,593,096

10,251,881

414,823

3.6

%

1,756,038

17.1

%

Fed funds purchased and repurchases

403,041

414,696

549,406

(11,655

)

-2.8

%

(146,365

)

-26.6

%

Other borrowings

590,765

912,151

530,993

(321,386

)

-35.2

%

59,772

11.3

%

Subordinated notes

123,446

123,391

123,226

55

0.0

%

220

0.2

%

Junior subordinated debt securities

61,856

61,856

61,856

0.0

%

0.0

%

Total interest-bearing liabilities

13,187,027

13,105,190

11,517,362

81,837

0.6

%

1,669,665

14.5

%

Noninterest-bearing deposits

3,296,351

3,429,815

4,177,113

(133,464

)

-3.9

%

(880,762

)

-21.1

%

Other liabilities

641,662

585,908

569,992

55,754

9.5

%

71,670

12.6

%

Total liabilities

17,125,040

17,120,913

16,264,467

4,127

0.0

%

860,573

5.3

%

Shareholders' equity

1,592,493

1,582,885

1,493,291

9,608

0.6

%

99,202

6.6

%

Total liabilities and equity

$

18,717,533

$

18,703,798

$

17,757,758

$

13,735

0.1

%

$

959,775

5.4

%

n/m - percentage changes greater than +/- 100% are considered not meaningful

See Notes to Consolidated Financials

TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2023
($ in thousands)
(unaudited)
Linked Quarter
Year over Year
PERIOD END BALANCES
12/31/2023
9/30/2023
12/31/2022
$ Change
% Change
$ Change
% Change
Cash and due from banks

$

975,543

$

750,492

$

734,787

$

225,051

30.0

%

$

240,756

32.8

%

Fed funds sold and reverse repurchases

4,000

n/m

(4,000

)

-100.0

%

Securities available for sale

1,762,878

1,766,174

2,024,082

(3,296

)

-0.2

%

(261,204

)

-12.9

%

Securities held to maturity

1,426,279

1,438,287

1,494,514

(12,008

)

-0.8

%

(68,235

)

-4.6

%

PPP loans

n/m

n/m

Loans held for sale (LHFS)

184,812

169,244

135,226

15,568

9.2

%

49,586

36.7

%

Loans held for investment (LHFI)

12,950,524

12,810,259

12,204,039

140,265

1.1

%

746,485

6.1

%

ACL LHFI

(139,367

)

(134,031

)

(120,214

)

(5,336

)

-4.0

%

(19,153

)

-15.9

%

Net LHFI

12,811,157

12,676,228

12,083,825

134,929

1.1

%

727,332

6.0

%

Premises and equipment, net

232,537

230,718

212,365

1,819

0.8

%

20,172

9.5

%

Mortgage servicing rights

131,870

142,379

129,677

(10,509

)

-7.4

%

2,193

1.7

%

Goodwill

384,237

384,237

384,237

0.0

%

0.0

%

Identifiable intangible assets

2,965

3,093

3,640

(128

)

-4.1

%

(675

)

-18.5

%

Other real estate

6,867

5,485

1,986

1,382

25.2

%

4,881

n/m

Operating lease right-of-use assets

38,142

39,639

36,301

(1,497

)

-3.8

%

1,841

5.1

%

Other assets

764,902

784,863

770,838

(19,961

)

-2.5

%

(5,936

)

-0.8

%

Total assets

$

18,722,189

$

18,390,839

$

18,015,478

$

331,350

1.8

%

$

706,711

3.9

%

Deposits:
Noninterest-bearing

$

3,197,620

$

3,320,124

$

4,093,771

$

(122,504

)

-3.7

%

$

(896,151

)

-21.9

%

Interest-bearing

12,372,143

11,781,799

10,343,877

590,344

5.0

%

2,028,266

19.6

%

Total deposits

15,569,763

15,101,923

14,437,648

467,840

3.1

%

1,132,115

7.8

%

Fed funds purchased and repurchases

405,745

321,799

449,331

83,946

26.1

%

(43,586

)

-9.7

%

Other borrowings

483,230

793,193

1,050,938

(309,963

)

-39.1

%

(567,708

)

-54.0

%

Subordinated notes

123,482

123,427

123,262

55

0.0

%

220

0.2

%

Junior subordinated debt securities

61,856

61,856

61,856

0.0

%

0.0

%

ACL on off-balance sheet credit exposures

34,057

34,945

36,838

(888

)

-2.5

%

(2,781

)

-7.5

%

Operating lease liabilities

41,584

42,730

38,932

(1,146

)

-2.7

%

2,652

6.8

%

Other liabilities

340,625

340,615

324,405

10

0.0

%

16,220

5.0

%

Total liabilities

17,060,342

16,820,488

16,523,210

239,854

1.4

%

537,132

3.3

%

Common stock

12,725

12,724

12,705

1

0.0

%

20

0.2

%

Capital surplus

159,688

158,316

154,645

1,372

0.9

%

5,043

3.3

%

Retained earnings

1,709,157

1,687,199

1,600,321

21,958

1.3

%

108,836

6.8

%

Accumulated other comprehensive
income (loss), net of tax

(219,723

)

(287,888

)

(275,403

)

68,165

23.7

%

55,680

20.2

%

Total shareholders' equity

1,661,847

1,570,351

1,492,268

91,496

5.8

%

169,579

11.4

%

Total liabilities and equity

$

18,722,189

$

18,390,839

$

18,015,478

$

331,350

1.8

%

$

706,711

3.9

%

n/m - percentage changes greater than +/- 100% are considered not meaningful

See Notes to Consolidated Financials

TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2023
($ in thousands except per share data)
(unaudited)
Quarter Ended
Linked Quarter
Year over Year
INCOME STATEMENTS
12/31/2023
9/30/2023
12/31/2022
$ Change
% Change
$ Change
% Change
Interest and fees on LHFS & LHFI-FTE

$

210,288

$

206,523

$

159,566

$

3,765

1.8

%

$

50,722

31.8

%

Interest and fees on PPP loans

101

n/m

(101

)

-100.0

%

Interest on securities-taxable

15,936

16,624

16,577

(688

)

-4.1

%

(641

)

-3.9

%

Interest on securities-tax exempt-FTE

44

58

93

(14

)

-24.1

%

(49

)

-52.7

%

Interest on fed funds sold and reverse
repurchases

2

3

71

(1

)

-33.3

%

(69

)

-97.2

%

Other interest income

9,918

8,613

3,556

1,305

15.2

%

6,362

n/m

Total interest income-FTE

236,188

231,821

179,964

4,367

1.9

%

56,224

31.2

%

Interest on deposits

80,847

69,797

18,438

11,050

15.8

%

62,409

n/m

Interest on fed funds purchased and repurchases

5,347

5,375

4,762

(28

)

-0.5

%

585

12.3

%

Other interest expense

9,946

14,713

6,730

(4,767

)

-32.4

%

3,216

47.8

%

Total interest expense

96,140

89,885

29,930

6,255

7.0

%

66,210

n/m

Net interest income-FTE

140,048

141,936

150,034

(1,888

)

-1.3

%

(9,986

)

-6.7

%

Provision for credit losses, LHFI

7,585

8,322

6,902

(737

)

-8.9

%

683

9.9

%

Provision for credit losses, off-balance sheet
credit exposures

(888

)

104

5,215

(992

)

n/m

(6,103

)

n/m

Net interest income after provision-FTE

133,351

133,510

137,917

(159

)

-0.1

%

(4,566

)

-3.3

%

Service charges on deposit accounts

11,311

11,074

11,162

237

2.1

%

149

1.3

%

Bank card and other fees

8,502

8,217

8,191

285

3.5

%

311

3.8

%

Mortgage banking, net

5,519

6,458

3,408

(939

)

-14.5

%

2,111

61.9

%

Insurance commissions

13,197

15,303

12,019

(2,106

)

-13.8

%

1,178

9.8

%

Wealth management

8,657

8,773

8,079

(116

)

-1.3

%

578

7.2

%

Other, net

2,579

2,399

2,311

180

7.5

%

268

11.6

%

Securities gains (losses), net

39

39

n/m

39

n/m

Total noninterest income

49,804

52,224

45,170

(2,420

)

-4.6

%

4,634

10.3

%

Salaries and employee benefits

78,003

76,666

73,469

1,337

1.7

%

4,534

6.2

%

Services and fees (2)

27,906

27,882

27,709

24

0.1

%

197

0.7

%

Net occupancy-premises

7,362

7,383

7,898

(21

)

-0.3

%

(536

)

-6.8

%

Equipment expense

6,517

6,816

6,268

(299

)

-4.4

%

249

4.0

%

Litigation settlement expense (1)

6,500

100,750

(6,500

)

-100.0

%

(100,750

)

-100.0

%

Other expense (2)

16,641

15,698

15,135

943

6.0

%

1,506

10.0

%

Total noninterest expense

136,429

140,945

231,229

(4,516

)

-3.2

%

(94,800

)

-41.0

%

Income (loss) before income taxes and tax eq adj

46,726

44,789

(48,142

)

1,937

4.3

%

94,868

n/m

Tax equivalent adjustment

3,306

3,299

3,451

7

0.2

%

(145

)

-4.2

%

Income (loss) before income taxes

43,420

41,490

(51,593

)

1,930

4.7

%

95,013

n/m

Income taxes

7,297

7,461

(17,530

)

(164

)

-2.2

%

24,827

n/m

Net income (loss)

$

36,123

$

34,029

$

(34,063

)

$

2,094

6.2

%

$

70,186

n/m

Per share data
Earnings (loss) per share - basic

$

0.59

$

0.56

$

(0.56

)

$

0.03

5.4

%

$

1.15

n/m

Earnings (loss) per share - diluted

$

0.59

$

0.56

$

(0.56

)

$

0.03

5.4

%

$

1.15

n/m

Dividends per share

$

0.23

$

0.23

$

0.23

0.0

%

0.0

%

Weighted average shares outstanding
Basic

61,070,481

61,069,750

60,969,400

Diluted

61,296,840

61,263,032

61,173,249

Period end shares outstanding

61,071,173

61,070,095

60,977,686

(1) See Note 1 - Litigation Settlement in the Notes to Consolidated Financials for additional information.
(2) During the first quarter of 2023, Trustmark reclassified its debit card transaction fees from other expense to services and fees. Prior periods have been reclassified accordingly.
n/m - percentage changes greater than +/- 100% are considered not meaningful

See Notes to Consolidated Financials

TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2023
($ in thousands)
(unaudited)
Quarter Ended
Linked Quarter
Year over Year
NONPERFORMING ASSETS (1)
12/31/2023
9/30/2023
12/31/2022
$ Change
% Change
$ Change
% Change
Nonaccrual LHFI
Alabama (2)

$

23,271

$

23,530

$

12,300

$

(259

)

-1.1

%

$

10,971

89.2

%

Florida

170

151

227

19

12.6

%

(57

)

-25.1

%

Mississippi (3)

54,615

45,050

24,683

9,565

21.2

%

29,932

n/m

Tennessee (4)

1,802

1,841

5,566

(39

)

-2.1

%

(3,764

)

-67.6

%

Texas

20,150

20,327

23,196

(177

)

-0.9

%

(3,046

)

-13.1

%

Total nonaccrual LHFI

100,008

90,899

65,972

9,109

10.0

%

34,036

51.6

%

Other real estate
Alabama (2)

1,397

315

194

1,082

n/m

1,203

n/m

Mississippi (3)

1,242

942

1,769

300

31.8

%

(527

)

-29.8

%

Tennessee (4)

23

n/m

(23

)

-100.0

%

Texas

4,228

4,228

0.0

%

4,228

n/m

Total other real estate

6,867

5,485

1,986

1,382

25.2

%

4,881

n/m

Total nonperforming assets

$

106,875

$

96,384

$

67,958

$

10,491

10.9

%

$

38,917

57.3

%

LOANS PAST DUE OVER 90 DAYS (1)
LHFI

$

5,790

$

3,804

$

3,929

$

1,986

52.2

%

$

1,861

47.4

%

LHFS-Guaranteed GNMA serviced loans
(no obligation to repurchase)

$

51,243

$

42,532

$

49,320

$

8,711

20.5

%

$

1,923

3.9

%

Quarter Ended
Linked Quarter
Year over Year
ACL LHFI (1)
12/31/2023
9/30/2023
12/31/2022
$ Change
% Change
$ Change
% Change
Beginning Balance

$

134,031

$

129,298

$

115,050

$

4,733

3.7

%

$

18,981

16.5

%

Provision for credit losses, LHFI

7,585

8,322

6,902

(737

)

-8.9

%

683

9.9

%

Charge-offs

(4,250

)

(7,496

)

(3,893

)

3,246

43.3

%

(357

)

-9.2

%

Recoveries

2,001

3,907

2,155

(1,906

)

-48.8

%

(154

)

-7.1

%

Net (charge-offs) recoveries

(2,249

)

(3,589

)

(1,738

)

1,340

37.3

%

(511

)

-29.4

%

Ending Balance

$

139,367

$

134,031

$

120,214

$

5,336

4.0

%

$

19,153

15.9

%

NET (CHARGE-OFFS) RECOVERIES (1)
Alabama (2)

$

(299

)

$

(165

)

$

98

$

(134

)

-81.2

%

$

(397

)

n/m

Florida

180

21

(60

)

159

n/m

240

n/m

Mississippi (3)

(1,943

)

(1,867

)

(1,657

)

(76

)

-4.1

%

(286

)

-17.3

%

Tennessee (4)

(193

)

2,127

(195

)

(2,320

)

n/m

2

-1.0

%

Texas

6

(3,705

)

76

3,711

n/m

(70

)

-92.1

%

Total net (charge-offs) recoveries

$

(2,249

)

$

(3,589

)

$

(1,738

)

$

1,340

37.3

%

$

(511

)

-29.4

%

(1) Excludes PPP loans.
(2) Alabama includes the Georgia Loan Production Office.
(3) Mississippi includes Central and Southern Mississippi Regions.
(4) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.
n/m - percentage changes greater than +/- 100% are considered not meaningful

See Notes to Consolidated Financials

TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2023
($ in thousands)
(unaudited)
Quarter Ended
Year Ended
AVERAGE BALANCES
12/31/2023
9/30/2023
6/30/2023
3/31/2023
12/31/2022
12/31/2023
12/31/2022
Securities AFS-taxable

$

1,986,825

$

2,049,006

$

2,140,505

$

2,187,121

$

2,572,675

$

2,090,201

$

2,932,054

Securities AFS-nontaxable

4,246

4,779

4,796

4,812

4,828

4,657

4,997

Securities HTM-taxable

1,430,169

1,445,895

1,463,086

1,479,283

1,268,952

1,454,450

911,010

Securities HTM-nontaxable

340

907

1,718

4,509

4,514

1,854

5,623

Total securities

3,421,580

3,500,587

3,610,105

3,675,725

3,850,969

3,551,162

3,853,684

PPP loans

3,235

14,868

Loans (includes loans held for sale)

13,010,028

12,926,942

12,732,057

12,530,449

12,006,661

12,801,531

11,236,388

Fed funds sold and reverse repurchases

121

230

3,275

2,379

6,566

1,492

1,753

Other earning assets

670,477

682,644

903,027

647,760

375,190

728,181

907,414

Total earning assets

17,102,206

17,110,403

17,248,464

16,856,313

16,242,621

17,082,366

16,014,107

ACL LHFI

(133,742

)

(127,915

)

(121,960

)

(119,978

)

(114,948

)

(125,942

)

(104,138

)

Other assets

1,749,069

1,721,310

1,648,583

1,762,449

1,630,085

1,718,058

1,567,921

Total assets

$

18,717,533

$

18,703,798

$

18,775,087

$

18,498,784

$

17,757,758

$

18,674,482

$

17,477,890

Interest-bearing demand deposits

$

5,053,935

$

4,875,714

$

4,803,737

$

4,751,154

$

4,719,303

$

4,871,977

$

4,585,955

Savings deposits

3,526,600

3,642,158

4,002,134

4,193,764

4,379,673

3,838,791

4,579,742

Time deposits

3,427,384

3,075,224

2,335,752

1,907,449

1,152,905

2,691,682

1,153,983

Total interest-bearing deposits

12,007,919

11,593,096

11,141,623

10,852,367

10,251,881

11,402,450

10,319,680

Fed funds purchased and repurchases

403,041

414,696

389,834

436,535

549,406

410,945

283,328

Other borrowings

590,765

912,151

1,330,010

1,110,843

530,993

984,315

198,672

Subordinated notes

123,446

123,391

123,337

123,281

123,226

123,364

123,144

Junior subordinated debt securities

61,856

61,856

61,856

61,856

61,856

61,856

61,856

Total interest-bearing liabilities

13,187,027

13,105,190

13,046,660

12,584,882

11,517,362

12,982,930

10,986,680

Noninterest-bearing deposits

3,296,351

3,429,815

3,595,927

3,813,248

4,177,113

3,532,134

4,452,046

Other liabilities

641,662

585,908

552,209

576,826

569,992

589,320

434,310

Total liabilities

17,125,040

17,120,913

17,194,796

16,974,956

16,264,467

17,104,384

15,873,036

Shareholders' equity

1,592,493

1,582,885

1,580,291

1,523,828

1,493,291

1,570,098

1,604,854

Total liabilities and equity

$

18,717,533

$

18,703,798

$

18,775,087

$

18,498,784

$

17,757,758

$

18,674,482

$

17,477,890

See Notes to Consolidated Financials

TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2023
($ in thousands)
(unaudited)
PERIOD END BALANCES
12/31/2023
9/30/2023
6/30/2023
3/31/2023
12/31/2022
Cash and due from banks

$

975,543

$

750,492

$

832,052

$

1,297,144

$

734,787

Fed funds sold and reverse repurchases

4,000

Securities available for sale

1,762,878

1,766,174

1,871,883

1,984,162

2,024,082

Securities held to maturity

1,426,279

1,438,287

1,458,665

1,474,338

1,494,514

PPP loans

LHFS

184,812

169,244

181,094

175,926

135,226

LHFI

12,950,524

12,810,259

12,613,967

12,497,195

12,204,039

ACL LHFI

(139,367

)

(134,031

)

(129,298

)

(122,239

)

(120,214

)

Net LHFI

12,811,157

12,676,228

12,484,669

12,374,956

12,083,825

Premises and equipment, net

232,537

230,718

227,630

223,975

212,365

Mortgage servicing rights

131,870

142,379

134,350

127,206

129,677

Goodwill

384,237

384,237

384,237

384,237

384,237

Identifiable intangible assets

2,965

3,093

3,222

3,352

3,640

Other real estate

6,867

5,485

1,137

1,684

1,986

Operating lease right-of-use assets

38,142

39,639

38,179

35,315

36,301

Other assets

764,902

784,863

805,508

794,883

770,838

Total assets

$

18,722,189

$

18,390,839

$

18,422,626

$

18,877,178

$

18,015,478

Deposits:
Noninterest-bearing

$

3,197,620

$

3,320,124

$

3,461,073

$

3,797,055

$

4,093,771

Interest-bearing

12,372,143

11,781,799

11,452,827

10,986,606

10,343,877

Total deposits

15,569,763

15,101,923

14,913,900

14,783,661

14,437,648

Fed funds purchased and repurchases

405,745

321,799

311,179

477,980

449,331

Other borrowings

483,230

793,193

1,056,714

1,485,181

1,050,938

Subordinated notes

123,482

123,427

123,372

123,317

123,262

Junior subordinated debt securities

61,856

61,856

61,856

61,856

61,856

ACL on off-balance sheet credit exposures

34,057

34,945

34,841

34,596

36,838

Operating lease liabilities

41,584

42,730

40,845

37,988

38,932

Other liabilities

340,625

340,615

308,726

310,500

324,405

Total liabilities

17,060,342

16,820,488

16,851,433

17,315,079

16,523,210

Common stock

12,725

12,724

12,724

12,720

12,705

Capital surplus

159,688

158,316

156,834

155,297

154,645

Retained earnings

1,709,157

1,687,199

1,667,339

1,636,463

1,600,321

Accumulated other comprehensive income (loss),
net of tax

(219,723

)

(287,888

)

(265,704

)

(242,381

)

(275,403

)

Total shareholders' equity

1,661,847

1,570,351

1,571,193

1,562,099

1,492,268

Total liabilities and equity

$

18,722,189

$

18,390,839

$

18,422,626

$

18,877,178

$

18,015,478

See Notes to Consolidated Financials

TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2023
($ in thousands except per share data)
(unaudited)
Quarter Ended
Year Ended
INCOME STATEMENTS
12/31/2023
9/30/2023
6/30/2023
3/31/2023
12/31/2022
12/31/2023
12/31/2022
Interest and fees on LHFS & LHFI-FTE

$

210,288

$

206,523

$

192,941

$

178,967

$

159,566

$

788,719

$

485,246

Interest and fees on PPP loans

101

639

Interest on securities-taxable

15,936

16,624

16,779

16,761

16,577

66,100

59,717

Interest on securities-tax exempt-FTE

44

58

69

92

93

263

422

Interest on fed funds sold and reverse repurchases

2

3

45

30

71

80

74

Other interest income

9,918

8,613

12,077

6,527

3,556

37,135

8,080

Total interest income-FTE

236,188

231,821

221,911

202,377

179,964

892,297

554,178

Interest on deposits

80,847

69,797

54,409

40,898

18,438

245,951

29,069

Interest on fed funds purchased and repurchases

5,347

5,375

4,865

4,832

4,762

20,419

6,127

Other interest expense

9,946

14,713

19,350

15,575

6,730

59,584

11,929

Total interest expense

96,140

89,885

78,624

61,305

29,930

325,954

47,125

Net interest income-FTE

140,048

141,936

143,287

141,072

150,034

566,343

507,053

Provision for credit losses, LHFI

7,585

8,322

8,211

3,244

6,902

27,362

21,677

Provision for credit losses, off-balance sheet
credit exposures

(888

)

104

245

(2,242

)

5,215

(2,781

)

1,215

Net interest income after provision-FTE

133,351

133,510

134,831

140,070

137,917

541,762

484,161

Service charges on deposit accounts

11,311

11,074

10,695

10,336

11,162

43,416

42,157

Bank card and other fees

8,502

8,217

8,917

7,803

8,191

33,439

36,105

Mortgage banking, net

5,519

6,458

6,600

7,639

3,408

26,216

28,306

Insurance commissions

13,197

15,303

14,764

14,305

12,019

57,569

53,721

Wealth management

8,657

8,773

8,882

8,780

8,079

35,092

35,013

Other, net

2,579

2,399

3,695

2,514

2,311

11,187

9,842

Securities gains (losses), net

39

39

Total noninterest income

49,804

52,224

53,553

51,377

45,170

206,958

205,144

Salaries and employee benefits

78,003

76,666

75,940

74,056

73,469

304,665

287,440

Services and fees (2)

27,906

27,882

28,264

25,426

27,709

109,478

105,469

Net occupancy-premises

7,362

7,383

7,108

7,629

7,898

29,482

29,264

Equipment expense

6,517

6,816

6,404

6,405

6,268

26,142

24,448

Litigation settlement expense (1)

6,500

100,750

6,500

100,750

Other expense (2)

16,641

15,698

14,502

14,811

15,135

61,652

55,842

Total noninterest expense

136,429

140,945

132,218

128,327

231,229

537,919

603,213

Income (loss) before income taxes and tax eq adj

46,726

44,789

56,166

63,120

(48,142

)

210,801

86,092

Tax equivalent adjustment

3,306

3,299

3,383

3,477

3,451

13,465

12,345

Income (loss) before income taxes

43,420

41,490

52,783

59,643

(51,593

)

197,336

73,747

Income taxes

7,297

7,461

7,746

9,343

(17,530

)

31,847

1,860

Net income (loss)

$

36,123

$

34,029

$

45,037

$

50,300

$

(34,063

)

$

165,489

$

71,887

Per share data
Earnings (loss) per share - basic

$

0.59

$

0.56

$

0.74

$

0.82

$

(0.56

)

$

2.71

$

1.17

Earnings (loss) per share - diluted

$

0.59

$

0.56

$

0.74

$

0.82

$

(0.56

)

$

2.70

$

1.17

Dividends per share

$

0.23

$

0.23

$

0.23

$

0.23

$

0.23

$

0.92

$

0.92

Weighted average shares outstanding
Basic

61,070,481

61,069,750

61,063,277

61,011,059

60,969,400

61,053,849

61,242,358

Diluted

61,296,840

61,263,032

61,230,031

61,193,275

61,173,249

61,230,621

61,431,726

Period end shares outstanding

61,071,173

61,070,095

61,069,036

61,048,516

60,977,686

61,071,173

60,977,686

(1) See Note 1 - Litigation Settlement in the Notes to Consolidated Financials for additional information.
(2) During the first quarter of 2023, Trustmark reclassified its debit card transaction fees from other expense to services and fees. Prior periods have been reclassified accordingly.

See Notes to Consolidated Financials

TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2023
($ in thousands)
(unaudited)
Quarter Ended
NONPERFORMING ASSETS (1)
12/31/2023
9/30/2023
6/30/2023
3/31/2023
12/31/2022
Nonaccrual LHFI
Alabama (2)

$

23,271

$

23,530

$

11,058

$

10,919

$

12,300

Florida

170

151

334

256

227

Mississippi (3)

54,615

45,050

36,288

32,560

24,683

Tennessee (4)

1,802

1,841

5,088

5,416

5,566

Texas

20,150

20,327

22,259

23,224

23,196

Total nonaccrual LHFI

100,008

90,899

75,027

72,375

65,972

Other real estate
Alabama (2)

1,397

315

194

Mississippi (3)

1,242

942

1,137

1,495

1,769

Tennessee (4)

189

23

Texas

4,228

4,228

Total other real estate

6,867

5,485

1,137

1,684

1,986

Total nonperforming assets

$

106,875

$

96,384

$

76,164

$

74,059

$

67,958

LOANS PAST DUE OVER 90 DAYS (1)
LHFI

$

5,790

$

3,804

$

3,911

$

2,255

$

3,929

LHFS-Guaranteed GNMA serviced loans
(no obligation to repurchase)

$

51,243

$

42,532

$

35,766

$

41,468

$

49,320

Quarter Ended
Year Ended
ACL LHFI (1)
12/31/2023
9/30/2023
6/30/2023
3/31/2023
12/31/2022
12/31/2023
12/31/2022
Beginning Balance

$

134,031

$

129,298

$

122,239

$

120,214

$

115,050

$

120,214

$

99,457

Provision for credit losses, LHFI

7,585

8,322

8,211

3,244

6,902

27,362

21,677

Charge-offs

(4,250

)

(7,496

)

(2,773

)

(2,996

)

(3,893

)

(17,515

)

(11,332

)

Recoveries

2,001

3,907

1,621

1,777

2,155

9,306

10,412

Net (charge-offs) recoveries

(2,249

)

(3,589

)

(1,152

)

(1,219

)

(1,738

)

(8,209

)

(920

)

Ending Balance

$

139,367

$

134,031

$

129,298

$

122,239

$

120,214

$

139,367

$

120,214

NET (CHARGE-OFFS) RECOVERIES (1)
Alabama (2)

$

(299

)

$

(165

)

$

(141

)

$

(268

)

$

98

$

(873

)

$

2,019

Florida

180

21

(35

)

(36

)

(60

)

130

652

Mississippi (3)

(1,943

)

(1,867

)

(762

)

(775

)

(1,657

)

(5,347

)

(2,713

)

Tennessee (4)

(193

)

2,127

(166

)

(124

)

(195

)

1,644

(790

)

Texas

6

(3,705

)

(48

)

(16

)

76

(3,763

)

(88

)

Total net (charge-offs) recoveries

$

(2,249

)

$

(3,589

)

$

(1,152

)

$

(1,219

)

$

(1,738

)

$

(8,209

)

$

(920

)

(1) Excludes PPP loans.
(2) Alabama includes the Georgia Loan Production Office.
(3) Mississippi includes Central and Southern Mississippi Regions.
(4) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.

See Notes to Consolidated Financials

TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
December 31, 2023
($ in thousands)
(unaudited)
Quarter Ended
Year Ended
FINANCIAL RATIOS AND OTHER DATA
12/31/2023
9/30/2023
6/30/2023
3/31/2023
12/31/2022
12/31/2023
12/31/2022
Return on average equity

9.00

%

8.53

%

11.43

%

13.39

%

-9.05

%

10.54

%

4.48

%

Return on average tangible equity

11.92

%

11.32

%

15.18

%

18.03

%

-12.14

%

14.04

%

6.00

%

Return on average assets

0.77

%

0.72

%

0.96

%

1.10

%

-0.76

%

0.89

%

0.41

%

Interest margin - Yield - FTE

5.48

%

5.38

%

5.16

%

4.87

%

4.40

%

5.22

%

3.46

%

Interest margin - Cost

2.23

%

2.08

%

1.83

%

1.47

%

0.73

%

1.91

%

0.29

%

Net interest margin - FTE

3.25

%

3.29

%

3.33

%

3.39

%

3.66

%

3.32

%

3.17

%

Efficiency ratio (1)

70.25

%

68.33

%

66.17

%

65.60

%

65.85

%

67.57

%

69.37

%

Full-time equivalent employees

2,757

2,756

2,761

2,758

2,738

CREDIT QUALITY RATIOS (2)
Net (recoveries) charge-offs / average loans

0.07

%

0.11

%

0.04

%

0.04

%

0.06

%

0.06

%

0.01

%

Provision for credit losses, LHFI / average loans

0.23

%

0.26

%

0.26

%

0.10

%

0.23

%

0.21

%

0.19

%

Nonaccrual LHFI / (LHFI + LHFS)

0.76

%

0.70

%

0.59

%

0.57

%

0.53

%

Nonperforming assets / (LHFI + LHFS)

0.81

%

0.74

%

0.60

%

0.58

%

0.55

%

Nonperforming assets / (LHFI + LHFS
+ other real estate)

0.81

%

0.74

%

0.60

%

0.58

%

0.55

%

ACL LHFI / LHFI

1.08

%

1.05

%

1.03

%

0.98

%

0.99

%

ACL LHFI-commercial / commercial LHFI

0.85

%

0.86

%

0.84

%

0.80

%

0.85

%

ACL LHFI-consumer / consumer and
home mortgage LHFI

1.81

%

1.66

%

1.60

%

1.54

%

1.41

%

ACL LHFI / nonaccrual LHFI

139.36

%

147.45

%

172.34

%

168.90

%

182.22

%

ACL LHFI / nonaccrual LHFI
(excl individually analyzed loans)

249.31

%

273.60

%

301.44

%

320.80

%

399.19

%

CAPITAL RATIOS
Total equity / total assets

8.88

%

8.54

%

8.53

%

8.28

%

8.28

%

Tangible equity / tangible assets

6.95

%

6.57

%

6.56

%

6.35

%

6.27

%

Tangible equity / risk-weighted assets

8.41

%

7.81

%

7.91

%

7.94

%

7.61

%

Tier 1 leverage ratio

8.62

%

8.49

%

8.35

%

8.29

%

8.47

%

Common equity tier 1 capital ratio

10.04

%

9.89

%

9.87

%

9.76

%

9.74

%

Tier 1 risk-based capital ratio

10.44

%

10.29

%

10.27

%

10.17

%

10.15

%

Total risk-based capital ratio

12.29

%

12.11

%

12.08

%

11.95

%

11.91

%

STOCK PERFORMANCE
Market value-Close

$

27.88

$

21.73

$

21.12

$

24.70

$

34.91

Book value

$

27.21

$

25.71

$

25.73

$

25.59

$

24.47

Tangible book value

$

20.87

$

19.37

$

19.38

$

19.24

$

18.11

(1) See Note 7 – Non-GAAP Financial Measures in the Notes to Consolidated Financials for Trustmark’s efficiency ratio calculation.
(2) Excludes PPP loans.

See Notes to Consolidated Financials

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2023
($ in thousands)
(unaudited)

Note 1 - Litigation Settlement

As previously announced, on December 31, 2022, Trustmark National Bank (TNB) agreed to a settlement in principle (the Stanford Settlement) relating to litigation involving the Stanford Financial Group. On January 13, 2023, TNB entered into a Settlement Agreement (the Stanford Settlement Agreement) reflecting the terms of the Stanford Settlement. The parties to the Stanford Settlement Agreement are, on the one hand, (i) Ralph S. Janvey, solely in his capacity as the court-appointed receiver (the Stanford Receiver) for the Stanford Receivership Estate; (ii) the Official Stanford Investors Committee; (iii) each of the plaintiffs in the Rotstain and Smith Actions; and, on the other hand, (iv) TNB. Under the terms of the Stanford Settlement Agreement, the parties agreed to settle and dismiss the Rotstain Action, the Smith Action, and all current or future claims by plaintiffs in either such Action arising from or related to Stanford. In addition, the Stanford Settlement Agreement provided that the parties would request dismissal of the Jackson Action pursuant to the terms of the bar orders described below. The Court’s approval of the Stanford Settlement Agreement, including the bar orders described below, has occurred and has been upheld on appeal, as described below. As a result, pursuant to the Stanford Settlement, TNB will make a one-time cash payment of $100.0 million to the Stanford Receiver on February 2, 2024.

The Stanford Settlement Agreement included the parties’ agreement to seek the Northern District of Texas District Court’s entry of bar orders prohibiting any continued or future claims by the plaintiffs in the Actions or by any other person or entity against TNB and its related parties relating to Stanford, whether asserted to date or not. The bar orders prohibit all litigation relating to Stanford described herein, including not only the Actions and any pending matters but also any actions that may be brought in the future. Final Court approval of these bar orders was a condition of the Stanford Settlement.

The Stanford Settlement Agreement was also subject to notice to Stanford’s investor claimants (which has been provided) and final, non-appealable approval by the U.S. District Court for the Northern District of Texas (which has occurred).

The Stanford Settlement Agreement also provides that TNB denies and makes no admission of liability or wrongdoing in connection with any Stanford matter. As has been the case throughout the pendency of the Actions, TNB expressly denies any liability or wrongdoing with respect to any matter alleged in regard to the multi-billion dollar Ponzi scheme operated by Stanford for almost 20 years. TNB’s relationship with Stanford began as a result of TNB’s acquisition of a Houston-based bank in August 2006, and consisted of ordinary banking services provided to business deposit customers.

The foregoing description of the terms of the Stanford Settlement Agreement does not purport to be complete and is qualified in its entirety by reference to the full text of the Stanford Settlement Agreement, a copy of which is filed as Exhibit 10.ai to the 2022 Annual Report and is incorporated herein by reference.

On January 20, 2023, the U.S. District Court for the Northern District of Texas entered an order preliminarily finding that the Stanford Settlement is fair, reasonable, and equitable; has no obvious deficiencies; and is the product of serious, informed, good faith, and arm’s-length negotiations. Following the provision of notice as required by the Stanford Settlement Agreement and by the Court’s preliminary order, the Court (Judge David C. Godbey, presiding) held a Final Approval Hearing on May 3, 2023, at which the Court approved the Stanford Settlement from the bench. On May 4, 2023, Judge Godbey signed the written orders confirming his oral ruling, including the bar order contemplated by the Stanford Settlement Agreement and the judgment and bar order with respect to the Jackson Action.

On May 10, 2023, Robert Allen Stanford, writing from prison, appealed the District Court’s approval of the Stanford Settlement to the Fifth Circuit Court of Appeals. On June 12, 2023, the Stanford Receiver moved to dismiss the appeal as frivolous. On July 25, 2023, a three-judge panel of the Fifth Circuit issued a per curiam order dismissing Stanford’s appeal as frivolous. In July and August 2023, Mr. Stanford filed, then subsequently withdrew, a motion seeking panel rehearing of the Fifth Circuit’s July 25, 2023, decision.

When Stanford’s deadline to appeal the Fifth Circuit’s ruling to the Supreme Court of the United States passed without his filing a petition for certiorari, the trial court’s ruling approving the Stanford Settlement and entering the bar orders became final and non-appealable, as defined in the Stanford Settlement Agreement (the Stanford Settlement Effective Date). On November 14, the parties to the Rotstain and Smith Actions filed agreed dismissals of those cases, which were granted on November 27, 2023 (Smith Action) and December 18, 2023 (Rotstain Action). Those dismissals were final and non-appealable as of December 27, 2023 (Smith Action) and January 17, 2024 (Rotstain Action). Accordingly, pursuant to the Stanford Settlement Agreement, TNB will make the settlement payment on February 2, 2024, concluding the Stanford Settlement.

TNB and Trustmark Corporation determined that it was in the best interest of TNB, Trustmark Corporation and the shareholders of Trustmark Corporation to enter into the Stanford Settlement and the Stanford Settlement Agreement to eliminate the risk, ongoing expense, uncertainty as to ultimate outcome, and imposition on management and the business of TNB of further litigation of the Actions and related Stanford claims.

As previously announced, on August 30, 2023, TNB agreed to a settlement in principle (the Adams/Madison Timber Settlement) relating to litigation and claims involving Arthur Lamar Adams and Madison Timber Properties, LLC (collectively, Adams/Madison Timber). On October 9, 2023, TNB entered into a Settlement Agreement (the Adams/Madison Timber Settlement Agreement) reflecting the terms of the Adams/Madison Timber Settlement. The parties to the Adams/Madison Timber Settlement are, on the one hand, Alysson Mills in her capacity as Court-appointed Receiver (the Adams/Madison Timber Receiver); and, on the other hand, TNB. Under the terms of the Adams/Madison Timber Settlement Agreement, the parties agreed to settle and dismiss the Adams/Madison Timber Action, and the Adams/Madison Timber Receiver agreed to fully release all claims against TNB and any of its employees, agents and representatives. The Adams/Madison Timber Settlement included the parties’ agreement to seek the Court’s entry of bar orders prohibiting any continued or future claims by anyone against TNB and its related parties relating to Adams/Madison Timber, whether asserted to date or not. Final Court approval of a bar order was a condition of the Adams/Madison Timber Settlement. On November 14, 2023, the Court entered a Partial Final Judgment and Final Bar Order approving the settlement. The bar order therefore is expected to prohibit all litigation relating to Adams/Madison Timber described herein.

The Adams/Madison Timber Settlement was subject to notice to Adams/Madison Timber investors, and final, non-appealable approval by the Court and entry of a judgment dismissing the Lawsuit against TNB. No investor or other interested parties appealed the bar order before the appeal deadline passed. Accordingly, TNB made the settlement payment to the Adams/Madison Timber Receiver on January 22, 2024, concluding the Adams/Madison Timber Settlement.

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2023
($ in thousands)
(unaudited)

Note 1 - Litigation Settlement (continued)

At the time of the entry into the Stanford Settlement as described above, Trustmark Corporation recognized $100.0 million of litigation settlement expense, as well as an additional $750 thousand in legal fees, which were included in noninterest expense related to the Stanford litigation during the fourth quarter of 2022. As a result of the entry into the Adams/Madison Timber Settlement as described above, Trustmark Corporation recognized $6.5 million of litigation settlement expense which was included in noninterest expense related to the Adams/Madison Timber litigation during the third quarter of 2023. Trustmark Corporation expects that both the Stanford Settlement and Adams/Madison Timber Settlement will be tax deductible. Trustmark Corporation and TNB remain substantially above levels considered to be well-capitalized under all relevant standards.

Note 2 - Securities Available for Sale and Held to Maturity

The following table is a summary of the estimated fair value of securities available for sale and the amortized cost of securities held to maturity:

12/31/2023

9/30/2023

6/30/2023

3/31/2023

12/31/2022

SECURITIES AVAILABLE FOR SALE

U.S. Treasury securities

$

372,368

$

363,476

$

362,966

$

386,903

$

391,513

U.S. Government agency obligations

5,792

6,780

6,999

7,254

7,766

Obligations of states and political subdivisions

4,642

4,813

4,907

4,862

Mortgage-backed securities

Residential mortgage pass-through securities

Guaranteed by GNMA

23,135

22,881

25,336

26,851

27,097

Issued by FNMA and FHLMC

1,176,798

1,171,521

1,250,435

1,317,848

1,345,463

Other residential mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

86,074

90,402

98,388

108,192

115,140

Commercial mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

98,711

106,472

122,946

132,207

132,241

Total securities available for sale

$

1,762,878

$

1,766,174

$

1,871,883

$

1,984,162

$

2,024,082

SECURITIES HELD TO MATURITY

U.S. Treasury securities

$

29,068

$

28,872

$

28,679

$

28,486

$

28,295

Obligations of states and political subdivisions

340

341

1,180

4,507

4,510

Mortgage-backed securities

Residential mortgage pass-through securities

Guaranteed by GNMA

13,005

13,090

13,235

4,336

4,442

Issued by FNMA and FHLMC

469,593

474,003

484,679

497,854

509,311

Other residential mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

154,466

162,031

171,002

179,334

188,201

Commercial mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

759,807

759,950

759,890

759,821

759,755

Total securities held to maturity

$

1,426,279

$

1,438,287

$

1,458,665

$

1,474,338

$

1,494,514

At December 31, 2023, the net unamortized, unrealized loss included in accumulated other comprehensive income (loss) in the accompanying balance sheet for securities held to maturity transferred from securities available for sale totaled $57.6 million.

Management continues to focus on asset quality as one of the strategic goals of the securities portfolio, which is evidenced by the investment of 99.99% of the portfolio in GSE-backed obligations and other Aaa rated securities as determined by Moody’s. None of the securities owned by Trustmark are collateralized by assets which are considered sub-prime. Furthermore, outside of stock ownership in the Federal Home Loan Bank of Dallas, Federal Home Loan Bank of Atlanta and Federal Reserve Bank, Trustmark does not hold any other equity investment in a GSE.

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2023
($ in thousands)
(unaudited)

Note 3 – Loan Composition

LHFI consisted of the following during the periods presented:

LHFI BY TYPE

12/31/2023

9/30/2023

6/30/2023

3/31/2023

12/31/2022

Loans secured by real estate:

Construction, land development and other land loans

$

1,510,679

$

1,609,326

$

1,722,657

$

1,723,772

$

1,719,542

Secured by 1-4 family residential properties

2,904,715

2,893,606

2,854,182

2,822,048

2,775,847

Secured by nonfarm, nonresidential properties

3,489,434

3,569,671

3,471,728

3,375,579

3,278,830

Other real estate secured

1,312,551

1,218,499

954,410

847,527

742,538

Commercial and industrial loans

1,922,910

1,828,924

1,883,480

1,882,360

1,821,259

Consumer loans

161,725

161,940

163,788

162,911

166,425

State and other political subdivision loans

1,088,466

1,056,569

1,111,710

1,193,727

1,223,863

Other loans and leases

560,044

471,724

452,012

489,271

475,735

LHFI

12,950,524

12,810,259

12,613,967

12,497,195

12,204,039

ACL LHFI

(139,367

)

(134,031

)

(129,298

)

(122,239

)

(120,214

)

Net LHFI

$

12,811,157

$

12,676,228

$

12,484,669

$

12,374,956

$

12,083,825

The following table presents the LHFI composition based upon the region where the loan was originated and reflects each region’s diversified mix of loans:

December 31, 2023

LHFI - COMPOSITION BY REGION

Total

Alabama (1)

Florida

Mississippi
(Central and
Southern
Regions)

Tennessee
(Memphis, TN
and
Northern
MS
Regions)

Texas

Loans secured by real estate:

Construction, land development and other land loans

$

1,510,679

$

688,438

$

37,626

$

435,406

$

37,194

$

312,015

Secured by 1-4 family residential properties

2,904,715

151,446

54,998

2,582,329

84,031

31,911

Secured by nonfarm, nonresidential properties

3,489,434

960,656

233,908

1,431,968

153,226

709,676

Other real estate secured

1,312,551

583,165

1,761

396,715

7,587

323,323

Commercial and industrial loans

1,922,910

658,573

25,406

780,949

217,729

240,253

Consumer loans

161,725

22,609

7,509

101,389

20,433

9,785

State and other political subdivision loans

1,088,466

71,882

52,759

813,291

25,999

124,535

Other loans and leases

560,044

209,874

8,476

223,583

46,519

71,592

Loans

$

12,950,524

$

3,346,643

$

422,443

$

6,765,630

$

592,718

$

1,823,090

CONSTRUCTION, LAND DEVELOPMENT AND OTHER LAND LOANS BY REGION

Lots

$

71,875

$

30,186

$

8,353

$

17,257

$

4,714

$

11,365

Development

146,655

74,015

1,262

36,690

12,649

22,039

Unimproved land

101,941

17,432

12,853

36,573

8,094

26,989

1-4 family construction

322,415

164,712

13,099

95,297

11,737

37,570

Other construction

867,793

402,093

2,059

249,589

214,052

Construction, land development and other land loans

$

1,510,679

$

688,438

$

37,626

$

435,406

$

37,194

$

312,015

(1) Includes Georgia Loan Production Office.

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2023
($ in thousands)
(unaudited)

Note 3 – Loan Composition (continued)

December 31, 2023

Total

Alabama (1)

Florida

Mississippi
(Central and
Southern
Regions)

Tennessee
(Memphis, TN
and
Northern
MS
Regions)

Texas

LOANS SECURED BY NONFARM, NONRESIDENTIAL PROPERTIES BY REGION

Non-owner occupied:

Retail

$

346,844

$

128,743

$

25,732

$

91,057

$

17,721

$

83,591

Office

286,511

104,114

19,857

94,294

1,649

66,597

Hotel/motel

270,740

144,403

47,111

53,227

25,999

Mini-storage

157,938

32,452

1,917

103,500

756

19,313

Industrial

382,737

57,386

19,762

123,306

9,730

172,553

Health care

97,783

69,352

688

25,021

333

2,389

Convenience stores

26,254

3,315

425

13,777

249

8,488

Nursing homes/senior living

508,665

229,352

160,359

4,901

114,053

Other

110,828

31,370

9,232

52,521

8,321

9,384

Total non-owner occupied loans

2,188,300

800,487

124,724

717,062

69,659

476,368

Owner-occupied:

Office

152,053

44,028

38,401

39,790

11,459

18,375

Churches

62,217

17,098

4,178

34,899

3,541

2,501

Industrial warehouses

159,227

11,619

4,618

40,837

16,330

85,823

Health care

125,304

11,031

6,274

87,507

2,269

18,223

Convenience stores

142,537

12,593

29,299

65,031

14

35,600

Retail

89,174

9,606

15,644

37,340

17,694

8,890

Restaurants

48,172

4,010

3,503

22,316

15,095

3,248

Auto dealerships

43,556

5,533

201

21,383

16,439

Nursing homes/senior living

345,108

31,644

287,264

26,200

Other

133,786

13,007

7,066

78,539

726

34,448

Total owner-occupied loans

1,301,134

160,169

109,184

714,906

83,567

233,308

Loans secured by nonfarm, nonresidential properties

$

3,489,434

$

960,656

$

233,908

$

1,431,968

$

153,226

$

709,676

(1) Includes Georgia Loan Production Office.

Note 4 – Yields on Earning Assets and Interest-Bearing Liabilities

The following table illustrates the yields on earning assets by category as well as the rates paid on interest-bearing liabilities on a tax equivalent basis:

Quarter Ended

Year Ended

12/31/2023

9/30/2023

6/30/2023

3/31/2023

12/31/2022

12/31/2023

12/31/2022

Securities – taxable

1.85

%

1.89

%

1.87

%

1.85

%

1.71

%

1.86

%

1.55

%

Securities – nontaxable

3.81

%

4.05

%

4.25

%

4.00

%

3.95

%

4.04

%

3.97

%

Securities – total

1.85

%

1.89

%

1.87

%

1.86

%

1.72

%

1.87

%

1.56

%

PPP loans

12.39

%

4.30

%

Loans - LHFI & LHFS

6.41

%

6.34

%

6.08

%

5.79

%

5.27

%

6.16

%

4.32

%

Loans - total

6.41

%

6.34

%

6.08

%

5.79

%

5.27

%

6.16

%

4.32

%

Fed funds sold & reverse repurchases

6.56

%

5.17

%

5.51

%

5.11

%

4.29

%

5.36

%

4.22

%

Other earning assets

5.87

%

5.01

%

5.36

%

4.09

%

3.76

%

5.10

%

0.89

%

Total earning assets

5.48

%

5.38

%

5.16

%

4.87

%

4.40

%

5.22

%

3.46

%

Interest-bearing deposits

2.67

%

2.39

%

1.96

%

1.53

%

0.71

%

2.16

%

0.28

%

Fed funds purchased & repurchases

5.26

%

5.14

%

5.01

%

4.49

%

3.44

%

4.97

%

2.16

%

Other borrowings

5.08

%

5.32

%

5.12

%

4.87

%

3.73

%

5.09

%

3.11

%

Total interest-bearing liabilities

2.89

%

2.72

%

2.42

%

1.98

%

1.03

%

2.51

%

0.43

%

Total Deposits

2.10

%

1.84

%

1.48

%

1.13

%

0.51

%

1.65

%

0.20

%

Net interest margin

3.25

%

3.29

%

3.33

%

3.39

%

3.66

%

3.32

%

3.17

%

Net interest margin excluding PPP loans

and the FRB balance

3.16

%

3.24

%

3.23

%

3.36

%

3.66

%

3.25

%

3.30

%

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2023
($ in thousands)
(unaudited)

Note 4 – Yields on Earning Assets and Interest-Bearing Liabilities (continued)

Reflected in the table above are yields on earning assets and liabilities, along with the net interest margin which equals reported net interest income-FTE, annualized, as a percent of average earning assets. In addition, the table includes net interest margin excluding PPP loans and the balance held at the Federal Reserve Bank of Atlanta (FRB), which equals reported net interest income-FTE excluding interest income on PPP loans and the FRB balance, annualized, as a percent of average earning assets excluding average PPP loans and the FRB balance.

For the fourth quarter of 2023, the average FRB balance totaled $572.0 million compared to $566.3 million for the third quarter of 2023 and is included in other earning assets in the accompanying average consolidated balance sheets.

The net interest margin excluding PPP loans and the FRB balance decreased 8 basis points when compared to the third quarter of 2023, totaling 3.16% for the fourth quarter of 2023, primarily due to increased costs of interest-bearing liabilities which resulted from the higher interest-rate environment and was partially offset by an increase in the yield on the loans held for investment and held for sale portfolio.

Note 5 – Mortgage Banking

Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that offsets the changes in fair value of mortgage servicing rights (MSR) attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting under generally accepted accounting principles (GAAP). Changes in the fair value of these exchange-traded derivative instruments, including administrative costs, are recorded in noninterest income in mortgage banking, net and are offset by the changes in the fair value of the MSR. The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates. Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions. The impact of this strategy resulted in a net negative hedge ineffectiveness of $2.2 million during the fourth quarter of 2023.

The following table illustrates the components of mortgage banking revenues included in noninterest income in the accompanying income statements:

Quarter Ended

Year Ended

12/31/2023

9/30/2023

6/30/2023

3/31/2023

12/31/2022

12/31/2023

12/31/2022

Mortgage servicing income, net

$

6,731

$

6,916

$

6,764

$

6,785

$

6,636

$

27,196

$

26,291

Change in fair value-MSR from runoff

(2,972

)

(3,203

)

(2,710

)

(1,145

)

(2,981

)

(10,030

)

(14,034

)

Gain on sales of loans, net

3,913

3,748

3,887

3,797

3,328

15,345

20,178

Mortgage banking income before hedge

ineffectiveness

7,672

7,461

7,941

9,437

6,983

32,511

32,435

Change in fair value-MSR from market changes

(10,224

)

6,809

5,898

(3,972

)

(3,348

)

(1,489

)

38,181

Change in fair value of derivatives

8,071

(7,812

)

(7,239

)

2,174

(227

)

(4,806

)

(42,310

)

Net positive (negative) hedge ineffectiveness

(2,153

)

(1,003

)

(1,341

)

(1,798

)

(3,575

)

(6,295

)

(4,129

)

Mortgage banking, net

$

5,519

$

6,458

$

6,600

$

7,639

$

3,408

$

26,216

$

28,306

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2023
($ in thousands)
(unaudited)

Note 6 – Other Noninterest Income and Expense

Other noninterest income consisted of the following for the periods presented:

Quarter Ended

Year Ended

12/31/2023

9/30/2023

6/30/2023

3/31/2023

12/31/2022

12/31/2023

12/31/2022

Partnership amortization for tax credit purposes

$

(2,013

)

$

(1,995

)

$

(2,019

)

$

(1,961

)

$

(1,869

)

$

(7,988

)

$

(6,211

)

Increase in life insurance cash surrender value

1,825

1,784

1,716

1,693

1,687

7,018

6,673

Other miscellaneous income

2,767

2,610

3,998

2,782

2,493

12,157

9,380

Total other, net

$

2,579

$

2,399

$

3,695

$

2,514

$

2,311

$

11,187

$

9,842

Trustmark invests in partnerships that provide income tax credits on a Federal and/or State basis (i.e., new market tax credits, low-income housing tax credits and historical tax credits). The income tax credits related to these partnerships are utilized as specifically allowed by income tax law and are recorded as a reduction in income tax expense.

Other noninterest expense consisted of the following for the periods presented:

Quarter Ended

Year Ended

12/31/2023

9/30/2023

6/30/2023

3/31/2023

12/31/2022

12/31/2023

12/31/2022

Loan expense (1)

$

2,380

$

3,130

$

3,066

$

2,538

$

2,908

$

11,114

$

12,249

Amortization of intangibles

128

129

130

288

312

675

1,434

FDIC assessment expense

4,844

3,765

2,550

2,370

2,130

13,529

7,385

Other real estate expense, net

(184

)

(40

)

171

172

18

119

1,173

Other miscellaneous expense

9,473

8,714

8,585

9,443

9,767

36,215

33,601

Total other expense (1)

$

16,641

$

15,698

$

14,502

$

14,811

$

15,135

$

61,652

$

55,842

(1) During the first quarter of 2023, Trustmark reclassified its debit card transaction fees from other expense to services and fees. Prior periods have been reclassified accordingly.

Note 7 – Non-GAAP Financial Measures

In addition to capital ratios defined by GAAP and banking regulators, Trustmark utilizes various tangible common equity measures when evaluating capital utilization and adequacy. Tangible common equity, as defined by Trustmark, represents common equity less goodwill and identifiable intangible assets. Trustmark’s Common Equity Tier 1 capital includes common stock, capital surplus and retained earnings, and is reduced by goodwill and other intangible assets, net of associated net deferred tax liabilities as well as disallowed deferred tax assets and threshold deductions as applicable.

Trustmark believes these measures are important because they reflect the level of capital available to withstand unexpected market conditions. Additionally, presentation of these measures allows readers to compare certain aspects of Trustmark’s capitalization to other organizations. These ratios differ from capital measures defined by banking regulators principally in that the numerator excludes shareholders’ equity associated with preferred securities, the nature and extent of which varies across organizations. In Management’s experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.

These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these capital ratio measures, Trustmark believes there are no comparable GAAP financial measures to these tangible common equity ratios. Despite the importance of these measures to Trustmark, there are no standardized definitions for them and, as a result, Trustmark’s calculations may not be comparable with other organizations. Also, there may be limits in the usefulness of these measures to investors. As a result, Trustmark encourages readers to consider its audited consolidated financial statements and the notes related thereto in their entirety and not to rely on any single financial measure.

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2023
($ in thousands)
(unaudited)

Note 7 – Non-GAAP Financial Measures (continued)

Quarter Ended

Year Ended

12/31/2023

9/30/2023

6/30/2023

3/31/2023

12/31/2022

12/31/2023

12/31/2022

TANGIBLE EQUITY

AVERAGE BALANCES

Total shareholders' equity

$

1,592,493

$

1,582,885

$

1,580,291

$

1,523,828

$

1,493,291

$

1,570,098

$

1,604,854

Less: Goodwill

(384,237

)

(384,237

)

(384,237

)

(384,237

)

(384,237

)

(384,237

)

(384,237

)

Identifiable intangible assets

(3,044

)

(3,174

)

(3,301

)

(3,523

)

(3,816

)

(3,259

)

(4,312

)

Total average tangible equity

$

1,205,212

$

1,195,474

$

1,192,753

$

1,136,068

$

1,105,238

$

1,182,602

$

1,216,305

PERIOD END BALANCES

Total shareholders' equity

$

1,661,847

$

1,570,351

$

1,571,193

$

1,562,099

$

1,492,268

Less: Goodwill

(384,237

)

(384,237

)

(384,237

)

(384,237

)

(384,237

)

Identifiable intangible assets

(2,965

)

(3,093

)

(3,222

)

(3,352

)

(3,640

)

Total tangible equity

(a)

$

1,274,645

$

1,183,021

$

1,183,734

$

1,174,510

$

1,104,391

TANGIBLE ASSETS

Total assets

$

18,722,189

$

18,390,839

$

18,422,626

$

18,877,178

$

18,015,478

Less: Goodwill

(384,237

)

(384,237

)

(384,237

)

(384,237

)

(384,237

)

Identifiable intangible assets

(2,965

)

(3,093

)

(3,222

)

(3,352

)

(3,640

)

Total tangible assets

(b)

$

18,334,987

$

18,003,509

$

18,035,167

$

18,489,589

$

17,627,601

Risk-weighted assets

(c)

$

15,153,263

$

15,143,531

$

14,966,614

$

14,793,893

$

14,521,078

NET INCOME (LOSS) ADJUSTED FOR INTANGIBLE AMORTIZATION

Net income (loss)

$

36,123

$

34,029

$

45,037

$

50,300

$

(34,063

)

$

165,489

$

71,887

Plus: Intangible amortization net of tax

96

96

97

216

234

505

1,076

Net income (loss) adjusted for intangible amortization

$

36,219

$

34,125

$

45,134

$

50,516

$

(33,829

)

$

165,994

$

72,963

Period end common shares outstanding

(d)

61,071,173

61,070,095

61,069,036

61,048,516

60,977,686

TANGIBLE COMMON EQUITY MEASUREMENTS

Return on average tangible equity (1)

11.92

%

11.32

%

15.18

%

18.03

%

-12.14

%

14.04

%

6.00

%

Tangible equity/tangible assets

(a)/(b)

6.95

%

6.57

%

6.56

%

6.35

%

6.27

%

Tangible equity/risk-weighted assets

(a)/(c)

8.41

%

7.81

%

7.91

%

7.94

%

7.61

%

Tangible book value

(a)/(d)*1,000

$

20.87

$

19.37

$

19.38

$

19.24

$

18.11

COMMON EQUITY TIER 1 CAPITAL (CET1)

Total shareholders' equity

$

1,661,847

$

1,570,351

$

1,571,193

$

1,562,099

$

1,492,268

CECL transition adjustment

13,000

13,000

13,000

13,000

19,500

AOCI-related adjustments

219,723

287,888

265,704

242,381

275,403

CET1 adjustments and deductions:

Goodwill net of associated deferred

tax liabilities (DTLs)

(370,212

)

(370,219

)

(370,227

)

(370,234

)

(370,241

)

Other adjustments and deductions

for CET1 (2)

(2,693

)

(2,803

)

(2,915

)

(3,275

)

(3,258

)

CET1 capital

(e)

1,521,665

1,498,217

1,476,755

1,443,971

1,413,672

Additional tier 1 capital instruments

plus related surplus

60,000

60,000

60,000

60,000

60,000

Tier 1 capital

$

1,581,665

$

1,558,217

$

1,536,755

$

1,503,971

$

1,473,672

Common equity tier 1 capital ratio

(e)/(c)

10.04

%

9.89

%

9.87

%

9.76

%

9.74

%

(1) Calculation = ((net income (loss) adjusted for intangible amortization/number of days in period)*number of days in year)/total average tangible equity.

(2) Includes other intangible assets, net of DTLs, disallowed deferred tax assets (DTAs), threshold deductions and transition adjustments, as applicable.

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2023
($ in thousands)
(unaudited)

Note 7 – Non-GAAP Financial Measures (continued)

Trustmark discloses certain non-GAAP financial measures because Management uses these measures for business planning purposes, including to manage Trustmark’s business against internal projected results of operations and to measure Trustmark’s performance. Trustmark views these as measures of our core operating business, which exclude the impact of the items detailed below, as these items are generally not operational in nature. These non-GAAP financial measures also provide another basis for comparing period-to-period results as presented in the accompanying selected financial data table and the audited consolidated financial statements by excluding potential differences caused by non-operational and unusual or non-recurring items. Readers are cautioned that these adjustments are not permitted under GAAP. Trustmark encourages readers to consider its consolidated financial statements and the notes related thereto in their entirety, and not to rely on any single financial measure.

The following table presents pre-provision net revenue (PPNR) during the periods presented:

Quarter Ended

Year Ended

12/31/2023

9/30/2023

6/30/2023

3/31/2023

12/31/2022

12/31/2023

12/31/2022

Net interest income (GAAP)

$

136,742

$

138,637

$

139,904

$

137,595

$

146,583

$

552,878

$

494,708

Noninterest income (GAAP)

49,804

52,224

53,553

51,377

45,170

206,958

205,144

Pre-provision revenue

(a)

$

186,546

$

190,861

$

193,457

$

188,972

$

191,753

$

759,836

$

699,852

Noninterest expense (GAAP)

$

136,429

$

140,945

$

132,218

$

128,327

$

231,229

$

537,919

$

603,213

Less:

Reduction in force expense

(1,406

)

(1,406

)

Litigation settlement expense

(6,500

)

(100,750

)

(6,500

)

(100,750

)

Adjusted noninterest expense - PPNR (Non-GAAP)

(b)

$

135,023

$

134,445

$

132,218

$

128,327

$

130,479

$

530,013

$

502,463

PPNR (Non-GAAP)

(a)-(b)

$

51,523

$

56,416

$

61,239

$

60,645

$

61,274

$

229,823

$

197,389

The following table presents adjustments to net income (loss) and select financial ratios as reported in accordance with GAAP resulting from significant non-routine items occurring during the periods presented:

Quarter Ended

Year Ended

12/31/2023

12/31/2022

12/31/2023

12/31/2022

Amount

Diluted
EPS

Amount

Diluted
EPS

Amount

Diluted
EPS

Amount

Diluted
EPS

Net income (loss) (GAAP)

$

36,123

$

0.59

$

(34,063

)

$

(0.56

)

$

165,489

$

2.70

$

71,887

$

1.17

Significant non-routine transactions (net of taxes):

Reduction in force expense

1,055

0.02

1,055

0.02

Litigation settlement expense

75,563

1.24

4,875

0.08

75,563

1.23

Net income adjusted for significant non-routine

transactions (Non-GAAP)

$

37,178

$

0.61

$

41,500

$

0.68

$

171,419

$

2.80

$

147,450

$

2.40

Reported
(GAAP)

Adjusted
(Non
-
GAAP)

Reported
(GAAP)

Adjusted
(Non-
GAAP)

Reported
(GAAP)

Adjusted
(Non-
GAAP)

Reported
(GAAP)

Adjusted
(Non-
GAAP)

Return on average equity

9.00

%

9.23

%

-9.05

%

10.75

%

10.54

%

10.90

%

4.48

%

9.13

%

Return on average tangible equity

11.92

%

12.22

%

-12.14

%

14.49

%

14.04

%

14.51

%

6.00

%

12.12

%

Return on average assets

0.77

%

0.79

%

-0.76

%

0.93

%

0.89

%

0.92

%

0.41

%

0.84

%

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
December 31, 2023
($ in thousands)
(unaudited)

Note 7 – Non-GAAP Financial Measures (continued)

The following table presents Trustmark’s calculation of its efficiency ratio for the periods presented:

Quarter Ended

Year Ended

12/31/2023

9/30/2023

6/30/2023

3/31/2023

12/31/2022

12/31/2023

12/31/2022

Total noninterest expense (GAAP)

$

136,429

$

140,945

$

132,218

$

128,327

$

231,229

$

537,919

$

603,213

Less:

Other real estate expense, net

184

40

(171

)

(172

)

(18

)

(119

)

(1,173

)

Amortization of intangibles

(128

)

(129

)

(130

)

(288

)

(312

)

(675

)

(1,434

)

Charitable contributions resulting in

state tax credits

(325

)

(325

)

(325

)

(325

)

(375

)

(1,300

)

(1,500

)

Reduction in force expense

(1,406

)

(1,406

)

Litigation settlement expense

(6,500

)

(100,750

)

(6,500

)

(100,750

)

Adjusted noninterest expense (Non-GAAP)

(c)

$

134,754

$

134,031

$

131,592

$

127,542

$

129,774

$

527,919

$

498,356

Net interest income (GAAP)

$

136,742

$

138,637

$

139,904

$

137,595

$

146,583

$

552,878

$

494,708

Add:

Tax equivalent adjustment

3,306

3,299

3,383

3,477

3,451

13,465

12,345

Net interest income-FTE (Non-GAAP)

(a)

$

140,048

$

141,936

$

143,287

$

141,072

$

150,034

$

566,343

$

507,053

Noninterest income (GAAP)

$

49,804

$

52,224

$

53,553

$

51,377

$

45,170

$

206,958

$

205,144

Add:

Partnership amortization for tax credit purposes

2,013

1,995

2,019

1,961

1,869

7,988

6,211

Less:

Securities (gains) losses, net

(39

)

(39

)

Adjusted noninterest income (Non-GAAP)

(b)

$

51,778

$

54,219

$

55,572

$

53,338

$

47,039

$

214,907

$

211,355

Adjusted revenue (Non-GAAP)

(a)+(b)

$

191,826

$

196,155

$

198,859

$

194,410

$

197,073

$

781,250

$

718,408

Efficiency ratio (Non-GAAP)

(c)/((a)+(b))

70.25

%

68.33

%

66.17

%

65.60

%

65.85

%

67.57

%

69.37

%

View source version on businesswire.com: https://www.businesswire.com/news/home/20240123799186/en/

Trustmark Investor Contacts:
Thomas C. Owens
Treasurer and Principal Financial Officer
601-208-7853

F. Joseph Rein, Jr.
Senior Vice President
601-208-6898

Trustmark Media Contact:
Melanie A. Morgan
Senior Vice President
601-208-2979

Stock Information

Company Name: Trustmark Corporation
Stock Symbol: TRMK
Market: NASDAQ
Website: trustmark.com

Menu

TRMK TRMK Quote TRMK Short TRMK News TRMK Articles TRMK Message Board
Get TRMK Alerts

News, Short Squeeze, Breakout and More Instantly...