Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / UBNK - United Financial Bancorp Inc. Announces Third Quarter Earnings


UBNK - United Financial Bancorp Inc. Announces Third Quarter Earnings

HARTFORD, Conn., Oct. 18, 2019 (GLOBE NEWSWIRE) -- United Financial Bancorp, Inc. ("United Financial" or the "Company") (NASDAQ Global Select Stock Market: “UBNK”), the holding company for United Bank (the "Bank"), announced results for the quarter ended September 30, 2019.

The Company reported net income of $12.7 million, or $0.25 per diluted share, for the quarter ended September 30, 2019, compared to a net loss for the quarter ended June 30, 2019 ("linked quarter") of $3.2 million, or $0.06 per diluted share. The net loss for the linked quarter was primarily due to an impairment charge recorded on the Company's investments in D.C. Solar LLCs of $6.3 million (after tax) and the related establishment of an additional tax reserve of $8.7 million during the three months ended June 30, 2019.  The Company reported net income of $16.3 million, or $0.32 per diluted share, for the quarter ended September 30, 2018.

On July 15, 2019, United Financial and People's United Financial, Inc. announced the signing of a definitive agreement and plan of merger pursuant to which United Financial will merge with and into People's United Financial, Inc., with People's United Financial, Inc. surviving the merger, in an all stock transaction valued at approximately $759.0 million as of July 15, 2019. Consummation of the merger is expected to be effective on November 1, 2019, subject to receipt of the requisite approval by United Financial’s shareholders and satisfaction of other customary closing conditions. A special meeting of United Financial’s shareholders to consider and vote upon the approval of the merger and related matters is scheduled to be held on October 22, 2019.

Balance Sheet

Assets totaled $7.18 billion at September 30, 2019, representing a decrease of $155.9 million, or 2.1%, from $7.34 billion at June 30, 2019. At September 30, 2019, total available for sale securities were $823.2 million, representing a decrease of $17.3 million, or 2.1%, from the linked quarter. The overall decrease was primarily due to sales of lower yielding, higher risk weighted securities, offset by purchases of various mortgage-backed securities and corporate bonds. At September 30, 2019, total loans were $5.68 billion, representing a decrease of $79.9 million, or 1.4%, from the linked quarter. Changes to loan balances during the third quarter of 2019 were highlighted by a $74.0 million, or 8.1%, decrease in commercial business loans, a $22.3 million, or 3.9%, decrease in home equity loans, a $7.4 million, or 58.7%, decrease in residential construction loans, a $6.5 million, or 0.3%, decrease in investor non-owner occupied commercial real estate loans, a $5.6 million, or 0.4%, decrease in residential real estate loans and a $2.0 million, or 0.4%, decrease in owner-occupied commercial real estate loans from the linked quarter.  Slightly offsetting the decreased loan balances above were a $26.8 million, or 6.1%, increase in other consumer loans and an $11.1 million, or 13.8%, increase in commercial construction loans.  Loans held for sale decreased $27.7 million, or 71.4%, from the linked quarter due to a change in pipeline delivery terms. Total cash and cash equivalents decreased $12.3 million, or 10.7%, from the linked quarter as the Company utilized excess cash to pay off maturing Federal Home Loan Bank advances.

Deposits totaled $5.65 billion at September 30, 2019 and decreased by $74.5 million, or 1.3%, from $5.73 billion at June 30, 2019. Decreases in deposit balances during the third quarter of 2019 were primarily due to a $116.2 million, or 6.4%, decrease in certificates of deposit balances, a $20.8 million, or 4.3%, decrease in regular savings accounts and a $5.0 million, or 0.6%, decrease in non-interest bearing checking deposits.  Offsetting these decreases was a $48.6 million, or 5.4%, increase in NOW checking account balances and an $18.7 million, or 1.1%, increase in money market account balances in the third quarter.

Total Federal Home Loan Bank advances decreased by $98.2 million, or 15.1%, over the linked quarter as the Company utilized excess cash generated from proceeds from loan and security cash flows to pay off maturing advances as noted above.

Investment in D.C. Solar Tax-Advantaged Funds

The Company continues to monitor developments in its investments in Solar Eclipse Investment Fund X, LLC, Solar Eclipse Investment Fund XV, LLC, and Solar Eclipse Investment Fund XXII, LLC ("LLC investments"), all of which are borrowers of and lessees to D.C. Solar Solutions, Inc. and D.C. Solar Distribution, Inc., respectively. In late January and early February 2019, D.C Solar Solutions, Inc., D.C. Solar Distribution, Inc. and several affiliated companies filed for Chapter 11 bankruptcy. On March 22, 2019, all cases were converted to cases under Chapter 7 of the Bankruptcy Code.

During the linked quarter, the Company recorded an impairment charge to the investment in the LLCs of $6.3 million (after tax) and an additional tax reserve of $8.7 million to reflect the loss and the associated uncertain tax positions.  The net impact to net income for the linked quarter was $15.0 million.  There was no additional measurable loss identified during the three months ended September 30, 2019. Given the facts and circumstances that we are aware of at the time of the issuance of this release, the Company does not believe a full loss or total tax benefit reversal to be likely.

Net Interest Income

Net interest income decreased by $604,000, or 1.3%, on a linked quarter basis, to $46.4 million, primarily attributable to a decrease in interest and dividend income of  $900,000, or 1.2%, to $72.5 million, being partially offset by a decrease in interest expense of $296,000, or 1.1%, to $26.1 million. Average interest-earning assets decreased by $26.2 million, or 0.4%, on a linked quarter basis, primarily due to a $20.4 million, or 33.8%, decrease in average other earning asset balances, as well as a $3.1 million, or 9.0%,  decrease in average FHLB stock and a $2.7 million, or 0.3%, decrease in average investments as a result of sales of lower yielding, higher risk weighted securities.

Interest expense decreased by $296,000, or 1.1%, to $26.1 million during the third quarter of 2019, from $26.4 million in the linked quarter. Average interest-bearing deposit balances increased by $10.2 million, or 0.2%, on a linked quarter basis, primarily driven by a $93.0 million, or 3.7%, increase in average NOW and money market account balances, offset by a $61.3 million, or 3.3%, decrease in average certificates of deposit and a $21.5 million, or 4.3%, decrease in average savings account balances. Average non-interest bearing deposits increased by $14.0 million, or 1.8%, as compared to the linked quarter. Average Federal Home Loan Bank advances decreased by $85.5 million, or 12.3%.

The tax-equivalent net interest margin decreased by 5 basis points to 2.77% in the third quarter of 2019, from 2.82% in the linked period. The decrease in the tax-equivalent net interest margin was driven by a 7 basis point decrease in the yield of interest-earning assets slightly offset by a 1 basis point decrease in the cost of interest-bearing liabilities. The interest-earning asset yield decline was largely driven by a 25 basis point decrease in the yield on commercial business loans, a 12 basis point decrease in the yield on commercial real estate loans and a 6 basis point decrease in the yield on home equity loans.  In addition, there was a 37 basis point decrease in the yield on Federal Home Loan Bank Stock and a 15 basis point decrease in the yield on investment securities. These decreases were offset by an 11 basis point increase in the yield on residential real estate loans, an 8 basis point increase in the yield on construction loans, a 5 basis point increase in the yield on other earning assets and a 2 basis point increase in the yield on other consumer loans. The total cost of funds remained unchanged at 1.64% as compared to the linked quarter.

Provision for Loan Losses

The provision for loan losses totaled $2.0 million for the quarter ended September 30, 2019 as compared to $2.5 million for the linked quarter. Net charge-offs for the quarter ended September 30, 2019 totaled $1.5 million, or 0.10%, as a percentage of average loans outstanding, as compared to $1.3 million, or 0.09%, as a percentage of average loans for the quarter ended June 30, 2019. Factors considered in the provision for loan losses include, but are not limited to, historical charge-offs, the composition of the portfolio, the current level of non-performing loans and charge-offs, local and national economic and credit conditions, the direction of real estate values and delinquency trends.

Non-Interest Income

Total non-interest income increased by $8.3 million to $9.2 million for the quarter ended September 30, 2019 from $840,000 in the linked quarter. The increase in the third quarter's non-interest income was driven primarily by a $7.7 million decrease in net loss on limited partnership investments as compared to the linked quarter, due mainly to the $7.8 million impairment charge on the D.C. Solar LLC investments recorded in the linked quarter as discussed above. There was no similar impairment recorded during the quarter ended September 30, 2019.  Other increases included a $933,000, or 227.6%, increase in income from mortgage banking activities and an increase of $493,000, or 32.4%, in bank-owned life insurance income as compared to the linked quarter.  These increases were offset by a decrease of $922,000, or 12.2%, in service charges and fee income primarily resulting from lower swap fee income as compared to the linked quarter.

Non-Interest Expense

Non-interest expense for the quarter ended September 30, 2019 totaled $38.6 million and decreased by $903,000, or 2.3%, from the linked quarter. The decrease in non-interest expense during the quarter was driven by an $832,000, or 108.2%, decrease in FDIC insurance assessment expense due to receipt of FDIC credits, a $378,000, or 1.7%, decrease in salaries and employee benefits expense and a $302,000, or 5.1%, decrease in other non-interest expense.  These decreases were offset by a $543,000, or 22.5%, increase in professional fees largely due to legal expenses pertaining to the proposed acquisition by People's United Financial, Inc. as compared to the linked quarter.

Provision for Income Taxes

The provision for income taxes was $2.3 million for the quarter ended September 30, 2019 as compared to $9.2 million in the linked quarter.  The effective tax rate was 15.0% at September 30, 2019 as compared to 154.9% at June 30, 2019.  The effective tax rate is lower compared to the linked quarter due to the recognition of uncertain tax positions of $8.7 million associated with D.C. Solar LLC investments during the linked quarter as discussed above.

Asset Quality

Asset quality remained strong and stable for the period, with non-performing assets decreasing by $1.3 million to $30.7 million at September 30, 2019 from $32.0 million at June 30, 2019. The ratio of non-performing assets to total assets for the quarter ended September 30, 2019 was 0.43%, as compared to 0.44% in the linked quarter.

Capital

The Company reported Tangible Common Equity ("TCE") of $608.7 million, or 8.4% of average assets, for the quarter ended September 30, 2019. Tangible book value per share increased to $11.90 at September 30, 2019 from $11.71 at June 30, 2019. The increase was primarily driven by the impact of the Company's net income of $12.7 million and an increase in accumulated other comprehensive income as a result of an increase in the market value of the Company’s investment portfolio as compared to the previous quarter, offset by the cash dividend payment to shareholders of $0.12 per share during the quarter. Book value per share at September 30, 2019 was $14.27, as compared to $14.09 in the linked quarter.

Dividend

On October 9, 2019, the Board of Directors of United Financial Bancorp, Inc. declared a cash dividend of $0.12 per share to shareholders of record at the close of business on October 21, 2019, payable on October 23, 2019.

About United Financial Bancorp, Inc.

United Financial Bancorp, Inc. is the holding company for United Bank, a full service financial services firm offering a complete line of commercial, small business, wealth management and consumer banking products and services to customers throughout Connecticut, Massachusetts and Rhode Island. United Bank is a financially strong, leading New England bank headquartered in Hartford, Connecticut with more than 50 branches in three states. United Financial Bancorp, Inc. trades on the NASDAQ Global Select Stock Exchange under the ticker symbol “UBNK.” At September 30, 2019, the Company had $7.18 billion in assets.

For more information about United Bank’s services and products, call (866) 959-BANK or visit www.bankatunited.com. For more information about United Financial Bancorp, Inc., visit www.unitedfinancialinc.com or download the Company’s free Investor Relations app on your Apple or Android device. To download United Financial Bancorp, Inc.'s investor relations app on your iPhone or on your iPad, which offers access to SEC documents, press releases, videos, audiocasts and more, please visit:
https://itunes.apple.com/WebObjects/MZStore.woa/wa/viewSoftware?id=725271098&mt=8 
or https://play.google.com/store/apps/details?id=com.theirapp.ubnk for your Android mobile device.

Non-GAAP Financial Measures

This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (“GAAP”). These non-GAAP measures provide supplemental perspectives on operating results, performance trends, and financial condition. They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is included in the accompanying financial tables. These non-GAAP financial measures provide information for investors to effectively analyze financial trends of our business activities, and to enhance comparability with peers across the financial services sector.

Forward Looking Statements

This press release contains certain forward-looking statements about the Company. Forward-looking statements include statements regarding anticipated future events, such as the anticipated effect of the Company's LLC investments and the proposed merger with People's United Financial, Inc., and can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as “believe,” “expect,” “anticipate,” “estimate,” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include the outcome of the D.C. Solar bankruptcy, delays or difficulties in obtaining the requisite approvals for the merger with People's United Financial, Inc., increased competitive pressures, changes in the interest rate environment, general economic conditions or conditions within the securities markets, and legislative and regulatory changes that could adversely affect the business in which the Company and its subsidiaries are engaged.

United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Net Income
(Unaudited)

 
 
For the Three Months Ended
September 30,
 
For the Nine Months Ended
September 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
 
Interest and dividend income:
 
(In thousands, except share data)
Loans
 
$
65,255
 
 
$
61,061
 
 
$
195,669
 
 
$
173,799
 
Securities-taxable interest
 
5,823
 
 
5,822
 
 
18,415
 
 
17,289
 
Securities-non-taxable interest
 
623
 
 
2,347
 
 
2,361
 
 
7,130
 
Securities-dividends
 
572
 
 
748
 
 
1,881
 
 
2,121
 
Interest-bearing deposits
 
232
 
 
213
 
 
798
 
 
476
 
Total interest and dividend income
 
72,505
 
 
70,191
 
 
219,124
 
 
200,815
 
Interest expense:
 
 
 
 
 
 
 
 
Deposits
 
20,740
 
 
15,767
 
 
61,235
 
 
39,658
 
Borrowed funds
 
5,359
 
 
5,995
 
 
17,536
 
 
18,004
 
Total interest expense
 
26,099
 
 
21,762
 
 
78,771
 
 
57,662
 
Net interest income
 
46,406
 
 
48,429
 
 
140,353
 
 
143,153
 
Provision for loan losses
 
2,037
 
 
2,007
 
 
6,552
 
 
6,296
 
Net interest income after provision for loan losses
 
44,369
 
 
46,422
 
 
133,801
 
 
136,857
 
Non-interest income:
 
 
 
 
 
 
 
 
Service charges and fees
 
6,616
 
 
6,623
 
 
20,339
 
 
19,324
 
Net gain (loss) from sales of securities
 
107
 
 
(58
)
 
981
 
 
120
 
Income from mortgage banking activities
 
523
 
 
1,486
 
 
704
 
 
4,061
 
Bank-owned life insurance income
 
2,014
 
 
1,460
 
 
5,481
 
 
4,777
 
Net loss on limited partnership investments
 
(244
)
 
(221
)
 
(8,745
)
 
(1,771
)
Other income
 
149
 
 
265
 
 
225
 
 
693
 
Total non-interest income
 
9,165
 
 
9,555
 
 
18,985
 
 
27,204
 
Non-interest expense:
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
21,545
 
 
22,643
 
 
65,670
 
 
65,954
 
Service bureau fees
 
2,360
 
 
2,209
 
 
6,595
 
 
6,592
 
Occupancy and equipment
 
5,136
 
 
4,487
 
 
15,787
 
 
14,104
 
Professional fees
 
2,957
 
 
1,013
 
 
6,664
 
 
3,282
 
Marketing and promotions
 
677
 
 
1,119
 
 
2,317
 
 
2,993
 
FDIC insurance assessments
 
(63
)
 
655
 
 
1,365
 
 
2,129
 
Core deposit intangible amortization
 
372
 
 
288
 
 
1,179
 
 
930
 
Other
 
5,570
 
 
6,529
 
 
17,621
 
 
18,065
 
Total non-interest expense
 
38,554
 
 
38,943
 
 
117,198
 
 
114,049
 
Income before income taxes
 
14,980
 
 
17,034
 
 
35,588
 
 
50,012
 
Provision for income taxes
 
2,250
 
 
726
 
 
13,449
 
 
2,271
 
Net income
 
$
12,730
 
 
$
16,308
 
 
$
22,139
 
 
$
47,741
 
 
 
 
 
 
 
 
 
 
Net income per share:
 
 
 
 
 
 
 
 
Basic
 
$
0.25
 
 
$
0.32
 
 
$
0.44
 
 
$
0.94
 
Diluted
 
$
0.25
 
 
$
0.32
 
 
$
0.44
 
 
$
0.94
 
Weighted-average shares outstanding:
 
 
 
 
 
 
 
 
Basic
 
50,651,762
 
 
50,624,832
 
 
50,629,153
 
 
50,535,569
 
Diluted
 
50,813,908
 
 
51,104,776
 
 
50,780,547
 
 
51,026,105
 


United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Net Income
(Unaudited)

 
 
For the Three Months Ended
 
 
September 30,
2019
 
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
 
 
Interest and dividend income:
 
(In thousands, except share data)
Loans
 
$
65,255
 
 
$
65,650
 
 
$
64,764
 
 
$
63,227
 
 
$
61,061
 
Securities-taxable interest
 
5,823
 
 
6,117
 
 
6,475
 
 
5,705
 
 
5,822
 
Securities-non-taxable interest
 
623
 
 
644
 
 
1,094
 
 
2,339
 
 
2,347
 
Securities-dividends
 
572
 
 
653
 
 
656
 
 
702
 
 
748
 
Interest-bearing deposits
 
232
 
 
341
 
 
225
 
 
250
 
 
213
 
Total interest and dividend income
 
72,505
 
 
73,405
 
 
73,214
 
 
72,223
 
 
70,191
 
Interest expense:
 
 
 
 
 
 
 
 
 
 
Deposits
 
20,740
 
 
20,564
 
 
19,931
 
 
18,183
 
 
15,767
 
Borrowed funds
 
5,359
 
 
5,831
 
 
6,346
 
 
5,678
 
 
5,995
 
Total interest expense
 
26,099
 
 
26,395
 
 
26,277
 
 
23,861
 
 
21,762
 
Net interest income
 
46,406
 
 
47,010
 
 
46,937
 
 
48,362
 
 
48,429
 
Provision for loan losses
 
2,037
 
 
2,472
 
 
2,043
 
 
2,618
 
 
2,007
 
Net interest income after provision for loan losses
 
44,369
 
 
44,538
 
 
44,894
 
 
45,744
 
 
46,422
 
Non-interest income:
 
 
 
 
 
 
 
 
 
 
Service charges and fees
 
6,616
 
 
7,538
 
 
6,185
 
 
7,447
 
 
6,623
 
Net gain (loss) from sales of securities
 
107
 
 
137
 
 
737
 
 
25
 
 
(58
)
Income (loss) from mortgage banking activities
 
523
 
 
(410
)
 
591
 
 
698
 
 
1,486
 
Bank-owned life insurance income
 
2,014
 
 
1,521
 
 
1,946
 
 
1,517
 
 
1,460
 
Net loss on limited partnership investments
 
(244
)
 
(7,898
)
 
(603
)
 
(405
)
 
(221
)
Other income (loss)
 
149
 
 
(48
)
 
124
 
 
211
 
 
265
 
Total non-interest income
 
9,165
 
 
840
 
 
8,980
 
 
9,493
 
 
9,555
 
Non-interest expense:
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
21,545
 
 
21,923
 
 
22,202
 
 
25,341
 
 
22,643
 
Service bureau fees
 
2,360
 
 
2,198
 
 
2,037
 
 
2,309
 
 
2,209
 
Occupancy and equipment
 
5,136
 
 
5,111
 
 
5,540
 
 
6,384
 
 
4,487
 
Professional fees
 
2,957
 
 
2,414
 
 
1,293
 
 
1,136
 
 
1,013
 
Marketing and promotions
 
677
 
 
782
 
 
858
 
 
1,108
 
 
1,119
 
FDIC insurance assessments
 
(63
)
 
769
 
 
659
 
 
611
 
 
655
 
Core deposit intangible amortization
 
372
 
 
388
 
 
420
 
 
420
 
 
288
 
Other
 
5,570
 
 
5,872
 
 
6,178
 
 
6,409
 
 
6,529
 
Total non-interest expense
 
38,554
 
 
39,457
 
 
39,187
 
 
43,718
 
 
38,943
 
Income before income taxes
 
14,980
 
 
5,921
 
 
14,687
 
 
11,519
 
 
17,034
 
Provision (benefit) for income taxes
 
2,250
 
 
9,169
 
 
2,030
 
 
(646
)
 
726
 
Net income (loss)
 
$
12,730
 
 
$
(3,248
)
 
$
12,657
 
 
$
12,165
 
 
$
16,308
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) per share:
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.25
 
 
$
(0.06
)
 
$
0.25
 
 
$
0.24
 
 
$
0.32
 
Diluted
 
$
0.25
 
 
$
(0.06
)
 
$
0.25
 
 
$
0.24
 
 
$
0.32
 
Weighted-average shares outstanding:
 
 
 
 
 
 
 
 
 
 
Basic
 
50,651,762
 
 
50,620,236
 
 
50,615,059
 
 
50,613,498
 
 
50,624,832
 
Diluted
 
50,813,908
 
 
50,620,236
 
 
50,907,092
 
 
50,970,000
 
 
51,104,776
 


United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Condition
(Unaudited)

 
 
September 30,
2019
 
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
 
 
ASSETS
 
(In thousands)
Cash and cash equivalents:
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
66,727
 
 
$
67,939
 
 
$
50,823
 
 
$
36,434
 
 
$
48,786
 
Short-term investments
 
35,731
 
 
46,807
 
 
104,350
 
 
61,530
 
 
29,809
 
Total cash and cash equivalents
 
102,458
 
 
114,746
 
 
155,173
 
 
97,964
 
 
78,595
 
Available for sale securities – At fair value
 
823,247
 
 
840,500
 
 
848,541
 
 
973,347
 
 
972,035
 
Loans held for sale
 
11,108
 
 
38,809
 
 
16,172
 
 
78,788
 
 
86,948
 
Loans:
 
 
 
 
 
 
 
 
 
 
Commercial real estate loans:
 
 
 
 
 
 
 
 
 
 
Owner-occupied
 
457,601
 
 
459,648
 
 
439,366
 
 
443,398
 
 
434,906
 
Investor non-owner occupied
 
1,964,650
 
 
1,971,103
 
 
1,932,137
 
 
1,911,070
 
 
1,888,848
 
Construction
 
91,143
 
 
80,063
 
 
94,649
 
 
87,493
 
 
78,235
 
Total commercial real estate loans
 
2,513,394
 
 
2,510,814
 
 
2,466,152
 
 
2,441,961
 
 
2,401,989
 
Commercial business loans
 
836,476
 
 
910,473
 
 
920,165
 
 
886,770
 
 
861,030
 
Consumer loans:
 
 
 
 
 
 
 
 
 
 
Residential real estate
 
1,300,676
 
 
1,306,208
 
 
1,322,423
 
 
1,313,373
 
 
1,283,126
 
Home equity
 
553,349
 
 
575,683
 
 
583,368
 
 
583,454
 
 
579,907
 
Residential construction
 
5,183
 
 
12,542
 
 
13,620
 
 
20,632
 
 
32,750
 
Other consumer
 
466,204
 
 
439,413
 
 
425,854
 
 
410,249
 
 
369,781
 
Total consumer loans
 
2,325,412
 
 
2,333,846
 
 
2,345,265
 
 
2,327,708
 
 
2,265,564
 
Total loans
 
5,675,282
 
 
5,755,133
 
 
5,731,582
 
 
5,656,439
 
 
5,528,583
 
Net deferred loan costs and premiums
 
17,002
 
 
17,965
 
 
17,901
 
 
17,786
 
 
16,603
 
Allowance for loan losses
 
(53,751
)
 
(53,206
)
 
(52,041
)
 
(51,636
)
 
(49,909
)
Loans receivable - net
 
5,638,533
 
 
5,719,892
 
 
5,697,442
 
 
5,622,589
 
 
5,495,277
 
Federal Home Loan Bank of Boston stock, at cost
 
29,421
 
 
34,335
 
 
37,702
 
 
41,407
 
 
42,032
 
Accrued interest receivable
 
23,930
 
 
24,938
 
 
25,061
 
 
24,823
 
 
25,485
 
Deferred tax asset, net
 
25,561
 
 
27,366
 
 
27,600
 
 
32,706
 
 
31,473
 
Premises and equipment, net
 
60,748
 
 
62,304
 
 
63,863
 
 
68,657
 
 
67,612
 
Operating lease right-of-use assets
 
42,079
 
 
43,171
 
 
44,377
 
 
 
 
 
Financing lease right-of-use assets
 
4,177
 
 
4,266
 
 
4,356
 
 
 
 
 
Goodwill
 
116,709
 
 
116,709
 
 
116,727
 
 
116,769
 
 
115,281
 
Core deposit intangible asset
 
4,847
 
 
5,219
 
 
5,607
 
 
6,027
 
 
3,561
 
Cash surrender value of bank-owned life insurance
 
196,239
 
 
195,993
 
 
194,496
 
 
193,429
 
 
181,928
 
Other assets
 
100,999
 
 
107,707
 
 
102,823
 
 
100,368
 
 
107,271
 
Total assets
 
$
7,180,056
 
 
$
7,335,955
 
 
$
7,339,940
 
 
$
7,356,874
 
 
$
7,207,498
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30,
2019
 
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Non-interest-bearing
 
$
838,913
 
 
$
843,926
 
 
$
777,969
 
 
$
799,785
 
 
$
759,210
 
Interest-bearing
 
4,813,137
 
 
4,882,622
 
 
4,886,283
 
 
4,870,814
 
 
4,741,153
 
Total deposits
 
5,652,050
 
 
5,726,548
 
 
5,664,252
 
 
5,670,599
 
 
5,500,363
 
Mortgagors’ and investor escrow accounts
 
7,498
 
 
14,541
 
 
11,510
 
 
4,685
 
 
9,597
 
Federal Home Loan Bank advances and other borrowings
 
643,501
 
 
741,989
 
 
826,668
 
 
899,626
 
 
926,592
 
Operating lease liabilities
 
54,163
 
 
55,197
 
 
56,265
 
 
 
 
 
Financing lease liabilities
 
4,450
 
 
4,518
 
 
4,585
 
 
 
 
 
Accrued expenses and other liabilities
 
88,112
 
 
73,140
 
 
52,562
 
 
69,446
 
 
61,128
 
Total liabilities
 
6,449,774
 
 
6,615,933
 
 
6,615,842
 
 
6,644,356
 
 
6,497,680
 
Total stockholders’ equity
 
730,282
 
 
720,022
 
 
724,098
 
 
712,518
 
 
709,818
 
Total liabilities and stockholders’ equity
 
$
7,180,056
 
 
$
7,335,955
 
 
$
7,339,940
 
 
$
7,356,874
 
 
$
7,207,498
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



United Financial Bancorp, Inc. and Subsidiaries
Selected Financial Highlights
(Dollars In Thousands, Except Share Data)
(Unaudited)

 
At or For the Three Months Ended
 
September 30,
 2019
 
June 30,
 2019
 
March 31,
 2019
 
December 31,
 2018
 
September 30,
 2018
Share Data:
 
 
 
 
 
 
 
 
 
Basic net income (loss) per share
$
0.25
 
 
$
(0.06
)
 
$
0.25
 
 
$
0.24
 
 
$
0.32
 
Diluted net income (loss) per share
0.25
 
 
(0.06
)
 
0.25
 
 
0.24
 
 
0.32
 
Dividends declared per share
0.12
 
 
0.12
 
 
0.12
 
 
0.12
 
 
0.12
 
Tangible book value per share
$
11.90
 
 
$
11.71
 
 
$
11.78
 
 
$
11.54
 
 
$
11.55
 
Key Statistics:
 
 
 
 
 
 
 
 
 
Total revenue
$
55,571
 
 
$
47,850
 
 
$
55,917
 
 
$
57,855
 
 
$
57,984
 
Total non-interest expense
38,554
 
 
39,457
 
 
39,187
 
 
43,718
 
 
38,943
 
Average earning assets
6,680,059
 
 
6,706,237
 
 
6,783,604
 
 
6,708,701
 
 
6,671,424
 
Key Ratios:
 
 
 
 
 
 
 
 
 
Return (loss) on average assets (annualized)
0.70
%
 
(0.18
%)
 
0.69
%
 
0.67
%
 
0.91
%
Return (loss) on average equity (annualized)
7.05
%
 
(1.79
%)
 
7.13
%
 
6.89
%
 
9.26
%
Tax-equivalent net interest margin (annualized)
2.77
%
 
2.82
%
 
2.81
%
 
2.90
%
 
2.92
%
Non-interest expense to average assets (annualized)
2.13
%
 
2.16
%
 
2.13
%
 
2.41
%
 
2.17
%
Cost of funds (annualized) (1)
1.64
%
 
1.64
%
 
1.61
%
 
1.48
%
 
1.36
%
Total revenue growth rate
16.14
%
 
(14.43
%)
 
(3.35
%)
 
(0.22
)%
 
2.55
%
Total revenue growth rate (annualized)
64.54
%
 
(57.71
%)
 
(13.40
%)
 
(0.89
)%
 
10.21
%
Average earning asset growth rate
(0.39
%)
 
(1.14
%)
 
1.12
%
 
0.56
%
 
1.31
%
Average earning asset growth rate (annualized)
(1.56
%)
 
(4.56
%)
 
4.47
%
 
2.24
%
 
5.25
%
Residential Mortgage Production:
 
 
 
 
 
 
 
 
 
Dollar volume (total)
$
62,878
 
 
$
46,549
 
 
$
31,882
 
 
$
128,209
 
 
$
143,673
 
Mortgages originated for purchases
31,241
 
 
24,409
 
 
21,434
 
 
101,266
 
 
111,555
 
Loans sold
68,031
 
 
22,352
 
 
89,980
 
 
108,663
 
 
99,372
 
Income (loss) from mortgage banking activities
523
 
 
(410
)
 
591
 
 
698
 
 
1,486
 
Non-performing Assets:
 
 
 
 
 
 
 
 
 
Residential real estate
$
13,015
 
 
$
12,893
 
 
$
13,742
 
 
$
13,217
 
 
$
11,949
 
Home equity
4,890
 
 
5,051
 
 
4,577
 
 
4,735
 
 
4,005
 
Investor-owned commercial real estate
1,928
 
 
2,357
 
 
739
 
 
1,131
 
 
1,525
 
Owner-occupied commercial real estate
1,408
 
 
1,989
 
 
1,830
 
 
2,450
 
 
1,202
 
Construction
 
 
137
 
 
171
 
 
199
 
 
243
 
Commercial business
1,660
 
 
1,666
 
 
1,627
 
 
944
 
 
985
 
Other consumer
1,143
 
 
657
 
 
1,034
 
 
1,030
 
 
597
 
Non-accrual loans
24,044
 
 
24,750
 
 
23,720
 
 
23,706
 
 
20,506
 
Troubled debt restructured – non-accruing
5,309
 
 
5,820
 
 
5,479
 
 
6,971
 
 
6,706
 
Total non-performing loans
29,353
 
 
30,570
 
 
29,199
 
 
30,677
 
 
27,212
 
Other real estate owned
1,347
 
 
1,455
 
 
1,429
 
 
1,389
 
 
1,808
 
Total non-performing assets
$
30,700
 
 
$
32,025
 
 
$
30,628
 
 
$
32,066
 
 
$
29,020
 
Non-performing loans to total loans
0.52
%
 
0.53
%
 
0.51
%
 
0.54
%
 
0.49
%
Non-performing assets to total assets
0.43
%
 
0.44
%
 
0.42
%
 
0.44
%
 
0.40
%
Allowance for loan losses to non-performing loans
183.12
%
 
174.05
%
 
178.23
%
 
168.32
%
 
183.41
%
Allowance for loan losses to total loans
0.95
%
 
0.92
%
 
0.91
%
 
0.91
%
 
0.90
%
Non-GAAP Ratios: (2)
 
 
 
 
 
 
 
 
 
Efficiency ratio
65.33
%
 
69.99
%
 
69.67
%
 
69.18
%
 
65.61
%
Return (loss) on average tangible common equity (annualized)
8.68
%
 
(1.94
%)
 
8.85
%
 
8.55
%
 
11.30
%
Pre-provision net revenue to average assets
1.06
%
 
0.92
%
 
0.92
%
 
1.00
%
 
1.12
%

(1) The cost of funds ratio represents interest incurred on liabilities as a percentage of average non-interest-bearing deposits and interest-bearing liabilities.
(2) Non-GAAP ratios are not financial measurements required by generally accepted accounting principles; however, management believes such information is useful to investors in evaluating Company performance. Calculations of these non-GAAP metrics are provided after the reconciliations of non-GAAP financial measures and appear on pages F-11 and F-12.


United Financial Bancorp, Inc. and Subsidiaries
Average Balance Sheets, Interest and Yields/Costs
(Dollars In Thousands)
(Unaudited)

 
For the Three Months Ended
 
September 30, 2019
 
September 30, 2018
 
Average
Balance
 
Interest
and
Dividends
 
Yield/Cost
 
Average
Balance
 
Interest
and
Dividends
 
Yield/Cost
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
$
1,353,068
 
 
$
12,939
 
 
3.82
%
 
$
1,375,948
 
 
$
12,451
 
 
3.65
%
Commercial real estate
2,430,138
 
 
27,662
 
 
4.45
 
 
2,320,375
 
 
26,105
 
 
4.40
 
Construction
93,461
 
 
1,260
 
 
5.27
 
 
114,068
 
 
1,379
 
 
4.73
 
Commercial business
874,423
 
 
10,532
 
 
4.71
 
 
841,936
 
 
9,428
 
 
4.38
 
Home equity
561,172
 
 
7,561
 
 
5.35
 
 
584,706
 
 
7,471
 
 
5.07
 
Other consumer
451,562
 
 
5,800
 
 
5.10
 
 
351,892
 
 
4,532
 
 
5.11
 
Investment securities
843,963
 
 
6,604
 
 
3.11
 
 
995,405
 
 
8,686
 
 
3.48
 
Federal Home Loan Bank stock
32,310
 
 
534
 
 
6.61
 
 
45,016
 
 
715
 
 
6.35
 
Other earning assets
39,962
 
 
236
 
 
2.34
 
 
42,078
 
 
216
 
 
2.04
 
Total interest-earning assets
6,680,059
 
 
73,128
 
 
4.32
 
 
6,671,424
 
 
70,983
 
 
4.21
 
Allowance for loan losses
(53,741
)
 
 
 
 
 
(49,823
)
 
 
 
 
Non-interest-earning assets
629,146
 
 
 
 
 
 
569,471
 
 
 
 
 
Total assets
$
7,255,464
 
 
 
 
 
 
$
7,191,072
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
NOW and money market
$
2,610,253
 
 
$
10,511
 
 
1.60
%
 
$
2,515,660
 
 
$
8,461
 
 
1.33
%
Savings
482,639
 
 
75
 
 
0.06
 
 
501,700
 
 
75
 
 
0.06
 
Certificates of deposit
1,769,455
 
 
10,154
 
 
2.28
 
 
1,691,382
 
 
7,231
 
 
1.70
 
Total interest-bearing deposits
4,862,347
 
 
20,740
 
 
1.69
 
 
4,708,742
 
 
15,767
 
 
1.33
 
Federal Home Loan Bank advances
608,551
 
 
4,074
 
 
2.62
 
 
844,207
 
 
4,591
 
 
2.13
 
Other borrowings
87,707
 
 
1,285
 
 
5.73
 
 
111,760
 
 
1,404
 
 
4.92
 
Total interest-bearing liabilities
5,558,605
 
 
26,099
 
 
1.86
 
 
5,664,709
 
 
21,762
 
 
1.52
 
Non-interest-bearing deposits
810,523
 
 
 
 
 
 
750,503
 
 
 
 
 
Other liabilities
163,994
 
 
 
 
 
 
71,554
 
 
 
 
 
Total liabilities
6,533,122
 
 
 
 
 
 
6,486,766
 
 
 
 
 
Stockholders’ equity
722,342
 
 
 
 
 
 
704,306
 
 
 
 
 
Total liabilities and stockholders’ equity
$
7,255,464
 
 
 
 
 
 
$
7,191,072
 
 
 
 
 
Net interest-earning assets
$
1,121,454
 
 
 
 
 
 
$
1,006,715
 
 
 
 
 
Tax-equivalent net interest income
 
 
47,029
 
 
 
 
 
 
49,221
 
 
 
Tax-equivalent net interest rate spread (1)
 
 
 
 
2.46
%
 
 
 
 
 
2.69
%
Tax-equivalent net interest margin (2)
 
 
 
 
2.77
%
 
 
 
 
 
2.92
%
Average interest-earning assets to average interest-bearing liabilities
 
 
 
 
120.18
%
 
 
 
 
 
117.77
%
Less tax-equivalent adjustment
 
 
623
 
 
 
 
 
 
792
 
 
 
Net interest income
 
 
$
46,406
 
 
 
 
 
 
$
48,429
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1)  Tax-equivalent net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(2)  Tax-equivalent net interest rate margin represents tax-equivalent net interest income divided by average interest-earning assets.

United Financial Bancorp, Inc. and Subsidiaries
Average Balance Sheets, Interest and Yields/Costs
(Dollars In Thousands)
(Unaudited)

 
For the Three Months Ended
 
September 30, 2019
 
June 30, 2019
 
Average
Balance
 
Interest
and
Dividends
 
Yield/Cost
 
Average
Balance
 
Interest
and
Dividends
 
Yield/Cost
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
$
1,353,068
 
 
$
12,939
 
 
3.82
%
 
$
1,351,571
 
 
$
12,520
 
 
3.71
%
Commercial real estate
2,430,138
 
 
27,662
 
 
4.45
 
 
2,379,330
 
 
27,503
 
 
4.57
 
Construction
93,461
 
 
1,260
 
 
5.27
 
 
105,801
 
 
1,387
 
 
5.19
 
Commercial business
874,423
 
 
10,532
 
 
4.71
 
 
916,928
 
 
11,487
 
 
4.96
 
Home equity
561,172
 
 
7,561
 
 
5.35
 
 
576,046
 
 
7,771
 
 
5.41
 
Other consumer
451,562
 
 
5,800
 
 
5.10
 
 
433,971
 
 
5,496
 
 
5.08
 
Investment securities
843,963
 
 
6,604
 
 
3.11
 
 
846,711
 
 
6,921
 
 
3.26
 
Federal Home Loan Bank stock
32,310
 
 
534
 
 
6.61
 
 
35,513
 
 
620
 
 
6.98
 
Other earning assets
39,962
 
 
236
 
 
2.34
 
 
60,366
 
 
344
 
 
2.29
 
Total interest-earning assets
6,680,059
 
 
73,128
 
 
4.32
 
 
6,706,237
 
 
74,049
 
 
4.39
 
Allowance for loan losses
(53,741
)
 
 
 
 
 
(52,680
)
 
 
 
 
Non-interest-earning assets
629,146
 
 
 
 
 
 
636,544
 
 
 
 
 
Total assets
$
7,255,464
 
 
 
 
 
 
$
7,290,101
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
NOW and money market
$
2,610,253
 
 
$
10,511
 
 
1.60
%
 
$
2,517,212
 
 
$
10,267
 
 
1.64
%
Savings
482,639
 
 
75
 
 
0.06
 
 
504,186
 
 
81
 
 
0.06
 
Certificates of deposit
1,769,455
 
 
10,154
 
 
2.28
 
 
1,830,763
 
 
10,215
 
 
2.24
 
Total interest-bearing deposits
4,862,347
 
 
20,740
 
 
1.69
 
 
4,852,161
 
 
20,563
 
 
1.70
 
Federal Home Loan Bank advances
608,551
 
 
4,074
 
 
2.62
 
 
694,082
 
 
4,542
 
 
2.59
 
Other borrowings
87,707
 
 
1,285
 
 
5.73
 
 
87,875
 
 
1,290
 
 
5.81
 
Total interest-bearing liabilities
5,558,605
 
 
26,099
 
 
1.86
 
 
5,634,118
 
 
26,395
 
 
1.87
 
Non-interest-bearing deposits
810,523
 
 
 
 
 
 
796,504
 
 
 
 
 
Other liabilities
163,994
 
 
 
 
 
 
134,924
 
 
 
 
 
Total liabilities
6,533,122
 
 
 
 
 
 
6,565,546
 
 
 
 
 
Stockholders’ equity
722,342
 
 
 
 
 
 
724,555
 
 
 
 
 
Total liabilities and stockholders’ equity
$
7,255,464
 
 
 
 
 
 
$
7,290,101
 
 
 
 
 
Net interest-earning assets
$
1,121,454
 
 
 
 
 
 
$
1,072,119
 
 
 
 
 
Tax-equivalent net interest income
 
 
47,029
 
 
 
 
 
 
47,654
 
 
 
Tax-equivalent net interest rate spread (1)
 
 
 
 
2.46
%
 
 
 
 
 
2.52
%
Tax-equivalent net interest margin (2)
 
 
 
 
2.77
%
 
 
 
 
 
2.82
%
Average interest-earning assets to average interest-bearing liabilities
 
 
 
 
120.18
%
 
 
 
 
 
119.03
%
Less tax-equivalent adjustment
 
 
623
 
 
 
 
 
 
644
 
 
 
Net interest income
 
 
$
46,406
 
 
 
 
 
 
$
47,010
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1)  Tax-equivalent net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(2)  Tax-equivalent net interest rate margin represents tax-equivalent net interest income divided by average interest-earning assets.


United Financial Bancorp, Inc. and Subsidiaries
Average Balance Sheets, Interest and Yields/Costs
(Dollars In Thousands)
(Unaudited)

 
For the Nine Months Ended
 
September 30, 2019
 
September 30, 2018
 
Average
Balance
 
Interest
and
Dividends
 
Yield/Cost
 
Average
Balance
 
Interest
and
Dividends
 
Yield/Cost
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
$
1,361,721
 
 
$
38,345
 
 
3.75
%
 
$
1,342,955
 
 
$
35,977
 
 
3.59
%
Commercial real estate
2,389,734
 
 
82,467
 
 
4.55
 
 
2,303,188
 
 
74,522
 
 
4.27
 
Construction
103,422
 
 
4,073
 
 
5.19
 
 
116,144
 
 
4,035
 
 
4.58
 
Commercial business
893,211
 
 
32,632
 
 
4.82
 
 
833,612
 
 
26,949
 
 
4.26
 
Home equity
573,056
 
 
23,206
 
 
5.41
 
 
583,876
 
 
21,056
 
 
4.82
 
Other consumer
434,652
 
 
16,470
 
 
5.07
 
 
324,802
 
 
12,394
 
 
5.10
 
Investment securities
885,389
 
 
21,344
 
 
3.21
 
 
1,018,609
 
 
26,305
 
 
3.44
 
Federal Home Loan Bank stock
36,069
 
 
1,781
 
 
6.59
 
 
48,513
 
 
2,024
 
 
5.56
 
Other earning assets
45,667
 
 
808
 
 
2.37
 
 
36,856
 
 
487
 
 
1.77
 
Total interest-earning assets
6,722,921
 
 
221,126
 
 
4.36
 
 
6,608,555
 
 
203,749
 
 
4.09
 
Allowance for loan losses
(52,842
)
 
 
 
 
 
(48,750
)
 
 
 
 
Non-interest-earning assets
635,164
 
 
 
 
 
 
559,792
 
 
 
 
 
Total assets
$
7,305,243
 
 
 
 
 
 
$
7,119,597
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
NOW and money market
$
2,565,190
 
 
$
31,089
 
 
1.62
%
 
$
2,307,660
 
 
$
19,517
 
 
1.13
%
Savings
495,599
 
 
230
 
 
0.06
 
 
510,137
 
 
225
 
 
0.06
 
Certificates of deposit
1,807,829
 
 
29,916
 
 
2.21
 
 
1,745,332
 
 
19,916
 
 
1.53
 
Total interest-bearing deposits
4,868,618
 
 
61,235
 
 
1.68
 
 
4,563,129
 
 
39,658
 
 
1.16
 
Federal Home Loan Bank advances
700,461
 
 
13,660
 
 
2.57
 
 
945,085
 
 
13,829
 
 
1.93
 
Other borrowings
88,109
 
 
3,876
 
 
5.80
 
 
113,937
 
 
4,175
 
 
4.83
 
Total interest-bearing liabilities
5,657,188
 
 
78,771
 
 
1.86
 
 
5,622,151
 
 
57,662
 
 
1.37
 
Non-interest-bearing deposits
784,334
 
 
 
 
 
 
 
734,253
 
 
 
 
 
 
Other liabilities
144,741
 
 
 
 
 
 
 
66,491
 
 
 
 
 
 
Total liabilities
6,586,263
 
 
 
 
 
 
 
6,422,895
 
 
 
 
 
 
Stockholders’ equity
718,980
 
 
 
 
 
 
 
696,702
 
 
 
 
 
 
Total liabilities and stockholders’ equity
$
7,305,243
 
 
 
 
 
 
 
$
7,119,597
 
 
 
 
 
 
Net interest-earning assets
$
1,065,733
 
 
 
 
 
 
 
$
986,404
 
 
 
 
 
 
Tax-equivalent net interest income
 
 
142,355
 
 
 
 
 
 
 
146,087
 
 
 
 
Tax-equivalent net interest rate spread (1)
 
 
 
 
2.50
%
 
 
 
 
 
2.72
%
Tax-equivalent net interest margin (2)
 
 
 
 
2.80
%
 
 
 
 
 
2.93
%
Average interest-earning assets to average interest-bearing liabilities
 
 
 
 
118.84
%
 
 
 
 
 
117.54
%
Less tax-equivalent adjustment
 
 
2,002
 
 
 
 
 
 
2,934
 
 
 
Net interest income
 
 
$
140,353
 
 
 
 
 
 
$
143,153
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1)  Tax-equivalent net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(2)  Tax-equivalent net interest rate margin represents tax-equivalent net interest income divided by average interest-earning assets.


United Financial Bancorp, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
(Dollars In Thousands)
(Unaudited)

In addition to evaluating the Company’s results of operations in accordance with GAAP, management periodically supplements this evaluation with an analysis of certain non-GAAP financial measures. These non-GAAP measures are intended to provide the reader with additional perspectives on operating results, financial condition, and performance trends, while facilitating comparisons with the performance of other financial institutions. Non-GAAP financial measures are not a substitute for GAAP measures, rather, they should be read and used in conjunction with the Company’s GAAP financial information.

The efficiency ratio is used as a common measure by banks as a comparable metric to understand the Company’s expense structure relative to its total revenue; in other words, for every dollar of total revenue we recognize, how much of that dollar is expended. In order to improve the comparability of the ratio to our peers, we remove non-core items. To improve transparency, and acknowledging that banks are not consistent in their definition of the efficiency ratio, we include our calculation of this non-GAAP measure.

Pre-provision net revenue is a measure that the Company uses to understand fundamental operating performance before credit related expenses and tax expense. It is often expressed as a ratio relative to average assets which demonstrates the “core” performance and can be viewed as an alternative measure of how efficiently the Company services its asset base.

Return on average tangible common equity is used by management and readers of our financial statements to understand how efficiently the Company is deploying its common equity. Companies that are able to demonstrate more efficient use of common equity are more likely to be viewed favorably by current and prospective investors.

The Company believes that disclosing these non-GAAP metrics is both useful internally and is expected by our investors and analysts in order to understand the overall performance of the Company. Other companies may calculate and define their supplemental data differently. A reconciliation of GAAP financial measures to non-GAAP measures and other performance ratios, as adjusted, are included on pages F-10 through F-12 in the following press release tables:

 
Three Months Ended
 
September 30,
 2019
 
June 30,
 2019
 
March 31,
 2019
 
December 31,
 2018
 
September 30,
 2018
 
 
 
(Dollars in thousands)
Net Income (Loss) (GAAP)
$
12,730
 
 
$
(3,248
)
 
$
12,657
 
 
$
12,165
 
 
$
16,308
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
Non-interest income
(638
)
 
(137
)
 
(1,158
)
 
(25
)
 
58
 
Non-interest expense
1,932
 
 
570
 
 
 
 
2,677
 
 
(129
)
Income tax benefit related to tax reform
 
 
 
 
 
 
(1,717
)
 
 
Related income tax expense (benefit)
(116
)
 
29
 
 
155
 
 
(557
)
 
15
 
Net adjustment
1,178
 
 
462
 
 
(1,003
)
 
378
 
 
(56
)
Total net income (loss) (non-GAAP)
$
13,908
 
 
$
(2,786
)
 
$
11,654
 
 
$
12,543
 
 
$
16,252
 
 
 
 
 
 
 
 
 
 
 
Non-interest income (GAAP)
$
9,165
 
 
$
840
 
 
$
8,980
 
 
$
9,493
 
 
$
9,555
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
Net (gain) loss on sales of securities
(107
)
 
(137
)
 
(737
)
 
(25
)
 
58
 
BOLI claim benefit
(531
)
 
 
 
(421
)
 
 
 
 
Net adjustment
(638
)
 
(137
)
 
(1,158
)
 
(25
)
 
58
 
Total non-interest income (non-GAAP)
8,527
 
 
703
 
 
7,822
 
 
9,468
 
 
9,613
 
Total net interest income
46,406
 
 
47,010
 
 
46,937
 
 
48,362
 
 
48,429
 
Total revenue (non-GAAP)
$
54,933
 
 
$
47,713
 
 
$
54,759
 
 
$
57,830
 
 
$
58,042
 
 
 
 
 
 
 
 
 
 
 
Non-interest expense (GAAP)
$
38,554
 
 
$
39,457
 
 
$
39,187
 
 
$
43,718
 
 
$
38,943
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
Merger related expense
(1,932
)
 
(570
)
 
 
 
 
 
 
Lease exit/disposal cost obligation
 
 
 
 
 
 
(466
)
 
129
 
Effect of position eliminations
 
 
 
 
 
 
(2,211
)
 
 
Net adjustment
(1,932
)
 
(570
)
 
 
 
(2,677
)
 
129
 
Total non-interest expense (non-GAAP)
$
36,622
 
 
$
38,887
 
 
$
39,187
 
 
$
41,041
 
 
$
39,072
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
5,675,282
 
 
$
5,755,133
 
 
$
5,731,582
 
 
$
5,656,439
 
 
$
5,528,583
 
Non-covered loans (1)
(585,555
)
 
(618,176
)
 
(658,455
)
 
(675,112
)
 
(708,621
)
Total covered loans
$
5,089,727
 
 
$
5,136,957
 
 
$
5,073,127
 
 
$
4,981,327
 
 
$
4,819,962
 
Allowance for loan losses
$
53,751
 
 
$
53,206
 
 
$
52,041
 
 
$
51,636
 
 
$
49,909
 
Allowance for loan losses to total loans
0.95
%
 
0.92
%
 
0.91
%
 
0.91
%
 
0.90
%
Allowance for loan losses to total covered loans
1.06
%
 
1.04
%
 
1.03
%
 
1.04
%
 
1.04
%

(1) Represents acquired loans that were recorded at fair value. These loans carry no allowance for loan losses for the periods reflected above.

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
September 30,
 2019
 
June 30,
 2019
 
March 31,
 2019
 
December 31,
 2018
 
September 30,
 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Efficiency Ratio:
 
 
 
 
 
 
 
 
 
Non-Interest Expense (GAAP)
$
38,554
 
 
$
39,457
 
 
$
39,187
 
 
$
43,718
 
 
$
38,943
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
Other real estate owned expense
(170
)
 
(83
)
 
(105
)
 
(108
)
 
(256
)
Merger related expense
(1,932
)
 
(570
)
 
 
 
 
 
 
Lease exit/disposal cost obligation
 
 
 
 
 
 
(466
)
 
129
 
Effect of position eliminations
 
 
 
 
 
 
(2,211
)
 
 
Non-Interest Expense for Efficiency Ratio (non-GAAP)
$
36,452
 
 
$
38,804
 
 
$
39,082
 
 
$
40,933
 
 
$
38,816
 
 
 
 
 
 
 
 
 
 
 
Net Interest Income (GAAP)
$
46,406
 
 
$
47,010
 
 
$
46,937
 
 
$
48,362
 
 
$
48,429
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
Tax-equivalent adjustment for tax-exempt loans and investment securities
623
 
 
644
 
 
736
 
 
938
 
 
895
 
 
 
 
 
 
 
 
 
 
 
Non-Interest Income (GAAP)
9,165
 
 
840
 
 
8,980
 
 
9,493
 
 
9,555
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
Net (gain) loss on sales of securities
(107
)
 
(137
)
 
(737
)
 
(25
)
 
58
 
Net loss on limited partnership investments
244
 
 
7,898
 
 
603
 
 
405
 
 
221
 
BOLI claim benefit
(531
)
 
 
 
(421
)
 
 
 
 
Total Revenue for Efficiency Ratio (non-GAAP)
$
55,800
 
 
$
56,255
 
 
$
56,098
 
 
$
59,173
 
 
$
59,158
 
 
 
 
 
 
 
 
 
 
 
Efficiency Ratio (Non-Interest Expense for Efficiency Ratio (non-GAAP)/Total Revenue for Efficiency Ratio (non-GAAP))
65.33
%
 
68.98
%
 
69.67
%
 
69.18
%
 
65.61
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
September 30,
 2019
 
June 30,
 2019
 
March 31,
 2019
 
December 31,
 2018
 
September 30,
 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pre-Provision Net Revenue ("PPNR") to Average Assets (Annualized):
 
 
 
 
Net Interest Income (GAAP)
$
46,406
 
 
$
47,010
 
 
$
46,937
 
 
$
48,362
 
 
$
48,429
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
Tax-equivalent adjustment for tax-exempt loans and investment securities
623
 
 
644
 
 
736
 
 
938
 
 
895
 
Total tax-equivalent net interest income (A)
$
47,029
 
 
$
47,654
 
 
$
47,673
 
 
$
49,300
 
 
$
49,324
 
 
 
 
 
 
 
 
 
 
 
Non-Interest Income (GAAP)
9,165
 
 
840
 
 
8,980
 
 
9,493
 
 
9,555
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
Net (gain) loss on sales of securities
(107
)
 
(137
)
 
(737
)
 
(25
)
 
58
 
Net loss on limited partnership investments
244
 
 
7,898
 
 
603
 
 
405
 
 
221
 
BOLI claim benefit
(531
)
 
 
 
(421
)
 
 
 
 
Non-Interest Income for PPNR (non-GAAP) (B)
$
8,771
 
 
$
8,601
 
 
$
8,425
 
 
$
9,873
 
 
$
9,834
 
 
 
 
 
 
 
 
 
 
 
Non-Interest Expense (GAAP)
$
38,554
 
 
$
39,457
 
 
$
39,187
 
 
$
43,718
 
 
$
38,943
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
Merger related expense
(1,932
)
 
(570
)
 
 
 
 
 
 
Lease exit/disposal cost obligation
 
 
 
 
 
 
(466
)
 
129
 
Effect of position eliminations
 
 
 
 
 
 
(2,211
)
 
 
Non-Interest Expense for PPNR (non-GAAP) (C)
$
36,622
 
 
$
38,887
 
 
$
39,187
 
 
$
41,041
 
 
$
39,072
 
 
 
 
 
 
 
 
 
 
 
Total PPNR (non-GAAP)  (A + B - C) :
$
19,178
 
 
$
17,368
 
 
$
16,911
 
 
$
18,132
 
 
$
20,086
 
Average Assets
7,255,464
 
 
7,290,101
 
 
7,371,438
 
 
7,244,396
 
 
7,191,072
 
PPNR to Average Assets (Annualized)
1.06
%
 
0.95
%
 
0.92
%
 
1.00
%
 
1.12
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on Average Tangible Common Equity (Annualized):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income (Loss) (GAAP)
$
12,730
 
 
$
(3,248
)
 
$
12,657
 
 
$
12,165
 
 
$
16,308
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Intangible assets amortization, tax effected at 21%
294
 
 
307
 
 
332
 
 
332
 
 
228
 
Net Income (Loss) excluding intangible assets amortization, tax effected at 21%
$
13,024
 
 
$
(2,941
)
 
$
12,989
 
 
$
12,497
 
 
$
16,536
 
Average stockholders' equity (non-GAAP)
$
722,342
 
 
$
724,555
 
 
$
709,905
 
 
$
706,124
 
 
$
704,306
 
Average goodwill & other intangible assets (non-GAAP)
122,132
 
 
119,287
 
 
122,597
 
 
121,614
 
 
119,009
 
Average tangible common stockholders' equity (non-GAAP)
$
600,210
 
 
$
605,268
 
 
$
587,308
 
 
$
584,510
 
 
$
585,297
 
Return (Loss) on Average Tangible Common Equity (non-GAAP)
8.68
%
 
(1.94
)%
 
8.85
%
 
8.55
%
 
11.30
%


Investor Relations Contact:
 
Media Relations Contact:
Marliese L. Shaw
 
Adam J. Jeamel
Executive Vice President, Investor Relations Officer
 
Regional President, Corporate Communications
United Bank
 
United Bank
860-291-3622
 
860-291-3765
MShaw@bankatunited.com 
 
AJeamel@bankatunited.com 

Stock Information

Company Name: United Financial Bancorp Inc.
Stock Symbol: UBNK
Market: NASDAQ

Menu

UBNK UBNK Quote UBNK Short UBNK News UBNK Articles UBNK Message Board
Get UBNK Alerts

News, Short Squeeze, Breakout and More Instantly...