Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / UMBF - UMB Financial Corporation Reports Third Quarter Net Income of $96.6 Million


UMBF - UMB Financial Corporation Reports Third Quarter Net Income of $96.6 Million

Third Quarter 2023 Financial Highlights

  • GAAP net income of $96.6 million, or $1.98 per diluted share.
  • Net operating income(i) of $98.4 million, or $2.02 per diluted share.
  • Average loans increased 10.1% on a linked-quarter, annualized basis, to $22.8 billion, or an 18.0% increase as compared to the third quarter of 2022.
  • Deposit balances at September 30, 2023 totaled $33.4 billion, up from $31.8 billion at September 30, 2022, and consistent with June 30, 2023 balances.
  • Average deposit balances of $31.3 billion, increased 5.1% as compared to the third quarter of 2022.
  • Net interest margin of 2.43%, consistent with the linked quarter.
  • Credit quality remained strong, with net charge-offs of just 0.08% of total loans and non-performing loans representing 0.07% of total loans, compared to 0.09% as of June 30, 2023.

UMB Financial Corporation (Nasdaq: UMBF), a financial services company, announced net income for the third quarter of 2023 of $96.6 million, or $1.98 per diluted share, compared to $90.1 million, or $1.85 per diluted share, in the second quarter of 2023 (linked quarter) and $88.0 million, or $1.81 per diluted share, in the third quarter of 2022.

Net operating income, a non-GAAP financial measure reconciled later in this release to net income, the nearest comparable GAAP measure, was $98.4 million, or $2.02 per diluted share, for the third quarter of 2023, compared to $93.8 million, or $1.93 per diluted share, for the linked quarter and $88.3 million, or $1.82 per diluted share, for the third quarter of 2022. Operating pre-tax, pre-provision income (operating PTPP), a non-GAAP measure reconciled later in this release to the components of net income before taxes, the nearest comparable GAAP measure, was $126.6 million, or $2.60 per diluted share, for the third quarter of 2023, compared to $127.9 million, or $2.63 per diluted share, for the linked quarter, and $131.2 million, or $2.70 per diluted share, for the third quarter of 2022. These operating PTPP results represent decreases of 1.0% on a linked-quarter basis and 3.5%, compared to the third quarter of 2022.

“Our third quarter results demonstrated strong loan growth, stable deposits, continued momentum in many of our fee generating businesses, and solid asset quality,” said Mariner Kemper, chairman, president and chief executive officer. “Average loan balances increased more than 10% on a linked-quarter, annualized basis, driven primarily by construction draws and commercial & industrial loan growth. While net interest income for the industry continues to be impacted by higher interest costs paid to deposit clients, our net interest margin in the third quarter was essentially flat on a linked-quarter basis. Our loan portfolio, predominantly indexed to short-term interest rates, continues to reprice in the current interest rate environment as evidenced by the 21 basis points increase in loan yields as compared to the second quarter. Client sentiment remains cautiously optimistic amidst an uncertain geopolitical and interest rate environment. At UMB, our overall portfolio health remains solid as evidenced by a low loan loss ratio of just 0.08% of average loans and nonperforming loans comprising just 0.07% of total loans.”

(i) A non-GAAP financial measure reconciled later in this release to net income, the nearest comparable GAAP measure.

Third Quarter 2023 earnings discussion

Summary of quarterly financial results

UMB Financial Corporation

(unaudited, dollars in thousands, except per share data)

Q3

Q2

Q3

2023

2023

2022

Net income (GAAP)

$

96,554

$

90,110

$

87,990

Earnings per share (diluted)

1.98

1.85

1.81

Operating pre-tax, pre-provision income (Non-GAAP)(i)

126,592

127,929

131,166

Operating pre-tax, pre-provision earnings per share (diluted)

2.60

2.63

2.70

Operating pre-tax, pre-provision income - FTE (Non-GAAP)(i)

133,151

134,504

137,620

Operating pre-tax, pre-provision earnings per share - FTE (diluted)

2.73

2.77

2.83

Net operating income (Non-GAAP)(i)

98,400

93,841

88,259

Operating earnings per share (diluted)

2.02

1.93

1.82

GAAP

Return on average assets

0.97

%

0.90

%

0.96

%

Return on average equity

13.25

12.56

12.90

Efficiency ratio

64.51

65.59

63.58

Non-GAAP (i)

Operating return on average assets

0.99

%

0.93

%

0.96

%

Operating return on average equity

13.50

13.08

12.94

Operating return on average tangible equity excluding AOCI

11.77

11.63

11.34

Operating efficiency ratio

63.83

64.24

63.49

(i) See reconciliation of Non-GAAP measures to their nearest comparable GAAP measures later in this release.

Summary of year-to-date financial results

UMB Financial Corporation

(unaudited, dollars in thousands, except per share data)

September

September

YTD

YTD

2023

2022

Net income (GAAP)

$

279,101

$

331,509

Earnings per share (diluted)

5.73

6.80

Operating pre-tax, pre-provision income (Non-GAAP)(i)

389,890

437,617

Operating pre-tax, pre-provision earnings per share (diluted)

8.00

8.98

Operating pre-tax, pre-provision income - FTE (Non-GAAP)(i)

409,579

456,748

Operating pre-tax, pre-provision earnings per share - FTE (diluted)

8.40

9.37

Net operating income (Non-GAAP)(i)

285,077

331,928

Operating earnings per share (diluted)

5.85

6.81

GAAP

Return on average assets

0.95

%

1.18

%

Return on average equity

13.18

16.05

Efficiency ratio

64.40

59.86

Non-GAAP (i)

Operating return on average assets

0.97

%

1.18

%

Operating return on average equity

13.46

16.07

Operating return on average tangible equity excluding AOCI

11.86

14.93

Operating efficiency ratio

63.68

59.81

(i) See reconciliation of Non-GAAP measures to their nearest comparable GAAP measures later in this release.

Summary of revenue

UMB Financial Corporation

(unaudited, dollars in thousands)

Q3

Q2

Q3

CQ vs.

CQ vs.

2023

2023

2022

LQ

PY

Net interest income

$

222,287

$

225,611

$

233,485

$

(3,324

)

$

(11,198

)

Noninterest income:

Trust and securities processing

66,668

61,589

59,586

5,079

7,082

Trading and investment banking

3,771

4,800

5,387

(1,029

)

(1,616

)

Service charges on deposit accounts

21,080

21,381

19,932

(301

)

1,148

Insurance fees and commissions

272

225

375

47

(103

)

Brokerage fees

13,400

13,604

13,840

(204

)

(440

)

Bankcard fees

19,296

18,579

19,379

717

(83

)

Investment securities gains (losses), net

271

900

(1,345

)

(629

)

1,616

Other

8,559

17,004

11,569

(8,445

)

(3,010

)

Total noninterest income

$

133,317

$

138,082

$

128,723

$

(4,765

)

$

4,594

Total revenue

$

355,604

$

363,693

$

362,208

$

(8,089

)

$

(6,604

)

Net interest income (FTE)

$

228,846

$

232,186

$

239,939

Net interest margin (FTE)

2.43

%

2.44

%

2.76

%

Total noninterest income as a % of total revenue

37.5

38.0

35.5

Net interest income

  • Third quarter 2023 net interest income totaled $222.3 million, a decrease of $3.3 million, or 1.5%, from the linked quarter, driven by higher interest expense due primarily to unfavorable mix shift in the composition of liabilities, combined with the impact of higher short-term interest rates. This decrease was partially offset by continued growth in average loans, coupled with increased loan yields.
  • Average earning assets decreased $866.4 million, or 2.3%, from the linked quarter, largely driven by decreases of $1.2 billion in interest-bearing due from banks and $299.6 million in average securities, partially offset by an increase of $559.9 million in average loans.
  • Average interest-bearing liabilities decreased $464.8 million, or 1.8%, from the linked quarter, primarily driven by decreases of $531.4 million in borrowed funds, mostly short-term borrowings, and $309.5 million in federal funds and repurchase agreements. These decreases were partially offset by an increase of $376.1 million in interest-bearing deposits. Average noninterest-bearing deposits decreased $520.6 million, or 4.9%, as compared to the linked quarter.
  • Net interest margin for the third quarter was 2.43%, a decrease of one basis point from the linked quarter, driven by increased cost and mix of interest-bearing liabilities, partially offset by improved loan yields, the benefit of free funds, and earning asset mix changes. The cost of interest-bearing liabilities increased 24 basis points to 3.82%. Total cost of funds increased 19 basis points from the linked quarter to 2.75%. Average loan yields increased 21 basis points while earning asset yields increased 17 basis points from the linked quarter.
  • On a year-over-year basis, net interest income decreased $11.2 million, or 4.8%, driven by higher interest expense primarily due to unfavorable mix shift in the composition of liabilities, as well as the impact of higher short-term interest rates. This decrease was partially offset by a $3.5 billion, or 18.0%, increase in average loans.
  • Compared to the third quarter of 2022, average earning assets increased $2.9 billion, or 8.5%, largely driven by the increase in average loans noted above, partially offset by a decrease of $933.2 million in average securities.
  • Average deposits increased 5.1% compared to the third quarter of 2022. Average noninterest-bearing demand deposit balances decreased 19.2% compared to the third quarter of 2022, driven by migration to rate-bearing deposit categories, as expected in a higher interest rate environment. Average demand deposit balances comprised 32.0% of total deposits, compared to 33.5% in the linked quarter and 41.6% in the third quarter of 2022.
  • Average borrowed funds decreased $531.4 million as compared to the linked quarter and increased $2.3 billion as compared to the third quarter of 2022, driven by short-term borrowings with the Federal Home Loan Bank and the Federal Reserve Discount Window.

Noninterest income

  • Third quarter 2023 noninterest income decreased $4.8 million, or 3.5%, on a linked-quarter basis, largely due to:
    • A decrease of $8.4 million in other income, primarily related to a $4.0 million gain on sale of other assets recorded in the second quarter, coupled with decreases of $3.5 million in company-owned life insurance income and $0.9 million in derivative income. The decrease in company-owned life insurance was offset by a proportionate decrease in deferred compensation expense as noted below.
    • A decrease of $1.0 million in trading and investment banking due to decreased trading volume.
    • These decreases were partially offset by increases of $3.2 million in fund services income, $1.3 million in corporate trust income, and $0.6 million in trust servicing income, all recorded in trust and securities processing.
  • Compared to the prior year, noninterest income in the third quarter of 2023 increased $4.6 million, or 3.6%, primarily driven by:
    • Increases of $4.1 million in fund services income, $2.4 million in corporate trust income, and $0.6 million in trust servicing income, all recorded in trust and securities processing.
    • An increase of $1.6 million in investment securities gains, primarily driven by increased valuations in the company's marketable securities.
    • An increase of $0.5 million in bank-owned life insurance income, recorded in other income.
    • These increases were partially offset by decreases of $2.7 million in company-owned life insurance income and $1.3 million in derivative income, both recorded in other income. The decrease in company-owned life insurance was offset by a proportionate decrease in deferred compensation expense as noted below.

Noninterest expense

Summary of noninterest expense

UMB Financial Corporation

(unaudited, dollars in thousands)

Q3

Q2

Q3

CQ vs.

CQ vs.

2023

2023

2022

LQ

PY

Salaries and employee benefits

$

133,380

$

143,312

$

136,467

$

(9,932

)

$

(3,087

)

Occupancy, net

12,283

11,746

12,231

537

52

Equipment

17,204

17,086

18,811

118

(1,607

)

Supplies and services

3,213

4,195

3,139

(982

)

74

Marketing and business development

6,631

7,124

6,671

(493

)

(40

)

Processing fees

26,016

26,572

20,901

(556

)

5,115

Legal and consulting

7,230

7,059

10,255

171

(3,025

)

Bankcard

8,852

8,307

6,551

545

2,301

Amortization of other intangible assets

2,124

2,117

1,092

7

1,032

Regulatory fees

6,153

6,123

4,200

30

1,953

Other

8,355

7,032

11,078

1,323

(2,723

)

Total noninterest expense

$

231,441

$

240,673

$

231,396

$

(9,232

)

$

45

  • Noninterest expense for the third quarter of 2023 was $231.4 million, a decrease of $9.2 million, or 3.8%, from the linked quarter and an increase of $0.1 million from the third quarter of 2022. Operating noninterest expense, a non-GAAP financial measure reconciled later in this release to noninterest expense, the nearest comparable GAAP measure, was $229.0 million for the third quarter of 2023, a decrease of $6.8 million, or 2.9%, from the linked quarter and a decrease of $2.0 million, or 0.9%, from the third quarter of 2022.
  • The linked-quarter decrease in GAAP noninterest expense was driven by:
    • A decrease of $9.9 million in salaries and employee benefits expense driven by decreases of $5.3 million in employee benefits expense and $4.6 million in salaries and bonus expense. The decrease in employee benefits was driven by a decrease in deferred compensation expense of $2.8 million and a decrease of $1.3 million in other employee benefits. The decrease in salaries and bonus expense was due to a decrease of $2.5 million in severance expense and a decrease of $1.6 million in salary and wage expense. The decrease in deferred compensation expense was offset by the decrease in company-owned life insurance income noted above.
    • These decreases were partially offset by an increase of $1.3 million in operational losses as compared to the linked quarter.
  • The year-over-year increase in GAAP noninterest expense was driven by:
    • An increase of $5.1 million in processing fees expense due to the ongoing modernization of the company’s core systems and the timing of multiple software projects.
    • This increase was partially offset by the following decreases:
      • A decrease of $3.1 million in salaries and employee benefits expense, driven primarily by decreases of $1.6 million in salaries and bonus expense and $1.5 million in employee benefits expense. The decrease in salaries and wage expense is primarily due to a decrease in bonus and commission expense. The decrease in employee benefits expense is due to a decrease of $1.9 million in deferred compensation plan expense. The decrease in deferred compensation expense was offset by the decrease in company-owned life insurance income noted above.
      • A decrease of $3.0 million in legal and consulting expense due to the timing of multiple projects.

Income taxes

  • The company’s effective tax rate was 18.1% for the nine months ended September 30, 2023, compared to 18.8% for the same period in 2022. The decrease in the effective tax rate in 2023 is primarily attributable to a larger portion of income being earned from tax-exempt municipal securities.

Balance sheet

  • Average total assets for the third quarter of 2023 were $39.5 billion compared to $40.4 billion for the linked quarter and $36.3 billion for the same period in 2022.

Summary of average loans and leases - QTD Average

UMB Financial Corporation

(unaudited, dollars in thousands)

Q3

Q2

Q3

CQ vs.

CQ vs.

2023

2023

2022

LQ

PY

Commercial and industrial

$

9,852,335

$

9,724,300

$

8,417,174

$

128,035

$

1,435,161

Specialty lending

526,711

574,220

559,797

(47,509

)

(33,086

)

Commercial real estate

8,545,206

8,178,463

6,892,484

366,743

1,652,722

Consumer real estate

2,922,753

2,833,739

2,574,926

89,014

347,827

Consumer

139,384

139,705

142,348

(321

)

(2,964

)

Credit cards

477,904

485,749

438,235

(7,845

)

39,669

Leases and other

287,174

255,425

259,298

31,749

27,876

Total loans

$

22,751,467

$

22,191,601

$

19,284,262

$

559,866

$

3,467,205

  • Average loans for the third quarter of 2023 increased $559.9 million, or 2.5%, on a linked-quarter basis and $3.5 billion, or 18.0%, compared to the third quarter of 2022.

Summary of average securities - QTD Average

UMB Financial Corporation

(unaudited, dollars in thousands)

Q3

Q2

Q3

CQ vs.

CQ vs.

2023

2023

2022

LQ

PY

Securities available for sale:

U.S. Treasury

$

786,136

$

797,104

$

746,429

$

(10,968

)

$

39,707

U.S. Agencies

172,832

189,091

173,980

(16,259

)

(1,148

)

Mortgage-backed

3,611,305

3,813,234

4,363,838

(201,929

)

(752,533

)

State and political subdivisions

1,275,591

1,319,398

1,600,043

(43,807

)

(324,452

)

Corporates

345,026

349,318

381,151

(4,292

)

(36,125

)

Collateralized loan obligations

346,426

348,078

300,475

(1,652

)

45,951

Total securities available for sale

$

6,537,316

$

6,816,223

$

7,565,916

$

(278,907

)

$

(1,028,600

)

Securities held to maturity:

U.S. Agencies

$

123,165

$

123,135

$

123,048

$

30

$

117

Mortgage-backed

2,814,467

2,878,657

3,039,998

(64,190

)

(225,531

)

State and political subdivisions

2,828,029

2,822,218

2,621,633

5,811

206,396

Total securities held to maturity

$

5,765,661

$

5,824,010

$

5,784,679

$

(58,349

)

$

(19,018

)

Trading securities

$

17,327

$

12,538

$

5,651

$

4,789

$

11,676

Other securities

445,380

407,754

330,950

37,626

114,430

Total securities

$

12,765,684

$

13,060,525

$

13,687,196

$

(294,841

)

$

(921,512

)

  • Average total securities decreased 2.3% on a linked-quarter basis and decreased 6.7% compared to the third quarter of 2022.
  • At September 30, 2023, the unrealized pre-tax net loss on the available-for-sale securities portfolio was $917.8 million, or 12.7% of the $7.2 billion amortized cost value. At September 30, 2023, the unrealized pre-tax net loss on the securities designated as held to maturity was $876.1 million, or 15.3% of the $5.7 billion amortized cost value.
  • During 2022, the company transferred securities with an amortized cost balance of $4.1 billion and a fair value of $3.8 billion from the available-for-sale category to the held-to-maturity category. The remaining balance of unrealized pre-tax net losses related to transferred securities was $216.5 million as of September 30, 2023 and was included in the amortized cost balance of held-to-maturity securities.
  • At September 30, 2023, an after-tax gain of $55.9 million was included in accumulated other comprehensive income (AOCI) related to the company’s fair value hedges of municipal securities. During 2021, the company entered into ten of these hedge transactions, all of which have since been terminated. The gain on the terminated hedges is being amortized over the remaining life of the underlying bonds.

Summary of average deposits - QTD Average

UMB Financial Corporation

(unaudited, dollars in thousands)

Q3

Q2

Q3

CQ vs.

CQ vs.

2023

2023

2022

LQ

PY

Deposits:

Noninterest-bearing demand

$

10,014,686

$

10,535,325

$

12,394,251

$

(520,639

)

$

(2,379,565

)

Interest-bearing demand and savings

18,142,212

17,463,022

16,723,205

679,190

1,419,007

Time deposits

3,173,549

3,476,616

679,994

(303,067

)

2,493,555

Total deposits

$

31,330,447

$

31,474,963

$

29,797,450

$

(144,516

)

$

1,532,997

Noninterest bearing deposits as % of total

32.0

%

33.5

%

41.6

%

  • Average deposits decreased 0.5% on a linked-quarter basis and increased 5.1% compared to the third quarter of 2022.
  • As of September 30, 2023, the total estimated uninsured deposits were $20.7 billion, or approximately 62.0% of total deposits. Estimated uninsured deposits, when adjusted to exclude affiliate (company-owned) and collateralized deposits, were $14.2 billion, and represented approximately 42.6% of total deposits.

Capital

Capital information

UMB Financial Corporation

(unaudited, dollars in thousands, except per share data)

September 30, 2023

June 30, 2023

September 30, 2022

Total equity

$

2,806,659

$

2,831,628

$

2,523,545

Accumulated other comprehensive loss, net

(792,371

)

(685,831

)

(759,260

)

Book value per common share

57.83

58.36

52.24

Tangible book value per common share (Non-GAAP)(i)

52.06

52.54

48.19

Regulatory capital:

Common equity Tier 1 capital

$

3,357,986

$

3,273,841

$

3,132,209

Tier 1 capital

3,357,986

3,273,841

3,132,209

Total capital

3,955,093

3,870,101

3,679,116

Regulatory capital ratios:

Common equity Tier 1 capital ratio

10.77

%

10.65

%

11.18

%

Tier 1 risk-based capital ratio

10.77

10.65

11.18

Total risk-based capital ratio

12.68

12.59

13.13

Tier 1 leverage ratio

8.55

8.16

8.66

(i) See reconciliation of Non-GAAP measures to their nearest comparable GAAP measures later in this release.

  • At September 30, 2023, the regulatory capital ratios presented in the foregoing table exceeded all “well-capitalized” regulatory thresholds.

Asset Quality

Credit quality

UMB Financial Corporation

(unaudited, dollars in thousands)

Q3

Q2

Q1

Q4

Q3

2023

2023

2023

2022

2022

Net charge-offs (recoveries) - total loans

$

4,618

$

(139

)

$

4,643

$

2,189

$

1,173

Net loan charge-offs (recoveries) as a % of total average loans

0.08

%

(0.00

)%

0.09

%

0.04

%

0.02

%

Loans over 90 days past due

$

3,044

$

10,675

$

1,723

$

1,617

$

2,513

Loans over 90 days past due as a % of total loans

0.01

%

0.05

%

0.01

%

0.01

%

0.01

%

Nonaccrual and restructured loans

$

17,042

$

19,347

$

15,480

$

19,269

$

19,817

Nonaccrual and restructured loans as a % of total loans

0.07

%

0.09

%

0.07

%

0.09

%

0.10

%

Provision for credit losses

$

4,977

$

13,000

$

23,250

$

9,000

$

22,000

  • Provision for credit losses for the third quarter totaled $5.0 million, a decrease of $8.0 million from the linked quarter and a decrease of $17.0 million from the third quarter of 2022. These changes are driven largely by changes in macro-economic variables in the current period as compared to the prior periods.
  • Net charge-offs for the third quarter totaled $4.6 million, or 0.08% of average loans, compared to net recoveries of $0.1 million in the linked quarter, and net charge-offs of $1.2 million, or 0.02% of average loans, for the third quarter of 2022. On a year-to-date basis, net charge-offs totaled $9.1 million, or 0.06% of average loans, compared to $37.7 million, or 0.27% of average loans, for the same period in 2022.

Dividend Declaration

At the company’s quarterly board meeting, the Board of Directors approved a 2.6% increase in the quarterly cash dividend to $0.39 per share. The cash dividend will be payable on January 2, 2024, to shareholders of record at the close of business on December 11, 2023.

Conference Call

The company plans to host a conference call to discuss its third quarter 2023 earnings results on Wednesday, October 25, 2023, at 8:30 a.m. (CT).

Interested parties may access the call by dialing (toll-free) 833-470-1428 or (international) 404-975-4839 and requesting to join the UMB Financial call with access code 879142. The live call may also be accessed by visiting investorrelations.umb.com or by using the following link:

UMB Financial 3Q 2023 Conference Call

A replay of the conference call may be heard through November 8, 2023, by calling (toll-free) 866-813-9403 or (international) 204-525-0658. The replay access code required for playback is 504739. The call replay may also be accessed at investorrelations.umb.com .

Non-GAAP Financial Information

In this release, we may provide information about net operating income, operating earnings per share – diluted (operating EPS), operating return on average equity (operating ROE), operating return on average assets (operating ROA), operating noninterest expense, operating efficiency ratio, operating pre-tax, pre-provision income (operating PTPP), operating pre-tax, pre-provision earnings per share – diluted (operating PTPP EPS), operating pre-tax, pre-provision income on a fully tax equivalent basis (operating PTPP-FTE), operating pre-tax, pre-provision FTE earnings per share – diluted (operating PTPP-FTE EPS), tangible shareholders’ equity, tangible book value per share, and operating return on average tangible equity excluding AOCI, all of which are non-GAAP financial measures. This information supplements the results that are reported according to generally accepted accounting principles in the United States (GAAP) and should not be viewed in isolation from, or as a substitute for, GAAP results. The differences between the non-GAAP financial measures – net operating income, operating EPS, operating ROE, operating ROA, operating noninterest expense, operating efficiency ratio, operating PTPP, operating PTPP EPS, operating PTPP-FTE, operating PTPP-FTE EPS, tangible shareholders’ equity, tangible book value per share, and operating return on average tangible equity excluding AOCI – and the nearest comparable GAAP financial measures are reconciled later in this release. The company believes that these non-GAAP financial measures and the reconciliations may be useful to investors because they adjust for acquisition- and severance-related items that management does not believe reflect the company’s fundamental operating performance.

Net operating income for the relevant period is defined as GAAP net income, adjusted to reflect the impact of excluding expenses related to acquisitions, severance expense, and the cumulative tax impact of these adjustments.

Operating EPS (diluted) is calculated as earnings per share as reported, adjusted to reflect, on a per share basis, the impact of excluding the non-GAAP adjustments described above for the relevant period. Operating ROE is calculated as net operating income, divided by the company’s average total shareholders’ equity for the relevant period. Operating ROA is calculated as net operating income, divided by the company’s average assets for the relevant period. Operating noninterest expense for the relevant period is defined as GAAP noninterest expense, adjusted to reflect the pre-tax impact of non-GAAP adjustments described above. Operating efficiency ratio is calculated as the company’s operating noninterest expense, net of amortization of other intangibles, divided by the company’s total non-GAAP revenue (calculated as net interest income plus noninterest income, less gains on sales of securities available for sale, net).

Operating PTPP income for the relevant period is defined as GAAP net interest income plus GAAP noninterest income, less noninterest expense, adjusted to reflect the impact of excluding expenses related to acquisitions and severance expense.

Operating PTPP-FTE for the relevant period is defined as GAAP net interest income on a fully tax equivalent basis plus GAAP noninterest income, less noninterest expense, adjusted to reflect the impact of excluding expenses related to acquisitions and severance expense.

Tangible shareholders’ equity for the relevant period is defined as GAAP shareholders’ equity, net of intangible assets. Tangible book value per share is defined as tangible shareholders’ equity divided by the Company’s total shares outstanding.

Operating return on average tangible equity excluding AOCI is calculated as net operating income, divided by the company’s average tangible shareholders’ equity exclusive of AOCI for the relevant period.

Forward-Looking Statements:

This press release contains, and our other communications may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “outlook,” “forecast,” “target,” “trend,” “plan,” “goal,” or other words of comparable meaning or future-tense or conditional verbs such as “may,” “will,” “should,” “would,” or “could.” Forward-looking statements convey our expectations, intentions, or forecasts about future events, circumstances, results, or aspirations. All forward-looking statements are subject to assumptions, risks, and uncertainties, which may change over time and many of which are beyond our control. You should not rely on any forward-looking statement as a prediction or guarantee about the future. Our actual future objectives, strategies, plans, prospects, performance, condition, or results may differ materially from those set forth in any forward-looking statement. Some of the factors that may cause actual results or other future events, circumstances, or aspirations to differ from those in forward-looking statements are described in our Annual Report on Form 10-K for the year ended December 31, 2022, our subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K, or other applicable documents that are filed or furnished with the U.S. Securities and Exchange Commission (SEC). In addition to such factors that have been disclosed previously: macroeconomic and adverse developments and uncertainties related to the collateral effects of the collapse of, and challenges for, domestic and international banks, including the impacts to the U.S. and global economies; sustained levels of high inflation and the potential for an economic recession on the heels of aggressive quantitative tightening by the Federal Reserve, and impacts related to or resulting from Russia’s military action in Ukraine, such as the broader impacts to financial markets and the global macroeconomic and geopolitical environments, may also cause actual results or other future events, circumstances, or aspirations to differ from our forward-looking statements. Any forward-looking statement made by us or on our behalf speaks only as of the date that it was made. We do not undertake to update any forward-looking statement to reflect the impact of events, circumstances, or results that arise after the date that the statement was made, except to the extent required by applicable securities laws. You, however, should consult further disclosures (including disclosures of a forward-looking nature) that we may make in any subsequent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, Current Report on Form 8-K, or other applicable document that is filed or furnished with the SEC.

About UMB :

UMB Financial Corporation (Nasdaq: UMBF) is a financial services company headquartered in Kansas City, Missouri. UMB offers commercial banking, which includes comprehensive deposit, lending and investment services, personal banking, which includes wealth management and financial planning services, and institutional banking, which includes asset servicing, corporate trust solutions, investment banking, and healthcare services. UMB operates branches throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska, Arizona and Texas. As the company’s reach continues to grow, it also serves business clients nationwide and institutional clients in several countries. For more information, visit UMB.com , UMB Blog , UMB Facebook and UMB LinkedIn .

Consolidated Balance Sheets

UMB Financial Corporation

(unaudited, dollars in thousands)

September 30,

2023

2022

ASSETS

Loans

$

22,881,689

$

19,883,573

Allowance for credit losses on loans

(221,462

)

(184,913

)

Net loans

22,660,227

19,698,660

Loans held for sale

2,824

2,870

Securities:

Available for sale

6,330,699

7,128,277

Held to maturity, net of allowance for credit losses

5,729,697

5,835,187

Trading securities

24,509

14,390

Other securities

473,255

333,732

Total securities

12,558,160

13,311,586

Federal funds sold and resell agreements

248,203

716,549

Interest-bearing due from banks

3,556,076

1,768,008

Cash and due from banks

454,705

371,336

Premises and equipment, net

249,037

260,685

Accrued income

208,594

153,759

Goodwill

207,385

182,225

Other intangibles, net

73,060

13,373

Other assets

1,246,411

1,102,011

Total assets

$

41,464,682

$

37,581,062

LIABILITIES

Deposits:

Noninterest-bearing demand

$

11,254,885

$

13,876,929

Interest-bearing demand and savings

18,833,614

17,059,492

Time deposits under $250,000

2,834,181

365,644

Time deposits of $250,000 or more

509,072

504,323

Total deposits

33,431,752

31,806,388

Federal funds purchased and repurchase agreements

1,757,602

2,314,168

Short-term debt

2,300,000

Long-term debt

382,768

381,543

Accrued expenses and taxes

319,283

211,465

Other liabilities

466,618

343,953

Total liabilities

38,658,023

35,057,517

SHAREHOLDERS' EQUITY

Common stock

55,057

55,057

Capital surplus

1,128,239

1,120,489

Retained earnings

2,759,415

2,454,422

Accumulated other comprehensive loss, net

(792,371

)

(759,260

)

Treasury stock

(343,681

)

(347,163

)

Total shareholders' equity

2,806,659

2,523,545

Total liabilities and shareholders' equity

$

41,464,682

$

37,581,062

Consolidated Statements of Income

UMB Financial Corporation

(unaudited, dollars in thousands except share and per share data)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2023

2022

2023

2022

INTEREST INCOME

Loans

$

367,485

$

216,970

$

1,018,920

$

536,359

Securities:

Taxable interest

53,455

50,003

161,091

140,680

Tax-exempt interest

25,704

24,692

76,560

72,085

Total securities income

79,159

74,695

237,651

212,765

Federal funds and resell agreements

4,567

6,056

14,107

12,003

Interest-bearing due from banks

20,551

2,545

70,923

9,209

Trading securities

214

73

502

372

Total interest income

471,976

300,339

1,342,103

770,708

INTEREST EXPENSE

Deposits

191,919

48,457

490,368

70,069

Federal funds and repurchase agreements

23,076

14,709

71,123

21,855

Other

34,694

3,688

91,018

10,153

Total interest expense

249,689

66,854

652,509

102,077

Net interest income

222,287

233,485

689,594

668,631

Provision for credit losses

4,977

22,000

41,227

28,900

Net interest income after provision for credit losses

217,310

211,485

648,367

639,731

NONINTEREST INCOME

Trust and securities processing

66,668

59,586

190,616

178,000

Trading and investment banking

3,771

5,387

13,879

17,950

Service charges on deposit accounts

21,080

19,932

63,620

65,409

Insurance fees and commissions

272

375

771

879

Brokerage fees

13,400

13,840

40,680

29,687

Bankcard fees

19,296

19,379

56,047

53,854

Investment securities gains (losses), net

271

(1,345

)

(4,153

)

58,853

Other

8,559

11,569

40,139

24,104

Total noninterest income

133,317

128,723

401,599

428,736

NONINTEREST EXPENSE

Salaries and employee benefits

133,380

136,467

419,190

388,491

Occupancy, net

12,283

12,231

36,206

36,439

Equipment

17,204

18,811

52,139

55,290

Supplies and services

3,213

3,139

11,283

9,893

Marketing and business development

6,631

6,671

19,090

16,911

Processing fees

26,016

20,901

75,828

58,682

Legal and consulting

7,230

10,255

21,574

28,431

Bankcard

8,852

6,551

24,292

18,998

Amortization of other intangible assets

2,124

1,092

6,539

3,388

Regulatory fees

6,153

4,200

17,827

11,146

Other

8,355

11,078

25,198

32,632

Total noninterest expense

231,441

231,396

709,166

660,301

Income before income taxes

119,186

108,812

340,800

408,166

Income tax expense

22,632

20,822

61,699

76,657

NET INCOME

$

96,554

$

87,990

$

279,101

$

331,509

PER SHARE DATA

Net income – basic

$

1.99

$

1.82

$

5.76

$

6.86

Net income – diluted

1.98

1.81

5.73

6.80

Dividends

0.38

0.37

1.14

1.11

Weighted average shares outstanding – basic

48,525,776

48,300,129

48,492,022

48,351,007

Weighted average shares outstanding – diluted

48,762,696

48,648,804

48,737,065

48,723,572

Consolidated Statements of Comprehensive Income

UMB Financial Corporation

(unaudited, dollars in thousands)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2023

2022

2023

2022

Net income

$

96,554

$

87,990

$

279,101

$

331,509

Other comprehensive loss, before tax:

Unrealized gains and losses on debt securities:

Change in unrealized holding gains and losses, net

(151,753

)

(271,079

)

(145,601

)

(1,202,341

)

Less: Reclassification adjustment for net (gains) losses included in net income

(154

)

279

Amortization of net unrealized loss on securities transferred from available-for-sale to held-to-maturity

10,268

12,587

30,563

25,708

Change in unrealized gains and losses on debt securities

(141,639

)

(258,492

)

(114,759

)

(1,176,633

)

Unrealized gains and losses on derivative hedges:

Change in unrealized gains and losses on derivative hedges, net

3,927

3,321

4,248

12,438

Less: Reclassification adjustment for net gains included in net income

(2,844

)

(1,470

)

(8,065

)

(3,411

)

Change in unrealized gains and losses on derivative hedges

1,083

1,851

(3,817

)

9,027

Other comprehensive loss, before tax

(140,556

)

(256,641

)

(118,576

)

(1,167,606

)

Income tax benefit

34,016

62,184

28,940

282,032

Other comprehensive loss

(106,540

)

(194,457

)

(89,636

)

(885,574

)

Comprehensive (loss) income

$

(9,986

)

$

(106,467

)

$

189,465

$

(554,065

)

Consolidated Statements of Shareholders' Equity

UMB Financial Corporation

(unaudited, dollars in thousands except per share data)

Common
Stock

Capital
Surplus

Retained
Earnings

Accumulated Other Comprehensive Income (Loss)

Treasury
Stock

Total

Balance - January 1, 2022

$

55,057

$

1,110,520

$

2,176,998

$

126,314

$

(323,465

)

$

3,145,424

Total comprehensive income (loss)

331,509

(885,574

)

(554,065

)

Dividends ($1.11 per share)

(54,085

)

(54,085

)

Purchase of treasury stock

(31,806

)

(31,806

)

Issuances of equity awards, net of forfeitures

(6,630

)

7,309

679

Recognition of equity-based compensation

16,062

16,062

Sale of treasury stock

257

172

429

Exercise of stock options

280

627

907

Balance - September 30, 2022

$

55,057

$

1,120,489

$

2,454,422

$

(759,260

)

$

(347,163

)

$

2,523,545

Balance - January 1, 2023

$

55,057

$

1,125,949

$

2,536,086

$

(702,735

)

$

(347,264

)

$

2,667,093

Total comprehensive income (loss)

279,101

(89,636

)

189,465

Dividends ($1.14 per share)

(55,772

)

(55,772

)

Purchase of treasury stock

(8,096

)

(8,096

)

Issuances of equity awards, net of forfeitures

(10,115

)

10,834

719

Recognition of equity-based compensation

11,983

11,983

Sale of treasury stock

167

216

383

Exercise of stock options

255

629

884

Balance - September 30, 2023

$

55,057

$

1,128,239

$

2,759,415

$

(792,371

)

$

(343,681

)

$

2,806,659

Average Balances / Yields and Rates

UMB Financial Corporation

(tax - equivalent basis)

(unaudited, dollars in thousands)

Three Months Ended September 30,

2023

2022

Average

Average

Average

Average

Balance

Yield/Rate

Balance

Yield/Rate

Assets

Loans, net of unearned interest

$

22,751,467

6.41

%

$

19,284,262

4.46

%

Securities:

Taxable

8,964,467

2.37

9,796,212

2.03

Tax-exempt

3,783,890

3.37

3,885,333

3.18

Total securities

12,748,357

2.66

13,681,545

2.35

Federal funds and resell agreements

303,864

5.96

848,844

2.83

Interest bearing due from banks

1,548,867

5.26

632,595

1.60

Trading securities

17,327

5.31

5,651

5.69

Total earning assets

37,369,882

5.08

34,452,897

3.53

Allowance for credit losses

(227,878

)

(167,939

)

Other assets

2,381,496

2,025,193

Total assets

$

39,523,500

$

36,310,151

Liabilities and Shareholders' Equity

Interest-bearing deposits

$

21,315,761

3.57

%

$

17,403,199

1.10

%

Federal funds and repurchase agreements

2,027,382

4.52

3,055,164

1.91

Borrowed funds

2,605,897

5.28

294,739

4.96

Total interest-bearing liabilities

25,949,040

3.82

20,753,102

1.28

Noninterest-bearing demand deposits

10,014,686

12,394,251

Other liabilities

667,920

456,992

Shareholders' equity

2,891,854

2,705,806

Total liabilities and shareholders' equity

$

39,523,500

$

36,310,151

Net interest spread

1.26

%

2.25

%

Net interest margin

2.43

2.76

Average Balances / Yields and Rates

UMB Financial Corporation

(tax - equivalent basis)

(unaudited, dollars in thousands)

Nine Months Ended September 30,

2023

2022

Average

Average

Average

Average

Balance

Yield/Rate

Balance

Yield/Rate

Assets

Loans, net of unearned interest

$

22,076,977

6.17

%

$

18,328,139

3.91

%

Securities:

Taxable

9,179,230

2.35

9,695,499

1.94

Tax-exempt

3,816,122

3.36

3,912,590

3.11

Total securities

12,995,352

2.64

13,608,089

2.28

Federal funds and resell agreements

343,297

5.49

1,070,319

1.50

Interest bearing due from banks

1,935,029

4.90

2,841,510

0.43

Trading securities

13,071

5.56

12,170

4.86

Total earning assets

37,363,726

4.87

35,860,227

2.94

Allowance for credit losses

(213,744

)

(182,647

)

Other assets

2,322,171

1,988,189

Total assets

$

39,472,153

$

37,665,769

Liabilities and Shareholders' Equity

Interest-bearing deposits

$

20,638,982

3.18

%

$

17,775,016

0.53

%

Federal funds and repurchase agreements

2,273,826

4.18

2,896,021

1.01

Borrowed funds

2,319,652

5.25

279,659

4.85

Total interest-bearing liabilities

25,232,460

3.46

20,950,696

0.65

Noninterest-bearing demand deposits

10,816,120

13,537,023

Other liabilities

591,919

416,492

Shareholders' equity

2,831,654

2,761,558

Total liabilities and shareholders' equity

$

39,472,153

$

37,665,769

Net interest spread

1.41

%

2.29

%

Net interest margin

2.54

2.56

Business Segment Information

UMB Financial Corporation

(unaudited, dollars in thousands)

Three Months Ended September 30, 2023

Commercial Banking

Institutional Banking

Personal
Banking

Total

Net interest income

$

148,666

$

43,133

$

30,488

$

222,287

Provision for credit losses

3,010

423

1,544

4,977

Noninterest income

23,091

86,521

23,705

133,317

Noninterest expense

81,767

87,502

62,172

231,441

Income (loss) before taxes

86,980

41,729

(9,523

)

119,186

Income tax expense (benefit)

16,311

7,866

(1,545

)

22,632

Net income (loss)

$

70,669

$

33,863

$

(7,978

)

$

96,554

Three Months Ended September 30, 2022

Commercial Banking

Institutional Banking

Personal
Banking

Total

Net interest income

$

150,080

$

43,382

40,023

$

233,485

Provision for credit losses

20,156

162

1,682

22,000

Noninterest income

16,785

89,386

22,552

128,723

Noninterest expense

87,120

82,073

62,203

231,396

Income (loss) before taxes

59,589

50,533

(1,310

)

108,812

Income tax expense

12,859

7,735

228

20,822

Net income (loss)

$

46,730

$

42,798

$

(1,538

)

$

87,990

Nine Months Ended September 30, 2023

Commercial Banking

Institutional Banking

Personal
Banking

Total

Net interest income

$

444,083

$

148,615

$

96,896

$

689,594

Provision for credit losses

35,110

754

5,363

41,227

Noninterest income

71,658

257,573

72,368

401,599

Noninterest expense

251,667

268,464

189,035

709,166

Income (loss) before taxes

228,964

136,970

(25,134

)

340,800

Income tax expense (benefit)

41,114

24,558

(3,973

)

61,699

Net income (loss)

$

187,850

$

112,412

$

(21,161

)

$

279,101

Nine Months Ended September 30, 2022

Commercial Banking

Institutional Banking

Personal
Banking

Total

Net interest income

$

444,176

$

104,615

$

119,840

$

668,631

Provision for credit losses

25,183

402

3,315

28,900

Noninterest income

100,379

243,740

84,617

428,736

Noninterest expense

246,230

234,185

179,886

660,301

Income before taxes

273,142

113,768

21,256

408,166

Income tax expense

52,001

22,353

2,303

76,657

Net income

$

221,141

$

91,415

$

18,953

$

331,509

The company has strategically aligned its operations into the following three reportable segments: Commercial Banking, Institutional Banking, and Personal Banking. Senior executive officers regularly evaluate business segment financial results produced by the company’s internal reporting system in deciding how to allocate resources and assess performance for individual business segments. The company’s reportable segments include certain corporate overhead, technology and service costs that are allocated based on methodologies that are applied consistently between periods. For comparability purposes, amounts in all periods are based on methodologies in effect at September 30, 2023.

Non-GAAP Financial Measures

Net operating income Non-GAAP reconciliations:

UMB Financial Corporation

(unaudited, dollars in thousands except per share data)

Three Months Ended
September 30,

Nine Months Ended
September 30,

2023

2022

2023

2022

Net income (GAAP)

$

96,554

$

87,990

$

279,101

$

331,509

Adjustments:

Acquisition expense

70

71

127

71

Severance expense

2,359

283

7,736

480

Tax-impact of adjustments (i)

(583

)

(85

)

(1,887

)

(132

)

Total Non-GAAP adjustments (net of tax)

1,846

269

5,976

419

Net operating income (Non-GAAP)

$

98,400

$

88,259

$

285,077

$

331,928

Earnings per share - diluted (GAAP)

$

1.98

$

1.81

$

5.73

$

6.80

Acquisition expense

Severance expense

0.05

0.01

0.16

0.01

Tax-impact of adjustments (i)

(0.01

)

(0.04

)

Operating earnings per share - diluted (Non-GAAP)

$

2.02

$

1.82

$

5.85

$

6.81

GAAP

Return on average assets

0.97

%

0.96

%

0.95

%

1.18

%

Return on average equity

13.25

12.90

13.18

16.05

Non-GAAP

Operating return on average assets

0.99

%

0.96

%

0.97

%

1.18

%

Operating return on average equity

13.50

12.94

13.46

16.07

(i) Calculated using the company’s marginal tax rate of 24.0%.

Operating noninterest expense and operating efficiency ratio Non-GAAP reconciliations:

UMB Financial Corporation

(unaudited, dollars in thousands)

Three Months Ended
September 30,

Nine Months Ended
September 30,

2023

2022

2023

2022

Noninterest expense

$

231,441

$

231,396

$

709,166

$

660,301

Adjustments to arrive at operating noninterest expense (pre-tax):

Acquisition expense

70

71

127

71

Severance expense

2,359

283

7,736

480

Total Non-GAAP adjustments (pre-tax)

2,429

354

7,863

551

Operating noninterest expense (Non-GAAP)

$

229,012

$

231,042

$

701,303

$

659,750

Noninterest expense

$

231,441

$

231,396

$

709,166

$

660,301

Less: Amortization of other intangibles

2,124

1,092

6,539

3,388

Noninterest expense, net of amortization of other intangibles (Non-GAAP) (numerator A)

$

229,317

$

230,304

$

702,627

$

656,913

Operating noninterest expense

$

229,012

$

231,042

$

701,303

$

659,750

Less: Amortization of other intangibles

2,124

1,092

6,539

3,388

Operating expense, net of amortization of other intangibles (Non-GAAP) (numerator B)

$

226,888

$

229,950

$

694,764

$

656,362

Net interest income

$

222,287

$

233,485

$

689,594

$

668,631

Noninterest income

133,317

128,723

401,599

428,736

Less: Gains on sales of securities available for sale, net

154

152

Total Non-GAAP Revenue (denominator A)

$

355,450

$

362,208

$

1,091,041

$

1,097,367

Efficiency ratio (numerator A/denominator A)

64.51

%

63.58

%

64.40

%

59.86

%

Operating efficiency ratio (Non-GAAP) (numerator B/denominator A)

63.83

63.49

63.68

59.81

Operating pre-tax, pre-provision income non-GAAP reconciliations:

UMB Financial Corporation

(unaudited, dollars in thousands except per share data)

Three Months Ended
September 30,

Nine Months Ended
September 30,

2023

2022

2023

2022

Net interest income (GAAP)

$

222,287

$

233,485

$

689,594

$

668,631

Noninterest income (GAAP)

133,317

128,723

401,599

428,736

Noninterest expense (GAAP)

231,441

231,396

709,166

660,301

Adjustments to arrive at operating noninterest expense:

Acquisition expense

70

71

127

71

Severance expense

2,359

283

7,736

480

Total Non-GAAP adjustments

2,429

354

7,863

551

Operating noninterest expense (Non-GAAP)

229,012

231,042

701,303

659,750

Operating pre-tax, pre-provision income (Non-GAAP)

$

126,592

$

131,166

$

389,890

$

437,617

Net interest income earnings per share - diluted (GAAP)

$

4.56

$

4.80

$

14.15

$

13.72

Noninterest income (GAAP)

2.73

2.65

8.24

8.80

Noninterest expense (GAAP)

4.74

4.76

14.55

13.55

Acquisition expense

Severance expense

0.05

0.01

0.16

0.01

Operating pre-tax, pre-provision earnings per share - diluted (Non-GAAP)

$

2.60

$

2.70

$

8.00

$

8.98

Operating pre-tax, pre-provision income - FTE Non-GAAP reconciliations:

UMB Financial Corporation

(unaudited, dollars in thousands except per share data)

Three Months Ended
September 30,

Nine Months Ended
September 30,

2023

2022

2023

2022

Net interest income (GAAP)

$

222,287

$

233,485

$

689,594

$

668,631

Adjustments to arrive at net interest income - FTE:

Tax equivalent interest

6,559

6,454

19,689

19,131

Net interest income - FTE (Non-GAAP)

228,846

239,939

709,283

687,762

Noninterest income (GAAP)

133,317

128,723

401,599

428,736

Noninterest expense (GAAP)

231,441

231,396

709,166

660,301

Adjustments to arrive at operating noninterest expense:

Acquisition expense

70

71

127

71

Severance expense

2,359

283

7,736

480

Total Non-GAAP adjustments

2,429

354

7,863

551

Operating noninterest expense (Non-GAAP)

229,012

231,042

701,303

659,750

Operating pre-tax, pre-provision income - FTE (Non-GAAP)

$

133,151

$

137,620

$

409,579

$

456,748

Net interest income earnings per share - diluted (GAAP)

$

4.56

$

4.80

$

14.15

$

13.72

Tax equivalent interest

0.13

0.13

0.40

0.39

Net interest income - FTE (Non-GAAP)

4.69

4.93

14.55

14.11

Noninterest income (GAAP)

2.73

2.65

8.24

8.80

Noninterest expense (GAAP)

4.74

4.76

14.55

13.55

Acquisition expense

Severance expense

0.05

0.01

0.16

0.01

Operating pre-tax, pre-provision income - FTE earnings per share - diluted (Non-GAAP)

$

2.73

$

2.83

$

8.40

$

9.37

Tangible book value non-GAAP reconciliations:

UMB Financial Corporation

(unaudited, dollars in thousands except share and per share data)

As of September 30,

2023

2022

Total shareholders' equity (GAAP)

$

2,806,659

$

2,523,545

Less: Intangible assets

Goodwill

207,385

182,225

Other intangibles, net

73,060

13,373

Total intangibles, net

280,445

195,598

Total tangible shareholders' equity (Non-GAAP)

$

2,526,214

$

2,327,947

Total shares outstanding

48,529,097

48,309,638

Ratio of total shareholders' equity (book value) per share

$

57.83

$

52.24

Ratio of total tangible shareholders' equity (tangible book value) per share (Non-GAAP)

52.06

48.19

Operating return on average tangible equity excluding AOCI non-GAAP reconciliations:

UMB Financial Corporation

(unaudited, dollars in thousands)

Three Months Ended September 30,

Nine Months Ended September 30,

2023

2022

2023

2022

Average total shareholders' equity (GAAP)

$

2,891,854

$

2,705,806

$

2,831,654

$

2,761,558

Less: Average intangible assets

Average goodwill

207,385

182,225

207,385

179,741

Average other intangibles, net

74,444

14,061

75,892

14,476

Average total intangibles, net

281,829

196,286

283,277

194,216

Average total tangible shareholders' equity (Non-GAAP)

2,610,025

2,509,520

2,548,377

2,567,342

Less: Average accumulated other comprehensive loss (AOCI)

(706,062

)

(576,947

)

(664,770

)

(405,343

)

Average total tangible shareholders' equity excluding AOCI (Non-GAAP)

$

3,316,087

$

3,086,467

$

3,213,147

$

2,972,685

Net operating income (Non-GAAP)

$

98,400

$

88,259

$

285,077

$

331,928

Non-GAAP

Operating return on average tangible equity excluding AOCI

11.77

%

11.34

%

11.86

%

14.93

%

View source version on businesswire.com: https://www.businesswire.com/news/home/20231018691354/en/

Media Contact: Stephanie Hague: 816.860.5088
Investor Relations Contact: Kay Gregory: 816.860.7106

Stock Information

Company Name: UMB Financial Corporation
Stock Symbol: UMBF
Market: NASDAQ
Website: umb.com

Menu

UMBF UMBF Quote UMBF Short UMBF News UMBF Articles UMBF Message Board
Get UMBF Alerts

News, Short Squeeze, Breakout and More Instantly...