Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / TRMK - Trustmark Corporation Announces Second Quarter 2021 Financial Results


TRMK - Trustmark Corporation Announces Second Quarter 2021 Financial Results

Performance Reflects Continued Balance Sheet Growth, Strong Credit Quality and Disciplined Expense Management

Trustmark Corporation (NASDAQGS: TRMK) reported net income of $48.0 million in the second quarter of 2021, representing diluted earnings per share of $0.76. This level of earnings resulted in a return on average tangible equity of 13.96% and a return on average assets of 1.13%. Trustmark’s Board of Directors declared a quarterly cash dividend of $0.23 per share payable September 15, 2021, to shareholders of record on September 1, 2021.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20210727006020/en/

Printer friendly version of earnings release with consolidated financial statements and notes: https://www.businesswire.com/news/home/52466329/en

Second Quarter Highlights

  • Pre-provision net revenue totaled $57.2 million, a linked-quarter increase of 38.2%. Please refer to the Consolidated Financial Information, Note 8 – Non-GAAP Financial Measures.
  • Sale of $354.2 million of Paycheck Protection Program (PPP) loans originated in 2021 resulted in accelerated recognition of $18.6 million in origination fees, which is included in net interest income
  • Credit quality remained solid; nonperforming assets declined 17.9% linked-quarter
  • Continued steady growth in loans held for investment (HFI) and deposits
  • Noninterest expense declined 2.4% linked-quarter

Duane A. Dewey, President and CEO, stated, “Our associates are focused on expanding existing customer relationships as well as demonstrating the value Trustmark can provide potential customers as their trusted financial partner. The success of these efforts is reflected in solid growth in our traditional banking and mortgage businesses as well as strong performance in our insurance and wealth management businesses. Earlier this year, we introduced redesigned digital channels to enhance the customer experience and provide expanded sales capabilities, including on-line account openings. Customers have embraced these offerings and we look forward to leveraging these new tools to expand relationships and profitably generate additional revenue.

“We are pleased to have been recognized during the second quarter by Forbes as the Best-in-State Bank in Mississippi in 2021, based upon independent customer satisfaction surveys. This is affirmation that our associates are providing the financial solutions and convenience our customers’ desire,” said Dewey

Balance Sheet Management

  • Loans HFI totaled $10.2 billion, up 1.7% from the prior quarter and 5.1% year-over-year
  • Investment securities totaled $3.0 billion, up 5.3% from the prior quarter and 17.2% year-over-year
  • PPP loans totaled $166.1 million, down 75.6% from the prior quarter and 82.3% year-over-year
  • Deposits totaled $14.6 billion, up 1.7% from the prior quarter and 8.3% year-over-year
  • Maintained strong capital position with CET1 ratio of 11.76% and total risk-based capital ratio of 14.10%

Loans HFI totaled $10.2 billion at June 30, 2021, reflecting an increase of $169.2 million, or 1.7%, linked-quarter and $493.1 million, or 5.1%, year-over-year. The linked-quarter growth primarily reflects increases in municipal loans, 1-4 family mortgage loans, loans secured by nonfarm, nonresidential properties, and construction loans, which were offset in part by a decline in other real estate secured loans. Trustmark’s loan portfolio remains well-diversified by loan type and geography.

Deposits totaled $14.6 billion at June 30, 2021, up $248.6 million, or 1.7%, from the prior quarter and $1.1 billion, or 8.3%, year-over-year. Trustmark continues to maintain a strong liquidity position as loans HFI represented 69.4% of total deposits at June 30, 2021. Noninterest-bearing deposits represented 30.4% of total deposits at the end of the second quarter. Interest-bearing deposit costs totaled 0.19% in the second quarter, a decrease of 3 basis points from the prior quarter. The total cost of interest-bearing liabilities was 0.25% in the second quarter of 2021, a decrease of 3 basis points from the prior quarter.

During the second quarter, Trustmark repurchased $20.8 million, or approximately 630 thousand of its common shares. During the first six months of 2021, Trustmark repurchased $25.0 million, or approximately 775 thousand of its common shares. At June 30, 2021, Trustmark had $75.0 million in remaining authority under its existing stock repurchase program, which expires on December 31, 2021. The repurchase program, which is subject to market conditions and management discretion, will continue to be implemented through open market repurchases or privately negotiated transactions. At June 30, 2021, Trustmark’s tangible equity-to-tangible assets ratio was 8.31% while its total risk-based capital ratio was 14.10%. Tangible book value per share was $22.13 at June 30, 2021, up 2.5% linked-quarter and 9.7% year-over-year.

Credit Quality

  • Allowance for credit losses (ACL) represented 537.35% of nonaccrual loans, excluding individually evaluated loans at June 30, 2021
  • Net charge-offs totaled $1.2 million in the second quarter
  • Loans remaining under a COVID-19 related concession represented approximately 19 basis points of loans HFI at June 30, 2021

Nonaccrual loans totaled $51.4 million at June 30, 2021, down $12.1 million from the prior quarter and up $1.5 million year-over-year. Other real estate totaled $9.4 million, reflecting a $1.2 million decrease from the prior quarter and decline of $8.8 million year-over-year. Collectively, nonperforming assets totaled $60.9 million at June 30, 2021, reflecting a linked-quarter decrease of $13.3 million and year-over-year decline of $7.4 million.

The provision for credit losses for loans HFI was a negative $4.0 million in the second quarter. Negative provisioning was primarily driven by decreases in individually analyzed reserves, qualitative reserves due to improvements in credit quality, and improving economic forecasts. The provision for credit losses for off-balance sheet credit exposures was $4.5 million in the second quarter. Off-balance sheet expense was primarily driven by an increase in off-balance sheet exposure as well as the implementation of probability of default and loss given default floors at a portfolio level to ensure appropriate risk is reflected as macroeconomic conditions improve. Collectively, the provision for credit losses totaled $537 thousand in the second quarter compared to negative $19.9 million in the prior quarter and expense of $24.4 million in the second quarter of 2020.

Allocation of Trustmark’s $104.0 million allowance for credit losses on loans HFI represented 1.04% of commercial loans and 0.98% of consumer and home mortgage loans, resulting in an allowance to total loans HFI of 1.02% at June 30, 2021. Management believes the level of the ACL is commensurate with the credit losses currently expected in the loan portfolio.

Revenue Generation

  • Total revenue increased $12.9 million, or 7.9%, linked-quarter
  • Net interest income (FTE) expanded $17.2 million, or 16.3%, linked-quarter
  • Excluding PPP interest and fees, net interest income (FTE) increased $836 thousand linked-quarter
  • Noninterest income totaled $56.4 million, representing 32.1% of total revenue in the second quarter
  • Wealth Management revenue increased 6.3% linked-quarter and 18.2% year-over-year

Revenue in the second quarter totaled $175.8 million, an increase of $12.9 million, or 7.9%, from the prior quarter and $1.3 million, or 0.8%, from the same quarter in the prior year. The linked-quarter increase reflects $18.6 million of PPP loan origination fees attributable to the previously announced sale of $354.2 million in PPP loans during the second quarter.

Net interest income (FTE) in the second quarter totaled $122.4 million, resulting in a net interest margin of 3.16%, up 35 basis points from the prior quarter. The net interest margin, excluding PPP loans and Federal Reserve Bank balance, totaled 2.94% during the second quarter, a decrease of 5 basis points when compared to the prior quarter. Continued low interest rates decreased the yield on the loans HFI and held for sale portfolio as well as the securities portfolio, and were partially offset by lower costs on interest-bearing deposits.

Noninterest income in the second quarter totaled $56.4 million, a decrease of $4.2 million from the prior quarter and $13.1 million year-over-year. The linked quarter and year-over-year changes are principally attributable to lower mortgage banking revenue. Mortgage loan production in the second quarter totaled $736.8 million, down 3.9% from the prior quarter and 13.7% year-over-year. Mortgage banking revenue totaled $17.3 million in the second quarter, a decrease of $3.5 million from the prior quarter and $16.4 million year-over-year. The linked-quarter decline is principally attributable to reduced spreads which resulted in lower net gains on sales of mortgage loans in the secondary market.

Wealth management revenue totaled $8.9 million in the second quarter, an increase of $530 thousand, or 6.3%, from the prior quarter and $1.4 million, or 18.2%, year-over-year. The growth is attributable to increased trust and investment and brokerage business. Insurance revenue totaled $12.2 million in the second quarter, down 1.8%, or $228 thousand, from the prior quarter due to seasonality and up 2.9%, or $349 thousand, year-over-year. Service charges on deposit accounts increased $257 thousand, or 3.5%, from the prior quarter and $1.2 million, or 19.0%, year-over-year. Bank card and other fees decreased $1.2 million from the prior quarter and increased $584 thousand year-over-year. The linked-quarter decline reflects reduced customer derivative revenue.

Noninterest Expense

  • Noninterest expense totaled $118.7 million in the second quarter, down $2.9 million, or 2.4%, from the prior quarter
  • Adjusted noninterest expense, which excludes amortization of intangibles, ORE expenses and charitable contributions resulting in state tax credits, declined $3.9 million, or 3.3%, from the prior quarter; please refer to the Consolidated Financial Information, Note 8 – Non-GAAP Financial Measures
  • Efficiency ratio improved to 64.31% in the second quarter

Adjusted noninterest expense in the second quarter was $116.3 million, down $3.9 million, or 3.3%, from the prior quarter. Salaries and employee benefits decreased $1.0 million linked-quarter principally due to the seasonality of payroll taxes in the prior quarter. Services and fees decreased $715 thousand and total equipment expense declined $677 thousand in the second quarter compared to the prior quarter. Total other expense in the second quarter declined $1.4 million, or 9.6%, from the prior quarter. Other real estate expense, net totaled $1.5 million in the second quarter compared to $324 thousand in the prior quarter, reflecting increased valuation allowances on other real estate.

“We continued to implement strategic initiatives designed to improve efficiency, accelerate growth and provide innovation while maintaining solid risk management and our corporate culture,” said Dewey. During the first six months of 2021, Trustmark continued to realign delivery channels and closed nine offices reflecting changing customer preferences and the continued migration to mobile and digital banking channels. Additionally, Trustmark opened three new offices, one each in the Birmingham, AL MSA, Jackson, MS MSA, and Memphis, TN MSA. Each of these offices features a design that integrates my Teller ® interactive teller machine (ITM) technology as well as provides enhanced areas for customer interaction.

“In addition to branch realignment initiatives, we recently announced a voluntary early retirement program for eligible associates, who have until July 31, 2021, to elect to participate in the program. Most participants are expected to retire effective August 31, 2021. Based upon participation, we plan to redesign workflows and restructure the organization to leverage investments in technology, enhance the customer experience and improve efficiency. We anticipate providing additional information regarding this program in our third quarter earnings release,” said Dewey.

“Trustmark has a program to systematically invest in and upgrade technology. In recent years, investments in state-of-the-art technology were made in Trustmark’s insurance, wealth management and mortgage banking areas as well as in human resources and accounting systems. We also made significant upgrades to our mobile banking platform, ITM network and digital marketing programs. Collectively, these investments have well-positioned Trustmark for additional growth and expansion. Over the last 36 months, we have been working toward the implementation of a new core banking system for consumer and commercial loans, deposits and customer information. This implementation, which we have named Core Optimization for Relationship Enhancement (CORE), is a multi-year project, the first phase of which will occur later this year. These investments will better position Trustmark for continued growth, enhance efficiency, and improve the customers’ experience,” said Dewey.

Additional Information

As previously announced, Trustmark will conduct a conference call with analysts on Wednesday, July 28, 2021 at 8:30 a.m. Central Time to discuss the Corporation’s financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com . A replay of the conference call will also be available through Wednesday, August 11, 2021, in archived format at the same web address or by calling (877) 344-7529, passcode 10158119.

Trustmark is a financial services company providing banking and financial solutions through 180 offices in Alabama, Florida, Mississippi, Tennessee and Texas.

Forward-Looking Statements

Certain statements contained in this document constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by words such as “may,” “hope,” “will,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “project,” “potential,” “seek,” “continue,” “could,” “would,” “future” or the negative of those terms or other words of similar meaning. You should read statements that contain these words carefully because they discuss our future expectations or state other “forward-looking” information. These forward-looking statements include, but are not limited to, statements relating to anticipated future operating and financial performance measures, including net interest margin, credit quality, business initiatives, growth opportunities and growth rates, among other things, and encompass any estimate, prediction, expectation, projection, opinion, anticipation, outlook or statement of belief included therein as well as the management assumptions underlying these forward-looking statements. You should be aware that the occurrence of the events described under the caption “Risk Factors” in Trustmark’s filings with the Securities and Exchange Commission (SEC) could have an adverse effect on our business, results of operations and financial condition. Should one or more of these risks materialize, or should any such underlying assumptions prove to be significantly different, actual results may vary significantly from those anticipated, estimated, projected or expected. Furthermore, many of these risks and uncertainties are currently amplified by and may continue to be amplified by or may, in the future, be amplified by, the novel coronavirus (COVID-19) pandemic, and also by the effectiveness of varying governmental responses in ameliorating the impact of the pandemic on our customers and the economies where they operate.

Risks that could cause actual results to differ materially from current expectations of Management include, but are not limited to, changes in the level of nonperforming assets and charge-offs, an increase in unemployment levels and slowdowns in economic growth, our ability to manage the impact of the COVID-19 pandemic on our markets and our customers, as well as the effectiveness of actions of federal, state and local governments and agencies (including the Board of Governors of the Federal Reserve System (FRB)) to mitigate its spread and economic impact, local, state and national economic and market conditions, conditions in the housing and real estate markets in the regions in which Trustmark operates and the extent and duration of the current volatility in the credit and financial markets, levels of and volatility in crude oil prices, changes in our ability to measure the fair value of assets in our portfolio, material changes in the level and/or volatility of market interest rates, the performance and demand for the products and services we offer, including the level and timing of withdrawals from our deposit accounts, the costs and effects of litigation and of unexpected or adverse outcomes in such litigation, our ability to attract noninterest-bearing deposits and other low-cost funds, competition in loan and deposit pricing, as well as the entry of new competitors into our markets through de novo expansion and acquisitions, economic conditions, including the potential impact of issues related to the European financial system and monetary and other governmental actions designed to address credit, securities, and/or commodity markets, the enactment of legislation and changes in existing regulations or enforcement practices or the adoption of new regulations, changes in accounting standards and practices, including changes in the interpretation of existing standards, that affect our consolidated financial statements, changes in consumer spending, borrowings and savings habits, technological changes, changes in the financial performance or condition of our borrowers, changes in our ability to control expenses, greater than expected costs or difficulties related to the integration of acquisitions or new products and lines of business, cyber-attacks and other breaches which could affect our information system security, natural disasters, environmental disasters, pandemics or other health crises, acts of war or terrorism, and other risks described in our filings with the SEC.

Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Except as required by law, we undertake no obligation to update or revise any of this information, whether as the result of new information, future events or developments or otherwise.

TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
June 30, 2021
($ in thousands)
(unaudited)
Linked Quarter
Year over Year
QUARTERLY AVERAGE BALANCES
6/30/2021
3/31/2021
6/30/2020
$ Change
% Change
$ Change
% Change
Securities AFS-taxable

$

2,339,662

$

2,098,089

$

1,724,320

$

241,573

11.5

%

$

615,342

35.7

%

Securities AFS-nontaxable

5,174

5,190

9,827

(16

)

-0.3

%

(4,653

)

-47.3

%

Securities HTM-taxable

441,688

489,260

655,085

(47,572

)

-9.7

%

(213,397

)

-32.6

%

Securities HTM-nontaxable

10,958

24,070

25,538

(13,112

)

-54.5

%

(14,580

)

-57.1

%

Total securities

2,797,482

2,616,609

2,414,770

180,873

6.9

%

382,712

15.8

%

Paycheck protection program loans (PPP)

648,222

598,139

764,416

50,083

8.4

%

(116,194

)

-15.2

%

Loans (includes loans held for sale)

10,315,927

10,316,319

9,908,132

(392

)

0.0

%

407,795

4.1

%

Fed funds sold and reverse repurchases

55

136

113

(81

)

-59.6

%

(58

)

-51.3

%

Other earning assets

1,750,385

1,667,906

854,642

82,479

4.9

%

895,743

n/m

Total earning assets

15,512,071

15,199,109

13,942,073

312,962

2.1

%

1,569,998

11.3

%

Allowance for credit losses (ACL), loans held
for investment (LHFI)

(112,346

)

(119,557

)

(103,006

)

7,211

6.0

%

(9,340

)

-9.1

%

Other assets

1,622,388

1,601,250

1,685,317

21,138

1.3

%

(62,929

)

-3.7

%

Total assets

$

17,022,113

$

16,680,802

$

15,524,384

$

341,311

2.0

%

$

1,497,729

9.6

%

Interest-bearing demand deposits

$

4,056,910

$

3,743,651

$

3,832,372

$

313,259

8.4

%

$

224,538

5.9

%

Savings deposits

4,627,180

4,659,037

4,180,540

(31,857

)

-0.7

%

446,640

10.7

%

Time deposits

1,301,896

1,371,830

1,578,737

(69,934

)

-5.1

%

(276,841

)

-17.5

%

Total interest-bearing deposits

9,985,986

9,774,518

9,591,649

211,468

2.2

%

394,337

4.1

%

Fed funds purchased and repurchases

174,620

166,909

105,696

7,711

4.6

%

68,924

65.2

%

Other borrowings

132,199

166,926

107,533

(34,727

)

-20.8

%

24,666

22.9

%

Subordinated notes

122,897

122,875

22

0.0

%

122,897

n/m

Junior subordinated debt securities

61,856

61,856

61,856

0.0

%

0.0

%

Total interest-bearing liabilities

10,477,558

10,293,084

9,866,734

184,474

1.8

%

610,824

6.2

%

Noninterest-bearing deposits

4,512,268

4,363,559

3,645,761

148,709

3.4

%

866,507

23.8

%

Other liabilities

251,582

264,808

346,173

(13,226

)

-5.0

%

(94,591

)

-27.3

%

Total liabilities

15,241,408

14,921,451

13,858,668

319,957

2.1

%

1,382,740

10.0

%

Shareholders' equity

1,780,705

1,759,351

1,665,716

21,354

1.2

%

114,989

6.9

%

Total liabilities and equity

$

17,022,113

$

16,680,802

$

15,524,384

$

341,311

2.0

%

$

1,497,729

9.6

%

n/m - percentage changes greater than +/- 100% are considered not meaningful
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
June 30, 2021
($ in thousands)
(unaudited)
Linked Quarter
Year over Year
PERIOD END BALANCES
6/30/2021
3/31/2021
6/30/2020
$ Change
% Change
$ Change
% Change
Cash and due from banks

$

2,267,224

$

1,774,541

$

1,026,640

$

492,683

27.8

%

$

1,240,584

n/m

Fed funds sold and reverse repurchases

n/m

n/m

Securities available for sale

2,548,739

2,337,676

1,884,153

211,063

9.0

%

664,586

35.3

%

Securities held to maturity

433,012

493,738

660,048

(60,726

)

-12.3

%

(227,036

)

-34.4

%

PPP loans

166,119

679,725

939,783

(513,606

)

-75.6

%

(773,664

)

-82.3

%

Loans held for sale (LHFS)

332,132

412,999

355,089

(80,867

)

-19.6

%

(22,957

)

-6.5

%

Loans held for investment (LHFI)

10,152,869

9,983,704

9,659,806

169,165

1.7

%

493,063

5.1

%

ACL LHFI

(104,032

)

(109,191

)

(119,188

)

5,159

-4.7

%

15,156

-12.7

%

Net LHFI

10,048,837

9,874,513

9,540,618

174,324

1.8

%

508,219

5.3

%

Premises and equipment, net

200,970

199,098

190,567

1,872

0.9

%

10,403

5.5

%

Mortgage servicing rights

80,764

83,035

57,811

(2,271

)

-2.7

%

22,953

39.7

%

Goodwill

384,237

384,237

385,270

0.0

%

(1,033

)

-0.3

%

Identifiable intangible assets

6,170

6,724

8,895

(554

)

-8.2

%

(2,725

)

-30.6

%

Other real estate

9,439

10,651

18,276

(1,212

)

-11.4

%

(8,837

)

-48.4

%

Operating lease right-of-use assets

33,201

33,704

29,819

(503

)

-1.5

%

3,382

11.3

%

Other assets

587,288

587,672

595,110

(384

)

-0.1

%

(7,822

)

-1.3

%

Total assets

$

17,098,132

$

16,878,313

$

15,692,079

$

219,819

1.3

%

$

1,406,053

9.0

%

Deposits:
Noninterest-bearing

$

4,446,991

$

4,705,991

$

3,880,540

$

(259,000

)

-5.5

%

$

566,451

14.6

%

Interest-bearing

10,185,093

9,677,449

9,624,933

507,644

5.2

%

560,160

5.8

%

Total deposits

14,632,084

14,383,440

13,505,473

248,644

1.7

%

1,126,611

8.3

%

Fed funds purchased and repurchases

157,176

160,991

70,255

(3,815

)

-2.4

%

86,921

n/m

Other borrowings

117,223

145,994

152,860

(28,771

)

-19.7

%

(35,637

)

-23.3

%

Subordinated notes

122,932

122,877

55

0.0

%

122,932

n/m

Junior subordinated debt securities

61,856

61,856

61,856

0.0

%

0.0

%

ACL on off-balance sheet credit exposures

33,733

29,205

42,663

4,528

15.5

%

(8,930

)

-20.9

%

Operating lease liabilities

34,959

35,389

31,076

(430

)

-1.2

%

3,883

12.5

%

Other liabilities

158,860

178,856

153,952

(19,996

)

-11.2

%

4,908

3.2

%

Total liabilities

15,318,823

15,118,608

14,018,135

200,215

1.3

%

1,300,688

9.3

%

Common stock

13,079

13,209

13,214

(130

)

-1.0

%

(135

)

-1.0

%

Capital surplus

210,420

229,892

230,613

(19,472

)

-8.5

%

(20,193

)

-8.8

%

Retained earnings

1,566,451

1,533,110

1,419,552

33,341

2.2

%

146,899

10.3

%

Accum other comprehensive income (loss),
net of tax

(10,641

)

(16,506

)

10,565

5,865

35.5

%

(21,206

)

n/m

Total shareholders' equity

1,779,309

1,759,705

1,673,944

19,604

1.1

%

105,365

6.3

%

Total liabilities and equity

$

17,098,132

$

16,878,313

$

15,692,079

$

219,819

1.3

%

$

1,406,053

9.0

%

n/m - percentage changes greater than +/- 100% are considered not meaningful
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
June 30, 2021
($ in thousands except per share data)
(unaudited)
Quarter Ended
Linked Quarter
Year over Year
INCOME STATEMENTS
6/30/2021
3/31/2021
6/30/2020
$ Change
% Change
$ Change
% Change
Interest and fees on LHFS & LHFI-FTE

$

93,698

$

93,394

$

99,300

$

304

0.3%

$

(5,602)

-5.6%

Interest and fees on PPP loans

25,555

9,241

5,044

16,314

n/m

20,511

n/m

Interest on securities-taxable

8,991

8,938

12,762

53

0.6%

(3,771)

-29.5%

Interest on securities-tax exempt-FTE

149

290

315

(141)

-48.6%

(166)

-52.7%

Interest on fed funds sold and reverse repurchases

n/m

n/m

Other interest income

489

503

239

(14)

-2.8%

250

n/m

Total interest income-FTE

128,882

112,366

117,660

16,516

14.7%

11,222

9.5%

Interest on deposits

4,630

5,223

8,730

(593)

-11.4%

(4,100)

-47.0%

Interest on fed funds purchased and repurchases

59

56

42

3

5.4%

17

40.5%

Other interest expense

1,813

1,857

881

(44)

-2.4%

932

n/m

Total interest expense

6,502

7,136

9,653

(634)

-8.9%

(3,151)

-32.6%

Net interest income-FTE

122,380

105,230

108,007

17,150

16.3%

14,373

13.3%

Provision for credit losses, LHFI

(3,991)

(10,501)

18,185

6,510

62.0%

(22,176)

n/m

Provision for credit losses, off-balance sheet
credit exposures (1)

4,528

(9,367)

6,242

13,895

n/m

(1,714)

-27.5%

Net interest income after provision-FTE

121,843

125,098

83,580

(3,255)

-2.6%

38,263

45.8%

Service charges on deposit accounts

7,613

7,356

6,397

257

3.5%

1,216

19.0%

Bank card and other fees

8,301

9,472

7,717

(1,171)

-12.4%

584

7.6%

Mortgage banking, net

17,333

20,804

33,745

(3,471)

-16.7%

(16,412)

-48.6%

Insurance commissions

12,217

12,445

11,868

(228)

-1.8%

349

2.9%

Wealth management

8,946

8,416

7,571

530

6.3%

1,375

18.2%

Other, net

2,001

2,090

2,213

(89)

-4.3%

(212)

-9.6%

Total noninterest income

56,411

60,583

69,511

(4,172)

-6.9%

(13,100)

-18.8%

Salaries and employee benefits

70,115

71,162

66,107

(1,047)

-1.5%

4,008

6.1%

Services and fees

21,769

22,484

20,567

(715)

-3.2%

1,202

5.8%

Net occupancy-premises

6,578

6,795

6,587

(217)

-3.2%

(9)

-0.1%

Equipment expense

5,567

6,244

5,620

(677)

-10.8%

(53)

-0.9%

Other real estate expense, net

1,511

324

271

1,187

n/m

1,240

n/m

Other expense

13,139

14,539

13,265

(1,400)

-9.6%

(126)

-0.9%

Total noninterest expense

118,679

121,548

112,417

(2,869)

-2.4%

6,262

5.6%

Income before income taxes and tax eq adj

59,575

64,133

40,674

(4,558)

-7.1%

18,901

46.5%

Tax equivalent adjustment

2,957

2,894

3,007

63

2.2%

(50)

-1.7%

Income before income taxes

56,618

61,239

37,667

(4,621)

-7.5%

18,951

50.3%

Income taxes

8,637

9,277

5,517

(640)

-6.9%

3,120

56.6%

Net income

$

47,981

$

51,962

$

32,150

$

(3,981)

-7.7%

$

15,831

49.2%

Per share data
Earnings per share - basic

$

0.76

$

0.82

$

0.51

$

(0.06)

-7.3%

$

0.25

49.0%

Earnings per share - diluted

$

0.76

$

0.82

$

0.51

$

(0.06)

-7.3%

$

0.25

49.0%

Dividends per share

$

0.23

$

0.23

$

0.23

0.0%

0.0%

Weighted average shares outstanding
Basic

63,214,593

63,395,911

63,416,307

Diluted

63,409,683

63,562,503

63,555,065

Period end shares outstanding

62,773,226

63,394,522

63,422,439

(1) During the second quarter of 2021, Trustmark reclassified its credit loss expense related to off-balance sheet credit exposures from noninterest expense to provision for credit losses, off-balance sheet credit exposures. Prior periods have been reclassified accordingly.
n/m - percentage changes greater than +/- 100% are considered not meaningful
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
June 30, 2021
($ in thousands)
(unaudited)
Quarter Ended
Linked Quarter
Year over Year
NONPERFORMING ASSETS (1)
6/30/2021
3/31/2021
6/30/2020
$ Change
% Change
$ Change
% Change
Nonaccrual LHFI
Alabama

$

8,952

$

9,161

$

4,392

$

(209

)

-2.3

%

$

4,560

n/m

Florida

467

607

687

(140

)

-23.1

%

(220

)

-32.0

%

Mississippi (2)

23,422

35,534

37,884

(12,112

)

-34.1

%

(14,462

)

-38.2

%

Tennessee (3)

10,751

12,451

6,125

(1,700

)

-13.7

%

4,626

75.5

%

Texas

7,856

5,761

906

2,095

36.4

%

6,950

n/m

Total nonaccrual LHFI

51,448

63,514

49,994

(12,066

)

-19.0

%

1,454

2.9

%

Other real estate
Alabama

2,830

3,085

4,766

(255

)

-8.3

%

(1,936

)

-40.6

%

Florida

3,665

n/m

(3,665

)

-100.0

%

Mississippi (2)

6,550

7,566

9,408

(1,016

)

-13.4

%

(2,858

)

-30.4

%

Tennessee (3)

59

437

59

n/m

(378

)

-86.5

%

Texas

n/m

n/m

Total other real estate

9,439

10,651

18,276

(1,212

)

-11.4

%

(8,837

)

-48.4

%

Total nonperforming assets

$

60,887

$

74,165

$

68,270

$

(13,278

)

-17.9

%

$

(7,383

)

-10.8

%

LOANS PAST DUE OVER 90 DAYS (1)
LHFI

$

423

$

2,593

$

807

$

(2,170

)

-83.7

%

$

(384

)

-47.6

%

LHFS-Guaranteed GNMA serviced loans
(no obligation to repurchase)

$

81,538

$

109,566

$

56,269

$

(28,028

)

-25.6

%

$

25,269

44.9

%

Quarter Ended
Linked Quarter
Year over Year
ACL LHFI (1)
6/30/2021
3/31/2021
6/30/2020
$ Change
% Change
$ Change
% Change
Beginning Balance

$

109,191

$

117,306

$

100,564

$

(8,115

)

-6.9

%

$

8,627

8.6

%

CECL adoption adjustments:
LHFI

n/m

n/m

Acquired loan transfers

n/m

n/m

Provision for credit losses, LHFI

(3,991

)

(10,501

)

18,185

6,510

62.0

%

(22,176

)

n/m

Charge-offs

(4,828

)

(1,245

)

(1,870

)

(3,583

)

n/m

(2,958

)

n/m

Recoveries

3,660

3,631

2,309

29

0.8

%

1,351

58.5

%

Net (charge-offs) recoveries

(1,168

)

2,386

439

(3,554

)

n/m

(1,607

)

n/m

Ending Balance

$

104,032

$

109,191

$

119,188

$

(5,159

)

-4.7

%

$

(15,156

)

-12.7

%

NET (CHARGE-OFFS) RECOVERIES (1)
Alabama

$

203

$

102

$

526

$

101

99.0

%

$

(323

)

-61.4

%

Florida

167

30

(127

)

137

n/m

294

n/m

Mississippi (2)

(3,071

)

2,207

(86

)

(5,278

)

n/m

(2,985

)

n/m

Tennessee (3)

1,031

47

66

984

n/m

965

n/m

Texas

502

60

502

n/m

442

n/m

Total net (charge-offs) recoveries

$

(1,168

)

$

2,386

$

439

$

(3,554

)

n/m

$

(1,607

)

n/m

(1) Excludes PPP loans.
(2) Mississippi includes Central and Southern Mississippi Regions.
(3) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.
n/m - percentage changes greater than +/- 100% are considered not meaningful
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
June 30, 2021
($ in thousands)
(unaudited)
Quarter Ended
Six Months Ended
AVERAGE BALANCES
6/30/2021
3/31/2021
12/31/2020
9/30/2020
6/30/2020
6/30/2021
6/30/2020
Securities AFS-taxable

$

2,339,662

$

2,098,089

$

1,902,162

$

1,857,050

$

1,724,320

$

2,219,543

$

1,672,371

Securities AFS-nontaxable

5,174

5,190

5,206

5,973

9,827

5,182

15,942

Securities HTM-taxable

441,688

489,260

550,563

608,585

655,085

465,343

674,913

Securities HTM-nontaxable

10,958

24,070

24,752

25,508

25,538

17,478

25,606

Total securities

2,797,482

2,616,609

2,482,683

2,497,116

2,414,770

2,707,546

2,388,832

PPP loans

648,222

598,139

875,098

941,456

764,416

623,319

382,208

Loans (includes loans held for sale)

10,315,927

10,316,319

10,231,671

10,162,379

9,908,132

10,316,122

9,793,153

Fed funds sold and reverse repurchases

55

136

303

301

113

95

139

Other earning assets

1,750,385

1,667,906

860,540

722,917

854,642

1,709,373

520,985

Total earning assets

15,512,071

15,199,109

14,450,295

14,324,169

13,942,073

15,356,455

13,085,317

ACL LHFI

(112,346

)

(119,557

)

(124,088

)

(121,842

)

(103,006

)

(115,932

)

(94,011

)

Other assets

1,622,388

1,601,250

1,620,694

1,564,825

1,685,317

1,611,877

1,592,019

Total assets

$

17,022,113

$

16,680,802

$

15,946,901

$

15,767,152

$

15,524,384

$

16,852,400

$

14,583,325

Interest-bearing demand deposits

$

4,056,910

$

3,743,651

$

3,649,590

$

3,669,249

$

3,832,372

$

3,901,146

$

3,508,253

Savings deposits

4,627,180

4,659,037

4,350,783

4,416,046

4,180,540

4,643,020

3,913,738

Time deposits

1,301,896

1,371,830

1,436,677

1,507,348

1,578,737

1,336,670

1,598,022

Total interest-bearing deposits

9,985,986

9,774,518

9,437,050

9,592,643

9,591,649

9,880,836

9,020,013

Fed funds purchased and repurchases

174,620

166,909

170,474

84,077

105,696

170,786

176,605

Other borrowings

132,199

166,926

173,525

167,262

107,533

149,467

96,406

Subordinated notes

122,897

122,875

42,828

122,886

Junior subordinated debt securities

61,856

61,856

61,856

61,856

61,856

61,856

61,856

Total interest-bearing liabilities

10,477,558

10,293,084

9,885,733

9,905,838

9,866,734

10,385,831

9,354,880

Noninterest-bearing deposits

4,512,268

4,363,559

4,100,849

3,921,867

3,645,761

4,438,324

3,278,356

Other liabilities

251,582

264,808

235,284

244,544

346,173

258,158

297,196

Total liabilities

15,241,408

14,921,451

14,221,866

14,072,249

13,858,668

15,082,313

12,930,432

Shareholders' equity

1,780,705

1,759,351

1,725,035

1,694,903

1,665,716

1,770,087

1,652,893

Total liabilities and equity

$

17,022,113

$

16,680,802

$

15,946,901

$

15,767,152

$

15,524,384

$

16,852,400

$

14,583,325

See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
June 30, 2021
($ in thousands)
(unaudited)
PERIOD END BALANCES
6/30/2021
3/31/2021
12/31/2020
9/30/2020
6/30/2020
Cash and due from banks

$

2,267,224

$

1,774,541

$

1,952,504

$

564,588

$

1,026,640

Fed funds sold and reverse repurchases

50

50

Securities available for sale

2,548,739

2,337,676

1,991,815

1,922,728

1,884,153

Securities held to maturity

433,012

493,738

538,072

611,280

660,048

PPP loans

166,119

679,725

610,134

944,270

939,783

LHFS

332,132

412,999

446,951

485,103

355,089

LHFI

10,152,869

9,983,704

9,824,524

9,847,728

9,659,806

ACL LHFI

(104,032

)

(109,191

)

(117,306

)

(122,010

)

(119,188

)

Net LHFI

10,048,837

9,874,513

9,707,218

9,725,718

9,540,618

Premises and equipment, net

200,970

199,098

194,278

192,722

190,567

Mortgage servicing rights

80,764

83,035

66,464

61,613

57,811

Goodwill

384,237

384,237

385,270

385,270

385,270

Identifiable intangible assets

6,170

6,724

7,390

8,142

8,895

Other real estate

9,439

10,651

11,651

16,248

18,276

Operating lease right-of-use assets

33,201

33,704

30,901

30,508

29,819

Other assets

587,288

587,672

609,142

609,922

595,110

Total assets

$

17,098,132

$

16,878,313

$

16,551,840

$

15,558,162

$

15,692,079

Deposits:
Noninterest-bearing

$

4,446,991

$

4,705,991

$

4,349,010

$

3,964,023

$

3,880,540

Interest-bearing

10,185,093

9,677,449

9,699,754

9,258,390

9,624,933

Total deposits

14,632,084

14,383,440

14,048,764

13,222,413

13,505,473

Fed funds purchased and repurchases

157,176

160,991

164,519

153,834

70,255

Other borrowings

117,223

145,994

168,252

178,599

152,860

Subordinated notes

122,932

122,877

122,921

Junior subordinated debt securities

61,856

61,856

61,856

61,856

61,856

ACL on off-balance sheet credit exposures

33,733

29,205

38,572

39,659

42,663

Operating lease liabilities

34,959

35,389

32,290

31,838

31,076

Other liabilities

158,860

178,856

173,549

159,922

153,952

Total liabilities

15,318,823

15,118,608

14,810,723

13,848,121

14,018,135

Common stock

13,079

13,209

13,215

13,215

13,214

Capital surplus

210,420

229,892

233,120

231,836

230,613

Retained earnings

1,566,451

1,533,110

1,495,833

1,459,306

1,419,552

Accum other comprehensive income (loss), net of tax

(10,641

)

(16,506

)

(1,051

)

5,684

10,565

Total shareholders' equity

1,779,309

1,759,705

1,741,117

1,710,041

1,673,944

Total liabilities and equity

$

17,098,132

$

16,878,313

$

16,551,840

$

15,558,162

$

15,692,079

See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
June 30, 2021
($ in thousands except per share data)
(unaudited)
Quarter Ended
Six Months Ended
INCOME STATEMENTS
6/30/2021
3/31/2021
12/31/2020
9/30/2020
6/30/2020
6/30/2021
6/30/2020
Interest and fees on LHFS & LHFI-FTE

$

93,698

$

93,394

$

96,453

$

97,429

$

99,300

$

187,092

$

208,657

Interest and fees on PPP loans

25,555

9,241

14,870

6,729

5,044

34,796

5,044

Interest on securities-taxable

8,991

8,938

9,998

12,542

12,762

17,929

25,710

Interest on securities-tax exempt-FTE

149

290

293

301

315

439

772

Interest on fed funds sold and reverse repurchases

1

Other interest income

489

503

249

331

239

992

979

Total interest income-FTE

128,882

112,366

121,863

117,333

117,660

241,248

241,162

Interest on deposits

4,630

5,223

6,363

7,437

8,730

9,853

23,687

Interest on fed funds purchased and repurchases

59

56

56

32

42

115

667

Other interest expense

1,813

1,857

1,127

688

881

3,670

1,741

Total interest expense

6,502

7,136

7,546

8,157

9,653

13,638

26,095

Net interest income-FTE

122,380

105,230

114,317

109,176

108,007

227,610

215,067

Provision for credit losses, LHFI

(3,991

)

(10,501

)

(4,413

)

1,760

18,185

(14,492

)

38,766

Provision for credit losses, off-balance sheet
credit exposures (1)

4,528

(9,367

)

(1,087

)

(3,004

)

6,242

(4,839

)

13,025

Net interest income after provision-FTE

121,843

125,098

119,817

110,420

83,580

246,941

163,276

Service charges on deposit accounts

7,613

7,356

8,283

7,577

6,397

14,969

16,429

Bank card and other fees

8,301

9,472

9,107

8,843

7,717

17,773

13,072

Mortgage banking, net

17,333

20,804

28,155

36,439

33,745

38,137

61,228

Insurance commissions

12,217

12,445

10,196

11,562

11,868

24,662

23,418

Wealth management

8,946

8,416

7,838

7,679

7,571

17,362

16,108

Other, net

2,001

2,090

2,538

1,601

2,213

4,091

4,520

Total noninterest income

56,411

60,583

66,117

73,701

69,511

116,994

134,775

Salaries and employee benefits

70,115

71,162

69,660

67,342

66,107

141,277

135,255

Services and fees

21,769

22,484

22,327

20,992

20,567

44,253

40,497

Net occupancy-premises

6,578

6,795

6,616

7,000

6,587

13,373

12,873

Equipment expense

5,567

6,244

6,213

5,828

5,620

11,811

11,236

Other real estate expense, net

1,511

324

(812

)

1,203

271

1,835

1,565

Other expense

13,139

14,539

15,890

14,598

13,265

27,678

28,018

Total noninterest expense

118,679

121,548

119,894

116,963

112,417

240,227

229,444

Income before income taxes and tax eq adj

59,575

64,133

66,040

67,158

40,674

123,708

68,607

Tax equivalent adjustment

2,957

2,894

2,939

2,969

3,007

5,851

6,115

Income before income taxes

56,618

61,239

63,101

64,189

37,667

117,857

62,492

Income taxes

8,637

9,277

11,884

9,749

5,517

17,914

8,124

Net income

$

47,981

$

51,962

$

51,217

$

54,440

$

32,150

$

99,943

$

54,368

Per share data
Earnings per share - basic

$

0.76

$

0.82

$

0.81

$

0.86

$

0.51

$

1.58

$

0.86

Earnings per share - diluted

$

0.76

$

0.82

$

0.81

$

0.86

$

0.51

$

1.57

$

0.85

Dividends per share

$

0.23

$

0.23

$

0.23

$

0.23

$

0.23

$

0.46

$

0.46

Weighted average shares outstanding
Basic

63,214,593

63,395,911

63,424,219

63,422,692

63,416,307

63,304,751

63,586,468

Diluted

63,409,683

63,562,503

63,616,767

63,581,964

63,555,065

63,465,515

63,721,728

Period end shares outstanding

62,773,226

63,394,522

63,424,526

63,423,820

63,422,439

62,773,226

63,422,439

(1) During the second quarter of 2021, Trustmark reclassified its credit loss expense related to off-balance sheet credit exposures from noninterest expense to provision for credit losses, off-balance sheet credit exposures. Prior periods have been reclassified accordingly.
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
June 30, 2021
($ in thousands)
(unaudited)
Quarter Ended
NONPERFORMING ASSETS (1)
6/30/2021
3/31/2021
12/31/2020
9/30/2020
6/30/2020
Nonaccrual LHFI
Alabama

$

8,952

$

9,161

$

9,221

$

3,860

$

4,392

Florida

467

607

572

617

687

Mississippi (2)

23,422

35,534

35,015

35,617

37,884

Tennessee (3)

10,751

12,451

12,572

13,041

6,125

Texas

7,856

5,761

5,748

721

906

Total nonaccrual LHFI

51,448

63,514

63,128

53,856

49,994

Other real estate
Alabama

2,830

3,085

3,271

3,725

4,766

Florida

3,665

3,665

Mississippi (2)

6,550

7,566

8,330

8,718

9,408

Tennessee (3)

59

50

140

437

Texas

Total other real estate

9,439

10,651

11,651

16,248

18,276

Total nonperforming assets

$

60,887

$

74,165

$

74,779

$

70,104

$

68,270

LOANS PAST DUE OVER 90 DAYS (1)
LHFI

$

423

$

2,593

$

1,576

$

782

$

807

LHFS-Guaranteed GNMA serviced loans
(no obligation to repurchase)

$

81,538

$

109,566

$

119,409

$

121,281

$

56,269

Quarter Ended

Six Months Ended

ACL LHFI (1)
6/30/2021
3/31/2021
12/31/2020
9/30/2020
6/30/2020
6/30/2021
6/30/2020
Beginning Balance

$

109,191

$

117,306

$

122,010

$

119,188

$

100,564

$

117,306

$

84,277

CECL adoption adjustments:
LHFI

(3,039

)

Acquired loan transfers

1,822

Provision for credit losses, LHFI

(3,991

)

(10,501

)

(4,413

)

1,760

18,185

(14,492

)

38,766

Charge-offs

(4,828

)

(1,245

)

(2,797

)

(1,263

)

(1,870

)

(6,073

)

(7,415

)

Recoveries

3,660

3,631

2,506

2,325

2,309

7,291

4,777

Net (charge-offs) recoveries

(1,168

)

2,386

(291

)

1,062

439

1,218

(2,638

)

Ending Balance

$

104,032

$

109,191

$

117,306

$

122,010

$

119,188

$

104,032

$

119,188

NET (CHARGE-OFFS) RECOVERIES (1)
Alabama

$

203

$

102

$

(1,011

)

$

117

$

526

$

305

$

(554

)

Florida

167

30

66

387

(127

)

197

(63

)

Mississippi (2)

(3,071

)

2,207

332

442

(86

)

(864

)

40

Tennessee (3)

1,031

47

303

42

66

1,078

(2,120

)

Texas

502

19

74

60

502

59

Total net (charge-offs) recoveries

$

(1,168

)

$

2,386

$

(291

)

$

1,062

$

439

$

1,218

$

(2,638

)

(1) Excludes PPP loans.
(2) Mississippi includes Central and Southern Mississippi Regions.
(3) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
June 30, 2021
(unaudited)
Quarter Ended
Six Months Ended
FINANCIAL RATIOS AND OTHER DATA
6/30/2021
3/31/2021
12/31/2020
9/30/2020
6/30/2020
6/30/2021
6/30/2020
Return on average equity

10.81

%

11.98

%

11.81

%

12.78

%

7.76

%

11.39

%

6.61

%

Return on average tangible equity

13.96

%

15.56

%

15.47

%

16.82

%

10.32

%

14.75

%

8.84

%

Return on average assets

1.13

%

1.26

%

1.28

%

1.37

%

0.83

%

1.20

%

0.75

%

Interest margin - Yield - FTE

3.33

%

3.00

%

3.35

%

3.26

%

3.39

%

3.17

%

3.71

%

Interest margin - Cost

0.17

%

0.19

%

0.21

%

0.23

%

0.28

%

0.18

%

0.40

%

Net interest margin - FTE

3.16

%

2.81

%

3.15

%

3.03

%

3.12

%

2.99

%

3.31

%

Efficiency ratio (1)

64.31

%

71.84

%

65.59

%

62.19

%

62.13

%

67.93

%

62.81

%

Full-time equivalent employees

2,772

2,793

2,797

2,807

2,798

CREDIT QUALITY RATIOS (2)
Net (recoveries) charge-offs / average loans

0.05

%

-0.09

%

0.01

%

-0.04

%

-0.02

%

-0.02

%

0.05

%

Provision for credit losses, LHFI / average loans

-0.16

%

-0.41

%

-0.17

%

0.07

%

0.74

%

-0.28

%

0.80

%

Nonaccrual LHFI / (LHFI + LHFS)

0.49

%

0.61

%

0.61

%

0.52

%

0.50

%

Nonperforming assets / (LHFI + LHFS)

0.58

%

0.71

%

0.73

%

0.68

%

0.68

%

Nonperforming assets / (LHFI + LHFS + other real estate)

0.58

%

0.71

%

0.73

%

0.68

%

0.68

%

ACL LHFI / LHFI

1.02

%

1.09

%

1.19

%

1.24

%

1.23

%

ACL LHFI-commercial / commercial LHFI

1.04

%

1.13

%

1.20

%

1.20

%

1.15

%

ACL LHFI-consumer / consumer and home mortgage LHFI

0.98

%

0.95

%

1.16

%

1.41

%

1.56

%

ACL LHFI / nonaccrual LHFI

202.21

%

171.92

%

185.82

%

226.55

%

238.40

%

ACL LHFI / nonaccrual LHFI (excl individually evaluated loans)

537.35

%

437.08

%

572.69

%

593.72

%

561.04

%

CAPITAL RATIOS
Total equity / total assets

10.41

%

10.43

%

10.52

%

10.99

%

10.67

%

Tangible equity / tangible assets

8.31

%

8.30

%

8.34

%

8.68

%

8.37

%

Tangible equity / risk-weighted assets

11.33

%

11.23

%

11.22

%

11.01

%

11.09

%

Tier 1 leverage ratio

9.00

%

9.11

%

9.33

%

9.20

%

9.08

%

Common equity tier 1 capital ratio

11.76

%

11.71

%

11.62

%

11.36

%

11.42

%

Tier 1 risk-based capital ratio

12.25

%

12.20

%

12.11

%

11.86

%

11.94

%

Total risk-based capital ratio

14.10

%

14.07

%

14.12

%

12.88

%

13.00

%

STOCK PERFORMANCE
Market value-Close

$

30.80

$

33.66

$

27.31

$

21.41

$

24.52

Book value

$

28.35

$

27.76

$

27.45

$

26.96

$

26.39

Tangible book value

$

22.13

$

21.59

$

21.26

$

20.76

$

20.18

(1) See Note 8 – Non-GAAP Financial Measures in the Notes to Consolidated Financials for Trustmark’s efficiency ratio calculation.
(2) Excludes PPP loans.
See Notes to Consolidated Financials

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
June 30, 2021
($ in thousands)
(unaudited)

Note 1 - Paycheck Protection Program

On June 30, 2021, Trustmark announced the sale of substantially all PPP loans originated in 2021 by its wholly owned subsidiary, Trustmark National Bank (TNB), to The Loan Source, Inc. (Loan Source), a firm with significant expertise in PPP loans. As a result of this transaction, Loan Source will assume responsibility for the servicing and forgiveness process for the loans it has acquired from Trustmark. This transaction will allow Trustmark to focus on more traditional lending efforts and increase its ability to provide customers with financial services in an improving economic environment.

On a pre-tax basis, Trustmark accelerated the recognition of unamortized PPP loan origination fees, net of cost, of approximately $18.6 million, in the second quarter of 2021 due to the sale of approximately $354.2 million in PPP loans. This revenue is substantially the same as Trustmark would expect to recognize upon the maturity or forgiveness of the PPP loans being sold in this transaction, and thus this transaction serves to accelerate revenue anticipated in future periods into the second quarter.

At June 30, 2021, Trustmark had 843 PPP loans outstanding that totaled $166.1 million (net of $2.1 million of deferred fees and costs) under the CARES Act. Due to amount and nature of the PPP loans, these loans were not included in the LHFI portfolio and are presented separately in the accompanying consolidated balance sheets. The PPP loans are fully guaranteed by the Small Business Administration; therefore, no ACL was estimated for these loans.

Note 2 - Securities Available for Sale and Held to Maturity

The following table is a summary of the estimated fair value of securities available for sale and the amortized cost of securities held to maturity:

6/30/2021

3/31/2021

12/31/2020

9/30/2020

6/30/2020

SECURITIES AVAILABLE FOR SALE

U.S. Treasury securities

$

30,025

$

$

$

$

U.S. Government agency obligations

16,023

17,349

18,041

19,011

19,898

Obligations of states and political subdivisions

5,807

5,798

5,835

8,315

11,176

Mortgage-backed securities

Residential mortgage pass-through securities

Guaranteed by GNMA

48,445

52,406

56,862

62,156

69,637

Issued by FNMA and FHLMC

1,983,783

1,749,144

1,441,321

1,279,919

1,121,604

Other residential mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

283,988

345,869

419,437

500,858

574,940

Commercial mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

180,668

167,110

50,319

52,469

86,898

Total securities available for sale

$

2,548,739

$

2,337,676

$

1,991,815

$

1,922,728

$

1,884,153

SECURITIES HELD TO MATURITY

Obligations of states and political subdivisions

$

12,994

$

26,554

$

26,584

$

31,605

$

31,629

Mortgage-backed securities

Residential mortgage pass-through securities

Guaranteed by GNMA

6,249

7,268

7,598

8,244

10,306

Issued by FNMA and FHLMC

53,406

61,855

67,944

78,213

86,346

Other residential mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

291,477

324,360

360,361

399,400

435,333

Commercial mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

68,886

73,701

75,585

93,818

96,434

Total securities held to maturity

$

433,012

$

493,738

$

538,072

$

611,280

$

660,048

At June 30, 2021, the net unamortized, unrealized loss included in accumulated other comprehensive income (loss) in the accompanying balance sheet for securities held to maturity previously transferred from securities available for sale totaled approximately $7.5 million ($5.6 million, net of tax).

Management continues to focus on asset quality as one of the strategic goals of the securities portfolio, which is evidenced by the investment of 99.4% of the portfolio in GSE-backed obligations and other Aaa rated securities as determined by Moody’s. None of the securities owned by Trustmark are collateralized by assets which are considered sub-prime. Furthermore, outside of stock ownership in the Federal Home Loan Bank of Dallas, Federal Home Loan Bank of Atlanta and Federal Reserve Bank, Trustmark does not hold any other equity investment in a GSE.

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
June 30, 2021
($ in thousands)
(unaudited)

Note 3 – Loan Composition

LHFI consisted of the following during the periods presented:

LHFI BY TYPE

6/30/2021

3/31/2021

12/31/2020

9/30/2020

6/30/2020

Loans secured by real estate:

Construction, land development and other land loans

$

1,360,302

$

1,342,088

$

1,309,039

$

1,385,947

$

1,277,277

Secured by 1-4 family residential properties

1,810,396

1,742,782

1,741,132

1,775,400

1,813,525

Secured by nonfarm, nonresidential properties

2,819,662

2,799,195

2,709,026

2,707,627

2,610,392

Other real estate secured

1,078,622

1,135,005

1,065,964

887,792

884,815

Commercial and industrial loans

1,326,605

1,323,277

1,309,078

1,398,468

1,413,255

Consumer loans

153,519

153,267

161,174

160,960

161,620

State and other political subdivision loans

1,136,764

1,036,694

1,000,776

935,349

931,536

Other loans

466,999

451,396

528,335

596,185

567,386

LHFI

10,152,869

9,983,704

9,824,524

9,847,728

9,659,806

ACL LHFI

(104,032

)

(109,191

)

(117,306

)

(122,010

)

(119,188

)

Net LHFI

$

10,048,837

$

9,874,513

$

9,707,218

$

9,725,718

$

9,540,618

The following table presents the LHFI composition by region at June 30, 2021 and reflects each region’s diversified mix of loans:

June 30, 2021

LHFI - COMPOSITION BY REGION

Total

Alabama

Florida

Mississippi
(Central and
Southern
Regions)

Tennessee
(Memphis,
TN and
Northern MS
Regions)

Texas

Loans secured by real estate:

Construction, land development and other land loans

$

1,360,302

$

512,156

$

57,415

$

358,091

$

36,934

$

395,706

Secured by 1-4 family residential properties

1,810,396

113,712

38,443

1,576,135

68,876

13,230

Secured by nonfarm, nonresidential properties

2,819,662

783,796

248,269

1,006,513

175,586

605,498

Other real estate secured

1,078,622

287,039

5,734

356,092

19,676

410,081

Commercial and industrial loans

1,326,605

212,425

21,180

585,821

298,249

208,930

Consumer loans

153,519

22,792

7,660

99,067

19,496

4,504

State and other political subdivision loans

1,136,764

106,447

53,425

722,702

37,777

216,413

Other loans

466,999

77,295

12,964

290,024

65,816

20,900

Loans

$

10,152,869

$

2,115,662

$

445,090

$

4,994,445

$

722,410

$

1,875,262

CONSTRUCTION, LAND DEVELOPMENT AND OTHER LAND LOANS BY REGION

Lots

$

59,839

$

22,570

$

9,368

$

20,283

$

1,181

$

6,437

Development

106,548

41,903

554

37,599

13,211

13,281

Unimproved land

102,023

27,747

12,709

32,564

11,375

17,628

1-4 family construction

264,227

135,418

19,606

63,863

10,088

35,252

Other construction

827,665

284,518

15,178

203,782

1,079

323,108

Construction, land development and other land loans

$

1,360,302

$

512,156

$

57,415

$

358,091

$

36,934

$

395,706

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
June 30, 2021
($ in thousands)
(unaudited)

Note 3 – Loan Composition (continued)

June 30, 2021

Total

Alabama

Florida

Mississippi
(Central and
Southern
Regions)

Tennessee
(Memphis,
TN and
Northern MS
Regions)

Texas

LOANS SECURED BY NONFARM, NONRESIDENTIAL PROPERTIES BY REGION

Non-owner occupied:

Retail

$

401,811

$

158,862

$

36,208

$

108,021

$

22,347

$

76,373

Office

203,704

48,483

25,523

62,711

12,352

54,635

Hotel/motel

340,867

167,536

65,163

47,535

35,708

24,925

Mini-storage

138,841

22,969

2,151

66,392

382

46,947

Industrial

211,872

43,197

19,008

46,733

139

102,795

Health care

41,722

21,555

1,167

16,468

376

2,156

Convenience stores

22,052

6,742

200

3,737

564

10,809

Nursing homes/senior living

154,351

84,686

43,067

6,598

20,000

Other

85,841

12,990

8,293

27,345

8,962

28,251

Total non-owner occupied loans

1,601,061

567,020

157,713

422,009

87,428

366,891

Owner-occupied:

Office

174,051

40,219

41,695

54,589

8,149

29,399

Churches

100,575

20,331

6,439

50,387

10,056

13,362

Industrial warehouses

177,645

12,820

3,582

49,855

16,729

94,659

Health care

139,456

25,317

7,019

94,162

2,313

10,645

Convenience stores

139,508

16,425

13,211

64,621

511

44,740

Retail

68,652

13,448

9,815

20,565

10,382

14,442

Restaurants

54,470

3,838

4,609

31,637

14,101

285

Auto dealerships

55,141

6,664

267

23,099

25,111

Nursing homes/senior living

202,579

71,916

130,663

Other

106,524

5,798

3,919

64,926

806

31,075

Total owner-occupied loans

1,218,601

216,776

90,556

584,504

88,158

238,607

Loans secured by nonfarm, nonresidential properties

$

2,819,662

$

783,796

$

248,269

$

1,006,513

$

175,586

$

605,498

Note 4 – Subordinated Notes

During the fourth quarter of 2020, Trustmark agreed to issue and sell $125.0 million aggregate principal amount of its 3.625% Fixed-to-Floating Rate Subordinated Notes (the Notes) due December 1, 2030. At June 30, 2021, the carrying amount of the Notes was $122.9 million. The Notes are unsecured obligations and are subordinated in right of payment to all of Trustmark’s existing and future senior indebtedness, whether secured or unsecured. The Notes are obligations of Trustmark only and are not obligations of, and are not guaranteed by, any of its subsidiaries, including TNB. From the date of issuance until November 30, 2025, the Notes bear interest at a fixed rate of 3.625% per year, payable semi-annually in arrears on June 1 and December 1 of each year. Beginning December 1, 2025, the Notes will bear interest at a floating rate per year equal to the Benchmark rate, which is the Three-Month Term Secured Overnight Financing Rate (SOFR), plus 338.7 basis points, payable quarterly in arrears on March 1, June 1, September 1 and December 1 of each year. The Notes qualify as Tier 2 capital for Trustmark. The Notes may be redeemed at Trustmark’s option under certain circumstances. Trustmark intends to use the net proceeds for general corporate purposes.

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
June 30, 2021
($ in thousands)
(unaudited)

Note 5 – Yields on Earning Assets and Interest-Bearing Liabilities

The following table illustrates the yields on earning assets by category as well as the rates paid on interest-bearing liabilities on a tax equivalent basis:

Quarter Ended

Six Months Ended

6/30/2021

3/31/2021

12/31/2020

9/30/2020

6/30/2020

6/30/2021

6/30/2020

Securities – taxable

1.30

%

1.40

%

1.62

%

2.02

%

2.16

%

1.35

%

2.20

%

Securities – nontaxable

3.70

%

4.02

%

3.89

%

3.80

%

3.58

%

3.91

%

3.74

%

Securities – total

1.31

%

1.43

%

1.65

%

2.05

%

2.18

%

1.37

%

2.23

%

PPP loans

15.81

%

6.27

%

6.76

%

2.84

%

2.65

%

11.26

%

2.65

%

Loans - LHFI & LHFS

3.64

%

3.67

%

3.75

%

3.81

%

4.03

%

3.66

%

4.28

%

Loans - total

4.36

%

3.81

%

3.99

%

3.73

%

3.93

%

4.09

%

4.22

%

Fed funds sold & reverse repurchases

1.32

%

Other earning assets

0.11

%

0.12

%

0.12

%

0.18

%

0.11

%

0.12

%

0.38

%

Total earning assets

3.33

%

3.00

%

3.35

%

3.26

%

3.39

%

3.17

%

3.71

%

Interest-bearing deposits

0.19

%

0.22

%

0.27

%

0.31

%

0.37

%

0.20

%

0.53

%

Fed funds purchased & repurchases

0.14

%

0.14

%

0.13

%

0.15

%

0.16

%

0.14

%

0.76

%

Other borrowings

2.29

%

2.14

%

1.61

%

1.19

%

2.09

%

2.21

%

2.21

%

Total interest-bearing liabilities

0.25

%

0.28

%

0.30

%

0.33

%

0.39

%

0.26

%

0.56

%

Net interest margin

3.16

%

2.81

%

3.15

%

3.03

%

3.12

%

2.99

%

3.31

%

Net interest margin excluding PPP loans and the FRB balance

2.94

%

2.99

%

3.09

%

3.20

%

3.35

%

2.96

%

3.44

%

Reflected in the table above are yields on earning assets and liabilities, along with the net interest margin which equals reported net interest income-FTE, annualized, as a percent of average earning assets. In addition, the table includes net interest margin excluding PPP loans and the balance held at the Federal Reserve Bank of Atlanta (FRB), which equals reported net interest income-FTE excluding interest income on PPP loans and the FRB balance, annualized, as a percent of average earning assets excluding average PPP loans and the FRB balance.

At June 30, 2021 and March 31, 2021, the average FRB balance totaled $1.700 billion and $1.618 billion, respectively, and is included in other earning assets in the accompanying average consolidated balance sheets.

The net interest margin excluding PPP loans and the FRB balance totaled 2.94% for the second quarter of 2021, a decrease of 5 basis points when compared to the first quarter of 2021. Continued low interest rates decreased the yield on the loans held for investment and held for sale portfolio as well as the securities portfolio and were partially offset by lower costs of interest-bearing deposits.

Note 6 – Mortgage Banking

Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that offsets the changes in fair value of mortgage servicing rights (MSR) attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting under generally accepted accounting principles (GAAP). Changes in the fair value of these exchange-traded derivative instruments, including administrative costs, are recorded in noninterest income in mortgage banking, net and are offset by the changes in the fair value of the MSR. The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates. Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions. The impact of this strategy resulted in a net positive ineffectiveness of $1.3 million during the second quarter of 2021.

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
June 30, 2021
($ in thousands)
(unaudited)

Note 6 – Mortgage Banking (continued)

The following table illustrates the components of mortgage banking revenues included in noninterest income in the accompanying income statements:

Quarter Ended

Six Months Ended

6/30/2021

3/31/2021

12/31/2020

9/30/2020

6/30/2020

6/30/2021

6/30/2020

Mortgage servicing income, net

$

6,318

$

6,181

$

6,227

$

5,742

$

5,893

$

12,499

$

11,712

Change in fair value-MSR from runoff

(5,029

)

(5,103

)

(5,177

)

(4,590

)

(4,214

)

(10,132

)

(6,821

)

Gain on sales of loans, net

14,778

19,456

28,014

34,472

34,078

34,234

48,417

Mortgage banking income before hedge ineffectiveness

16,067

20,534

29,064

35,624

35,757

36,601

53,308

Change in fair value-MSR from market changes

(4,465

)

13,696

951

60

(3,159

)

9,231

(27,158

)

Change in fair value of derivatives

5,731

(13,426

)

(1,860

)

755

1,147

(7,695

)

35,078

Net positive (negative) hedge ineffectiveness

1,266

270

(909

)

815

(2,012

)

1,536

7,920

Mortgage banking, net

$

17,333

$

20,804

$

28,155

$

36,439

$

33,745

$

38,137

$

61,228

Note 7 – Other Noninterest Income and Expense

Other noninterest income consisted of the following for the periods presented:

Quarter Ended

Six Months Ended

6/30/2021

3/31/2021

12/31/2020

9/30/2020

6/30/2020

6/30/2021

6/30/2020

Partnership amortization for tax credit purposes

$

(1,989

)

$

(1,522

)

$

(1,877

)

$

(1,457

)

$

(1,205

)

$

(3,511

)

$

(2,366

)

Increase in life insurance cash surrender value

1,653

1,639

1,708

1,755

1,696

3,292

3,418

Other miscellaneous income

2,337

1,973

2,707

1,303

1,722

4,310

3,468

Total other, net

$

2,001

$

2,090

$

2,538

$

1,601

$

2,213

$

4,091

$

4,520

Trustmark invests in partnerships that provide income tax credits on a Federal and/or State basis (i.e., new market tax credits, low income housing tax credits and historical tax credits). The income tax credits related to these partnerships are utilized as specifically allowed by income tax law and are recorded as a reduction in income tax expense.

Other noninterest expense consisted of the following for the periods presented:

Quarter Ended

Six Months Ended

6/30/2021

3/31/2021

12/31/2020

9/30/2020

6/30/2020

6/30/2021

6/30/2020

Loan expense

$

3,738

$

4,167

$

4,243

$

4,184

$

3,619

$

7,905

$

6,751

Amortization of intangibles

553

666

752

752

736

1,219

1,548

FDIC assessment expense

1,225

1,540

1,500

1,410

1,590

2,765

3,180

Other miscellaneous expense

7,623

8,166

9,395

8,252

7,320

15,789

16,539

Total other expense

$

13,139

$

14,539

$

15,890

$

14,598

$

13,265

$

27,678

$

28,018

Note 8 – Non-GAAP Financial Measures

In addition to capital ratios defined by U.S. generally accepted accounting principles (GAAP) and banking regulators, Trustmark utilizes various tangible common equity measures when evaluating capital utilization and adequacy. Tangible common equity, as defined by Trustmark, represents common equity less goodwill and identifiable intangible assets.

Trustmark believes these measures are important because they reflect the level of capital available to withstand unexpected market conditions. Additionally, presentation of these measures allows readers to compare certain aspects of Trustmark’s capitalization to other organizations. These ratios differ from capital measures defined by banking regulators principally in that the numerator excludes shareholders’ equity associated with preferred securities, the nature and extent of which varies across organizations. In Management’s experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other tangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.

These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these capital ratio measures, Trustmark believes there are no comparable GAAP financial measures to these tangible common equity ratios. Despite the importance of these measures to Trustmark, there are no standardized definitions for them and, as a result, Trustmark’s calculations may not be comparable with other organizations. Also, there may be limits in the usefulness of these measures to investors. As a result, Trustmark encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure. The following table reconciles Trustmark’s calculation of these measures to amounts reported under GAAP.

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
June 30, 2021
($ in thousands except per share data)
(unaudited)

Note 8 – Non-GAAP Financial Measures (continued)

Quarter Ended

Six Months Ended

6/30/2021

3/31/2021

12/31/2020

9/30/2020

6/30/2020

6/30/2021

6/30/2020

TANGIBLE EQUITY

AVERAGE BALANCES

Total shareholders' equity

$

1,780,705

$

1,759,351

$

1,725,035

$

1,694,903

$

1,665,716

$

1,770,087

$

1,652,893

Less: Goodwill

(384,237

)

(385,155

)

(385,270

)

(385,270

)

(383,081

)

(384,694

)

(381,876

)

Identifiable intangible assets

(6,442

)

(7,118

)

(7,803

)

(8,550

)

(7,834

)

(6,778

)

(7,942

)

Total average tangible equity

$

1,390,026

$

1,367,078

$

1,331,962

$

1,301,083

$

1,274,801

$

1,378,615

$

1,263,075

PERIOD END BALANCES

Total shareholders' equity

$

1,779,309

$

1,759,705

$

1,741,117

$

1,710,041

$

1,673,944

Less: Goodwill

(384,237

)

(384,237

)

(385,270

)

(385,270

)

(385,270

)

Identifiable intangible assets

(6,170

)

(6,724

)

(7,390

)

(8,142

)

(8,895

)

Total tangible equity

(a)

$

1,388,902

$

1,368,744

$

1,348,457

$

1,316,629

$

1,279,779

TANGIBLE ASSETS

Total assets

$

17,098,132

$

16,878,313

$

16,551,840

$

15,558,162

$

15,692,079

Less: Goodwill

(384,237

)

(384,237

)

(385,270

)

(385,270

)

(385,270

)

Identifiable intangible assets

(6,170

)

(6,724

)

(7,390

)

(8,142

)

(8,895

)

Total tangible assets

(b)

$

16,707,725

$

16,487,352

$

16,159,180

$

15,164,750

$

15,297,914

Risk-weighted assets

(c)

$

12,256,492

$

12,188,988

$

12,017,378

$

11,963,269

$

11,539,157

NET INCOME ADJUSTED FOR INTANGIBLE AMORTIZATION

Net income

$

47,981

$

51,962

$

51,217

$

54,440

$

32,150

$

99,943

$

54,368

Plus: Intangible amortization net of tax

415

500

564

564

552

915

1,161

Net income adjusted for intangible amortization

$

48,396

$

52,462

$

51,781

$

55,004

$

32,702

$

100,858

$

55,529

Period end common shares outstanding

(d)

62,773,226

63,394,522

63,424,526

63,423,820

63,422,439

TANGIBLE COMMON EQUITY MEASUREMENTS

Return on average tangible equity (1)

13.96

%

15.56

%

15.47

%

16.82

%

10.32

%

14.75

%

8.84

%

Tangible equity/tangible assets

(a)/(b)

8.31

%

8.30

%

8.34

%

8.68

%

8.37

%

Tangible equity/risk-weighted assets

(a)/(c)

11.33

%

11.23

%

11.22

%

11.01

%

11.09

%

Tangible book value

(a)/(d)*1,000

$

22.13

$

21.59

$

21.26

$

20.76

$

20.18

COMMON EQUITY TIER 1 CAPITAL (CET1)

Total shareholders' equity

$

1,779,309

$

1,759,705

$

1,741,117

$

1,710,041

$

1,673,944

CECL transition adjustment

26,671

26,829

31,199

32,647

32,693

AOCI-related adjustments

10,641

16,506

1,051

(5,684

)

(10,565

)

CET1 adjustments and deductions:

Goodwill net of associated deferred tax liabilities (DTLs)

(370,276

)

(370,288

)

(371,333

)

(371,345

)

(371,342

)

Other adjustments and deductions for CET1 (2)

(5,243

)

(5,675

)

(6,190

)

(6,770

)

(7,352

)

CET1 capital

(e)

1,441,102

1,427,077

1,395,844

1,358,889

1,317,378

Additional tier 1 capital instruments plus related surplus

60,000

60,000

60,000

60,000

60,000

Tier 1 capital

$

1,501,102

$

1,487,077

$

1,455,844

$

1,418,889

$

1,377,378

Common equity tier 1 capital ratio

(e)/(c)

11.76

%

11.71

%

11.62

%

11.36

%

11.42

%

(1) Calculation = ((net income adjusted for intangible amortization/number of days in period)*number of days in year)/total average tangible equity.

(2) Includes other intangible assets, net of DTLs, disallowed deferred tax assets (DTAs), threshold deductions and transition adjustments, as applicable.

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
June 30, 2021
($ in thousands except per share data)
(unaudited)

Note 8 – Non-GAAP Financial Measures (continued)

Trustmark discloses certain non-GAAP financial measures because Management uses these measures for business planning purposes, including to manage Trustmark’s business against internal projected results of operations and to measure Trustmark’s performance. Trustmark views these as measures of our core operating business, which exclude the impact of the items detailed below, as these items are generally not operational in nature. These non-GAAP financial measures also provide another basis for comparing period-to-period results as presented in the accompanying selected financial data table and the audited consolidated financial statements by excluding potential differences caused by non-operational and unusual or non-recurring items. Readers are cautioned that these adjustments are not permitted under GAAP. Trustmark encourages readers to consider its consolidated financial statements and the notes related thereto in their entirety, and not to rely on any single financial measure.

The following table presents pre-provision net revenue (PPNR) during the periods presented:

Quarter Ended

Six Months Ended

6/30/2021

3/31/2021

12/31/2020

9/30/2020

6/30/2020

6/30/2021

6/30/2020

Net interest income (GAAP)

$

119,423

$

102,336

$

111,378

$

106,207

$

105,000

$

221,759

$

208,952

Noninterest income (GAAP)

56,411

60,583

66,117

73,701

69,511

116,994

134,775

Pre-provision revenue

(a)

$

175,834

$

162,919

$

177,495

$

179,908

$

174,511

$

338,753

$

343,727

Noninterest expense (GAAP)

$

118,679

$

121,548

$

119,894

$

116,963

$

112,417

$

240,227

$

229,444

Less: Voluntary early retirement program

(4,375

)

Adjusted noninterest expense - PPNR (Non-GAAP)

(b)

$

118,679

$

121,548

$

119,894

$

116,963

$

112,417

$

240,227

$

225,069

PPNR (Non-GAAP)

(a)-(b)

$

57,155

$

41,371

$

57,601

$

62,945

$

62,094

$

98,526

$

118,658

The following table presents adjustments to net income and select financial ratios as reported in accordance with GAAP resulting from significant non-routine items occurring during the periods presented:

Quarter Ended

Six Months Ended

6/30/2021

6/30/2020

6/30/2021

6/30/2020

Amount

Diluted
EPS

Amount

Diluted
EPS

Amount

Diluted
EPS

Amount

Diluted
EPS

Net Income (GAAP)

$

47,981

$

0.76

$

32,150

$

0.51

$

99,943

$

1.57

$

54,368

$

0.85

Significant non-routine transactions (net of taxes):

Voluntary early retirement program

3,281

0.05

Net Income adjusted for significant

non-routine transactions (Non-GAAP)

$

47,981

$

0.76

$

32,150

$

0.51

$

99,943

$

1.57

$

57,649

$

0.90

Reported
(GAAP)

Adjusted

Reported
(GAAP)

Adjusted

Reported
(GAAP)

Adjusted

Reported
(GAAP)

Adjusted

(Non-
GAAP)

(Non-
GAAP)

(Non-
GAAP)

(Non-
GAAP)

Return on average equity

10.81

%

n/a

7.76

%

n/a

11.39

%

n/a

6.61

%

7.00

%

Return on average tangible equity

13.96

%

n/a

10.32

%

n/a

14.75

%

n/a

8.84

%

9.35

%

Return on average assets

1.13

%

n/a

0.83

%

n/a

1.20

%

n/a

0.75

%

0.79

%

n/a - not applicable

TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
June 30, 2021
($ in thousands)
(unaudited)

Note 8 – Non-GAAP Financial Measures (continued)

The following table presents Trustmark’s calculation of its efficiency ratio for the periods presented:

Quarter Ended

Six Months Ended

6/30/2021

3/31/2021

12/31/2020

9/30/2020

6/30/2020

6/30/2021

6/30/2020

Total noninterest expense (GAAP)

$

118,679

$

121,548

$

119,894

$

116,963

$

112,417

240,227

$

229,444

Less: Other real estate expense, net

(1,511

)

(324

)

812

(1,203

)

(271

)

(1,835

)

(1,565

)

Amortization of intangibles

(553

)

(666

)

(752

)

(752

)

(736

)

(1,219

)

(1,548

)

Voluntary early retirement program

(4,375

)

Charitable contributions resulting in state tax credits

(355

)

(350

)

(375

)

(375

)

(375

)

(705

)

(750

)

Adjusted noninterest expense (Non-GAAP)

(c)

$

116,260

$

120,208

$

119,579

$

114,633

$

111,035

$

236,468

$

221,206

Net interest income (GAAP)

$

119,423

$

102,336

$

111,378

$

106,207

$

105,000

$

221,759

$

208,952

Add: Tax equivalent adjustment

2,957

2,894

2,939

2,969

3,007

5,851

6,115

Net interest income-FTE (Non-GAAP)

(a)

$

122,380

$

105,230

$

114,317

$

109,176

$

108,007

$

227,610

$

215,067

Noninterest income (GAAP)

$

56,411

$

60,583

$

66,117

$

73,701

$

69,511

$

116,994

$

134,775

Add: Partnership amortization for tax credit purposes

1,989

1,522

1,877

1,457

1,205

3,511

2,366

Adjusted noninterest income (Non-GAAP)

(b)

$

58,400

$

62,105

$

67,994

$

75,158

$

70,716

$

120,505

$

137,141

Adjusted revenue (Non-GAAP)

(a)+(b)

$

180,780

$

167,335

$

182,311

$

184,334

$

178,723

$

348,115

$

352,208

Efficiency ratio (Non-GAAP)

(c)/((a)+(b))

64.31

%

71.84

%

65.59

%

62.19

%

62.13

%

67.93

%

62.81

%

View source version on businesswire.com: https://www.businesswire.com/news/home/20210727006020/en/

Trustmark Investor Contacts:
Thomas C. Owens
Treasurer and Principal Financial Officer
601-208-7853

F. Joseph Rein, Jr.
Senior Vice President
601-208-6898

Trustmark Media Contact:
Melanie A. Morgan
Senior Vice President
601-208-2979

Stock Information

Company Name: Trustmark Corporation
Stock Symbol: TRMK
Market: NASDAQ
Website: trustmark.com

Menu

TRMK TRMK Quote TRMK Short TRMK News TRMK Articles TRMK Message Board
Get TRMK Alerts

News, Short Squeeze, Breakout and More Instantly...