Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / CSU:CC - Constellation Software Inc. Announces Results for the First Quarter Ended March 31 2023 and Declares Quarterly Dividend


CSU:CC - Constellation Software Inc. Announces Results for the First Quarter Ended March 31 2023 and Declares Quarterly Dividend

TORONTO, May 15, 2023 (GLOBE NEWSWIRE) -- Constellation Software Inc. (TSX:CSU) (“Constellation” or the “Company”) today announced its financial results for the first quarter ended March 31, 2023 and declared a $1.00 per share dividend payable on July 11, 2023 to all common shareholders of record at close of business on June 20, 2023. This dividend has been designated as an eligible dividend for the purposes of the Income Tax Act (Canada). Please note that all dollar amounts referred to in this press release are in U.S. Dollars unless otherwise stated.

The following press release should be read in conjunction with the Company’s Unaudited Condensed Consolidated Interim Financial Statements for the three months ended March 31, 2023 and the accompanying notes, our Management Discussion and Analysis for the three months ended March 31, 2023 and with our annual Consolidated Financial Statements, prepared in accordance with International Financial Reporting Standards (“IFRS”) and our annual Management’s Discussion and Analysis for the year ended December 31, 2022, which can be found on SEDAR at www.sedar.com and on the Company’s website www.csisoftware.com . Additional information about the Company is also available on SEDAR at www.sedar.com

Q1 2023 Headlines:

  • Revenue increased 34% (2% organic growth, 5% after adjusting for changes in foreign exchange rates) to $1,919 million compared to $1,431 million in Q1 2022.
  • Net income attributable to common shareholders was $94 million for Q1 2023 ($4.44 on a diluted per share basis), compared to net income attributable to common shareholders of $98 million ($4.63 on a diluted per share basis) in Q1 2022.
  • A number of acquisitions were completed for aggregate cash consideration of $452 million (which includes acquired cash). In conjunction with the acquisition of WideOrbit Inc., the Company issued 10,204,294 Special Shares to the seller for an initial subscription price of $222. Deferred payments associated with these acquisitions have an estimated value of $44 million resulting in total consideration of $718 million.
  • Cash flows from operations (“CFO”) were $632 million, an increase of 27%, or $134 million, compared to $498 million for the comparable period in 2022.
  • Free cash flow available to shareholders 1 (“FCFA2S”) increased $129 million to $453 million compared to $324 million for the same period in 2022.

Total revenue for the quarter ended March 31, 2023 was $1,919 million, an increase of 34%, or $488 million, compared to $1,431 million for the comparable period in 2022. The increase is primarily attributable to growth from acquisitions as the Company experienced organic growth of 2% in the quarter, 5% after adjusting for the impact of changes in the valuation of the US dollar against most major currencies in which the Company transacts business. For acquired companies, organic growth is calculated as the difference between actual revenues achieved by each company in the financial period following acquisition compared to the estimated revenues they achieved in the corresponding financial period preceding the date of acquisition by Constellation. Organic growth is not a standardized financial measure and might not be comparable to measures disclosed by other issuers.

The net income attributable to common shareholders of CSI for the quarter ended March 31, 2023 was $94 million compared to net income of $98 million for the same period in 2022. On a per share basis this translated into net income per basic and diluted share of $4.44 in the quarter ended March 31, 2023 compared to $4.63 for the same period in 2022. There was no change in the number of shares outstanding.

For the quarter ended March 31, 2023, CFO increased $134 million to $632 million compared to $498 million for the same period in 2022 representing an increase of 27%.

For the quarter ended March 31, 2023, FCFA2S increased $129 million to $453 million compared to $324 million for the same period in 2022 representing an increase of 40%.

  1. See Non-IFRS measures.

Forward Looking Statements

Certain statements herein may be “forward looking” statements that involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of Constellation or the industry to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Forward looking statements involve significant risks and uncertainties, should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or not such results will be achieved. A number of factors could cause actual results to vary significantly from the results discussed in the forward looking statements. These forward looking statements reflect current assumptions and expectations regarding future events and operating performance and are made as of the date hereof and Constellation assumes no obligation, except as required by law, to update any forward looking statements to reflect new events or circumstances.

Non-IFRS Measures

Free cash flow available to shareholders ‘‘FCFA2S’’ refers to net cash flows from operating activities less interest paid on lease obligations, interest paid on other facilities, credit facility transaction costs, repayments of lease obligations, the IRGA / TSS membership liability revaluation charge, and property and equipment purchased, and includes interest and dividends received. The portion of this amount applicable to non-controlling interests is then deducted. We believe that FCFA2S is useful supplemental information as it provides an indication of the uncommitted cash flow that is available to shareholders if we do not make any acquisitions, or investments, and do not repay any debts. While we could use the FCFA2S to pay dividends or repurchase shares, our objective is to invest all of our FCFA2S in acquisitions which meet our hurdle rate.

FCFA2S is not a recognized measure under IFRS and, accordingly, readers are cautioned that FCFA2S should not be construed as an alternative to net cash flows from operating activities.

The following table reconciles FCFA2S to net cash flows from operating activities:

Three months ended March 31,
2023
2022
($ in millions)
Net cash flows from operating activities
632
498
Adjusted for:
Interest paid on lease obligations
(3
)
(2
)
Interest paid on other facilities
(26
)
(10
)
Credit facility transaction costs
(2
)
(1
)
Payments of lease obligations
(25
)
(22
)
IRGA / TSS membership liability revaluation charge
(39
)
(27
)
Property and equipment purchased
(10
)
(8
)
Interest and dividends received
1
0
529
429
Less amount attributable to
Non-controlling interests
(76
)
(105
)
Free cash flow available to shareholders
453
324
Due to rounding, certain totals may not foot.

About Constellation Software Inc.

Constellation's common shares are listed on the Toronto Stock Exchange under the symbol "CSU". Constellation acquires, manages and builds vertical market software businesses.

For further information:

Jamal Baksh
Chief Financial Officer
(416) 861-9677
info@csisoftware.com
www.csisoftware.com

S OURCE: CONSTELLATION SOFTWARE INC.


CONSTELLATION SOFTWARE INC.
Condensed Consolidated Interim Statements of Financial Position
(In millions of U.S. dollars, except per share amounts. Due to rounding, numbers presented may not foot.)
Unaudited
March 31, 2023
December 31, 2022
March 31, 2022
Assets
Current assets:
Cash
$
1,010
$
811
$
996
Accounts receivable
1,014
880
660
Unbilled revenue
287
231
164
Inventories
50
48
41
Other assets
448
497
443
2,808
2,467
2,305
Non-current assets:
Property and equipment
129
128
98
Right of use assets
285
283
278
Deferred income taxes
106
160
66
Other assets
182
172
107
Intangible assets
5,354
4,673
3,644
6,056
5,416
4,193
Total assets
$
8,864
$
7,883
$
6,499
Liabilities and Shareholders' Equity
Current liabilities:
Debt with recourse to Constellation Software Inc.
$
480
$
505
$
142
Debt without recourse to Constellation Software Inc.
199
316
124
Redeemable preferred securities
409
-
-
Accounts payable and accrued liabilities
1,117
1,083
772
Dividends payable
21
21
21
Deferred revenue
1,994
1,485
1,536
Provisions
9
11
12
Acquisition holdback payables
140
161
119
Lease obligations
98
96
85
Income taxes payable
118
104
119
4,584
3,781
2,931
Non-current liabilities:
Debt with recourse to Constellation Software Inc.
590
567
560
Debt without recourse to Constellation Software Inc.
793
586
443
Deferred income taxes
529
466
448
Acquisition holdback payables
68
76
60
Lease obligations
217
217
218
Other liabilities
237
257
200
2,434
2,170
1,930
Total liabilities
7,018
5,950
4,860
Shareholders' equity:
Capital stock
99
99
99
Other equity
-
-
-
Accumulated other comprehensive income (loss)
(128
)
(150
)
(62
)
Retained earnings
1,454
1,763
1,410
Non-controlling interests
419
221
191
1,845
1,933
1,638
Total liabilities and shareholders' equity
$
8,864
$
7,883
$
6,499


CONSTELLATION SOFTWARE INC.
Condensed Consolidated Interim Statements of Income (loss)
(In millions of U.S. dollars, except per share amounts. Due to rounding, numbers presented may not foot.)
Unaudited
Three months ended March 31,
2023
2022
Revenue
License
$
81
$
69
Professional services
411
270
Hardware and other
57
47
Maintenance and other recurring
1,369
1,045
1,919
1,431
Expenses
Staff
1,068
783
Hardware
35
27
Third party license, maintenance and professional services
185
122
Occupancy
13
11
Travel, telecommunications, supplies, software and equipment
89
56
Professional fees
36
24
Other, net
38
35
Depreciation
39
32
Amortization of intangible assets
193
146
1,695
1,236
Foreign exchange loss (gain)
10
0
IRGA/TSS Membership liability revaluation charge
39
27
Finance and other expense (income)
(7
)
(2
)
Bargain purchase gain
(1
)
(1
)
Impairment of intangible and other non-financial assets
2
1
Redeemable preferred securities expense (income)
188
-
Finance costs
36
19
267
44
Income (loss) before income taxes
(43
)
151
Current income tax expense (recovery)
103
99
Deferred income tax expense (recovery)
(62
)
(58
)
Income tax expense (recovery)
40
40
Net income (loss)
(83
)
111
Net income (loss) attributable to:
Common shareholders of Constellation Software Inc.
94
98
Non-controlling interests
(177
)
13
Net income (loss)
(83
)
111
Earnings per common share of Constellation Software Inc.
Basic and diluted
$
4.44
$
4.63


CONSTELLATION SOFTWARE INC.
Condensed Consolidated Interim Statements of Comprehensive Income (Loss)
(In millions of U.S. dollars, except per share amounts. Due to rounding, numbers presented may not foot.)
Unaudited
Three months ended March 31,
2023
2022
Net income (loss)
$
(83
)
$
111
Items that are or may be reclassified subsequently to net income (loss):
Foreign currency translation differences from foreign operations and other, net of tax
16
6
Other comprehensive income (loss), net of income tax
16
6
Total comprehensive income (loss)
$
(67
)
$
116
Total other comprehensive income (loss) attributable to:
Common shareholders of Constellation Software Inc.
10
9
Non-controlling interests
6
(3
)
Total other comprehensive income (loss)
$
16
$
6
Total comprehensive income (loss) attributable to:
Common shareholders of Constellation Software Inc.
105
107
Non-controlling interests
(171
)
9
Total comprehensive income (loss)
$
(67
)
$
116


CONSTELLATION SOFTWARE INC.
Condensed Consolidated Interim Statement of Changes in Equity
(In millions of U.S. dollars, except per share amounts. Due to rounding, numbers presented may not foot.)
Unaudited
Three months ended March 31, 2023
Equity Attributable to Common Shareholders of CSI
Capital stock
Other equity
Accumulated other
comprehensive
income (loss)
Retained earnings
Total
Non-controlling
interests
Total equity
Balance at January 1, 2023
$
99
$
-
$
(150
)
$
1,763
$
1,713
221
$
1,933
Total comprehensive income (loss):
Net income (loss)
-
-
-
94
94
(177
)
(83
)
Other comprehensive income (loss)
Foreign currency translation differences from
foreign operations and other, net of tax
-
-
10
-
10
6
16
Total other comprehensive income (loss)
-
-
10
-
10
6
16
Total comprehensive income (loss)
-
-
10
94
105
(171
)
(67
)
Transactions with owners, recorded directly in equity
Special dividend of Lumine Subordinate Voting Shares
-
-
12
(378
)
(366
)
366
-
Acquisition of non-controlling interests
-
-
-
-
-
(1
)
(1
)
Conversion of Lumine Special Shares to subordinate voting shares of Lumine
-
-
-
-
-
1
1
Other movements in non-controlling interests
-
-
0
(4
)
(4
)
4
(0
)
Dividends to shareholders of the Company
-
-
-
(21
)
(21
)
-
(21
)
Balance at March 31, 2023
$
99
$
-
$
(128
)
$
1,454
$
1,426
$
419
$
1,845


CONSTELLATION SOFTWARE INC.
Condensed Consolidated Interim Statement of Changes in Equity
(In millions of U.S. dollars, except per share amounts. Due to rounding, numbers presented may not foot.)
Unaudited
Three months ended March 31, 2022
Equity Attributable to Common Shareholders of CSI
Capital stock
Other equity
Accumulated other comprehensive income (loss)
Retained earnings
Total
Non-controlling interests
Total equity
Balance at January 1, 2022
$
99
$
(179
)
$
(66
)
$
1,206
$
1,061
$
460
$
1,521
Total comprehensive income (loss):
Net income (loss)
-
-
-
98
98
13
111
Other comprehensive income (loss)
Foreign currency translation differences from
foreign operations and other, net of tax
-
-
9
-
9
(3
)
6
Total other comprehensive income (loss)
-
-
9
-
9
(3
)
6
Total comprehensive income (loss)
-
-
9
98
107
9
116
Transactions with owners, recorded directly in equity
Conversion of redeemable preferred securities to subordinate voting shares of Topicus.com Inc. and ordinary units of Topicus Coop and other movements
-
305
(5
)
-
301
(301
)
-
-
Non-controlling interests arising from business combinations
-
-
23
23
-
Other movements in non-controlling interests
-
(0
)
(0
)
(0
)
(1
)
-
Dividends to shareholders of the Company (note 12)
-
-
-
(21
)
(21
)
-
(21
)
-
Reclassification of other equity to retained earnings
-
(127
)
127
-
-
Balance at March 31, 2022
$
99
$
-
$
(62
)
$
1,410
$
1,447
$
191
$
1,638


CONSTELLATION SOFTWARE INC.
Condensed Consolidated Interim Statements of Cash Flows
(In millions of U.S. dollars, except per share amounts. Due to rounding, numbers presented may not foot.)
Unaudited
Three months ended March 31,
2023
2022
Cash flows from (used in) operating activities:
Net income (loss)
$
(83
)
$
111
Adjustments for:
Depreciation
39
32
Amortization of intangible assets
193
146
IRGA/TSS Membership liability revaluation charge
39
27
Finance and other expense (income)
(7
)
(2
)
Bargain purchase (gain)
(1
)
(1
)
Impairment of intangible and other non-financial assets
2
1
Redeemable preferred securities expense (income)
188
-
Finance costs
36
19
Income tax expense (recovery)
40
40
Foreign exchange loss (gain)
10
0
Change in non-cash operating assets and liabilities
exclusive of effects of business combinations
268
169
Income taxes paid
(91
)
(44
)
Net cash flows from (used in) operating activities
632
498
Cash flows from (used in) financing activities:
Interest paid on lease obligations
(3
)
(2
)
Interest paid on debt
(26
)
(10
)
Increase (decrease) in CSI facility
(51
)
-
Increase (decrease) in Topicus revolving credit debt facility without recourse to CSI
(11
)
57
Proceeds from issuance of debt facilities without recourse to CSI
180
83
Repayments of debt facilities without recourse to CSI
(86
)
(7
)
Other financing activities
2
-
Credit facility transaction costs
(2
)
(1
)
Payments of lease obligations
(25
)
(22
)
Distribution to the Joday Group
-
(23
)
Dividends paid to redeemable preferred security holders
-
(7
)
Dividends paid to common shareholders of the Company
(21
)
(21
)
Net cash flows from (used in) in financing activities
(43
)
47
Cash flows from (used in) investing activities:
Acquisition of businesses
(452
)
(214
)
Cash obtained with acquired businesses
45
38
Post-acquisition settlement payments, net of receipts
(72
)
(33
)
Purchases of investments and other assets
(31
)
(96
)
Proceeds from sales of other investments
119
3
Interest, dividends and other proceeds received
3
0
Property and equipment purchased
(10
)
(8
)
Net cash flows from (used in) investing activities
(398
)
(309
)
Effect of foreign currency on
cash
7
(2
)
Increase (decrease) in cash
199
233
Cash, beginning of period
$
811
$
763
Cash, end of period
$
1,010
$
996

Stock Information

Company Name: Constellation Software Inc.
Stock Symbol: CSU:CC
Market: TSXC
Website: csisoftware.com

Menu

CSU:CC CSU:CC Quote CSU:CC Short CSU:CC News CSU:CC Articles CSU:CC Message Board
Get CSU:CC Alerts

News, Short Squeeze, Breakout and More Instantly...