Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / TRCB - Two River Bancorp Reports Record 2018 Fourth Quarter and Annual Financial Results


TRCB - Two River Bancorp Reports Record 2018 Fourth Quarter and Annual Financial Results

TINTON FALLS, N.J., Jan. 29, 2019 (GLOBE NEWSWIRE) -- Two River Bancorp (Nasdaq: TRCB) (the "Company"), the parent company of Two River Community Bank (the “Bank"), today reported financial results for the fourth quarter and twelve months ended December 31, 2018, highlighted by record net income, strong loan and deposit growth, and a 9.5% increase in tangible book value per share(1) from the prior year.

2018 Fourth Quarter Financial Highlights
(comparisons to respective prior year’s period)

  • Net income increased to $3.0 million, or $0.35 per diluted share, from $335,000, or $0.04 per diluted share.  The 2017 fourth quarter included a charge to income tax expense of $1.78 million, or $0.21 per diluted share, as part of the Tax Cuts and Jobs Act. This charge impacted several metrics throughout the prior year’s quarter and annual results. 
  • Excluding this one-time 2017 charge, 2018 fourth quarter net income increased 44.0% from 2017 fourth quarter net income of $2.1 million, or $0.24 per diluted share.
  • Return on average assets of 1.10%, up from 0.13%
  • Return on average equity of 10.52%, up from 1.24%
  • Net interest income increased 8.5% to $9.3 million
  • Net interest margin remained unchanged at 3.56%
  • Efficiency ratio(2) was 60.69% compared to 59.96%

2018 Annual / Year-End Financial Highlights
(comparisons to prior year)

  • Net income increased 72.3% to a record $11.2 million, or $1.29 per diluted share. Net income for 2017 was impacted by the above-mentioned charge to income tax expense of $1.78 million, or $0.21 per diluted share.
  • Excluding the one-time 2017 charge, 2018 net income increased 35.3% from 2017 net income of $8.3 million, or $0.96 per diluted share.
  • Return on average assets of 1.04%, up from 0.66%
  • Return on average equity of 10.07%, up from 6.22%
  • Net interest income increased 11.0% to $36.1 million
  • Net interest margin improved to 3.58%
  • Efficiency ratio(2) improved to 61.66% compared to 63.02%
  • Total loans at December 31, 2018 were $921.3 million, an increase of $70.4 million, or 8.3%
  • Total deposits at December 31, 2018 were $917.4 million, an increase of $55.8 million, or 6.5%
  • Total assets increased to a record $1.096 billion, or 5.4%, compared to $1.040 billion
  • Tangible book value per share(1) increased to $11.43, compared to $10.44

(1)  Non-GAAP Financial Information. See “Reconciliation of Non-GAAP Financial Measures” at end of release.  
(2)  Efficiency ratio represents the ratio of non-interest expense to the sum of net interest income and non-interest income.

Management Commentary
William D. Moss, Chairman, President and CEO, stated, “2018 was an exceptional year for the Company. We reported solid bottom line improvement and book value appreciation, while still reinvesting in our infrastructure through the implementation of a new banking platform during the third quarter. Loan activity was strong during the fourth quarter, and we achieved an 8.3% growth in total loans for the year, despite an unanticipated high level of payoffs. This growth is due to solid, fundamental lending in the commercial real estate, construction and residential sectors, and our pipeline continues to remain strong as we enter 2019. Deposits grew by 6.5% in 2018, despite a highly competitive environment. Looking forward into 2019, we believe the initiatives put in place over the past several months have the Company poised to continue delivering solid bottom line improvements and continued returns for our shareholders.”

Dividend Information
On January 16, 2019, the Company’s Board of Directors declared a quarterly cash dividend of $0.055 per share, payable on February 28, 2019 to shareholders of record at the close of business on February 6, 2019. This marks the Company’s 24th consecutive quarterly cash dividend payment.

Key Quarterly Performance Metrics

 
 
4th Qtr.
 
3rd Qtr.
 
2nd Qtr.
 
1st Qtr.
 
4th Qtr.
 
12 Mo. Ended
 
12 Mo. Ended
 
2018
 
2018
 
2018
 
2018
 
2017
 
12/31/2018
 
12/31/2017
Net Income (in thousands)
 
$3,046
 
 
$2,834
 
 
$2,650
 
 
$2,676
 
 

$335
 
 
$11,206
 
 
 $6,502
 
Earnings per Common Share — Diluted
 
$0.35
 
 
$0.33
 
 
$0.30
 
 
$0.31
 
 
$0.04
 
 
$1.29
 
 
$0.75
 
Return on Average Assets
 
1.10
%
 
1.04
%
 
1.00
%
 
1.04
%
 
0.13
%
 
1.04
%
 
0.66
%
Return on Average Tangible Assets(1)
 
1.11
%
 
1.06
%
 
1.02
%
 
1.06
%
 
0.13
%
 
1.06
%
 
0.67
%
Return on Average Equity
 
10.52
%
 
9.98
%
 
9.67
%
 
10.08
%
 
1.24
%
 
10.07
%
 
6.22
%
Return on Average Tangible Equity(1)
 
12.49
%
 
11.90
%
 
11.57
%
 
12.12
%
 
1.49
%
 
12.03
%
 
7.52
%
Net Interest Margin
 
3.56
%
 
3.55
%
 
3.59
%
 
3.63
%
 
3.56
%
 
3.58
%
 
3.53
%
Efficiency Ratio(2)
 
60.69
%
 
61.78
%
 
62.59
%
 
61.59
%
 
59.96
%
 
61.66
%
 
63.02
%
Non-Performing Assets to Total Assets
 
0.18
%
 
0.18
%
 
0.18
%
 
0.19
%
 
0.20
%
 
0.18
%
 
0.20
%
Allowance as a % of Loans
 
1.24
%
 
1.26
%
 
1.26
%
 
1.26
%
 
1.25
%
 
1.24
%
 
1.25
%
 
 
(1) Non-GAAP Financial Information. See “Reconciliation of Non-GAAP Financial Measures” at end of release.
(2) Efficiency ratio represents the ratio of non-interest expense to the sum of net interest income and non-interest income.
 

Loan Composition

The components of the Company’s loan portfolio at December 31, 2018 and December 31, 2017 are as follows:  

 
 
(in thousands)
 
 
 
 
December 31,
2018
 
 
December 31,
2017
 
% Change
 
 
Commercial and industrial
 
$
  109,362
 
 
$
  101,371
 
7.9
 
%
Real estate — construction
 
 
144,865
 
 
 
118,094
 
22.7
 
%
Real estate — commercial
 
 
552,549
 
 
 
537,733
 
2.8
 
%
Real estate — residential
 
 
84,123
 
 
 
64,238
 
31.0
 
%
Consumer
 
 
31,144
 
 
 
30,203
 
3.1
 
%
Unearned fees
 
 
(742
)
 
 
(765
)
(3.0
)
%
 
 
 
921,301
 
 
 
850,874
 
8.3
 
%
Allowance for loan losses
 
 
(11,398
)
 
 
(10,668
)
6.8
 
%
Net Loans
 
$
  909,903
 
 
$
  840,206
 
8.3
 
%


Deposit Composition

The components of the Company’s deposits at December 31, 2018 and December 31, 2017 are as follows:  

 
 
(in thousands)
 
 
 
 
 
December 31,
2018
 
 
December 31,
 2017
 
% Change
 
 
Non-interest-bearing
 
$
  176,655
 
 
$
  167,297
 
5.6
 
%
NOW accounts
 
 
193,347
 
 
 
232,673
 
(16.9
)
%
Savings deposits
 
 
258,666
 
 
 
242,448
 
6.7
 
%
Money market deposits
 
 
43,936
 
 
 
59,818
 
(26.6
)
%
Listed service CD’s
 
 
39,807
 
 
 
44,436
 
(10.4
)
%
Time deposits / IRA
 
 
130,863
 
 
 
74,183
 
76.4
 
%
Wholesale deposits
 
 
74,080
 
 
 
40,702
 
82.0
 
%
  Total Deposits
 
$
  917,354
 
 
$
  861,557
 
6.5
 
%

2018 Fourth Quarter Financial Review

Net Income
Net income for the three months ended December 31, 2018 increased to $3.0 million, or $0.35 per diluted common share, compared to $335,000, or $0.04 per diluted common share, for the same period last year. The increase in net income was largely the result of the aforementioned $1.8 million, or $0.21 per diluted share, charge to income tax expense in the fourth quarter of 2017, resulting from the write-down of the Company’s deferred tax asset from 34% to 21% (the Company’s new corporate tax rate). Excluding this charge, 2018 fourth quarter net income increased 44.0% from 2017 fourth quarter net income of $2.1 million, or $0.24 per diluted share. Additionally, increases were achieved in both net interest and non-interest income coupled with both a lower loan loss provision and Federal corporate income tax rate.

On a linked quarter basis, fourth quarter 2018 net income increased 7.5% compared to the third quarter of 2018, primarily due to higher net interest income, a lower loan loss provision and a decrease in non-interest expenses.

Net Interest Income
Net interest income for the quarter ended December 31, 2018 was $9.3 million, an increase of 8.5% compared to $8.5 million in the corresponding prior year period. This was largely due to an increase of $79.9 million, or 8.4%, in average interest-earning assets, primarily attributable to growth in the loan portfolio.

On a linked quarter basis, net interest income increased $150,000, or 1.6%, from $9.1 million.

Net Interest Margin
Despite higher costs of funds, the Company reported a net interest margin of 3.56% for the fourth quarter of 2018, compared to 3.55% in the third quarter of 2018 and 3.56% reported for the fourth quarter of 2017. 

Non-Interest Income
Non-interest income for the quarter ended December 31, 2018 increased slightly to $1.4 million, compared to $1.3 million in the corresponding prior year period. This was largely due to higher other loan fees, primarily due to loan prepayment fees, and higher gains from the sale of SBA loans, partially offset by lower residential mortgage banking revenue and service fees on deposit accounts.

On a linked quarter basis, non-interest income remained largely unchanged from the third quarter of 2018, as higher residential mortgage banking revenue and gains from the sale of SBA loans were offset by lower loan prepayment fees.

Non-Interest Expense
Non-interest expense for the quarter ended December 31, 2018 totaled $6.4 million, an increase of $528,000, or 8.9%, from the $5.9 million reported in the corresponding period in 2017. This was primarily due to salary increases, new hires within the lending and deposit teams, and higher data processing expenses, mainly due to one-time final costs resulting from the implementation of the new banking platform. The Company’s efficiency ratio was 60.69% for the quarter, compared to 59.96% for the same period in 2017.

On a linked quarter basis, non-interest expense remained largely unchanged.

Provision for Loan Losses
During the quarter, no provision for loan losses was recorded, compared to $675,000 in the same prior year period, largely due to a decline in the Company’s historical loan loss rates. The Company also had $8,000 in net loan recoveries during the quarter, compared to $230,000 in net loan charge-offs during the same period last year.  

2018 Annual Financial Review

Net Income
Net income for the year ended December 31, 2018 increased 72.3% to $11.2 million, or $1.29 per diluted share, compared to $6.5 million, or $0.75 per diluted share, in the prior year. Excluding the effect of the previously mentioned deferred tax asset write-down in 2017, net income increased 35.3% for the twelve months ended December 31, 2018. This increase was largely due to both higher net interest and non-interest income and a lower loan loss provision coupled with a lower Federal corporate income tax rate.

For the full year of 2018, the Company recorded a $216,000 tax benefit related to the accounting treatment of equity-based compensation, as compared to a benefit of $191,000 for the same period last year.

At the present time, the Company is anticipating a 2019 effective tax rate of 28%.

Net Interest Income
For the year ended December 31, 2018, net interest income increased 11.0% to $36.1 million from $32.5 million in the prior year. This was largely due to an increase of $87.5 million, or 9.5%, in average interest-earning assets, primarily attributable to growth in the loan portfolio.

Net Interest Margin
The net interest margin for the twelve months ended December 31, 2018 increased to 3.58%, compared to 3.53% in the prior year, primarily due to higher yielding interest-earning assets coupled with an increase in average non-interest-bearing demand deposits, which were partially offset by higher cost of funds.

Non-Interest Income
For the year ended December 31, 2018, non-interest income increased $72,000, or 1.3%, to $5.5 million from the prior year. This was largely due to higher gains on the sale of SBA loans, service fees on deposit accounts and other loan fees. Mortgage banking revenues were $1.3 million during 2018, compared to $1.6 million in the prior year. The slowdown in residential lending activity was mainly due to the change in the mix of mortgage originations to more portfolio adjustable rate products versus saleable fixed rate mortgages, coupled with higher interest rates and tighter competition.

Non-Interest Expense
For the year ended December 31, 2018, non-interest expense increased $1.7 million, or 7.3%, to $25.7 million compared to the same prior year period. The Company’s efficiency ratio for the year ended December 31, 2018 improved to 61.66%, compared to 63.02% for the same period in 2017.

Provision for Loan Losses
For the year ended December 31, 2018, a provision for loan losses of $775,000 was expensed, compared to $1,530,000 in the prior year, with the majority of the provision due to loan growth. The Company also had $45,000 in net loan charge-offs during the year, compared to $427,000 during the same period last year.

Allowance for Loan Losses
As of December 31, 2018, the Company's allowance for loan losses was $11.4 million, compared to $10.7 million as of December 31, 2017. The loss allowance as a percentage of total loans was 1.24% at December 31, 2018 compared to 1.25% at December 31, 2017. 

Financial Condition / Balance Sheet

At December 31, 2018, the Company maintained capital ratios that were in excess of regulatory standards for well capitalized institutions. The Company's Tier 1 capital to average assets ratio was 9.10%, its common equity Tier 1 to risk weighted assets ratio was 10.14%, its Tier 1 capital to risk weighted assets ratio was 10.14%, and its total capital to risk weighted assets ratio was 12.34%.

Total assets as of December 31, 2018 were $1.096 billion, compared to $1.040 billion at December 31, 2017.

Total loans as of December 31, 2018 were $921.3 million, compared to $850.9 million at December 31, 2017.

Total deposits as of December 31, 2018 were $917.4 million, compared to $861.6 million as of December 31, 2017. Core checking deposits at December 31, 2018 were $370.0 million, compared to $400.0 million at December 31, 2017. Our balances at year-end 2017 included a high level of prepaid real estate taxes resulting from the Tax Cuts and Jobs Act. The Company continues to focus on building core checking account deposit relationships, which can vary from quarter to quarter due to seasonality in municipal depository relationships.

Asset Quality
The Company's non-performing assets were unchanged at $2.0 million at both December 31, 2018 and September 30, 2018, compared to $2.1 million at December 31, 2017. Non-performing assets to total assets was 0.18% at both December 31, 2018 and September 30, 2018, compared to 0.20% at December 31, 2017.

Non-accrual loans were $1.4 million at both December 31, 2018 and September 30, 2018 and $2.1 million at December 31, 2017. OREO was $585,000 at December 31, 2018 and September 30, 2018, compared to no OREO at December 31, 2017. 

Troubled debt restructured loan balances amounted to $7.7 million at December 31, 2018, with all but $877,000 performing. This compared to $6.6 million at September 30, 2018 and $7.1 million at December 31, 2017.

About the Company
Two River Bancorp is the holding company for Two River Community Bank, which is headquartered in Tinton Falls, New Jersey. Two River Community Bank operates 13 branches along with two loan production offices throughout Monmouth, Union, and Ocean Counties, New Jersey. More information about Two River Community Bank and Two River Bancorp is available at www.tworiver.bank.

The foregoing contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management's confidence and strategies and management's current views and expectations about new and existing programs and products, relationships, opportunities, technology and market conditions. These statements may be identified by such forward-looking terminology as "continue," "expect," "look," "believe," "anticipate," "may," "will," "should," "projects," "strategy," or similar statements. Actual results may differ materially from such forward-looking statements, and no reliance should be placed on any forward-looking statement. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to, unanticipated changes in the financial markets and the direction of interest rates; volatility in earnings due to certain financial assets and liabilities held at fair value; competition levels; loan and investment prepayments differing from our assumptions; insufficient allowance for credit losses; a higher level of loan charge-offs and delinquencies than anticipated; material adverse changes in our operations or earnings; a decline in the economy in our market areas; changes in relationships with major customers; changes in effective income tax rates; higher or lower cash flow levels than anticipated; inability to hire or retain qualified employees; a decline in the levels of deposits or loss of alternate funding sources; a decrease in loan origination volume or an inability to close loans currently in the pipeline; changes in laws and regulations; adoption, interpretation and implementation of accounting pronouncements; operational risks, including the risk of fraud by employees, customers or outsiders; unanticipated effects of our new banking platform; and the inability to successfully implement or expand new lines of business or new products and services. For a list of other factors which would affect our results, see the Company's filings with the Securities and Exchange Commission, including those risk factors identified in the "Risk Factor" section and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2017. The statements in this press release are made as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company assumes no obligation for updating any such forward-looking statements at any time, except as required by law.


 
 
Investor Contact:
Media Contact:
Adam Prior, Senior Vice President
Adam Cadmus, Marketing Director
The Equity Group Inc.
Two River Community Bank
Phone: (212) 836-9606
Phone: (732) 982-2167
Email: aprior@equityny.com
Email: acadmus@tworiverbank.com



 
 
TWO RIVER BANCORP
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
For the Three Months and Twelve Months Ended December 31, 2018 and 2017
(in thousands, except per share data)
 
 
 
 
 
 
 
 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
 

 
 
 
 
2018
 
 
 
2017
 
 
2018
 
 
 
2017
 
INTEREST INCOME:
 
 
 
 
 
 
 
 
 
 
 
Loans, including fees
 
$
  11,006
 
 
$
  9,438
 
$
  41,726
 
 
$
  35,801
 
Securities:
 
 
 
 
 
 
 
 
 
 
 
 Taxable
 
 
314
 
 
 
273
 
 
1,175
 
 
 
988
 
 Tax-exempt
 
 
266
 
 
 
270
 
 
1,108
 
 
 
1,101
 
Interest-bearing deposits
 
 
190
 
 
 
93
 
 
483
 
 
 
350
 
Total Interest Income
 
 
11,776
 
 
 
10,074
 
 
44,492
 
 
 
38,240
 
INTEREST EXPENSE:
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
2,231
 
 
 
1,193
 
 
7,154
 
 
 
4,363
 
Securities sold under agreements to repurchase
 
 
15
 
 
 
16
 
 
58
 
 
 
66
 
Federal Home Loan Bank ("FHLB") and other borrowings
 
 
112
 
 
 
171
 
 
494
 
 
 
620
 
Subordinated debt
 
 
165
 
 
 
165
 
 
660
 
 
 
658
 
Total Interest Expense
 
 
2,523
 
 
 
1,545
 
 
8,366
 
 
 
5,707
 
Net Interest Income
 
 
9,253
 
 
 
8,529
 
 
36,126
 
 
 
32,533
 
PROVISION FOR LOAN LOSSES
 
 
-
 
 
 
675
 
 
775
 
 
 
1,530
 
Net Interest Income after Provision for Loan Losses
 
 
9,253
 
 
 
7,854
 
 
35,351
 
 
 
31,003
 
NON-INTEREST INCOME:
 
 
 
 
 
 
 
 
 
 
 
Service fees on deposit accounts
 
 
167
 
 
 
237
 
 
880
 
 
 
772
 
Mortgage banking
 
 
302
 
 
 
325
 
 
1,288
 
 
 
1,583
 
Other loan fees
 
 
276
 
 
 
186
 
 
902
 
 
 
588
 
Earnings from investment in bank owned life insurance
 
 
130
 
 
 
133
 
 
525
 
 
 
544
 
Gain on sale of SBA loans
 
 
276
 
 
 
235
 
 
1,197
 
 
 
1,052
 
Other income
 
 
219
 
 
 
227
 
 
739
 
 
 
920
 
Total Non-Interest Income
 
 
1,370
 
 
 
1,343
 
 
5,531
 
 
 
5,459
 
NON-INTEREST EXPENSES:
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
4,022
 
 
 
3,492
 
 
15,941
 
 
 
14,046
 
Occupancy and equipment
 
 
1,048
 
 
 
1,026
 
 
4,147
 
 
 
4,241
 
Professional
 
 
343
 
 
 
395
 
 
1,603
 
 
 
1,497
 
Insurance
 
 
62
 
 
 
58
 
 
242
 
 
 
216
 
FDIC insurance and assessments
 
 
123
 
 
 
113
 
 
497
 
 
 
467
 
Advertising
 
 
80
 
 
 
105
 
 
360
 
 
 
450
 
Data processing
 
 
228
 
 
 
147
 
 
738
 
 
 
553
 
Outside services fees
 
 
75
 
 
 
126
 
 
325
 
 
 
473
 
OREO expenses, impairment and sales, net
 
 
13
 
 
 
4
 
 
5
 
 
 
48
 
Loan workout expenses
 
 
20
 
 
 
59
 
 
144
 
 
 
233
 
Other operating
 
 
433
 
 
 
394
 
 
1,684
 
 
 
1,718
 
Total Non-Interest Expenses
 
 
6,447
 
 
 
5,919
 
 
25,686
 
 
 
23,942
 
   Income before Income Taxes
 
 
4,176
 
 
 
3,278
 
 
15,196
 
 
 
12,520
 
       Income Tax Expense
 
 
1,130
 
 
 
2,943
 
 
3,990
 
 
 
6,018
 
Net Income
 
$
  3,046
 
 
$
  335
 
$
  11,206
 
 
$
  6,502
 
Earnings Per Common Share:
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
 0.36
 
 
$
  0.04
 
$
  1.32
 
 
$
  0.78
 
Diluted
 
$
  0.35
 
 
$
  0.04
 
$
  1.29
 
 
$
  0.75
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
8,536
 
 
 
8,420
 
 
8,508
 
 
 
8,388
 
Diluted
 
 
8,693
 
 
 
8,673
 
 
8,702
 
 
 
8,658
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



 
TWO RIVER BANCORP
CONSOLIDATED BALANCE SHEETS (Unaudited)
(in thousands, except share data)
 
 
 
 
 
 
December 31,
 
December 31,
 
 
2018
 
2017
 
ASSETS
 
 
 
 
 
 
Cash and due from banks
$
24,067
 
$
29,575
 
Interest-bearing deposits in bank
 
24,059
 
 
18,644
 
Cash and cash equivalents
 
48,126
 
 
48,219
 
 
 
 
 
 
 
 
Securities available for sale
 
24,407
 
 
28,684
 
Securities held to maturity
 
47,455
 
 
58,002
 
Equity securities
 
2,451
 
 
2,448
 
Restricted investments, at cost
 
6,082
 
 
5,430
 
Loans held for sale
 
1,496
 
 
2,581
 
Loans
 
921,301
 
 
850,874
 
Allowance for loan losses
 
(11,398
)
 
(10,668
)
Net loans
 
909,903
 
 
840,206
 
 
 
 
 
 
 
 
OREO
 
585
 
 
-
 
Bank owned life insurance
 
22,097
 
 
21,573
 
Premises and equipment, net
 
5,917
 
 
6,239
 
Accrued interest receivable
 
2,583
 
 
2,554
 
Goodwill
 
18,109
 
 
18,109
 
Other assets
 
7,208
 
 
5,753
 
 
 
 
 
 
 
 
TOTAL ASSETS
$
1,096,419
 
$
1,039,798
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
Non-interest-bearing
$
176,655
 
$
167,297
 
Interest-bearing
 
740,699
 
 
694,260
 
Total Deposits
 
917,354
 
 
861,557
 
 
 
 
 
 
 
 
Securities sold under agreements to repurchase
 
19,402
 
 
27,120
 
FHLB and other borrowings
 
22,500
 
 
25,800
 
Subordinated debt
 
9,923
 
 
9,888
 
Accrued interest payable
 
119
 
 
70
 
Other liabilities
 
10,623
 
 
8,792
 
 
 
 
 
 
 
 
Total Liabilities
 
979,921
 
 
933,227
 
 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY
 
 
 
 
 
 
Preferred stock, no par value; 6,500,000 shares authorized, no shares issued and outstanding
 
-
 
 
-
 
Common stock, no par value; 25,000,000 shares authorized;
 
 
 
 
 
 
 Issued —  8,935,437 and 8,782,124 at December 31, 2018 and 2017, respectively
 
 
 
 
 
 
 Outstanding —  8,606,992 and 8,470,030 at December 31, 2018 and 2017, respectively
 
80,481
 
 
79,678
 
Retained earnings
 
39,109
 
 
29,593
 
Treasury stock, at cost; 328,445 and 312,094 shares at December 31, 2018 and 2017, respectively
 
(2,647
)
 
(2,396
)
Accumulated other comprehensive loss
 
(445
)
 
(304
)
Total Shareholders' Equity
 
116,498
 
 
106,571
 
 
 
 
 
 
 
 
TOTAL LIABILITIES and SHAREHOLDERS’ EQUITY
$
1,096,419
 
$
1,039,798
 

    

 
 
TWO RIVER BANCORP
Selected Consolidated Financial Data (Unaudited)
 
Selected Consolidated Earnings Data
(in thousands, except per share data)
 
 Three Months Ended
 
Twelve Months Ended
 
Dec. 31,
 
Sept. 30,
 
Dec. 31,
 
Dec. 31,
 
Dec. 31,
Selected Consolidated Earnings Data:
 
2018
 
 
2018
 
 
2017
 
 
2018
 
 
2017
Total Interest Income
$
  11,776
 
$
  11,342
 
$
  10,074
 
$
  44,492
 
$
  38,240
Total Interest Expense
 
2,523
 
 
2,239
 
 
1,545
 
 
8,366
 
 
5,707
Net Interest Income
 
9,253
 
 
9,103
 
 
8,529
 
 
36,126
 
 
32,533
Provision for Loan Losses
 
-
 
 
150
 
 
675
 
 
775
 
 
1,530
Net Interest Income after Provision for Loan Losses
 
9,253
 
 
8,953
 
 
7,854
 
 
35,351
 
 
31,003
Other Non-Interest Income
 
1,370
 
 
1,355
 
 
1,343
 
 
5,531
 
 
5,459
Other Non-Interest Expenses
 
6,447
 
 
6,461
 
 
5,919
 
 
25,686
 
 
23,942
Income before Income Taxes
 
4,176
 
 
3,847
 
 
3,278
 
 
15,196
 
 
12,520
Income Tax Expense
 
1,130
 
 
1,013
 
 
2,943
 
 
3,990
 
 
6,018
Net Income
$
  3,046
 
$
  2,834
 
$
  335
 
$
  11,206
 
$
  6,502
 
 
 
 
 
 
 
 
 
 
Per Common Share Data:
 
 
 
 
 
 
 
 
 
Basic Earnings
$
  0.36
 
$
  0.33
 
$
  0.04
 
$
  1.32
 
$
  0.78
Diluted Earnings
$
  0.35
 
$
  0.33
 
$
  0.04
 
$
  1.29
 
$
  0.75
Book Value
$
  13.54
 
$
  13.27
 
$
  12.58
 
$
  13.54
 
$
  12.58
Tangible Book Value(1)
$
  11.43
 
$
  11.16
 
$
  10.44
 
$
  11.43
 
$
  10.44
Average Common Shares Outstanding (in thousands):
 
 
 
 
 
 
 
 
 
Basic
 
8,536
 
 
8,513
 
 
8,420
 
 
8,508
 
 
8,388
Diluted
 
8,693
 
 
8,700
 
 
8,673
 
 
8,702
 
 
8,658
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1) Non-GAAP Financial Information. See “Reconciliation of Non-GAAP Financial Measures” at end of release.

 
 
Selected Period End Balances
(in thousands)
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
March 31,
 
Dec. 31,
 
 
 
2018
 
 
2018
 
 
2018
 
 
2018
 
 
2017
 
Total Assets
$
  1,096,419
 
$
  1,086,299
 
$
  1,055,527
 
$
  1,042,277
 
$
  1,039,798
 
Investment Securities and Restricted Stock
 
80,395
 
 
91,296
 
 
94,449
 
 
96,251
 
 
94,564
 
Total Loans
 
921,301
 
 
900,895
 
 
890,369
 
 
872,327
 
 
850,874
 
Allowance for Loan Losses
 
(11,398
)
 
(11,390
)
 
(11,201
)
 
(10,962
)
 
(10,668
)
Goodwill and Other Intangible Assets
 
18,109
 
 
18,109
 
 
18,109
 
 
18,109
 
 
18,109
 
Total Deposits
 
917,354
 
 
905,745
 
 
880,879
 
 
870,904
 
 
861,557
 
Repurchase Agreements
 
19,402
 
 
22,153
 
 
19,878
 
 
18,472
 
 
27,120
 
FHLB and Other Borrowings
 
22,500
 
 
24,500
 
 
24,500
 
 
24,500
 
 
25,800
 
Subordinated Debt
 
9,923
 
 
9,914
 
 
9,905
 
 
9,896
 
 
9,888
 
Shareholders' Equity
 
116,498
 
 
113,891
 
 
111,347
 
 
108,980
 
 
106,571
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Asset Quality Data (by Quarter)
 
 
 
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
March 31,
 
Dec. 31,
 
 
 
2018
 
 
2018
 
 
2018
 
 
2018
 
 
2017
 
Nonaccrual Loans
$
  1,390
 
$
  1,390
 
$
  1,930
 
$
  1,972
 
$
  2,070
 
OREO
 
585
 
 
585
 
 
-
 
 
-
 
 
-
 
Total Non-Performing Assets
 
1,975
 
 
1,975
 
 
1,930
 
 
1,972
 
 
2,070
 
 
 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructured Loans:
 
 
 
 
 
 
 
 
 
 
Performing
 
6,842
 
 
5,678
 
 
5,831
 
 
5,965
 
 
6,053
 
Non-Performing
 
877
 
 
877
 
 
877
 
 
878
 
 
994
 
 
 
 
 
 
 
 
 
 
 
 
Non-Performing Loans to Total Loans
 
0.15
%
 
0.15
%
 
0.22
%
 
0.23
%
 
0.24
%
Non-Performing Assets to Total Assets
 
0.18
%
 
0.18
%
 
0.18
%
 
0.19
%
 
0.20
%
Allowance as a % of Loans
 
1.24
%
 
1.26
%
 
1.26
%
 
1.26
%
 
1.25
%


 
 
 
 
 
 
 
 
 
 
 
 
Capital Ratios
 
 December 31, 2018
 
 
December 31, 2017 
 
 
 
 
 
 
 
 
CET 1 Capital
to Risk Weighted
Assets Ratio
 
 
Tier 1
Capital
to
Average
Assets
Ratio
 
 
Tier 1
Capital
to Risk
Weighted
Assets Ratio
 
 
Total
Capital
to Risk Weighted
Assets
Ratio
 
 
CET 1 Capital
to Risk Weighted
Assets Ratio
 
 
Tier 1
Capital
to
Average Assets
Ratio
 
 
Tier 1
Capital
to Risk Weighted
Assets Ratio
 
 
Total
Capital to
Risk Weighted
Assets
Ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Two River Bancorp
10.14
%
 
9.10
%
 
10.14
%
 
12.34
%
 
9.68
%
 
8.85
%
 
9.68
%
 
11.93
%
Two River Community Bank
11.09
%
 
9.95
%
 
11.09
%
 
12.26
%
 
10.66
%
 
9.76
%
 
10.66
%
 
11.82
%
"Well capitalized" institution (under prompt corrective action regulations.)*
6.50
%
 
5.00
%
 
8.00
%
 
10.00
%
 
6.50
%
 
5.00
%
 
8.00
%
 
10.00
%
 
*Applies to Bank only.  For the Company to be “well capitalized,” the Tier 1 Capital to Risk Weighted Assets has to be at least 6.00%.
 
 



Net Loan Charge-offs
(dollars in thousands)
 
Three Months Ended 

 

 

Twelve Months Ended
 
 
Dec. 31,
 
 
Sept. 30,
 
 
June 30,
 
 
March 31,
 
 
Dec. 31,
 
 
Dec. 31,
 
 
Dec. 31,
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2017
 
 
 
2018
 
 
 
2017
 
Net loan charge-offs (recoveries):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Charge-offs
$
  -
 
 
$
  -
 
 
$
  (13
)
 
$
  (115
)
 
$
  (239
)
 
$
  (128
)
 
$
  (488
)
  Recoveries
 
8
 
 
 
39
 
 
 
27
 
 
 
9
 
 
 
9
 
 
 
83
 
 
 
61
 
Net loan (charge-offs) recoveries
$
  8
 
 
$
  39
 
 
$
  14
 
 
$
  (106
)
 
$
  (230
)
 
$
  (45
)
 
$
  (427
)
Net loan (charge-offs) recoveries to   average loans (annualized)
 
0.00
%
 
 
0.02
%
 
 
0.01
%
 
 
(0.05
)%
 
 
(0.11
)%
 
 
(0.01
)%
 
 
(0.05
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Three Month Consolidated Average Balance Sheets & Yields
 
 
With Resultant Interest and Average Rates
 
 
 
Three Months Ended
 
Three Months Ended
(dollars in thousands)
December 31, 2018
 
December 31, 2017
 
 
 
 
 
 
 
 
ASSETS
 
Interest /
Average
 
 
Interest /
Average
Interest-Earning Assets:
Average
Balance
 
Income
Expense
 
Yield /
Rate
 
Average
Balance
 
Income
Expense
 
Yield /
Rate
Interest-bearing due from banks
$
33,631
 
$
190
 
2.25
%
 
$
28,598
 
$
93
 
1.29
%
Investment securities
86,759
 
580
 
2.67
%
 
93,841
 
543
 
2.31
%
Loans, net of unearned fees(1) (2)
910,716
 
11,006
 
4.79
%
 
828,725
 
9,438
 
4.52
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest-Earning Assets
1,031,106
 
11,776
 
4.53
%
 
951,164
 
10,074
 
4.20
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Interest-Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
(11,507
)
 
 
 
 
 
(10,326
)
 
 
 
 
All other assets
83,231
 
 
 
 
 
 
79,802
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
1,102,830
 
 
 
 
 
 
 
$
1,020,640
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
NOW deposits
$
206,239
 
419
 
0.81
%
 
$
215,563
 
276
 
0.51
%
Savings deposits
262,758
 
593
 
0.90
%
 
247,655
 
326
 
0.52
%
Money market deposits
45,746
 
24
 
0.21
%
 
63,284
 
27
 
0.17
%
Time deposits
233,548
 
1,195
 
2.03
%
 
147,035
 
564
 
1.52
%
Securities sold under agreements to repurchase
19,750
 
15
 
0.30
%
 
22,103
 
16
 
0.29
%
FHLB and other borrowings
23,174
 
112
 
1.92
%
 
31,199
 
171
 
2.17
%
Subordinated debt
9,920
 
165
 
6.65
%
 
9,885
 
165
 
6.68
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest-Bearing Liabilities
801,135
 
2,523
 
1.25
%
 
736,724
 
1,545
 
0.83
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Interest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
176,114
 
 
 
 
 
 
167,945
 
 
 
 
 
Other liabilities
10,751
 
 
 
 
 
 
8,593
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Non-Interest-Bearing Liabilities
186,865
 
 
 
 
 
 
176,538
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ Equity
114,830
 
 
 
 
 
 
107,378
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareholders’ Equity
$
1,102,830
 
 
 
 
 
 
 
$
1,020,640
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST INCOME
 
 
$
9,253
 
 
 
 
 
 
$
8,529
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST SPREAD(3)
 
 
 
 
3.28
%
 
 
 
 
 
3.37
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST MARGIN(4)
 
 
 
 
3.56
%
 
 
 
 
 
3.56
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1) Included in interest income on loans are net unearned loan fees.
(2) Includes non-performing loans.
(3) The interest rate spread is the difference between the weighted average yield on average interest-earning and the weighted average cost of average interest-bearing liabilities.
(4) The interest rate margin is calculated by dividing annualized net interest income by average interest earning assets.

 
 
 
 
 
 
 
 
Twelve Month Consolidated Average Balance Sheets & Yields
 
 
 
With Resultant Interest and Average Rates
 
 
 
 
Twelve Months Ended
 
Twelve Months Ended
(dollars in thousands)
December 31, 2018
 
December 31, 2017
 
 
Interest /
Income
Expense
 
 
 
Interest /
Income
Expense
 
ASSETS
Average
Balance
 
 
Average Yield /
Rate
 
Average
Balance
 
 
Average
Yield /
Rate
Interest-Earning Assets:
 
 
 
 
 
Interest-bearing due from banks
$
24,861
 
$
483
 
1. 95
%
 
$
33,255
 
$
350
 
1.05
%
Investment securities
93,352
 
2,283
 
2.45
%
 
94,052
 
2,089
 
2.22
%
Loans, net of unearned fees(1) (2)
890,304
 
41,726
 
4.69
%
 
793,671
 
35,801
 
4.51
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest-Earning Assets
1,008,517
 
44,492
 
4.41
%
 
920,978
 
38,240
 
4.15
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Interest-Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
(11,201
)
 
 
 
 
 
(9,933
)
 
 
 
 
All other assets
76,475
 
 
 
 
 
 
79,850
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
1,073,791
 
 
 
 
 
 
 
$
990,895
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
NOW deposits
$
215,964
 
1,356
 
0.63
%
 
$
201,490
 
958
 
0.48
%
Savings deposits
260,216
 
2,008
 
0.77
%
 
256,222
 
1,330
 
0.52
%
Money market deposits
51,481
 
94
 
0.18
%
 
63,093
 
107
 
0.17
%
Time deposits
201,366
 
3,696
 
1.84
%
 
135,326
 
1,968
 
1.45
%
Securities sold under agreements to repurchase
19,738
 
58
 
0.29
%
 
22,066
 
66
 
0.30
%
FHLB and other borrowings
25,932
 
494
 
1.91
%
 
26,544
 
620
 
2.34
%
Subordinated debt
9,907
 
660
 
6.67
%
 
9,872
 
658
 
6.67
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest-Bearing Liabilities
784,604
 
8,366
 
1.07
%
 
714,613
 
5,707
 
0.80
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Interest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
168,388
 
 
 
 
 
 
163,707
 
 
 
 
 
Other liabilities
9,512
 
 
 
 
 
 
8,003
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Non-Interest-Bearing Liabilities
177,900
 
 
 
 
 
 
171,710
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders’ Equity
111,287
 
 
 
 
 
 
104,572
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareholders’ Equity
$
1,073,791
 
 
 
 
 
 
 
$
990,895
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST INCOME
 
 
$
36,126
 
 
 
 
 
 
$
32,533
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST SPREAD(3)
 
 
 
 
3.34
%
 
 
 
 
 
3.35
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST MARGIN(4)
 
 
 
 
3.58
%
 
 
 
 
 
3.53
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1) Included in interest income on loans are net unearned loan fees.
(2) Includes non-performing loans.
(3) The interest rate spread is the difference between the weighted average yield on average interest-earning and the weighted average cost of average interest-bearing liabilities.
(4) The interest rate margin is calculated by dividing annualized net interest income by average interest earning assets.


Reconciliation of Non-GAAP Financial Measures

The press release contains certain financial information determined by methods other than in accordance with generally accepted accounting policies in the United States (GAAP). These non-GAAP financial measures are "book value per common share," "tangible book value per common share," "return on average tangible assets," and "return on average tangible equity." This non-GAAP disclosure has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. Our management uses these non-GAAP measures in its analysis of our performance because it believes these measures are material and will be used as a measure of our performance by investors.

(in thousands, except per share data)

 
 
 
 
 
 
As of and for the Three Months Ended
 
As of and for the
Twelve Months Ended
 
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
March 31,
 
Dec. 31,
 
Dec. 31,
 
Dec. 31,
 
 
2018
 
2018
 
2018
 
2018
 
2017
 
2018
 
2017
 
Total shareholders' equity
$
116,498
 
$
113,891
 
$
111,347
 
$
108,980
 
$
106,571
 
$
116,498
 
$
106,571
 
Less: goodwill and other tangibles
 
(18,109
)
 
(18,109
)
 
(18,109
)
 
(18,109
)
 
(18,109
)
 
(18,109
)
 
(18,109
)
Tangible common shareholders’ equity
$
98,389
 
$
95,782
 
$
93,238
 
$
90,871
 
$
88,462
 
$
98,389
 
$
88,462
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shares outstanding
 
8,607
 
 
8,584
 
 
8,555
 
 
8,525
 
 
8,470
 
 
8,607
 
 
8,470
 
Book value per common share
$
13.54
 
$
13.27
 
$
13.02
 
$
12.78
 
$
12.58
 
$
13.54
 
$
12.58
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per common share
$
13.54
 
$
13.27
 
$
13.02
 
$
12.78
 
$
12.58
 
$
13.54
 
$
12.58
 
Effect of intangible assets
 
(2.11
)
 
(2.11
)
 
(2.12
)
 
(2.12
)
 
(2.14
)
 
(2.11
)
 
(2.14
)
Tangible book value per common share
$
11.43
 
$
11.16
 
$
10.90
 
$
10.66
 
$
10.44
 
$
11.43
 
$
10.44
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
1.10
%
1.04
%
1.00
%
1.04
%
0.13
%
1.04
%
0.66
%
Effect of average intangible assets
0.01
%
0.02
%
0.02
%
0.02
%
-
 
0.02
%
0.01
%
Return on average tangible assets
1.11
%
1.06
%
1.02
%
1.06
%
0.13
%
1.06
%
0.67
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average equity
10.52
%
9.98
%
9.67
%
10.08
%
1.24
%
10.07
%
6.22
%
Effect of average intangible assets
1.97
%
1.91
%
1.91
%
2.04
%
0.25
%
1.96
%
1.30
%
Return on average tangible equity
12.49
%
11.90
%
11.57
%
12.12
%
1.49
%
12.03
%
7.52
%

Stock Information

Company Name: Two River Bancorp
Stock Symbol: TRCB
Market: NASDAQ

Menu

TRCB TRCB Quote TRCB Short TRCB News TRCB Articles TRCB Message Board
Get TRCB Alerts

News, Short Squeeze, Breakout and More Instantly...