Frederick County Bancorp, Inc. (the “Company”) (OTC Pink Marketplace: FCBI), the parent company for Frederick County Bank (“FCB”), announced today that, for the quarter ended December 31, 2017, the Company recorded net income of $341 thousand and diluted earnings per share of $0.22, as compared to net income of $149 thousand and diluted earnings per share of $0.10 recorded for the fourth quarter of 2016. The Company earned $2.1 million with diluted earnings per share of $1.32 for the year ended on December 31, 2017, as compared to $1.3 million in earnings and diluted earnings per share of $0.82 for the same period in 2016.
The increase in quarterly earnings was due primarily to increases in net interest income of $201 thousand and in total noninterest income of $57 thousand and a decrease in total noninterest expense of $108 thousand in the fourth quarter of 2017 as compared to the third quarter of 2016, respectively. A provision for loan losses in the amount of $281 thousand was recorded in the fourth quarter of 2017, while a provision for loan losses of $600 thousand was recognized in the same quarter of 2016. The provision for income taxes increased by $493 thousand in the fourth quarter of 2017 as compared to the same period of 2016 due to a higher level of pre-tax income and the recognition of a decrease in the deferred tax assets of $231 thousand in 2017 due to the reduction in the federal corporate income tax rate from 35% to 21% enacted in December 2017 and effective January 1, 2018. The Company’s effective tax rate was 34% at the time of enactment.
The increase in full-year earnings was due primarily to increases in net interest income of $908 thousand and in total noninterest income of $610 thousand in the full year of 2017 as compared to the same period in 2016, respectively. The increase in total noninterest income was due primarily to increases in securities gains of $365 thousand, gain on sale of loans of $187 thousand, and in other operating income of $118 thousand in the full year of 2017 as compared to the same period in 2016. The provision for income taxes increased by $914 thousand in the full year of 2017 as compared to the same period of 2016 due to a higher level of pre-tax income and the recognition of a decrease in the deferred tax assets of $231 thousand in 2017 due to the reduction in the federal corporate income tax rate.
Earnings in 2017 benefitted from the continued emphasis on Small Business Administration (SBA) loans as reflected in the year on year increases in gain on sale of loans. For two years in a row FCB has been recognized as a top 10 SBA lender in the greater Baltimore area.
The ratio of the allowance for loan losses to total loans stood at 1.01% and 1.22% as of December 31, 2017 and 2016, respectively. The improvement in loan asset quality was the driver behind the reduction in the ratio of the allowance to total loans at December 31, 2017. Total nonperforming assets stood at $5.4 million and $7.4 million at December 31, 2017 and 2016, respectively. The corresponding nonperforming assets to total assets ratios were 1.32% and 1.96% as of December 31, 2017 and 2016, respectively.
The Company also reported that, as of December 31, 2017, assets stood at $405.8 million, with total deposits of $332.0 million and gross loans of $322.2 million, representing increases of 7.1%, 3.1%, and 5.2%, respectively, compared to December 31, 2016. Total shareholders’ equity at December 31, 2017 was $32.6 million, an increase of $1.5 million from December 31, 2016. The increase primarily resulted from an increase in retained earnings of $1.6 million. On a per share basis, book value increased by $0.96 for 2017 to $21.85 per share at December 31, 2017 from $20.89 per share at December 31, 2016. The dividends declared per share were $0.30 for the twelve month period ended December 31, 2017 as compared to $0.28 per share for the same period in 2016. On December 18, 2017 and October 2, 2017, the Board declared quarterly dividends of $0.08 per share, an increase of $0.01 per share relative to prior quarters.
Frederick County Bank is headquartered in Frederick, Maryland, and conducts full service commercial banking services through five bank centers located in Frederick County, Maryland.
December 31, | December 31, | |||||||||||
2017 | 2016 | |||||||||||
(dollars in thousands) | (unaudited) | (audited) | ||||||||||
Total assets | $405,796 | $378,753 | ||||||||||
Loans | 322,156 | 306,599 | ||||||||||
Deposits | 332,005 | 321,952 | ||||||||||
Shareholders’ equity | 32,621 | 31,161 | ||||||||||
Nonperforming assets: | ||||||||||||
Nonaccrual loans | $3,756 | $6,172 | ||||||||||
Accruing troubled debt restructurings | 345 | 405 | ||||||||||
Loans 90 days or more past due and still accruing | - | - | ||||||||||
Foreclosed properties | 1,264 | 866 | ||||||||||
Total nonperforming assets | $5,365 | $7,443 | ||||||||||
For the Three Months Ended | For the Years Ended | |||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
(dollars in thousands, except for per share data) | (unaudited) | (audited) | (unaudited) | (audited) | ||||||||
SUMMARY OF OPERATING RESULTS: | ||||||||||||
Net income | $341 | $149 | $2,050 | $1,257 | ||||||||
Total comprehensive income | $107 | $277 | $1,914 | $1,802 | ||||||||
Charge-offs | $1,091 | $- | $1,369 | $236 | ||||||||
(Recoveries) | (8) | (22) | (245) | (66) | ||||||||
Net charge-offs (recoveries) | $1,083 | $(22) | $1,124 | $170 | ||||||||
PER COMMON SHARE DATA: | ||||||||||||
Basic earnings per share | $0.23 | $0.10 | $1.37 | $0.85 | ||||||||
Diluted earnings per share | $0.22 | $0.10 | $1.32 | $0.82 | ||||||||
Basic weighted average number of shares outstanding | 1,493,018 | 1,490,257 | 1,492,792 | 1,486,502 | ||||||||
Diluted weighted average number of shares outstanding | 1,554,769 | 1,542,745 | 1,551,807 | 1,542,119 | ||||||||
Common shares outstanding | 1,493,044 | 1,491,844 | 1,493,044 | 1,491,844 | ||||||||
Dividends declared (1) | $0.16 | $0.07 | $0.30 | $0.28 | ||||||||
Book value per share | $21.85 | $20.89 | $21.85 | $20.89 | ||||||||
SELECTED UNAUDITED FINANCIAL RATIOS: | ||||||||||||
Return on average assets | 0.34% | 0.16% | 0.52% | 0.34% | ||||||||
Return on average equity | 4.12% | 1.90% | 6.34% | 4.09% | ||||||||
Allowance for loan losses to total loans | 1.01% | 1.22% | 1.01% | 1.22% | ||||||||
Nonperforming assets to total assets | 1.32% | 1.96% | 1.32% | 1.96% | ||||||||
Ratio of net (recoveries) charge-offs to average loans | 0.34% | (0.01)% | 0.36% | 0.06% | ||||||||
Common Equity Tier 1 to risk-weighted assets | 8.72% | 8.65% | 8.72% | 8.65% | ||||||||
Tier 1 capital to risk-weighted assets | 10.35% | 10.35% | 10.35% | 10.35% | ||||||||
Total capital to risk-weighted assets | 11.23% | 11.40% | 11.23% | 11.40% | ||||||||
Tier 1 capital to average assets | 9.65% | 9.66% | 9.65% | 9.66% | ||||||||
Average equity to average assets | 8.34% | 8.28% | 8.16% | 8.39% | ||||||||
Net interest margin | 3.58% | 3.50% | 3.59% | 3.62% | ||||||||
(1) Includes dividends of $0.08 per share declared on both October 2, 2017 and December 18, 2017. | ||||||||||||
Frederick County Bancorp, Inc. and Subsidiaries | ||||||
Consolidated Balance Sheets | ||||||
December 31, | December 31, | |||||
2017 | 2016 | |||||
(unaudited) | (audited) | |||||
(dollars in thousands) | ||||||
ASSETS | ||||||
Cash and due from banks | $ 2,726 | $ 2,811 | ||||
Federal funds sold | 5 | 1,059 | ||||
Interest-bearing deposits in other banks | 34,628 | 25,804 | ||||
Cash and cash equivalents | 37,359 | 29,674 | ||||
Investment securities available-for-sale at fair value | 24,745 | 24,644 | ||||
Restricted stock | 2,367 | 1,687 | ||||
Loans held for sale | - | 357 | ||||
Loans | 322,156 | 306,242 | ||||
Less: Allowance for loan losses | (3,265) | (3,744) | ||||
Net loans | 318,891 | 302,498 | ||||
Bank premises and equipment | 9,542 | 7,490 | ||||
Bank owned life insurance | 8,946 | 8,735 | ||||
Foreclosed properties | 1,264 | 866 | ||||
Other assets | 2,682 | 2,802 | ||||
Total assets | $405,796 | $378,753 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
Liabilities | ||||||
Deposits | ||||||
Noninterest-bearing deposits | $ 89,616 | $ 83,249 | ||||
Interest-bearing deposits | 242,389 | 238,703 | ||||
Total deposits | 332,005 | 321,952 | ||||
Short-term borrowings | 4,200 | 3,300 | ||||
FHLB advances | 29,700 | 15,000 | ||||
Junior subordinated debentures | 6,186 | 6,186 | ||||
Accrued interest and other liabilities | 1,084 | 1,154 | ||||
Total liabilities | 373,175 | 347,592 | ||||
Shareholders' Equity | ||||||
Common stock, per share par value $0.01; 10,000,000 shares authorized; 1,493,004 and 1,489,844 shares issued and outstanding, respectively | 15 | 15 | ||||
Additional paid-in capital | 15,397 | 15,404 | ||||
Retained earnings | 16,829 | 15,289 | ||||
Accumulated other comprehensive income | 380 | 453 | ||||
Total shareholders' equity | 32,621 | 31,161 | ||||
Total liabilities and shareholders' equity | $405,796 | $378,753 | ||||
Frederick County Bancorp, Inc. and Subsidiaries | ||||||||||||
Consolidated Statements of Income (Unaudited) | ||||||||||||
For the Three Months Ended | For the Years Ended | |||||||||||
(dollars in thousands, except per share amounts) | December 31, 2017 | December 31, 2016 | December 31, 2017 | December 31, 2016 | ||||||||
Interest income | ||||||||||||
Interest and fees on loans | $3,563 | $3,342 | $14,075 | $13,198 | ||||||||
Interest and dividends on investment securities: | ||||||||||||
Interest — taxable | 113 | 60 | 408 | 250 | ||||||||
Interest — tax exempt | 26 | 29 | 105 | 147 | ||||||||
Dividends | 42 | 23 | 118 | 97 | ||||||||
Interest on federal funds sold | - | 2 | 1 | 6 | ||||||||
Other interest income | 99 | 47 | 402 | 155 | ||||||||
Total interest income | 3,843 | 3,503 | 15,109 | 13,853 | ||||||||
Interest expense | ||||||||||||
Interest on deposits | 332 | 263 | 1,250 | 1,072 | ||||||||
Interest on short-term borrowings | 43 | 28 | 164 | 113 | ||||||||
Interest on FHLB advances | 74 | 26 | 198 | 110 | ||||||||
Interest on junior subordinated debentures | 47 | 40 | 177 | 146 | ||||||||
Total interest expense | 496 | 357 | 1,789 | 1,441 | ||||||||
Net interest income | 3,347 | 3,146 | 13,320 | 12,412 | ||||||||
Provision for loan losses | 281 | 600 | 645 | 850 | ||||||||
Net interest income after provision for loan losses | 3,066 | 2,546 | 12,675 | 11,562 | ||||||||
Noninterest income | ||||||||||||
Securities gains | 251 | - | 416 | 51 | ||||||||
Gain on sale of loans | 41 | 164 | 439 | 252 | ||||||||
Loss on foreclosed properties | - | 34 | (34) | 34 | ||||||||
Bank owned life insurance income | 52 | 55 | 211 | 223 | ||||||||
Service fees | 101 | 90 | 380 | 360 | ||||||||
Other operating income | 32 | 77 | 456 | 338 | ||||||||
Total noninterest income | 477 | 420 | 1,868 | 1,258 | ||||||||
Noninterest expense | ||||||||||||
Salaries and employee benefits | 1,538 | 1,569 | 6,572 | 6,453 | ||||||||
Occupancy and equipment expenses | 351 | 461 | 1,719 | 1,880 | ||||||||
Other operating expenses | 785 | 752 | 2,760 | 2,702 | ||||||||
Total noninterest expense | 2,674 | 2,782 | 11,051 | 11,035 | ||||||||
Income before provision for income taxes | 869 | 184 | 3,492 | 1,785 | ||||||||
Provision for income taxes | 528 | 35 | 1,442 | 528 | ||||||||
Net income | $ 341 | $ 149 | $ 2,050 | $ 1,257 | ||||||||
Basic earnings per share | $0.23 | $0.10 | $1.37 | $0.85 | ||||||||
Diluted earnings per share | $0.22 | $0.10 | $1.32 | $0.82 | ||||||||
Basic weighted average number of shares outstanding | 1,493,018 | 1,490,257 | 1,492,792 | 1,486,502 | ||||||||
Diluted weighted average number of shares outstanding | 1,554,769 | 1,542,745 | 1,551,807 | 1,542,119 | ||||||||
Dividends declared per share (1) | $0.16 | $0.07 | $0.30 | $0.28 | ||||||||
(1) Includes dividends of $0.08 per share declared on both October 2, 2017 and December 18, 2017. | ||||||||||||
Frederick County Bancorp, Inc. and Subsidiaries | ||||||
Consolidated Statements of Comprehensive Income (Unaudited) | ||||||
For the Three Months Ended | ||||||
(dollars in thousands) | December 31, 2017 | December 31, 2016 | ||||
Net income | $341 | $149 | ||||
Changes in net unrealized (losses) gains on securities available for sale, net of income tax benefits of $53 in 2017 and income taxes of $83 in 2016 | (82) | 128 | ||||
Reclassification adjustment for (gains) realized, net of income taxes of $99 in 2017 and $0 in 2016 | (152) | - | ||||
Total other comprehensive income | (234) | 128 | ||||
Total comprehensive income | $107 | $277 | ||||
For the Years Ended | ||||||
(dollars in thousands) | December 31, 2017 | December 31, 2016 | ||||
Net income | $2,050 | $1,257 | ||||
Changes in net unrealized gains on securities available for sale, net of income taxes of $76 in 2017 and $375 in 2016 | 115 | 576 | ||||
Reclassification adjustment for (gains) realized, net of income taxes of $164 in 2017 and $20 in 2016 | (251) | (31) | ||||
Total other comprehensive income | (136) | 545 | ||||
Total comprehensive income | $1,914 | $1,802 | ||||
Frederick County Bancorp, Inc. and Subsidiaries Consolidated Statement of Changes in Shareholders’ Equity (Unaudited) |
| |||||||||||||||||
(dollars in thousands) | Shares Outstanding | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Shareholders' Equity | ||||||||||||
Balance, January 1, 2016 | 1,475,929 | $15 | $15,184 | $14,449 | $ (92) | $29,556 | ||||||||||||
Comprehensive income | 1,257 | 545 | 1,802 | |||||||||||||||
Dividends declared on common stock, $0.28 per share | (417) | (417) | ||||||||||||||||
Shares issued under stock option transactions | 15,915 | 180 | 180 | |||||||||||||||
Compensation expense from stock option transactions | 12 | 12 | ||||||||||||||||
Excess tax benefit for equity-based awards | 28 | 28 | ||||||||||||||||
Balance, December 31, 2016 | 1,491,844 | 15 | 15,404 | 15,289 | 453 | 31,161 | ||||||||||||
Comprehensive income | 2,050 | (136) | 1,914 | |||||||||||||||
Reclassification of remaining tax effects on deferred tax assets on securities available for sale | (63) | 63 | - | |||||||||||||||
Dividends declared on common stock, $0.30 per share | (447) | (447) | ||||||||||||||||
Shares issued under stock option transactions | 1,200 | 13 | 13 | |||||||||||||||
Compensation expense from stock option transactions | (20) | (20) | ||||||||||||||||
Balance, December 31, 2017 | 1,493,004 | $15 | $15,397 | $16,829 | $380 | $32,621 | ||||||||||||
Frederick County Bancorp, Inc. and Subsidiaries Consolidated Statements of Cash Flows (Unaudited) | ||||||
For The Years Ended | ||||||
December 31, | December 31, | |||||
(dollars in thousands) | 2017 | 2016 | ||||
Cash flows from operating activities: | ||||||
Net income | $ 2,050 | $ 1,257 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation and amortization | 497 | 448 | ||||
Deferred income taxes | 294 | 54 | ||||
Provision for loan losses | 645 | 850 | ||||
Securities gains | (416) | (51) | ||||
Gain on sale of loans | (439) | (252) | ||||
Loans originated for sale | (7,865) | (6,324) | ||||
Proceeds from loans sold | 8,303 | 6,219 | ||||
Net premium amortization on investment securities | 133 | 152 | ||||
Loss on disposal of bank premises and equipment | 2 | 6 | ||||
Bank owned life insurance income | (211) | (223) | ||||
Gain (loss) on sale of foreclosed property | 34 | (34) | ||||
Stock-based compensation expense | (20) | 12 | ||||
Excess tax benefit from equity-based awards | - | (28) | ||||
Increase in accrued interest and other assets | (237) | (135) | ||||
Increase (decrease) in accrued interest and other liabilities | 81 | (9) | ||||
Net cash provided by operating activities | 2,851 | 1,942 | ||||
Cash flows from investing activities: | ||||||
Purchases of investment securities available for sale | (4,794) | (6,381) | ||||
Proceeds from sales of investment securities available for sale | 901 | 1,790 | ||||
Proceeds from maturities, prepayments and calls investment securities available for sale | 3,851 | 5,109 | ||||
Purchase of restricted stock | (680) | (58) | ||||
Net increase in loans | (17,238) | (27,622) | ||||
Purchases of bank premises and equipment | (2,551) | (1,499) | ||||
Proceeds from sale of foreclosed property | 126 | 34 | ||||
Net cash used in investing activities | (20,385) | (28,627) | ||||
Cash flows from financing activities: | ||||||
Net increase in NOW, money market accounts, savings accounts and noninterest-bearing deposits | 18,121 | 19,846 | ||||
Net (decrease) increase in time deposits | (8,068) | 6,474 | ||||
Net increase in short-term borrowings | 900 | - | ||||
Increase in FHLB advances | 14,700 | - | ||||
Proceeds from issuance of common stock | 13 | 180 | ||||
Dividends paid on common stock | (447) | (417) | ||||
Excess tax benefit from equity-based awards | - | 28 | ||||
Net cash provided by financing activities | 25,219 | 26,111 | ||||
Net increase (decrease) in cash and cash equivalents | 7,685 | (574) | ||||
Cash and cash equivalents — beginning of period | 29,674 | 30,248 | ||||
Cash and cash equivalents — end of period | $37,359 | $29,674 | ||||
Supplemental cash flow disclosures: | ||||||
Interest paid | $1,753 | $1,436 | ||||
Income taxes paid | $1,419 | $659 | ||||
Transfer of loans to foreclosed properties | $558 | $160 | ||||
Distribution of Assets, Liabilities and Shareholders’ Equity; Interest Rates and Interest Differential
The following tables show average balances of asset and liability categories, interest income and interest expense, and average yields and rates for the periods indicated.
For the Three Months Ended December 31, | 2017 | 2016 | ||||||||||||||||
(dollars in thousands) | Average daily balance | Interest Income/ Expense | Average Yield/ Rate(%) | Average daily balance | Interest Income/ Expense | Average Yield/ Rate(%) | ||||||||||||
Assets | ||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||
Federal funds sold | $ 5 | $ - | - | $ 1,059 | $ 2 | 0.75 | ||||||||||||
Interest bearing deposits in other banks | 32,916 | 100 | 1.21 | 36,963 | 47 | 0.50 | ||||||||||||
Investment securities (1): | ||||||||||||||||||
Taxable | 22,363 | 155 | 2.75 | 17,555 | 83 | 1.88 | ||||||||||||
Tax-exempt (2) | 3,636 | 39 | 4.26 | 4,086 | 44 | 4.27 | ||||||||||||
Loans (3) | 315,775 | 3,585 | 4.50 | 301,242 | 3,362 | 4.43 | ||||||||||||
Total interest-earning assets | 374,695 | 3,879 | 4.11 | 360,905 | 3,538 | 3.89 | ||||||||||||
Noninterest-earning assets | 21,742 | 19,154 | ||||||||||||||||
Total assets | $396,437 | $380,059 | ||||||||||||||||
Liabilities and Shareholders’ Equity | ||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||
NOW accounts | $ 40,402 | 20 | 0.20 | $ 34,796 | 15 | 0.17 | ||||||||||||
Savings accounts | 13,294 | 1 | 0.03 | 11,502 | 1 | 0.03 | ||||||||||||
Money market accounts | 98,061 | 71 | 0.29 | 99,993 | 72 | 0.29 | ||||||||||||
Certificates of deposit | 86,006 | 240 | 1.11 | 92,850 | 175 | 0.75 | ||||||||||||
Short-term borrowings | 4,200 | 44 | 4.16 | 3,300 | 29 | 3.49 | ||||||||||||
FHLB advances | 21,004 | 74 | 1.40 | 15,000 | 26 | 0.69 | ||||||||||||
Junior subordinated debentures | 6,186 | 47 | 3.01 | 6,186 | 39 | 2.50 | ||||||||||||
Total interest-bearing liabilities | 269,153 | 497 | 0.73 | 263,627 | 357 | 0.54 | ||||||||||||
Noninterest-bearing deposits | 92,916 | 83,954 | ||||||||||||||||
Noninterest-bearing liabilities | 1,289 | 1,027 | ||||||||||||||||
Total liabilities | 363,358 | 348,608 | ||||||||||||||||
Total shareholders’ equity | 33,079 | 31,451 | ||||||||||||||||
Total liabilities and shareholders’ equity | $396,437 | $380,059 | ||||||||||||||||
Net interest income | $3,382 | $3,181 | ||||||||||||||||
Net interest spread | 3.38% | 3.35% | ||||||||||||||||
Net interest margin | 3.58% | 3.50% |
(1) | Yields on securities available-for-sale have been calculated on the basis of historical cost and do not give effect to changes in the fair value of those securities, which is reflected as a component of shareholders’ equity. | |
(2) | Presented on a taxable-equivalent basis using the statutory federal income tax rate of 34%. Taxable-equivalent adjustments of $13 thousand in 2017 and $15 thousand in 2016 are included in the calculation of the tax-exempt investment interest income. | |
(3) | Presented on a taxable-equivalent basis using the statutory federal income tax rate of 34%. Taxable-equivalent adjustments of $22 thousand in 2017 and $20 thousand in 2016 are included in the calculation of the loan interest income. Net loan origination income (expense) in interest income totaled $5 thousand in 2017 and $(5) thousand in 2016. | |
For the Years Ended December 31, | 2017 | 2016 | ||||||||||||||||
(dollars in thousands) | Average daily balance | Interest Income/ Expense | Average Yield/ Rate(%) | Average daily balance | Interest Income/ Expense | Average Yield/ Rate(%) | ||||||||||||
Assets | ||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||
Federal funds sold | $ 146 | $ 1 | 0.68 | $ 1,064 | $ 6 | 0.56 | ||||||||||||
Interest bearing deposits in other banks | 38,281 | 402 | 1.05 | 32,566 | 155 | 0.48 | ||||||||||||
Investment securities (1): | ||||||||||||||||||
Taxable | 21,823 | 526 | 2.41 | 18,472 | 347 | 1.88 | ||||||||||||
Tax-exempt (2) | 3,759 | 159 | 4.23 | 4,937 | 223 | 4.52 | ||||||||||||
Loans (3) | 311,431 | 14,175 | 4.55 | 290,878 | 13,303 | 4.57 | ||||||||||||
Total interest-earning assets | 375,440 | 15,263 | 4.07 | 347,917 | 14,034 | 4.03 | ||||||||||||
Noninterest-earning assets | 20,850 | 18,727 | ||||||||||||||||
Total assets | $396,290 | $366,644 | ||||||||||||||||
Liabilities and Shareholders’ Equity | ||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||
NOW accounts | $ 38,474 | 75 | 0.19 | $ 31,705 | 54 | 0.17 | ||||||||||||
Savings accounts | 12,584 | 4 | 0.03 | 11,130 | 3 | 0.03 | ||||||||||||
Money market accounts | 101,039 | 288 | 0.29 | 97,368 | 279 | 0.29 | ||||||||||||
Certificates of deposit | 91,404 | 883 | 0.97 | 93,605 | 736 | 0.79 | ||||||||||||
Short-term borrowings | 4,192 | 164 | 3.91 | 3,300 | 113 | 3.42 | ||||||||||||
FHLB advances | 17,554 | 198 | 1.13 | 15,000 | 110 | 0.73 | ||||||||||||
Junior subordinated debentures | 6,186 | 177 | 2.86 | 6,186 | 146 | 2.36 | ||||||||||||
Total interest-bearing liabilities | 271,433 | 1,789 | 0.66 | 258,294 | 1,441 | 0.56 | ||||||||||||
Noninterest-bearing deposits | 91,174 | 76,711 | ||||||||||||||||
Noninterest-bearing liabilities | 1,329 | 877 | ||||||||||||||||
Total liabilities | 363,936 | 335,882 | ||||||||||||||||
Total shareholders’ equity | 32,354 | 30,762 | ||||||||||||||||
Total liabilities and shareholders’ equity | $396,290 | $366,644 | ||||||||||||||||
Net interest income | $13,474 | $12,593 | ||||||||||||||||
Net interest spread | 3.41% | 3.47% | ||||||||||||||||
Net interest margin | 3.59% | 3.62% |
(1) | Yields on securities available-for-sale have been calculated on the basis of historical cost and do not give effect to changes in the fair value of those securities, which is reflected as a component of shareholders’ equity. | |
(2) | Presented on a taxable-equivalent basis using the statutory federal income tax rate of 34%. Taxable-equivalent adjustments of $54 thousand in 2017 and $76 thousand in 2016 are included in the calculation of the tax-exempt investment interest income. | |
(3) | Presented on a taxable-equivalent basis using the statutory federal income tax rate of 34%. Taxable-equivalent adjustments of $100 thousand in 2017 and $105 thousand in 2016 are included in the calculation of the loan interest income. Net loan origination income (expense) in interest income totaled $53 thousand in 2017 and $53 thousand in 2016. | |
The statements in this press release that are not historical facts constitute "forward-looking statements" as defined by Federal securities laws. Forward-looking statements can generally be identified by the use of forward- looking terminology such as "believes," "expects," "intends," "may," "will," "should," "anticipates" or similar terminology. Such statements, specifically regarding the Company's intentions regarding growth and market expansion, are subject to risks and uncertainties that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Potential risks and uncertainties include, but are not limited to, changes in interest rates, deposit flows, loan demand and real estate values, as well as changes in economic, competitive, governmental, regulatory, technological and other factors which may affect the Company specifically, its existing and target market areas or the banking industry generally. Forward-looking statements speak only as of the date they are made. The Company will not update forward-looking statements to reflect factual assumptions, circumstances or events that have changed after a forward-looking statement was made.
View source version on businesswire.com: http://www.businesswire.com/news/home/20180123006240/en/
Frederick County Bancorp, Inc.
William R. Talley, Jr., 240-529-1507
Executive Vice President, Chief Financial Officer and Chief Operating Officer
Copyright Business Wire 2018