Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / TRCB - Two River Bancorp Reports 2019 First Quarter Financial Results Highlighted by Strong Loan and Deposit Growth


TRCB - Two River Bancorp Reports 2019 First Quarter Financial Results Highlighted by Strong Loan and Deposit Growth

TINTON FALLS, N.J., April 23, 2019 (GLOBE NEWSWIRE) -- Two River Bancorp (Nasdaq: TRCB) (the "Company"), the parent company of Two River Community Bank (the "Bank"), today reported financial results for the first quarter ended March 31, 2019, highlighted by improved net income driven by solid loan and deposit growth.

2019 First Quarter Financial Highlights
(comparisons to 2018 first quarter)

  • Net income increased 4.0% to $2.78 million
  • Earnings per diluted share (EPS) increased 3.3% to $0.32
  • Return on average assets of 1.01%, compared to 1.04%
  • Return on average equity of 9.59%, compared to 10.08%
  • Net interest margin decreased by 3 basis points to 3.60%
  • Net interest income increased 6.2% to $9.3 million
  • Non-interest income decreased 11.7% to $1.2 million
  • Efficiency ratio(1) improved to 59.95% from 61.59%

(Totals at March 31, 2019; comparisons to December 31, 2018)

  • Total loans were $948.5 million, an increase of $27.2 million, or 11.8% annualized
  • Total deposits were $959.7 million, an increase of $42.3 million, or 18.4% annualized
  • Total assets increased to a record $1.141 billion, compared to $1.096 billion
  • Tangible book value per share(2) increased to $11.66, compared to $11.43

(1) Efficiency ratio represents the ratio of non-interest expense to the sum of net interest income and non-interest income.
(2) Non-GAAP Financial Information. See “Reconciliation of Non-GAAP Financial Measures” at end of release.

Management Commentary
Mr. William D. Moss, Chairman, President and CEO, stated, “I am very pleased with our growth in the first quarter, as loans increased 11.8% and deposits grew by 18.4% on an annualized basis. Commercial and residential real estate lending drove top-line growth and we continue to convert a strong loan pipeline, driven by long-standing relationships and referrals in our markets. All of our efforts have led to higher net income, which we believe has laid the groundwork for continued growth and profitability throughout 2019.”

Mr. Moss continued, “We continue to focus on optimizing our branch network and to that end, opened a new branch in the Ironbound district of Newark, NJ in Essex County in early April. We were able to reallocate human resources from our former New Brunswick office, which we closed in December 2018. This new branch will build on the existing success we have enjoyed since our entry into this market over the past year.”

Dividend Information
On April 18, 2019, the Company's Board of Directors declared a quarterly cash dividend of $0.07 per share, payable May 30, 2019 to shareholders of record as of the close of business on May 10, 2019. This marks the 25th consecutive quarterly cash dividend, represents a 27% increase from the prior quarter, and is the sixth consecutive year the Company has raised its cash dividend. 

Key Quarterly Performance Metrics

 
1st Qtr.
4th Qtr.
3rd Qtr.
2nd Qtr.
1st Qtr.
 
2019
2018
2018
2018
2018
Net Income (in thousands)
$
2,783
 
$
3,046
 
$
2,834
 
$
2,650
 
$
2,676
 
Earnings per Common Share – Diluted
$
0.32
 
$
0.35
 
$
0.33
 
$
0.30
 
$
0.31
 
Return on Average Assets
 
1.01
%
 
1.10
%
1.04
%
 
1.00
%
 
1.04
%
Return on Average Tangible Assets(1)
 
1.02
%
 
1.11
%
1.06
%
 
1.02
%
 
1.06
%
Return on Average Equity
 
9.59 
%
 
10.52
%
9.98
%
 
9.67
%
 
10.08
%
Return on Average Tangible Equity(1)
 
11.33
%
 
12.49
%
11.90
%
 
11.57
%
 
12.12
%
Net Interest Margin
 
3.60
%
 
3.56
%
3.55
%
 
3.59
%
 
3.63
%
Efficiency Ratio(2)
 
59.95
%
 
60.69
%
61.78
%
 
62.59
%
 
61.59
%
Non-Performing Assets to Total Assets
 
0.39
%
 
0.18
%
0.18
%
 
0.18
%
 
0.19
%
Allowance as a % of Loans
 
1.22
%
 
1.24
%
1.26
%
 
1.26
%
 
1.26
%
 
(1)  Non-GAAP Financial Information. See “Reconciliation of Non-GAAP Financial Measures” at end of release.
(2)  Efficiency ratio represents the ratio of non-interest expense to the sum of net interest income and non-interest income.
 

Loan Composition
The components of the Company’s loan portfolio at March 31, 2019 and December 31, 2018 are as follows:  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
March 31,
2019
 
 
December 31,
2018
 
%
Change
 
 
Commercial and industrial
 
$
112,157
 
 
$
109,362
 
2.6
 
%
Real estate – construction
 
 
140,279
 
 
 
144,865
 
(3.2
)
%
Real estate – commercial
 
 
577,270
 
 
 
552,549
 
4.5
 
%
Real estate – residential
 
 
89,455
 
 
 
84,123
 
6.3
 
%
Consumer
 
 
30,122
 
 
 
31,144
 
(3.3
)
%
Unearned fees
 
 
(790
)
 
 
(742
)
6.6
 
%
 
 
 
948,493
 
 
 
921,301
 
3.0
 
%
Allowance for loan losses
 
 
(11,582
)
 
 
(11,398
)
1.6
 
%
Net Loans
 
$
936,911
 
 
$
909,903
 
3.0
 
%
 
 
 
 
 
 
 
 
 
 
 
 

Deposit Composition
The components of the Company’s deposits at March 31, 2019 and December 31, 2018 are as follows:  


 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
March 31,
2019
 
 
December 31,
 2018
 
% Change
 
 
Non-interest-bearing
 
$
177,938
 
 
$
176,655
 
0.7
 
%
NOW accounts
 
 
200,513
 
 
 
193,347
 
3.7
 
%
Savings deposits
 
 
256,527
 
 
 
258,666
 
(0.8
)
%
Money market deposits
 
 
41,742
 
 
 
43,936
 
(5.0
)
%
Listed service CD’s
 
 
46,259
 
 
 
39,807
 
16.2
 
%
Time deposits / IRA
 
 
153,918
 
 
 
130,863
 
17.6
 
%
Wholesale deposits
 
 
82,758
 
 
 
74,080
 
11.7
 
%
Total Deposits
 
$
959,655
 
 
$
917,354
 
4.6
 
%
 
 
 
 
 
 
 
 
 
 
 
 

2019 First Quarter Financial Review

Net Income
Net income for the three months ended March 31, 2019 was $2.8 million, or $0.32 per diluted common share, compared to $2.7 million, or $0.31 per diluted common share, for the same period last year, an increase of 4.0%. The increase was due primarily to higher net interest income, partially offset by lower non-interest income and a higher effective tax rate of 26.4% compared to 23.2% during the same period last year.

Net Interest Income
Net interest income for the quarter ended March 31, 2019 was $9.3 million, an increase of 6.2% compared to $8.8 million in the corresponding prior year period. This was largely due to an increase of $66.8 million, or 6.8%, in average interest earning assets, primarily driven from strong growth in the loan portfolio.  

Net Interest Margin
The Company reported a net interest margin of 3.60% for the first quarter of 2019, compared to the 3.56% reported in the fourth quarter of 2018 and 3.63% reported in the first quarter of 2018. The 4 basis point improvement from the fourth quarter of 2018 was primarily the result of higher yielding interest-earning assets. The 3 basis point decline from the first quarter of 2018 was primarily the result of higher cost of funds.

Non-Interest Income
Non-interest income for the quarter ended March 31, 2019 totaled $1.2 million, a decrease of $153,000, or 11.7%, compared to $1.3 million in the corresponding prior-year period. This was largely the result of lower gains on the sale of SBA loans, mortgage banking revenues and service fees on deposit accounts, partially offset by higher other loan fees, primarily due to loan prepayment fees.

Non-Interest Expense
Non-interest expense for the quarter ended March 31, 2019 totaled $6.3 million, an increase of $68,000, or 1.1%, compared to the same period in 2018, mainly due to higher professional fees, partially offset by lower salaries and benefits and occupancy and equipment costs. The Company’s efficiency ratio was 59.95% for the quarter, compared to 61.59% for the same period in 2018.

Income Tax Expense
The Company’s effective tax rate increased to 26.4% for the three months ended March 31, 2019 compared to 23.2% for the same period last year. This was due to a lower tax benefit related to the accounting treatment of equity-based compensation, in which a $41,000 benefit was recognized in the first quarter of 2019 compared to a $90,000 benefit from the same period last year. Additionally, New Jersey enacted a Corporation Business Tax surtax of 2.5%, which did not take effect until July 1, 2018 and, as such, negatively impacted income tax expense by approximately $75,000 in the first quarter of 2019 compared to the same period in 2018.

At the present time, the Company is anticipating a 2019 effective tax rate of 28%.

Provision / Allowance for Loan Losses
During the quarter, the Company reported a $425,000 provision for loan losses, compared to $400,000 in the prior year period. The increase was largely due to the strong loan growth during the period. The Company also had $241,000 in net loan charge-offs during the quarter, compared to $106,000 of net loan charge-offs in the same period last year. The charge-offs during the first quarter of 2019 were primarily related to a $242,000 partial writedown on a $2.9 million residential construction loan, which was placed into non-accrual status during the quarter.

As of March 31, 2019, the Company's allowance for loan losses was $11.6 million, compared to $11.4 million at December 31, 2018. The loss allowance as a percentage of total loans was 1.22% at March 31, 2019, compared to 1.24% at December 31, 2018.

Financial Condition / Balance Sheet
At March 31, 2019, the Bank maintained capital ratios that were in excess of regulatory standards for well-capitalized institutions. The Bank’s Tier 1 capital to average assets ratio was 10.03%, common equity Tier 1 to risk weighted assets ratio was 11.00%, Tier 1 capital to risk weighted assets ratio was 11.00%, and total capital to risk weighted assets ratio was 12.16%. Due to the adoption of ASU 2016-02 (Topic 842), Leases, the Company recognized an operating right-of-use asset of $5.0 million and a lease liability of $5.1 million on its balance sheet as of March 31, 2019. This negatively impacted the Company’s capital ratios by approximately 5 basis points compared to December 31, 2018.

Total assets as of March 31, 2019 were $1.141 billion, compared to $1.096 billion at December 31, 2018 and $1.042 billion at March 31, 2018.

Total loans as of March 31, 2019 grew to $948.5 million, compared to $921.3 million reported at December 31, 2018 and $872.3 million at March 31, 2018. This loan growth was funded primarily from the increase in deposits.

Total deposits as of March 31, 2019 grew to $959.7 million, compared to $917.4 million as of December 31, 2018 and $870.9 million at March 31, 2018. Core checking deposits at March 31, 2019 were $378.5 million, compared to $370.0 million at December 31, 2018 and $375.9 million at March 31, 2018. The Company continues to focus on building core checking account relationships, which can vary from quarter to quarter due to seasonality in municipal and other relationships.

Asset Quality
The Company's non-performing assets at March 31, 2019 were $4.5 million, compared to $2.0 million at both December 31, 2018 and March 31, 2018. Non-performing assets to total assets at March 31, 2019 were 0.39%, compared to 0.18% at December 31, 2018 and 0.19% at March 31, 2018.

Non-accrual loans were $3.9 million at March 31, 2019, compared to $1.4 million at December 31, 2018 and $2.0 million at March 31, 2018. As previously mentioned, a $2.9 million residential construction loan was placed into non-accrual status during the current quarter and the Company subsequently recorded a $242,000 partial writedown on the loan. OREO was $585,000 at March 31, 2019 and December 31, 2018, compared to no OREO at March 31, 2018.

Troubled debt restructured loan balances amounted to $7.4 million at March 31, 2019, with all but $711,000 performing. This compared to $7.7 million at December 31, 2018 and $6.8 million at March 31, 2018.

About the Company
Two River Bancorp is the holding company for Two River Community Bank, which is headquartered in Tinton Falls, New Jersey. Two River Community Bank operates 14 branches along with two loan production offices throughout Monmouth, Union, Essex, and Ocean Counties, New Jersey. More information about Two River Community Bank and Two River Bancorp is available at www.tworiver.bank.

The foregoing contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management's confidence and strategies and management's current views and expectations about new and existing programs and products, relationships, opportunities, technology and market conditions. These statements may be identified by such forward-looking terminology as "continuing," "expect," "look," "believe," "anticipate," "may," "will," "should," "projects," "strategy," or similar statements. Actual results may differ materially from such forward-looking statements, and no reliance should be placed on any forward-looking statement. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to, unanticipated changes in the financial markets and the direction of interest rates; volatility in earnings due to certain financial assets and liabilities held at fair value; competition levels; loan and investment prepayments differing from our assumptions; insufficient allowance for credit losses; a higher level of loan charge-offs and delinquencies than anticipated; material adverse changes in our operations or earnings; a decline in the economy in our market areas; changes in relationships with major customers; changes in effective income tax rates; higher or lower cash flow levels than anticipated; inability to hire or retain qualified employees; a decline in the levels of deposits or loss of alternate funding sources; a decrease in loan origination volume or an inability to close loans currently in the pipeline; changes in laws and regulations; adoption, interpretation and implementation of accounting pronouncements; operational risks, including the risk of fraud by employees, customers or outsiders; unanticipated effects of our new banking platform; and the inability to successfully implement or expand new lines of business or new products and services. For a list of other factors which would affect our results, see the Company's filings with the Securities and Exchange Commission, including those risk factors identified in the "Risk Factor" section and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2018. The statements in this press release are made as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company assumes no obligation for updating any such forward-looking statements at any time, except as required by law.

Investor Contact:
Media Contact:
Adam Prior, Senior Vice President
Adam Cadmus, Marketing Director
The Equity Group Inc.
Two River Community Bank
Phone: (212) 836-9606
Phone: (732) 982-2167
Email: aprior@equityny.com
Email: acadmus@tworiverbank.com
 
 


 
TWO RIVER BANCORP
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
For the Three Months Ended March 31, 2019 and 2018
(in thousands, except per share data)
 
 
 
 
 
 
Three Months Ended
March 31,
 
 
 
2019
 
 
2018
 
Interest Income:
 
 
 
 
 
 
Loans, including fees
 
$
  11,312
 
 
$
9,821
 
Securities:
 
 
 
 
 
 
Taxable
 
 
331
 
 
 
297
 
Tax-exempt
 
 
239
 
 
 
282
 
Interest-bearing deposits
 
 
187
 
 
 
67
 
Total Interest Income
 
 
12,069
 
 
 
10,467
 
Interest Expense:
 
 
 
 
 
 
Deposits
 
 
2,418
 
 
 
1,358
 
Securities sold under agreements to repurchase
 
 
11
 
 
 
14
 
Federal Home Loan Bank (“FHLB”) and other borrowings
 
 
132
 
 
 
130
 
Subordinated debt
 
 
165
 
 
 
165
 
Total Interest Expense
 
 
2,726
 
 
 
1,667
 
Net Interest Income
 
 
9,343
 
 
 
8,800
 
Provision for Loan Losses
 
 
   425
 
 
 
400
 
Net Interest Income after Provision for Loan Losses
 
 
8,918
 
 
 
8,400
 
Non-Interest Income:
 
 
 
 
 
 
Service fees on deposit accounts
 
 
166
 
 
 
238
 
Mortgage banking
 
 
280
 
 
 
338
 
Other loan fees
 
 
160
 
 
 
111
 
Earnings from investment in bank owned life insurance
 
 
143
 
 
 
130
 
Gain on sale of SBA loans
 
 
   206
 
 
 
331
 
Other income
 
 
   202
 
 
 
162
 
Total Non-Interest Income
 
 
1,157
 
 
 
1,310
 
Non-Interest Expenses:
 
 
 
 
 
 
Salaries and employee benefits
 
 
  3,841
 
 
 
3,885
 
Occupancy and equipment
 
 
  1,042
 
 
 
1,090
 
Professional
 
 
   434
 
 
 
340
 
Insurance
 
 
  65
 
 
 
57
 
FDIC insurance and assessments
 
 
   124
 
 
 
123
 
Advertising
 
 
   70
 
 
 
60
 
Data processing
 
 
   188
 
 
 
152
 
Outside service fees
 
 
   54
 
 
 
81
 
OREO expenses, impairment and sales, net
 
 
  4
 
 
 
(1
)
Loan workout expenses
 
 
(8
)
 
 
51
 
Other operating
 
 
   481
 
 
 
389
 
Total Non-Interest Expenses
 
 
6,295
 
 
 
6,227
 
Income before Income Taxes
 
 
3,780
 
 
 
3,483
 
Income Tax Expense
 
 
997
 
 
 
807
 
Net Income
 
$
  2,783
 
 
$
2,676
 
Earnings Per Common Share:
 
 
 
 
 
 
Basic
 
$
  0.32
 
 
$
0.32
 
Diluted
 
$
  0.32
 
 
$
0.31
 
Weighted average common shares outstanding:
 
 
 
 
 
 
Basic
 
 
8,583
 
 
 
8,447
 
Diluted
 
 
8,712
 
 
 
8,675
 
 
 
 
 
 
 
 


 
TWO RIVER BANCORP
CONSOLIDATED BALANCE SHEETS (Unaudited)
(in thousands, except share data)
 
 
 
 
 
 
March 31,
 
December 31,
 
 
2019
 
2018
 
ASSETS
 
 
 
 
 
 
Cash and due from banks
$
15,945
 
$
24,067
 
Interest-bearing deposits in bank
 
46,743
 
 
24,059
 
Cash and cash equivalents
 
62,688
 
 
48,126
 
 
 
 
 
 
 
 
Securities available for sale
 
23,552
 
 
24,407
 
Securities held to maturity
 
45,838
 
 
47,455
 
Equity securities
 
2,497
 
 
2,451
 
Restricted investments, at cost
 
6,017
 
 
6,082
 
Loans held for sale
 
   1,496
 
 
1,496
 
Loans
 
948,493
 
 
921,301
 
Allowance for loan losses
 
(11,582
)
 
(11,398
)
Net loans
 
936,911
 
 
909,903
 
 
 
 
 
 
 
 
OREO
 
585
 
 
585
 
Bank owned life insurance
 
22,060
 
 
22,098
 
Premises and equipment, net
 
   6,173
 
 
5,917
 
Operating right-of-use asset
 
4,997
 
 
-
 
Accrued interest receivable
 
 2,793
 
 
2,583
 
Goodwill
 
 18,109
 
 
18,109
 
Other assets
 
  6,805
 
 
7,207
 
 
 
 
 
 
 
 
Total Assets
$
  1,140,521
 
$
1,096,419
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
Non-interest-bearing
$
177,938
 
$
176,655
 
Interest-bearing
 
  781,717
 
 
740,699
 
Total Deposits
 
  959,655
 
 
917,354
 
 
 
 
 
 
 
 
Securities sold under agreements to repurchase
 
 15,185
 
 
19,402
 
FHLB and other borrowings
 
  20,700
 
 
22,500
 
Subordinated debt
 
 9,932
 
 
9,923
 
Accrued interest payable
 
  153
 
 
119
 
Lease liability
 
5,127
 
 
-
 
Other liabilities
 
  10,613
 
 
10,623
 
 
 
 
 
 
 
 
Total Liabilities
 
1,021,365
 
 
979,921
 
 
 
 
 
 
 
 
Shareholders’ Equity
 
 
 
 
 
 
Preferred stock, no par value; 6,500,000 shares authorized, no shares issued and outstanding
 
   -  
 
 
-
 
Common stock, no par value; 25,000,000 shares authorized;
 
 
 
 
 
 
Issued – 8,996,545 and 8,935,437 at March 31, 2019 and December 31, 2018, respectively
 
 
 
 
 
 
Outstanding – 8,668,100 and 8,606,992 at March 31, 2019 and December 31, 2018, respectively
 
80,759
 
 
80,481
 
Retained earnings
 
  41,416
 
 
39,109
 
Treasury stock, at cost; 328,445 shares at March 31, 2019 and December 31, 2018
 
 (2,647
)
 
(2,647
)
Accumulated other comprehensive loss
 
  (372
)
 
(445
)
Total Shareholders' Equity
 
 119,156
 
 
116,498
 
 
 
 
 
 
 
 
Total Liabilities and Shareholders’ Equity
$
1,140,521
 
$
1,096,419
 
 
 
 
 
 
 
 


 
TWO RIVER BANCORP
Selected Consolidated Financial Data (Unaudited)
 
Selected Consolidated Earnings Data
(in thousands, except per share data)
 
 
 
 
 Three Months Ended
 
 
March 31,
 
December 31,
 
March 31,
 
Selected Consolidated Earnings Data:
2019
 
2018
 
2018
 
Total Interest Income
$
12,069
 
$
11,776
 
$
10,467
 
Total Interest Expense
 
2,726
 
 
2,523
 
 
1,667
 
Net Interest Income
 
9,343
 
 
9,253
 
 
8,800
 
Provision for Loan Losses
 
425
 
 
-
 
 
400
 
Net Interest Income after Provision for Loan Losses
 
8,918
 
 
9,253
 
 
8,400
 
Other Non-Interest Income
 
1,157
 
 
1,370
 
 
1,310
 
Other Non-Interest Expenses
 
6,295
 
 
6,447
 
 
6,227
 
Income before Income Taxes
 
3,780
 
 
4,176
 
 
3,483
 
Income Tax Expense
 
997
 
 
1,130
 
 
807
 
Net Income
$
2,783
 
$
3,046
 
$
2,676
 
 
 
 
 
 
 
 
Per Common Share Data:
 
 
 
 
 
 
Basic Earnings
$
0.32
 
$
0.36
 
$
0.32
 
Diluted Earnings
$
0.32
 
$
0.35
 
$
0.31
 
Book Value
$
13.75
 
$
13.54
 
$
12.78
 
Tangible Book Value(1)
$
11.66
 
$
11.43
 
$
10.66
 
Average Common Shares Outstanding (in thousands):
 
 
 
 
 
 
Basic
 
8,583
 
 
8,536
 
 
8,447
 
Diluted
 
8,712
 
 
8,693
 
 
8,675
 
 
 
 
 
 
 
 
 
 
 

 (1)  Non-GAAP Financial Information. See “Reconciliation of Non-GAAP Financial Measures” at end of release.

 
Selected Period End Balances
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
March 31,
 
 
2019
 
2018
 
2018
 
2018
 
2018
 
Total Assets
$
   1,140,521
 
$
1,096,419
 
$
1,086,299
 
$
1,055,527
 
$
1,042,277
 
Investment Securities and Restricted Stock
 
77,904
 
 
80,395
 
 
91,296
 
 
94,449
 
 
96,251
 
Total Loans
 
948,493
 
 
921,301
 
 
900,895
 
 
890,369
 
 
872,327
 
Allowance for Loan Losses
 
(11,582
)
 
(11,398
)
 
(11,390
)
 
(11,201
)
 
(10,962
)
Goodwill and Other Intangible Assets
 
18,109
 
 
18,109
 
 
18,109
 
 
18,109
 
 
18,109
 
Total Deposits
 
959,655
 
 
917,354
 
 
905,745
 
 
880,879
 
 
870,904
 
Repurchase Agreements
 
15,185
 
 
19,402
 
 
22,153
 
 
19,878
 
 
18,472
 
FHLB and Other Borrowings
 
20,700
 
 
22,500
 
 
24,500
 
 
24,500
 
 
24,500
 
Subordinated Debt
 
9,932
 
 
9,923
 
 
9,914
 
 
9,905
 
 
9,896
 
Shareholders' Equity
 
119,156
 
 
116,498
 
 
113,891
 
 
111,347
 
 
108,980
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Data (by Quarter)
 
 
 
 
 
 
 
 
 
 
(dollars in thousands)
March 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
March 31,
 
 
2019
 
2018
 
2018
 
2018
 
2018
 
Nonaccrual Loans
$
  3,908
 
$
1,390
 
$
1,390
 
$
1,930
 
$
1,972
 
OREO
 
585
 
 
585
 
 
585
 
 
-
 
 
-
 
Total Non-Performing Assets
 
4,493
 
 
1,975
 
 
1,975
 
 
1,930
 
 
1,972
 
 
 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructured Loans:
 
 
 
 
 
 
 
 
 
 
Performing
 
6,726
 
 
6,842
 
 
5,678
 
 
5,831
 
 
5,965
 
Non-Performing
 
711
 
 
877
 
 
877
 
 
877
 
 
878
 
 
 
 
 
 
 
 
 
 
 
 
Non-Performing Loans to Total Loans
 
0.41
%
 
0.15
%
 
0.15
%
 
0.22
%
 
0.23
%
Non-Performing Assets to Total Assets
 
0.39
%
 
0.18
%
 
0.18
%
 
0.18
%
 
0.19
%
Allowance as a % of Loans
 
1.22
%
 
1.24
%
 
1.26
%
 
1.26
%
 
1.26
%
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
Capital Ratios
 
 
 
 
 
 
March 31, 2019
 
December 31, 2018
 
 
CET 1
Capital

to Risk
Weighted

Assets
Ratio
 
Tier 1
Capital
to
Average
Assets
Ratio
 
Tier 1
Capital
to Risk
Weighted
Assets
Ratio
 
Total
Capital
to Risk
Weighted

Assets
Ratio
 
 
CET 1
Capital

to Risk
Weighted

Assets
Ratio
 
Tier 1
Capital
to
Average
Assets

Ratio
 
Tier 1
Capital
to Risk
Weighted

Assets
Ratio
 
Total
Capital to
Risk
Weighted

Assets
Ratio
 
Two River Bancorp
10.10
%
9.20
%
10.10
%
12.25
%
10.14
%
9.10
%
10.14
%
12.34
%
Two River Community Bank
11.00
%
10.03
%
11.00
%
12.16
%
11.09
%
9.95
%
11.09
%
12.26
%
"Well capitalized" institution (under prompt corrective action regulations)*
6.50
%
5.00
%
8.00
%
10.00
%
6.50
%
5.00
%
8.00
%
10.00
%
 
*Applies to Bank only. For the Company to be “well capitalized” under the Federal Reserve definitions for bank holding companies, the Company is only required to have a Tier 1 Capital to Risk Weighted Assets ratio of at least 6.00% and a Total Capital to Risk Weighted Assets ratio of at least 10.0%.
 


 
Net Loan Charge-offs
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
March 31,
 
 
Dec. 31,
 
 
Sept. 30,
 
 
June 30,
 
 
March 31,
 
 
 
2019
 
 
2018
 
 
2018
 
 
2018
 
 
2018
 
 
Net loan (charge-offs) recoveries:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charge-offs
$
(247
)
 
$
-
 
 
$
-
 
 
$
(13
)
 
$
(115
)
 
Recoveries
 
6
 
 
 
8
 
 
 
39
 
 
 
27
 
 
 
9
 
 
Net loan (charge-offs) recoveries
$
(241
)
 
$
8
 
 
$
39
 
 
$
14
 
 
$
(106
)
 
Net loan (charge-offs) recoveries to average loans (annualized)
 
(0.10
)
%
 
0.00
 
%
 
0.02
 
%
 
0.01
 
%
 
(0.05
)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
Consolidated Average Balance Sheets & Yields
With Resultant Interest and Average Rates
 
 
 
 
 
Three Months Ended
 
Three Months Ended
(dollars in thousands)
March 31, 2019
 
March 31, 2018
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Earning Assets:
Average
Balance
 
Interest /
Income
Expense

 
Average
Yield /
Rate

 
Average
Balance

 
Interest /
Income
Expense
 
Average
Yield /
Rate
Interest-bearing deposits in banks
$
30,370
 
$
187
 
2.50
%
 
$
18,135
 
$
67
 
1.50
%
Investment securities
79,234
 
570
 
2.88
%
 
97,625
 
579
 
2.37
%
Loans, net of unearned fees(1) (2)
941,488
 
11,312
 
4.87
%
 
868,544
 
9,821
 
4.59
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest-Earning Assets
1,051,092
 
12,069
 
4.66
%
 
984,304
 
10,467
 
4.31
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Interest-Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
(11,434
)
 
 
 
 
 
(10,840
)
 
 
 
 
All other assets
79,742
 
 
 
 
 
 
72,889
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
1,119,400
 
 
 
 
 
 
 
$
1,046,353
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
NOW deposits
$
205,693
 
413
 
0.81
%
 
$
236,674
 
310
 
0.53
%
Savings deposits
255,687
 
592
 
0.94
%
 
248,488
 
354
 
0.58
%
Money market deposits
41,580
 
23
 
0.22
%
 
58,348
 
25
 
0.17
%
Time deposits
256,603
 
1,390
 
2.20
%
 
168,327
 
669
 
1.61
%
Securities sold under agreements to repurchase
15,549
 
11
 
0.29
%
 
19,636
 
14
 
0.29
%
FHLB and other borrowings
25,711
 
132
 
2.08
%
 
28,217
 
130
 
1.87
%
Subordinated debt
9,929
 
165
 
6.65
%
 
9,893
 
165
 
6.67
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest-Bearing Liabilities
810,752
 
2,726
 
1.36
%
 
769,583
 
1,667
 
0.88
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Interest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
174,822
 
 
 
 
 
 
160,060
 
 
 
 
 
Other liabilities
16,075
 
 
 
 
 
 
9,033
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Non-Interest-Bearing Liabilities
190,897
 
 
 
 
 
 
169,093
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders’ Equity
117,751
 
 
 
 
 
 
107,677
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareholders’ Equity
$
1,119,400
 
 
 
 
 
 
 
$
1,046,353
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST INCOME
 
 
$
9,343
 
 
 
 
 
 
$
8,800
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST SPREAD(3)
 
 
 
 
3.30
%
 
 
 
 
 
3.43
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST MARGIN(4)
 
 
 
 
3.60
%
 
 
 
 
 
3.63
%

(1)  Included in interest income on loans are net unearned loan fees.
(2)  Includes non-performing loans.
(3)  The interest rate spread is the difference between the weighted average yield on average interest-earning and the weighted average cost of average interest-bearing liabilities.
(4)  The interest rate margin is calculated by dividing annualized net interest income by average interest earning assets.

Reconciliation of Non-GAAP Financial Measures

The press release contains certain financial information determined by methods other than in accordance with generally accepted accounting policies in the United States (GAAP). These non-GAAP financial measures are "book value per common share," "tangible book value per common share," "return on average tangible assets," and "return on average tangible equity." This non-GAAP disclosure has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. Our management uses these non-GAAP measures in its analysis of our performance because it believes these measures are material and will be used as a measure of our performance by investors.

 
 
 
(in thousands, except per share data)
 
 
 
As of and for the Three Months Ended
 
 
March 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
March 31,
 
 
2019
 
2018
 
2018
 
2018
 
2018
 
Total shareholders' equity
$
119,156
 
$
116,498
 
$
113,891
 
$
111,347
 
$
108,980
 
Less: goodwill and other tangibles
 
(18,109
)
 
(18,109
)
 
(18,109
)
 
(18,109
)
 
(18,109
)
Tangible common shareholders’ equity
$
101,047
 
$
98,389
 
$
95,782
 
$
93,238
 
$
90,871
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shares outstanding
 
8,668
 
 
8,607
 
 
8,584
 
 
8,555
 
 
8,525
 
Book value per common share
$
13.75
 
$
13.54
 
$
13.27
 
$
13.02
 
$
12.78
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per common share
$
13.75
 
$
13.54
 
$
13.27
 
$
13.02
 
$
12.78
 
Effect of intangible assets
 
(2.09
)
 
(2.11
)
 
(2.11
)
 
(2.12
)
 
(2.12
)
Tangible book value per common share
$
11.66
 
$
11.43
 
$
11.16
 
$
10.90
 
$
10.66
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
1.01
%
1.10
%
1.04
%
1.00
%
1.04
%
Effect of average intangible assets
0.01
%
0.01
%
0.02
%
0.02
%
0.02
%
Return on average tangible assets
1.02
%
1.11
%
1.06
%
1.02
%
1.06
%
 
 
 
 
 
 
 
 
 
 
 
Return on average equity
9.59
%
10.52
%
9.98
%
9.67
%
10.08
%
Effect of average intangible assets
1.74
%
1.97
%
1.92
%
1.90
%
2.04
%
Return on average tangible equity
11.33
%
12.49
%
11.90
%
11.57
%
12.12
%
 
 
 
 
 
 
 
 
 
 
 

 

Stock Information

Company Name: Two River Bancorp
Stock Symbol: TRCB
Market: NASDAQ

Menu

TRCB TRCB Quote TRCB Short TRCB News TRCB Articles TRCB Message Board
Get TRCB Alerts

News, Short Squeeze, Breakout and More Instantly...