Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / ATSG - ATSG Reports Strong Third Quarter 2022 Results


ATSG - ATSG Reports Strong Third Quarter 2022 Results

Versus 3Q2021:

  • Delivers 11% Top-line Growth
  • Seven More Boeing 767 Freighter Leases
  • Reaffirms 2022 Adjusted EBITDA Guidance

Air Transport Services Group, Inc. (Nasdaq: ATSG), the leading provider of medium wide-body aircraft leasing, contracted air transportation, and related services, today reported consolidated financial results for the third quarter and nine months ended September 30, 2022. ATSG's third quarter 2022 results, as compared with the third quarter 2021, include:

Third Quarter 2022 Results

  • Revenues of $517 million, up $51 million or 11% from a year ago.
  • GAAP Earnings of $50 million, or $0.68 per share, down $12 million. Third quarter 2021 GAAP results included $30 million pretax in government grants representing pandemic relief for ATSG’s passenger airline, and $7 million in incremental pretax losses on financial instruments, primarily related to warrant revaluations.
  • Adjusted Earnings Per Share* of $0.60 increased three cents per share. In addition to adjustments for government grants and warrant revaluation gains, results for each year reflect additional shares for a change in GAAP presentation related to convertible notes.
  • Adjusted Pretax Earnings* of $67 million, up $7 million.
  • Adjusted EBITDA* of $163 million, up $10 million.
  • Operating Cash Flow of $148 million, versus $122 million for the year ago quarter. Also, Adjusted Free Cash Flow* of $91 million, versus $73 million for the year-ago quarter, as sustaining capital expenditures, primarily for aircraft maintenance, increased $7 million.

Rich Corrado, president and chief executive officer of ATSG, said, "Our teams continued to achieve or exceed our growth and performance goals during the third quarter, as our emphasis on long-term lease and commercial arrangements with customers continues to dampen the effect of macroeconomic factors on our results. We will complete delivery of eight Boeing 767-300 freighter leases this year while adding seven more customer-provided freighters that we fly on their behalf. Freighter leases continue to fuel our earnings momentum, driving pretax earnings for our leasing subsidiary up 30 percent in the third quarter. Operating hours for our airlines continue to grow, and we’re expecting another busy peak season."

* Adjusted Earnings Per Share, Adjusted Pretax Earnings, Adjusted EBITDA and Adjusted Free Cash Flow are non-GAAP financial measures and are defined and reconciled to GAAP measures at the end of this release.

Segment Results

Cargo Aircraft Management (CAM)

  • External leases of seven more Boeing 767s since September 2021 contributed to CAM’s 18 percent third-quarter revenue gain and 30 percent increase in pre-tax profits from a year ago. Also contributing to CAM's improved results were engine leasing and pay-by-cycle engine support services.
  • Eighty-nine CAM-owned 767 freighter aircraft were leased to external customers as of September 30, 2022. Five of eight newly converted 767-300 freighters CAM expects to lease in 2022 were delivered in the first nine months of the year.
  • Twenty-one CAM-owned aircraft were in or awaiting conversion to freighters as of September 30, 2022, consisting of fourteen 767-300s and seven A321s. That included six 767-300 and six A321-200 passenger aircraft purchased for conversion to freighters during the first nine months of 2022.

ACMI Services

  • Third-quarter revenues from ATSG’s three airline subsidiaries increased 8 percent to $357 million compared to the year ago quarter.
  • Revenue block hours increased 3 percent for the third quarter, including an 8 percent increase for cargo operations and a 14 percent decrease for passenger and combi flying. Our airlines operated ten more freighter aircraft under CMI arrangements. Passenger airline operations in support of the U.S. government were exceptionally high in the third quarter of 2021 as Omni Air supported the evacuation of military and civilian personnel from Afghanistan.
  • Pretax segment earnings were $25 million for the quarter, down from the prior-year period but up sequentially from the second quarter of this year. Third-quarter 2021 results included $30 million in earnings from government grants awarded to offset pandemic effects on Omni Air’s passenger operations. Third-quarter results continued to be affected by increased travel and training expenses for flight crews and contracted line maintenance technician costs.

2022 Outlook

ATSG expects its Adjusted EBITDA for 2022 to meet or exceed $640 million, up nearly $100 million from 2021. The 2022 Adjusted EBITDA forecast assumes for the fourth quarter:

  • Delivery of the last three of eight dry leases of 767-300 newly converted freighters CAM will complete this year.
  • Addition of the last three of seven customer-provided 767 freighters that our airlines will operate under CMI arrangements.
  • Achieving projected levels of peak-season flying.

ATSG expects its capital spending for 2022 will be $625 million, including $195 million in sustaining capex and $430 million for growth. Growth capex will be funded primarily by the strong Adjusted Free Cash Flow ATSG is generating this year.

“We are on schedule to meet our targets, as demand for our express-package network assets and flight operations remains strong. We are ready to operate under expanded peak holiday-season flight schedules for our CMI customers, supporting fulfillment of higher e-commerce shopping spurred by special early-season promotions. We anticipate growth in ATSG’s cash flow through the current economic cycle and beyond," he said.

Corrado noted that ATSG expects to lease more than 20 freighters in 2023, including fourteen 767-300s and at least six A321-200s. By year-end 2022, CAM will own or hold rights to acquire all of the 767s and A321s it requires for lease deliveries in 2023. Those orders are backed by customer deposits or are from existing lease customers.

In 2024, CAM expects a similar pace of 767 and A321 lease deliveries, plus the first of twenty-nine Airbus A330-300 freighters it will purchase, convert and lease.

“We expect the Boeing 767-300 and the Airbus A330-300 to be the aircraft of choice for regional express air cargo networks for years to come,” Corrado said. “CAM has secured a sizeable portion of the conversion capacity for both aircraft types emerging from current sources through the middle of this decade. Customers have already placed orders for more than 20 of the 29 A330 freighters we expect to lease through 2027. All of those customers are based outside of North America, which will further diversify our revenue streams and expand our presence abroad.”

Share Repurchases

In August, ATSG noted that restrictions on its ability to repurchase shares under CARES Act provisions would expire at the end of September. ATSG resumed share repurchases during October 2022, acquiring 1.6 million, or approximately 2 percent of its issued and outstanding shares in open-market and private transactions.

Corrado said, "ATSG’s Board of Directors continues to believe that share repurchases, as one component of a carefully considered capital allocation program, are in the best interest of all shareholders of ATSG. ATSG will continue to buy back shares when both market conditions and our assessment of other capital allocation alternatives indicates that they represent the best use of our capital, consistent with our goal to maximize shareholder returns over the long term."

Non-GAAP Financial Measures

This release, including the attached tables, contains non-GAAP financial measures that management uses to evaluate historical results and project future results. Management believes that these non-GAAP measures assist in highlighting operational trends, facilitating period-over-period comparisons, and providing additional clarity about events and trends affecting core operating performance. Disclosing these non-GAAP measures provides insight to investors about additional metrics that management uses to evaluate past performance and prospects for future performance. Non-GAAP measures should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP.

The historical non-GAAP financial measures included in this release are reconciled to GAAP earnings in tables included later in this release. The Company does not provide a reconciliation of projected Adjusted EBITDA because it is unable to predict with reasonable accuracy the value of certain adjustments. Certain adjustments can be significantly impacted by the re-measurements of financial instruments including stock warrants issued to a customer. The Company’s earnings on a GAAP basis and the non-GAAP adjustments for gains and losses resulting from the re-measurement of stock warrants, will depend on the future prices of ATSG stock, interest rates, and other assumptions which are highly uncertain.

Conference Call

ATSG will host an investor conference call on Friday, November 4, 2022, at 10 a.m. Eastern time to review its financial results for the third quarter of 2022. Participants must register in advance to receive a number and PIN to connect by phone, using a link provided on our website, atsginc.com/investors . A separate link will offer access to a live, listen-only webcast of the call. The webcast will remain available for replay via the same site for 30 days.

About ATSG

ATSG is a leading provider of aircraft leasing and air cargo transportation and related services to domestic and foreign air carriers and other companies that outsource their air cargo lift requirements. ATSG, through its leasing and airline subsidiaries, is the world's largest owner and operator of converted Boeing 767 freighter aircraft. Through its principal subsidiaries, including three airlines with separate and distinct U.S. FAA Part 121 Air Carrier certificates, ATSG provides aircraft leasing, air cargo lift, passenger ACMI and charter services, aircraft maintenance services and airport ground services. ATSG's subsidiaries include ABX Air, Inc.; Airborne Global Solutions, Inc.; Airborne Maintenance and Engineering Services, Inc., including its subsidiary, Pemco World Air Services, Inc.; Air Transport International, Inc.; Cargo Aircraft Management, Inc.; and Omni Air International, LLC. For more information, please see www.atsginc.com .

Except for historical information contained herein, the matters discussed in this release contain forward-looking statements that involve risks and uncertainties. A number of important factors could cause Air Transport Services Group, Inc.'s ("ATSG's") actual results to differ materially from those indicated by such forward-looking statements. Such factors include, but are not limited to: (i) the extent to which changes in market conditions impact the number, timing, and scheduled routes of aircraft deployments to new and existing customers; (ii) the cost and timing with respect to which we are able to purchase and modify aircraft to a cargo configuration, which may be impacted by global supply chain disruptions; (iii) our operating airlines' ability to maintain on-time service and control costs; (iv) our ability to remain in compliance with key agreements with customers, lenders and government agencies; (v) persistent elevated rates of inflation and changes in general economic and/or industry-specific conditions such as higher labor costs, increases in interest rates, an economic recession, and downturns in customer business cycles; (vi) the impact arising from COVID-19 outbreaks, including the emergence of COVID-19 variants; (vii) mark-to-market changes on certain financial instruments; and (viii) other factors that are contained from time to time in ATSG's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 10-K and quarterly reports on Form 10-Q. Readers should carefully review this release and should not place undue reliance on ATSG's forward-looking statements. These forward-looking statements were based on information, plans and estimates as of the date of this release. Except as may be required by applicable law, ATSG undertakes no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.

AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(In thousands, except per share data)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2022

2021

2022

2021

REVENUES

$

516,916

$

465,955

$

1,512,444

$

1,251,915

OPERATING EXPENSES

Salaries, wages and benefits

169,967

148,074

494,526

431,614

Depreciation and amortization

83,283

77,751

246,726

224,435

Maintenance, materials and repairs

41,541

43,751

116,657

131,671

Fuel

68,620

50,176

202,080

117,210

Contracted ground and aviation services

18,278

21,620

56,762

55,217

Travel

29,865

24,928

82,544

61,833

Landing and ramp

4,210

4,027

12,873

10,162

Rent

8,383

5,807

22,114

17,401

Insurance

2,346

3,178

7,224

9,382

Other operating expenses

17,764

17,205

57,968

48,378

Government grants

(30,322

)

(96,626

)

444,257

366,195

1,299,474

1,010,677

OPERATING INCOME

72,659

99,760

212,970

241,238

OTHER INCOME (EXPENSE)

Interest income

56

8

80

36

Non-service component of retiree benefit credits

4,635

4,457

15,411

13,370

Debt issuance costs

(6,505

)

Net gain (loss) on financial instruments

695

(7,378

)

9,402

37,797

Losses from non-consolidated affiliates

(954

)

(1,147

)

(5,577

)

(1,365

)

Interest expense

(12,167

)

(14,459

)

(33,027

)

(44,002

)

(7,735

)

(18,519

)

(13,711

)

(669

)

EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

64,924

81,241

199,259

240,569

INCOME TAX EXPENSE

(14,736

)

(18,878

)

(45,065

)

(56,047

)

EARNINGS FROM CONTINUING OPERATIONS

50,188

62,363

154,194

184,522

EARNINGS FROM DISCONTINUED OPERATIONS, NET OF TAX

854

2,309

1,736

2,374

NET EARNINGS

$

51,042

$

64,672

$

155,930

$

186,896

EARNINGS PER SHARE - CONTINUING OPERATIONS

Basic

$

0.68

$

0.85

$

2.08

$

2.75

Diluted

$

0.57

$

0.81

$

1.76

$

2.14

WEIGHTED AVERAGE SHARES - CONTINUING OPERATIONS

Basic

73,998

73,721

73,956

67,177

Diluted

88,746

76,743

88,980

75,277

AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

September 30,

December 31,

2022

2021

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

$

54,486

$

69,496

Accounts receivable, net of allowance of $989 in 2022 and $742 in 2021

250,548

205,399

Inventory

55,322

49,204

Prepaid supplies and other

28,281

28,742

TOTAL CURRENT ASSETS

388,637

352,841

Property and equipment, net

2,339,278

2,129,934

Customer incentive

85,472

102,913

Goodwill and acquired intangibles

495,195

505,125

Operating lease assets

61,742

62,644

Other assets

154,841

113,878

TOTAL ASSETS

$

3,525,165

$

3,267,335

LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES:

Accounts payable

$

186,460

$

174,237

Accrued salaries, wages and benefits

60,170

56,652

Accrued expenses

12,910

14,950

Current portion of debt obligations

637

628

Current portion of lease obligations

21,879

18,783

Unearned revenue and grants

37,289

47,381

TOTAL CURRENT LIABILITIES

319,345

312,631

Long term debt

1,369,006

1,298,735

Stock warrant obligations

715

915

Post-retirement obligations

20,140

21,337

Long term lease obligations

40,581

44,387

Other liabilities

56,810

49,662

Deferred income taxes

253,036

217,291

STOCKHOLDERS’ EQUITY:

Preferred stock, 20,000,000 shares authorized, including 75,000 Series A Junior Participating Preferred Stock

Common stock, par value $0.01 per share; 150,000,000 shares authorized; 74,366,636 and 74,142,183 shares issued and outstanding in 2022 and 2021, respectively

744

741

Additional paid-in capital

1,039,354

1,074,286

Retained earnings

486,231

309,430

Accumulated other comprehensive loss

(60,797

)

(62,080

)

TOTAL STOCKHOLDERS’ EQUITY

1,465,532

1,322,377

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

3,525,165

$

3,267,335

AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED SUMMARY OF CASH FLOWS

(In thousands)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2022

2021

2022

2021

OPERATING CASH FLOWS

$

147,861

$

122,047

$

398,070

$

429,238

INVESTING ACTIVITIES:

Aircraft acquisitions and freighter conversions

(97,666

)

(78,462

)

(302,959

)

(278,566

)

Planned aircraft maintenance, engine overhauls and other non-aircraft additions to property and equipment

(56,482

)

(49,415

)

(145,399

)

(149,560

)

Proceeds from property and equipment

3,605

2,800

3,759

3,524

Investments in businesses

312

327

(16,233

)

(2,155

)

TOTAL INVESTING CASH FLOWS

(150,231

)

(124,750

)

(460,832

)

(426,757

)

FINANCING ACTIVITIES:

Principal payments on debt

(50,215

)

(32,099

)

(345,525

)

(1,758,018

)

Proceeds from borrowings

60,000

510,000

1,430,600

Repurchase of senior unsecured notes

(115,204

)

Proceeds from senior unsecured bond issuance

207,400

Payments for financing costs

(293

)

(3,099

)

Proceeds from issuance of warrants

131,967

Taxes paid for conversion of employee awards

(80

)

(6

)

(1,519

)

(1,242

)

TOTAL FINANCING CASH FLOWS

9,705

(32,398

)

47,752

7,608

NET INCREASE (DECREASE) IN CASH

$

7,335

$

(35,101

)

$

(15,010

)

$

10,089

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

$

47,151

$

84,909

$

69,496

$

39,719

CASH AND CASH EQUIVALENTS AT END OF PERIOD

$

54,486

$

49,808

$

54,486

$

49,808

AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES

PRETAX EARNINGS AND ADJUSTED PRETAX EARNINGS SUMMARY

FROM CONTINUING OPERATIONS

NON-GAAP RECONCILIATION

(In thousands)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2022

2021

2022

2021

Revenues

CAM

Aircraft leasing and related revenues

$

114,526

$

97,960

$

341,164

$

279,813

Lease incentive amortization

(5,030

)

(5,029

)

(15,089

)

(15,011

)

Total CAM

109,496

92,931

326,075

264,802

ACMI Services

357,375

330,906

1,034,963

851,338

Other Activities

108,423

90,292

318,837

281,226

Total Revenues

575,294

514,129

1,679,875

1,397,366

Eliminate internal revenues

(58,378

)

(48,174

)

(167,431

)

(145,451

)

Customer Revenues

$

516,916

$

465,955

$

1,512,444

$

1,251,915

Pretax Earnings (Loss) from Continuing Operations

CAM, inclusive of interest expense

36,975

28,502

111,587

72,518

ACMI Services, inclusive of government grants and interest expense

25,265

58,225

69,267

124,246

Other Activities

(1,182

)

(1,047

)

560

2,503

Net, unallocated interest expense

(510

)

(371

)

(1,391

)

(1,995

)

Non-service components of retiree benefit credit

4,635

4,457

15,411

13,370

Debt issuance costs

(6,505

)

Net gain (loss) on financial instruments

695

(7,378

)

9,402

37,797

Loss from non-consolidated affiliates

(954

)

(1,147

)

(5,577

)

(1,365

)

Earnings from Continuing Operations before Income Taxes (GAAP)

$

64,924

$

81,241

$

199,259

$

240,569

Adjustments to Pretax Earnings

Add customer incentive amortization

5,822

5,798

17,442

17,295

Less government grants

(30,322

)

(96,626

)

Less non-service components of retiree benefit credit

(4,635

)

(4,457

)

(15,411

)

(13,370

)

Add debt issuance costs

6,505

Less net (gain) loss on financial instruments

(695

)

7,378

(9,402

)

(37,797

)

Add loss from non-consolidated affiliates

954

1,147

5,577

1,365

Add net charges for hangar foam incident

960

960

Adjusted Pretax Earnings (non-GAAP)

$

67,330

$

60,785

$

198,425

$

117,941

Adjusted Pretax Earnings excludes certain items included in GAAP based pretax earnings (loss) from continuing operations because they are distinctly different in their predictability among periods or not closely related to our operations. Presenting this measure provides investors with a comparative metric of fundamental operations, while highlighting changes to certain items among periods.

AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES

ADJUSTED EARNINGS FROM CONTINUING OPERATIONS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION

NON-GAAP RECONCILIATION

(In thousands)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2022

2021

2022

2021

Earnings from Continuing Operations Before Income Taxes

$

64,924

$

81,241

$

199,259

$

240,569

Interest Income

(56

)

(8

)

(80

)

(36

)

Interest Expense

12,167

14,459

33,027

44,002

Depreciation and Amortization

83,283

77,751

246,726

224,435

EBITDA from Continuing Operations (non-GAAP)

$

160,318

$

173,443

$

478,932

$

508,970

Add customer incentive amortization

5,822

5,798

17,442

17,295

Less government grants

(30,322

)

(96,626

)

Add non-service components of retiree benefit credits

(4,635

)

(4,457

)

(15,411

)

(13,370

)

Less debt issuance costs

6,505

Less net (gain) loss on financial instruments

(695

)

7,378

(9,402

)

(37,797

)

Add loss from non-consolidated affiliates

954

1,147

5,577

1,365

Add net charges for hangar foam incident

960

960

Adjusted EBITDA (non-GAAP)

$

162,724

$

152,987

$

478,098

$

386,342

Management uses Adjusted EBITDA to assess the performance of its operating results among periods. It is a metric that facilitates the comparison of financial results of underlying operations. Additionally, these non-GAAP adjustments are similar to the adjustments used by lenders in the Company’s senior secured credit facility to assess financial performance and determine the cost of borrowed funds. The adjustments also remove the non-service cost components of retiree benefit plans because they are not closely related to ongoing operating activities. To improve comparability between periods, adjustments from earnings also remove the recognition of government grants and charges, net of related insurance recoveries, resulting from the inadvertent discharge of a fire suppression system at one of the Company's maintenance hangars in August of 2022. Management presents EBITDA from Continuing Operations, a commonly referenced metric, as a subtotal toward computing Adjusted EBITDA.

EBITDA from Continuing Operations is defined as Earnings (Loss) from Continuing Operations Before Income Taxes plus net interest expense, depreciation, and amortization expense. Adjusted EBITDA is defined as EBITDA from Continuing Operations less financial instrument revaluation gains or losses, non-service components of retiree benefit costs including pension plan settlements, amortization of warrant-based customer incentive costs recorded in revenue, recognition of government grants, charge off of debt issuance costs upon debt restructuring and costs from non-consolidated affiliates.

AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES

ADJUSTED FREE CASH FLOW

NON-GAAP RECONCILIATION

(In thousands)

Three Months Ended

Nine Months Ended

Twelve Months Ended

September 30,

September 30,

September 30,

2022

2021

2022

2021

2022

OPERATING CASH FLOWS (GAAP)

$

147,861

$

122,047

$

398,070

$

429,238

$

552,389

Sustaining capital expenditures

(56,482

)

(49,415

)

(145,399

)

(149,560

)

(178,943

)

ADJUSTED FREE CASH FLOW (Non-GAAP)

$

91,379

$

72,632

$

252,671

$

279,678

$

373,446

Sustaining capital expenditures includes cash outflows for planned aircraft maintenance, engine overhauls, information systems and other non-aircraft additions to property and equipment. It does not include expenditures for aircraft acquisitions and related passenger-to-freighter conversion costs.

Cash receipts from government payroll support programs, which are included in operating cash flows, were $0 and $83.0 million for the nine month periods ended September 30, 2022 and 2021, respectively. Cash receipts from government payroll support programs were $0 for the twelve months ended September 30, 2022.

Adjusted Free Cash Flow (non-GAAP) includes cash flow from operations net of expenditures for planned aircraft maintenance, engine overhauls and other non-aircraft additions to property and equipment. Management believes that adjusting GAAP operating cash flows is useful to evaluate the company's ability to generate cash for growth initiatives, debt service, cash returns for shareholders or other discretionary allocations of capital.

AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES

ADJUSTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS

NON-GAAP RECONCILIATION

(In thousands)

Three Months Ended

Nine Months Ended

September 30,
2022

September 30,
2021

September 30,
2022

September 30,
2021

$

$ Per
Share

$

$ Per
Share

$

$ Per
Share

$

$ Per
Share

Earnings from Continuing Operations - basic (GAAP)

$

50,188

$

62,363

$

154,194

$

184,522

Gain from warrant revaluation, net of tax 1

(105

)

(155

)

(23,776

)

Convertible notes interest charges, net of tax 2

763

2,285

Earnings from Continuing Operations - diluted (GAAP)

50,846

$

0.57

62,363

$

0.81

156,324

$

1.76

160,746

$

2.14

Adjustments to remove the following, net of tax

Customer incentive amortization 3

4,493

$

0.05

4,475

$

0.06

13,461

$

0.15

13,348

$

0.18

Government grants 4

$

(23,402

)

$

(0.30

)

$

(74,574

)

$

(0.99

)

Non-service component of retiree benefits 5

(3,577

)

$

(0.04

)

(3,440

)

$

(0.04

)

(11,893

)

$

(0.14

)

(10,319

)

$

(0.14

)

Derivative and warrant revaluation 6

(431

)

$

5,694

$

0.06

(7,102

)

$

(0.08

)

(5,395

)

$

(0.13

)

Loss from affiliates 7

736

$

0.01

885

$

0.01

4,304

$

0.05

1,053

$

0.01

Debt issuance costs 8

$

$

$

5,020

$

0.07

Convertible debt interest charges (prior period), net of tax 2

$

2,355

$

(0.03

)

$

7,018

$

(0.03

)

Hangar foam incident 9

741

$

0.01

$

741

$

0.01

$

Adjusted Earnings from Continuing Operations (non-GAAP)

$

52,808

$

0.60

$

48,930

$

0.57

$

155,835

$

1.75

$

96,897

$

1.11

Shares

Shares

Shares

Shares

Weighted Average Shares - diluted (GAAP)

88,746

76,743

88,980

75,277

Additional shares - warrants 1

1,343

3,583

Additional shares - convertible notes 2

8,111

8,111

Adjusted Shares (non-GAAP)

88,746

86,197

88,980

86,971

This presentation does not give effect to convertible note hedges the Company purchased having the same number of the Company's common shares, 8.111 million shares, and the same strike price of $31.90, that underlie the Convertible Notes. The convertible note hedges are expected to reduce the potential equity dilution with respect to the Company's common stock upon conversion of the Convertible Notes.

Adjusted Earnings from Continuing Operations and Adjusted Earnings Per Share from Continuing Operations are non-GAAP financial measures and should not be considered as alternatives to Earnings from Continuing Operations, Weighted Average Shares - diluted or Earnings Per Share from Continuing Operations or any other performance measure derived in accordance with GAAP. Adjusted Earnings and Adjusted Earnings Per Share from Continuing Operations should not be considered in isolation or as a substitute for analysis of the company's results as reported under GAAP.

1.

Under U.S. GAAP, certain warrants are reflected as a liability and unrealized warrant gains are typically removed from diluted earnings per share (“EPS”) calculations, while unrealized warrant losses are not removed because they are dilutive to EPS. For all periods presented, additional shares assumes that Amazon net settled its remaining warrants during each period.

2.

Application of accounting standard ASU No. 2020-06, "Accounting for Convertible Instruments and Contracts in an Entity's Own Equity" was adopted prospectively for EPS calculations on January 1, 2022 using the modified retrospective approach. The new GAAP requires convertible debt to be treated under the "if-convert method" for EPS. Periods prior to adoption include adjustments to reflect EPS as if the new standard had been applied historically for comparability purposes.

3.

Removes the amortization of the warrant-based customer incentives which are recorded against revenue over the term of the related aircraft leases and customer contracts.

4.

Removes the effects of government grants received under federal payroll support programs.

5.

Removes the non-service component of post-retirement costs and credits.

6.

Removes gains and losses from financial instruments, including derivative interest rate instruments and warrant revaluations.

7.

Removes losses for the Company's non-consolidated affiliates.

8.

Removes the charge off of debt issuance costs when the Company modified its debt structure.

9.

Removes charges related to the inadvertent discharge of a fire suppression system in the Company's aircraft hangar, net of related insurance recoveries.

AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES

AIRCRAFT FLEET

Aircraft Types

September 30, 2021

December 31, 2021

September 30, 2022

December 31, 2022
Projected

Freighter

Passenger

Freighter

Passenger

Freighter

Passenger

Freighter

Passenger

B767-200

32

3

33

3

32

3

32

3

B767-300

61

9

65

9

74

8

80

8

B777-200

3

3

3

3

B757 Combi

4

4

4

4

A321-200

Total Aircraft in Service

93

19

98

19

106

18

112

18

B767-300 in or awaiting cargo conversion

15

12

14

15

A321 in or awaiting cargo conversion

1

1

7

9

A330 awaiting cargo conversion

1

B767-200 staging for lease

2

1

2

2

Total Aircraft

111

19

112

19

129

18

139

18

Aircraft in Service

September 30,

December 31,

September 30,

December 31,

2021

2021

2022

2022 Projected

Dry leased without CMI

35

35

37

41

Dry leased with CMI

47

50

52

52

Customer provided for CMI

4

6

10

13

ACMI/Charter 1

26

26

25

24

1.

ACMI/Charter includes four Boeing 767 passenger aircraft leased from external companies.

View source version on businesswire.com: https://www.businesswire.com/news/home/20221103006271/en/

Quint Turner, ATSG Inc. Chief Financial Officer
937-366-2303

Stock Information

Company Name: Air Transport Services Group Inc
Stock Symbol: ATSG
Market: NASDAQ
Website: atsginc.com

Menu

ATSG ATSG Quote ATSG Short ATSG News ATSG Articles ATSG Message Board
Get ATSG Alerts

News, Short Squeeze, Breakout and More Instantly...