Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FANG - Viper Energy Partners LP a Subsidiary of Diamondback Energy Inc. Reports Second Quarter 2020 Financial and Operating Results


FANG - Viper Energy Partners LP a Subsidiary of Diamondback Energy Inc. Reports Second Quarter 2020 Financial and Operating Results

MIDLAND, Texas, Aug. 03, 2020 (GLOBE NEWSWIRE) -- Viper Energy Partners LP (NASDAQ:VNOM) (“Viper” or the “Company”), a subsidiary of Diamondback Energy, Inc. (NASDAQ:FANG) (“Diamondback”), today announced financial and operating results for the second quarter ended June 30, 2020.

SECOND QUARTER HIGHLIGHTS

  • Q2 2020 consolidated net loss (including non-controlling interest) of $(33.1) million; adjusted net loss (as defined and reconciled below) of $(4.2) million
  • Consolidated Adjusted EBITDA (as defined and reconciled below) of $26.6 million and cash available for distribution to Viper’s common limited partner units (as reconciled below) of $8.1 million
  • Q2 2020 average production of 14,453 bo/d (24,508 boe/d), an increase of 9% from Q2 2019 average daily oil production
  • Q2 2020 cash distribution of $0.03 per common unit
  • Due to the current uncertainty in the commodity markets, Viper has temporarily reduced its distribution to approximately 25% of cash available for distribution with the retained cash flow expected to be used to strengthen the balance sheet; the Board of Directors of Viper’s General Partner reviews the distribution policy quarterly
  • 134 total gross (2.4 net 100% royalty interest) horizontal wells turned to production on Viper’s acreage during Q2 2020 with an average lateral length of 8,648 feet
  • Initiating average production guidance for Q3 2020 and Q4 2020 of 14,750 to 16,000 bo/d (24,500 to 26,500 boe/d), the midpoint of which is up 6% from Q2 2020 average daily oil production
  • Narrowing full year 2020 average production guidance to 15,250 to 16,000 bo/d (25,250 to 26,250 boe/d)
  • As of July 14, 2020, there were approximately 485 gross horizontal wells currently in the process of active development on Viper’s acreage, in which Viper expects to own an average 1.7% net royalty interest (8.1 net 100% royalty interest wells)
  • Approximately 440 gross (8.8 net 100% royalty interest) line-of-sight wells that are not currently in the process of active development, but for which we have visibility to the potential of future development in coming quarters, based on Diamondback’s current completion schedule and third party operators’ permits
  • Q1 2020 and Q2 2020 distributions reasonably estimated to not constitute dividends for U.S. federal income tax purposes; instead should generally constitute non-taxable reductions to the tax basis

“Viper’s production in the second quarter was supported by 14 of Diamondback’s 15 completions in the quarter having more than an 8% average royalty interest net to Viper, as third party activity was minimal and some operators curtailed existing production.  Looking ahead to the second half of 2020, we expect Viper’s production to grow sequentially through the end of the year supported by Diamondback’s completion schedule which is focused on areas where Viper has significant mineral ownership, primarily in the Midland Basin.  This activity should lead to strong fourth quarter 2020 exit rate production and demonstrates the differentiated relationship between Diamondback and Viper versus other mineral and royalty peers,” stated Travis Stice, Chief Executive Officer of Viper’s general partner.

FINANCIAL UPDATE

Viper’s second quarter 2020 average realized prices were $21.00 per barrel of oil, $0.46 per Mcf of natural gas and $7.69 per barrel of natural gas liquids, resulting in a total equivalent realized price of $14.55/boe.

During the second quarter of 2020, the Company recorded total operating income of $32.7 million and consolidated net loss (including non-controlling interest) of $(33.1) million.

As of June 30, 2020, the Company had a cash balance of $9.7 million and $426.5 million available under its revolving credit facility.  During the second quarter, the Company repurchased $14.1 million of the outstanding principal of its 5.375% Senior Notes due 2027 (the “Notes) at a 1.5% to 2.5% discount to par value.  Subsequent to the end of the second quarter, Viper has repurchased an additional $6.0 million of the outstanding notes at a 1.5% discount to par value.  The aggregate repurchases brought the total outstanding principal amount of Notes down to $479.9 million as of July 23, 2020.

SECOND QUARTER 2020 CASH DISTRIBUTION

The Board of Directors of Viper’s General Partner (the “Board”) declared a cash distribution for the three months ended June 30, 2020 of $0.03 per common unit.  The distribution is payable on August 20, 2020 to eligible common unitholders of record at the close of business on August 13, 2020.  This distribution represents approximately 25% of total cash available for distribution with the remaining available cash flow from the second quarter of 2020 expected to be used to strengthen the Company’s balance sheet.  The Board reviews Viper’s distribution policy quarterly.

On May 21, 2020, Viper made a cash distribution to its unitholders and subsequently has reasonably estimated that such distribution, as well as the distribution payable on August 20, 2020, should not constitute dividends for U.S. federal income tax purposes.  Rather, these distributions should generally constitute non-taxable reductions to the tax basis of each distribution recipient’s ownership interest in Viper.  The Form 8937 containing additional information may be found on www.viperenergy.com under the “Investor Relations” section of the site.

OPERATIONS AND ACQUISITIONS UPDATE

During the second quarter 2020, there was limited completion activity on our mineral and royalty acreage as our operators reacted quickly to oil price volatility by cutting capital expenditures and mostly ceasing completion activity.  As a result, during the second quarter, Viper estimates that 134 gross (2.4 net 100% royalty interest) horizontal wells with an average royalty interest of 1.8% were turned to production on its existing acreage position with an average lateral length of 8,648 feet. Of these 134 gross wells, Diamondback is the operator of 14 with an average royalty interest of 8.4%, and the remaining 120 gross wells, with an average royalty interest of 1.1%, are operated by third parties.

During the second quarter of 2020, Viper did not complete any acquisitions, leaving its footprint of mineral and royalty interests at a total of 24,714 net royalty acres.

The following table summarizes Viper’s gross well information as of July 14, 2020:

 
As of July 14, 2020
 
Diamondback Operated
 
Third Party Operated
 
Total
Horizontal wells turned to production:
 
 
 
 
 
Gross wells
14
 
120
 
134
Net 100% royalty interest wells
1.2
 
1.3
 
2.4
Average percent net royalty interest
8.4%
 
1.1%
 
1.8%
 
 
 
 
 
 
Horizontal producing well count:
 
 
 
 
 
Gross wells
1,079
 
3,401
 
4,480
Net 100% royalty interest wells
84.4
 
51.8
 
136.2
Average percent net royalty interest
7.8%
 
1.5%
 
3.0%
 
 
 
 
 
 
Horizontal active development well count:
 
 
 
 
 
Gross wells
66
 
419
 
485
Net 100% royalty interest wells
5.2
 
2.9
 
8.1
Average percent net royalty interest
7.9%
 
0.7%
 
1.7%
 
 
 
 
 
 
Line of sight wells:
 
 
 
 
 
Gross wells
74
 
366
 
440
Net 100% royalty interest wells
4.3
 
4.5
 
8.8
Average percent net royalty interest
5.8%
 
1.2%
 
2.0%

Despite the continued depressed commodity price environment, there continues to be active development across Viper’s asset base, however, near-term activity is expected to be driven primarily by Diamondback operations. The 485 gross wells currently in the process of active development are those wells that have been spud and are expected to be turned to production within approximately the next six to eight months. The 440 line-of-sight wells are those that are not currently in the process of active development, but for which Viper has reason to believe that they will be turned to production within approximately the next 15 to 18 months. The expected timing of these line-of-sight wells is based primarily on permitting by third party operators or Diamondback’s current expected completion schedule. Existing permits or active development of our royalty acreage does not ensure that those wells will be turned to production given the current depressed oil prices.

GUIDANCE UPDATE

Below is Viper’s revised guidance for the full year 2020, as well as average production guidance for Q3 2020 and Q4 2020.

 
 
 
Viper Energy Partners
 
 
Q3 2020 / Q4 2020 Net Production - MBo/d
14.75 - 16.00
Q3 2020 / Q4 2020 Net Production - MBoe/d
24.50 - 26.50
Full Year 2020 Net Production - MBo/d
15.25 - 16.00
Full Year 2020 Net Production - MBoe/d
25.25 - 26.25
 
 
Unit costs ($/boe)
 
Depletion
$9.50 - $11.50
Cash G&A
$0.60 - $0.80
Non-Cash Unit-Based Compensation
$0.10 - $0.25
Interest Expense (a)
$3.25 - $3.75
 
 
Production and Ad Valorem Taxes (% of Revenue) (b)
7% - 8%

(a) Assumes 1H2020 actual interest expense plus interest expense for the remainder of 2020 assuming $480mm in principal of Sr. Notes and $155mm drawn on the revolver.
(b) Includes production taxes of 4.6% for crude oil and 7.5% for natural gas and NGLs and ad valorem taxes.

CONFERENCE CALL

Viper will host a conference call and webcast for investors and analysts to discuss its results for the second quarter of 2020 on Tuesday, August 4, 2020 at 10:00 a.m. CT.  Participants should call (844) 400-1537 (United States/Canada) or (703) 326-5198 (International) and use the confirmation code 6714088. A telephonic replay will be available from 1:00 p.m. CT on Tuesday, August 4, 2020 through Tuesday, August 11, 2020 at 1:00 p.m. CT.  To access the replay, call (855) 859-2056 (United States/Canada) or (404) 537-3406 (International) and enter confirmation code 6714088.  A live broadcast of the earnings conference call will also be available via the internet at www.viperenergy.com under the “Investor Relations” section of the site.  A replay will also be available on the website following the call.

About Viper Energy Partners LP

Viper is a limited partnership formed by Diamondback to own, acquire and exploit oil and natural gas properties in North America, with a focus on owning and acquiring mineral and royalty interests in oil-weighted basins, primarily the Permian Basin and the Eagle Ford Shale. For more information, please visit www.viperenergy.com

About Diamondback Energy, Inc.

Diamondback is an independent oil and natural gas company headquartered in Midland, Texas focused on the acquisition, development, exploration and exploitation of unconventional, onshore oil and natural gas reserves in the Permian Basin in West Texas. For more information, please visit www.diamondbackenergy.com

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of the federal securities laws.  All statements, other than historical facts, that address activities that Viper assumes, plans, expects, believes, intends or anticipates (and other similar expressions) will, should or may occur in the future are forward-looking statements. The forward-looking statements are based on management’s current beliefs, based on currently available information, as to the outcome and timing of future events, including specifically the statements regarding the current adverse industry and macroeconomic conditions, depressed commodity prices, production levels on properties in which Viper has mineral and royalty interests, any potential regulatory action that may impose production limits on Viper’s royalty acreage, the recent acquisitions, Diamondback’s plans for the acreage discussed above, development activity by other operators, Viper’s cash distribution policy and the impact of the ongoing COVID-19 pandemic. These forward-looking statements involve certain risks and uncertainties that could cause the results to differ materially from those expected by the management of Viper.  Information concerning these risks and other factors can be found in Viper’s filings with the Securities and Exchange Commission, including its Forms 10-K, 10-Q and 8-K, which can be obtained free of charge on the Securities and Exchange Commission’s web site at http://www.sec.gov. Viper undertakes no obligation to update or revise any forward-looking statement.


Viper Energy Partners LP
Consolidated Balance Sheets
(unaudited, in thousands, except unit amounts)
 
 
 
 
 
June 30,
 
December 31,
 
2020
 
2019
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
9,663
 
 
$
3,602
 
Royalty income receivable (net of allowance for credit losses)
32,118
 
 
58,089
 
Royalty income receivable—related party
917
 
 
10,576
 
Other current assets
482
 
 
397
 
Total current assets
43,180
 
 
72,664
 
Property:
 
 
 
Oil and natural gas interests, full cost method of accounting ($1,480,346 and $1,551,767 excluded from depletion at June 30, 2020 and December 31, 2019, respectively)
2,933,731
 
 
2,868,459
 
Land
5,688
 
 
5,688
 
Accumulated depletion and impairment
(373,898
)
 
(326,474
)
Property, net
2,565,521
 
 
2,547,673
 
Deferred tax asset (net of allowance)
 
 
142,466
 
Other assets
15,572
 
 
22,823
 
Total assets
$
2,624,273
 
 
$
2,785,626
 
Liabilities and Unitholders’ Equity
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
11
 
 
$
 
Accounts payable—related party
 
 
150
 
Accrued liabilities
12,439
 
 
13,282
 
Derivative instruments
33,956
 
 
 
Total current liabilities
46,406
 
 
13,432
 
Long-term debt, net
630,507
 
 
586,774
 
Derivative instruments
5,875
 
 
 
Total liabilities
682,788
 
 
600,206
 
Commitments and contingencies
 
 
 
Unitholders’ equity:
 
 
 
General partner
849
 
 
889
 
Common units (67,831,342 units issued and outstanding as of June 30, 2020 and 67,805,707 units issued and outstanding as of December 31, 2019)
728,149
 
 
929,116
 
Class B units (90,709,946 units issued and outstanding June 30, 2020 and December 31, 2019)
1,080
 
 
1,130
 
Total Viper Energy Partners LP unitholders’ equity
730,078
 
 
931,135
 
Non-controlling interest
1,211,407
 
 
1,254,285
 
Total equity
1,941,485
 
 
2,185,420
 
Total liabilities and unitholders’ equity
$
2,624,273
 
 
$
2,785,626
 


Viper Energy Partners LP
Consolidated Statements of Operations
(unaudited, in thousands, except per unit data)
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
2019
 
2020
2019
Operating income:
 
 
 
 
 
Royalty income
$
32,444
 
$
70,442
 
 
$
109,273
 
$
130,870
 
Lease bonus income
23
 
1,749
 
 
1,645
 
2,909
 
Other operating income
202
 
3
 
 
443
 
5
 
Total operating income
32,669
 
72,194
 
 
111,361
 
133,784
 
Costs and expenses:
 
 
 
 
 
Production and ad valorem taxes
3,110
 
4,389
 
 
9,257
 
8,081
 
Depletion
22,782
 
16,512
 
 
47,424
 
32,711
 
General and administrative expenses
1,683
 
1,723
 
 
4,349
 
3,418
 
Total costs and expenses
27,575
 
22,624
 
 
61,030
 
44,210
 
Income from operations
5,094
 
49,570
 
 
50,331
 
89,574
 
Other income (expense):
 
 
 
 
 
Interest expense, net
(7,669
)
(2,713
)
 
(16,632
)
(7,262
)
Loss on derivative instruments, net
(34,443
)
 
 
(42,385
)
 
Gain (loss) on revaluation of investment
3,443
 
50
 
 
(6,677
)
3,642
 
Other income, net
519
 
547
 
 
923
 
1,203
 
Total other expense, net
(38,150
)
(2,116
)
 
(64,771
)
(2,417
)
(Loss) income before income taxes
(33,056
)
47,454
 
 
(14,440
)
87,157
 
Provision for (benefit from) income taxes
 
180
 
 
142,466
 
(34,428
)
Net (loss) income
(33,056
)
47,274
 
 
(156,906
)
121,585
 
Net (loss) income attributable to non-controlling interest
(11,304
)
45,009
 
 
7,015
 
85,541
 
Net (loss) income attributable to Viper Energy Partners LP
$
(21,752
)
$
2,265
 
 
$
(163,921
)
$
36,044
 
 
 
 
 
 
 
Net (loss) income attributable to common limited partner units:
 
 
 
 
 
Basic
$
(0.32
)
$
0.04
 
 
$
(2.42
)
$
0.61
 
Diluted
$
(0.32
)
$
0.04
 
 
$
(2.42
)
$
0.61
 
Weighted average number of common limited partner units outstanding:
 
 
 
 
 
Basic
67,831
 
62,628
 
 
67,827
 
59,058
 
Diluted
67,831
 
62,664
 
 
67,827
 
59,094
 


Viper Energy Partners LP
Consolidated Statements of Cash Flows
(unaudited, in thousands)
 
 
 
 
 
Six Months Ended June 30,
 
2020
 
2019
Cash flows from operating activities:
 
 
 
Net (loss) income
$
(156,906
)
 
$
121,585
 
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
 
 
 
Provision for (benefit from) income taxes
142,466
 
 
(34,536
)
Depletion
47,424
 
 
32,711
 
Loss on derivative instruments, net
42,385
 
 
 
Net cash payments on derivatives
(2,554
)
 
 
Gain on extinguishment of debt
(14
)
 
 
Loss (gain) on revaluation of investment
6,677
 
 
(3,642
)
Amortization of debt issuance costs
1,152
 
 
441
 
Non-cash unit-based compensation
670
 
 
877
 
Changes in operating assets and liabilities:
 
 
 
Royalty income receivable, net
25,971
 
 
(7,996
)
Royalty income receivable—related party
9,659
 
 
(5,549
)
Accounts payable and accrued liabilities
(832
)
 
(2,238
)
Accounts payable—related party
(150
)
 
 
Income tax payable
 
 
108
 
Other current assets
(85
)
 
(41
)
Net cash provided by operating activities
115,863
 
 
101,720
 
Cash flows from investing activities:
 
 
 
Acquisitions of oil and natural gas interests
(65,272
)
 
(125,231
)
Funds held in escrow
 
 
(13,215
)
Net cash used in investing activities
(65,272
)
 
(138,446
)
Cash flows from financing activities:
 
 
 
Proceeds from borrowings under credit facility
92,000
 
 
171,000
 
Repayment on credit facility
(35,000
)
 
(369,500
)
Debt issuance costs
(44
)
 
(258
)
Repayment of senior notes
(13,787
)
 
 
Proceeds from public offerings
 
 
340,860
 
Public offering costs
 
 
(221
)
Units purchased for tax withholding
(383
)
 
(353
)
Distributions to General Partner
(40
)
 
(40
)
Distributions to public
(36,928
)
 
(49,491
)
Distributions to Diamondback
(50,348
)
 
(65,143
)
Net cash (used in) provided by financing activities
(44,530
)
 
26,854
 
Net increase (decrease) in cash
6,061
 
 
(9,872
)
Cash and cash equivalents at beginning of period
3,602
 
 
22,676
 
Cash and cash equivalents at end of period
$
9,663
 
 
$
12,804
 
 
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
Interest paid
$
17,918
 
 
$
2,382
 

Viper Energy Partners LP
Selected Operating Data
(unaudited)
 
 
 
 
 
 
 
 
 
Three Months Ended
June 30, 2020
 
Three Months Ended
March 31, 2020
 
Three Months Ended
June 30, 2019
Production Data:
 
 
 
 
 
Oil (MBbls)
1,315
 
 
1,587
 
 
1,202
 
Natural gas (MMcf)
2,685
 
 
2,658
 
 
1,640
 
Natural gas liquids (MBbls)
467
 
 
479
 
 
308
 
Combined volumes (MBOE)(1)
2,230
 
 
2,509
 
 
1,783
 
 
 
 
 
 
 
Average daily oil volumes (BO/d)
14,453
 
 
17,441
 
 
13,205
 
Average daily combined volumes (BOE/d)
24,508
 
 
27,575
 
 
19,597
 
 
 
 
 
 
 
Average sales prices:
 
 
 
 
 
Oil ($/Bbl)
$
21.00
 
 
$
45.49
 
 
$
54.81
 
Natural gas ($/Mcf)
$
0.46
 
 
$
0.13
 
 
$
(0.65
)
Natural gas liquids ($/Bbl)
$
7.69
 
 
$
8.94
 
 
$
18.33
 
Combined ($/BOE)(2)
$
14.55
 
 
$
30.62
 
 
$
39.50
 
 
 
 
 
 
 
Oil, hedged ($/Bbl)(3)
$
22.39
 
 
$
45.49
 
 
$
54.81
 
Natural gas, hedged ($/Mcf)(3)
$
(1.01
)
 
$
(0.04
)
 
$
(0.65
)
Natural gas liquids ($/Bbl)(3)
$
7.69
 
 
$
8.94
 
 
$
18.33
 
Combined price, hedged ($/BOE)(3)
$
13.60
 
 
$
30.44
 
 
$
39.50
 
 
 
 
 
 
 
Average Costs ($/BOE):
 
 
 
 
 
Production and ad valorem taxes
$
1.39
 
 
$
2.45
 
 
$
2.46
 
General and administrative - cash component
0.63
 
 
0.91
 
 
0.70
 
Total operating expense - cash
$
2.02
 
 
$
3.36
 
 
$
3.16
 
 
 
 
 
 
 
General and administrative - non-cash component
$
0.13
 
 
$
0.15
 
 
$
0.26
 
Interest expense, net
$
3.44
 
 
$
3.57
 
 
$
1.52
 
Depletion
$
10.21
 
 
$
9.82
 
 
$
9.26
 

(1) Bbl equivalents are calculated using a conversion rate of six Mcf per one Bbl.
(2) Realized price net of all deducts for gathering, transportation and processing.
(3) Hedged prices reflect the effect of our matured commodity derivative transactions on our average sales prices. Our calculation of such effects includes realized gains and losses on cash settlements for commodity derivatives, which we do not designate for hedge accounting. We did not have any derivative contracts prior to February of 2020.

NON-GAAP FINANCIAL MEASURES

Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies.  Viper defines Adjusted EBITDA as net income (loss) plus interest expense, net, non-cash unit-based compensation expense, depletion, loss (gain) on revaluation of investments, non-cash loss (gain) on derivative instruments, gain on extinguishment of debt and provision for (benefit from) income taxes. Adjusted EBITDA is not a measure of net income as determined by United States’ generally accepted accounting principles (“GAAP”).  Management believes Adjusted EBITDA is useful because it allows them to more effectively evaluate Viper’s operating performance and compare the results of its operations from period to period without regard to its financing methods or capital structure. Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, net income, royalty income, cash flow from operating activities or any other measure of financial performance or liquidity presented as determined in accordance with GAAP. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDA.  Viper defines cash available for distribution generally as an amount equal to its Adjusted EBITDA for the applicable quarter less cash needed for income taxes payable, debt service, contractual obligations, fixed charges and reserves for future operating or capital needs that the board of directors of Viper’s general partner may deem appropriate, common units repurchased for tax withholding, dividend equivalent rights and preferred distributions. Viper’s computations of Adjusted EBITDA and cash available for distribution may not be comparable to other similarly titled measures of other companies or to such measure in its credit facility or any of its other contracts. 

The following tables present a reconciliation of the non-GAAP financial measures of Adjusted EBITDA and cash available for distribution to the GAAP financial measure of net loss.

Viper Energy Partners LP
(unaudited, in thousands, except per unit data)
 
 
 
 
 
Three Months Ended June 30, 2020
Net loss
$
(33,056
)
Interest expense, net
7,669
 
Non-cash unit-based compensation expense
283
 
Depletion
22,782
 
Gain on revaluation of investment
(3,443
)
Non-cash loss on derivative instruments, net
32,342
 
Gain on extinguishment of debt
(14
)
Consolidated Adjusted EBITDA
26,563
 
Less: Adjusted EBITDA attributable to non-controlling interest
15,198
 
Adjusted EBITDA attributable to Viper Energy Partners LP
$
11,365
 
 
 
Adjustments to reconcile Adjusted EBITDA to cash available for distribution:
 
Debt service, contractual obligations, fixed charges and reserves
$
(3,261
)
Units - dividend equivalent rights
(4
)
Preferred distributions
(45
)
Cash available for distribution to Viper Energy Partners LP unitholders
$
8,055
 
 
 
Common limited partner units outstanding
67,831
 
 
 
Cash available for distribution per limited partner unit
$
0.12
 
Cash per unit approved for distribution
$
0.03
 

Adjusted net (loss) income is a non-GAAP financial measure equal to net income attributable to Viper adjusted for non-cash loss (gain) on derivative instruments, (gain) loss on revaluation of investments, gain on extinguishment of debt, valuation for deferred tax asset and related income tax adjustments. The Company’s computation of adjusted net income may not be comparable to other similarly titled measures of other companies or to such measure in our credit facility or any of our other contracts.  

The following table presents a reconciliation of adjusted net loss to net (loss) income:

Viper Energy Partners LP
Adjusted Net Income (Loss)
(unaudited, in thousands, except per unit data)
 
 
 
Three Months Ended June 30, 2020
Net loss
$
(33,056
)
Non-cash loss on derivative instruments, net
32,342
 
Gain on revaluation of investments
(3,443
)
Gain on extinguishment of debt
(14
)
Adjusted net loss
(4,171
)
Less: Adjusted net loss attributed to non-controlling interests
(1,341
)
Adjusted net loss attributable to Viper Energy Partners LP
$
(2,830
)
 
 
Adjusted net loss attributable to limited partners per common unit
$
(0.04
)

Derivatives

As of the filing date, the Company had the following outstanding derivative contracts. The Company’s derivative contracts are based upon reported settlement prices on commodity exchanges, with crude oil derivative settlements based on New York Mercantile Exchange West Texas Intermediate pricing and Crude Oil Brent and with natural gas derivative settlements based on the New York Mercantile Exchange Henry Hub pricing. When aggregating multiple contracts, the weighted average contract price is disclosed.

 
Crude Oil (Bbls/day, $/Bbl)
 
Q3 2020
 
Q4 2020
 
FY 2021
Swaps - WTI (Cushing)
1,000
 
 
1,000
 
 
$
27.45
 
 
$
27.45
 
 
$
Collars - WTI (Cushing)
14,000
 
 
14,000
 
 
10,000
Floor Price
$
28.86
 
 
$
28.86
 
 
$
30.00
Ceiling Price
$
32.33
 
 
$
32.33
 
 
$
43.05
Deferred Premium Call Options - WTI (Cushing)
 
 
8,000
 
 
Premium
$
 
 
$
(1.89
)
 
$
Strike Price ($/Bbl)
$
 
 
$
45.00
 
 
$
Basis Swaps - WTI (Midland-Cushing)
4,000
 
 
4,000
 
 
$
(2.60
)
 
$
(2.60
)
 
$


 
Natural Gas (Mmbtu/day, $/Mmbtu)
 
Q3 2020
 
Q4 2020
 
FY 2021
Natural Gas Basis Swaps - Waha Hub
25,000
 
 
25,000
 
 
$
(2.07
)
 
$
(2.07
)
 
$

Investor Contact:
Adam Lawlis
+1 432.221.7467
alawlis@viperenergy.com 

Source: Viper Energy Partners LP; Diamondback Energy, Inc.

 

Stock Information

Company Name: Diamondback Energy Inc.
Stock Symbol: FANG
Market: NASDAQ
Website: diamondbackenergy.com

Menu

FANG FANG Quote FANG Short FANG News FANG Articles FANG Message Board
Get FANG Alerts

News, Short Squeeze, Breakout and More Instantly...