Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / LBAI - Lakeland Bancorp Announces First Quarter Results and Increases Cash Dividend 9%


LBAI - Lakeland Bancorp Announces First Quarter Results and Increases Cash Dividend 9%

OAK RIDGE, N.J., April 29, 2019 (GLOBE NEWSWIRE) -- Lakeland Bancorp, Inc. (NASDAQ: LBAI) (the “Company”), the parent company of Lakeland Bank (“Lakeland”), reported net income of $15.6 million and earnings per diluted share ("EPS") of $0.31 for the three months ended March 31, 2019 versus net income of $15.3 million and EPS of $0.32 for the prior year quarter. Excluding merger-related expenses pertaining to the Company’s January 2019 acquisition of Highlands Bancorp, Inc. ("Highlands") of $2.1 million, tax-effected, net income for the first quarter of 2019 was $17.8 million, or $0.35 per diluted share.

For the first quarter of 2019, annualized return on average assets was 1.02%, annualized return on average common equity was 9.41% and annualized return on average tangible common equity was 12.32%. Excluding merger-related expenses these ratios were 1.17%, 10.71% and 14.01%, respectively.

The acquisition of Highlands, completed on January 4, 2019, added $496.9 million in total assets, $428.1 million in total loans and $409.6 million in total deposits. Goodwill totaled $17.7 million and core deposit intangibles were $3.7 million. The Company’s financial statements reflect the impact of the merger from the date of acquisition, which should be considered when comparing periods.

Thomas Shara, Lakeland Bancorp’s President and CEO commented, "We’re excited to complete the Highlands Bancorp acquisition this quarter and welcome the Highlands customers and shareholders to the Lakeland family. Another highlight is our successful completion the Highlands core conversion to our systems and additional services their customers will benefit from as part of a larger institution. Lakeland continues to carefully grow our assets in a very competitive environment and as a sign of continued confidence, our Board increased the annual cash dividend from $0.46 to $0.50 per share."

Net Interest Margin and Income

Net interest margin for the first quarter of 2019 of 3.42% increased three basis points from the first quarter of 2018 and 13 basis points from the fourth quarter of 2018. The increase in net interest margin from the prior quarter was due to the continued increase in loan portfolio yield as a result of the origination of higher yielding loans and $1.0 million of accretion income on Highlands' loans and deposits.

The yield on interest-earning assets for the first quarter of 2019 was 4.44% compared to 4.02% for the first quarter of 2018 and 4.20% for the fourth quarter of 2018. The increase in yield from the prior quarter was a result of originating higher yielding loans, $787,000 in accretion income on loans and higher investment securities yields.

The cost of interest-bearing liabilities for the first quarter of 2019 was 1.34% compared to 0.83% for the first quarter of 2018 and 1.21% for the fourth quarter of 2018. The cost of interest-bearing transaction accounts, time deposits and borrowings have increased since the first quarter of 2018 largely driven by competitive pressures and higher market interest rates.

Net interest income increased to $48.6 million for the first quarter of 2019 compared to $42.2 million for the first quarter of 2018, due primarily to the growth of interest-earning assets and increases in loan yields, partially offset by an increase in interest-bearing liabilities and higher interest rates on deposits and borrowings.

Noninterest Income

Noninterest income increased $389,000 to $5.7 million for the first quarter of 2019 from $5.3 million for the first quarter of 2018. The Company recorded a $353,000 gain on equity securities in the first quarter of 2019 compared to a loss of $18,000 during the same period in 2018. In addition, commissions and fees increased $140,000 compared to the first quarter of 2018 due primarily to an increase in investment services income, while gains on sales of loans increased $125,000. Other income decreased $173,000 due primarily to a decrease in loan swap income.

Noninterest Expense

Noninterest expense totaled $34.0 million for the first quarter of 2019 compared to $27.1 million for the first quarter of 2018. Excluding $2.9 million in pre-tax merger related expenses, noninterest expense increased $4.0 million primarily due to salary and employee benefit expense increasing $2.4 million as a result of additions to our staff from the Highlands merger, normal merit increases and higher benefit costs. In the first quarter of 2019, data processing expense increased $861,000 compared to the first quarter of 2018 due primarily to the Company’s expansion and improvement of its digital infrastructure. Net occupancy expense and core deposit intangible amortization increased $216,000 and $147,000, respectively, due primarily to the Highlands merger.

Income Tax Expense

The effective tax rate for the first quarter of 2019 was 21.2% compared to 20.3% for the same period last year.

Financial Condition

At March 31, 2019, total assets were $6.37 billion, an increase of $559.0 million, including $496.9 million from Highlands compared to December 31, 2018. Total loans grew $464.2 million, including $428.1 million from Highlands, to $4.92 billion and investment securities increased $29.2 million, including $24.5 million from Highlands, to $850.7 million. On the funding side, total deposits increased $443.9 million, including $409.6 million from Highlands, to $5.06 billion, while borrowings increased $35.2 million, including $41.0 million from Highlands to $555.2 million. At March 31, 2019, total loans as a percent of total deposits was 97.2%.

Asset Quality

At March 31, 2019, non-performing assets totaled $16.4 million, 0.26% of total assets, compared to $13.0 million, 0.22% of total assets, at December 31, 2018. Non-accrual loans as a percent of total loans equaled 0.32% at March 31, 2019 compared to 0.27% at December 31, 2018. The allowance for loan losses increased to $38.0 million, 0.77% of total loans, at March 31, 2019, compared to $37.7 million, 0.84% of total loans, at December 31, 2018. The Company's allowance for loan losses excluding acquired loans would be 0.91%. In the first quarter of 2019, the Company had net charge-offs of $217,000, 0.02% of average loans, annualized, compared to net charge-offs of $1.1 million, 0.10% of average loans, annualized, for the same period in 2018. The first quarter of 2019 provision for loan losses was $508,000 compared to $1.3 million in the first quarter of 2018.

Capital

At March 31, 2019, stockholders' equity was $681.3 million compared to $623.7 million at December 31, 2018, a 9% increase. Lakeland Bank remains above FDIC “well capitalized” standards, with a Tier 1 Leverage Ratio of 9.23% at March 31, 2019. The book value per common share and tangible book value per common share increased 9.0% and 9.2% to $13.51 and $10.35, respectively,  compared to $12.40 and $9.48 at March 31, 2018. On April 25, 2019, the Company increased the quarterly cash dividend by $0.01 per share, or 9% to $0.125 per share to be paid on May 17, 2019 to shareholders of record as of May 9, 2019.

Forward-Looking Statements

The information disclosed in this document includes various forward-looking statements that are made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words “anticipates”, “projects”, “intends”, “estimates”, “expects”, “believes”, “plans”, “may”, “will”, “should”, “could”, and other similar expressions are intended to identify such forward-looking statements. The Company cautions that these forward-looking statements are necessarily speculative and speak only as of the date made, and are subject to numerous assumptions, risks and uncertainties, all of which may change over time. Actual results could differ materially from such forward-looking statements. The following factors, among others, could cause actual results to differ materially and adversely from such forward-looking statements: changes in the financial services industry and the U.S. and global capital markets, changes in economic conditions nationally, regionally and in the Company’s markets, the nature and timing of actions of the Federal Reserve Board and other regulators, the nature and timing of legislation and regulation affecting the financial services industry, government intervention in the U.S. financial system, changes in federal and state tax laws, changes in levels of market interest rates, pricing pressures on loan and deposit products, credit risks of the Company’s lending and leasing activities, successful implementation, deployment and upgrades of new and existing technology, systems, services and products, customers’ acceptance of the Company’s products and services, competition and failure to realize anticipated efficiencies and synergies from the merger of Highlands Bancorp, Inc. into Lakeland Bancorp and the merger of Highlands State Bank into Lakeland Bank. Any statements made by the Company that are not historical facts (including statements regarding anticipated synergies from the Highlands Bancorp and Highlands State Bank mergers and regarding positioning for 2019) should be considered to be forward-looking statements. The Company is not obligated to update and does not undertake to update any of its forward-looking statements made herein.

Explanation of Non-GAAP Financial Measures

Reported amounts are presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"). This press release also contains certain supplemental non-GAAP information that the Company’s management uses in its analysis of the Company’s financial results. Specifically, the Company provides measures based on what it believes are its operating earnings on a consistent basis, and excludes material non-routine operating items which affect the GAAP reporting of results of operations. The Company’s management believes that providing this information to analysts and investors allows them to better understand and evaluate the Company’s core financial results for the periods in question.

The Company also provides measurements and ratios based on tangible equity and tangible assets. These measures are utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, the Company’s management believes that such information is useful to investors.

The Company also uses an efficiency ratio that is a non-GAAP financial measure. The ratio that the Company uses excludes amortization of core deposit intangibles, provision for unfunded lending commitments and, where applicable, long-term debt prepayment fees and merger related expenses. Income for the non-GAAP ratio is increased by the favorable effect of tax-exempt income and excludes gains and losses from the sale of investment securities and gain on debt extinguishment, which can vary from period to period. The Company uses this ratio because it believes the ratio provides a relevant measure to compare the operating performance period to period.

These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. See accompanying non-GAAP tables.

About Lakeland

Lakeland Bancorp, Inc. (NASDAQ:LBAI) has approximately $6.37 billion in total assets. Lakeland Bank, a wholly-owned subsidiary of Lakeland Bancorp, Inc., operates 53 branch offices throughout Bergen, Essex, Morris, Ocean, Passaic, Somerset, Sussex, and Union counties in New Jersey including one branch in Highland Mills, New York; five New Jersey regional commercial lending centers in Bernardsville, Jackson, Montville, Teaneck and Waldwick; and one New York commercial lending center to serve the Hudson Valley region. Lakeland also has a commercial loan production office serving Middlesex and Monmouth counties in New Jersey.  Lakeland Bank offers an extensive suite of financial products and services for businesses and consumers. Visit LakelandBank.com for more information.

Thomas J. Shara
President & CEO

Thomas F. Splaine
EVP & CFO
973-697-2000


Lakeland Bancorp, Inc.
Consolidated Statements of Income
(Unaudited)
 
 
 
 
 
 
Three Months Ended
March 31,
(Dollars in thousands, except per share amounts)
2019
2018
 
 
 
 
INTEREST INCOME
 
 
Loans and net deferred fees and costs
$
57,642
 
$
45,544
 
Federal funds sold and interest-bearing deposits with banks
254
 
166
 
Taxable investment securities and other
4,873
 
3,992
 
Tax exempt investment securities
408
 
443
 
 
TOTAL INTEREST INCOME
63,177
 
50,145
 
INTEREST EXPENSE
 
 
Deposits
11,497
 
5,755
 
Federal funds purchased and securities sold under agreements to repurchase
608
 
134
 
Other borrowings
2,466
 
2,020
 
 
TOTAL INTEREST EXPENSE
14,571
 
7,909
 
NET INTEREST INCOME
48,606
 
42,236
 
Provision for loan losses
508
 
1,284
 
 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
48,098
 
40,952
 
NONINTEREST INCOME
 
 
Service charges on deposit accounts
2,573
 
2,611
 
Commissions and fees
1,412
 
1,272
 
Income on bank owned life insurance
683
 
719
 
Gain (loss) on equity securities
353
 
(18
)
Gains on sales of loans
371
 
246
 
Other income
331
 
504
 
 
TOTAL NONINTEREST INCOME
5,723
 
5,334
 
NONINTEREST EXPENSE
 
 
Salaries and employee benefit expense
19,231
 
16,861
 
Net occupancy expense
2,954
 
2,738
 
Furniture and equipment expense
2,116
 
2,206
 
FDIC insurance expense
450
 
425
 
Stationary, supplies and postage expense
447
 
416
 
Marketing expense
469
 
361
 
Data processing expense
1,327
 
466
 
Telecommunications expense
493
 
421
 
ATM and debit card expense
602
 
510
 
Core deposit intangible amortization
304
 
157
 
Other real estate owned and other repossessed assets expense
86
 
46
 
Merger related expenses
2,860
 
 
Other expenses
2,645
 
2,530
 
 
TOTAL NONINTEREST EXPENSE
33,984
 
27,137
 
INCOME BEFORE PROVISION FOR INCOME TAXES
19,837
 
19,149
 
Provision for income taxes
4,211
 
3,894
 
NET INCOME
$
15,626
 
$
15,255
 
 
 
 
 
EARNINGS PER COMMON SHARE:
 
 
 
Basic
$
0.31
 
$
0.32
 
 
Diluted
$
0.31
 
$
0.32
 
DIVIDENDS PAID PER COMMON SHARE
$
0.115
 
$
0.100
 


Lakeland Bancorp, Inc.
Consolidated Balance Sheets
 
 
 
 
(Dollars in thousands)
March 31, 2019
 
December 31, 2018
 
(Unaudited)
 
 
ASSETS
 
 
 
Cash
$
205,322
 
 
$
205,199
 
Interest-bearing deposits due from banks
21,037
 
 
3,400
 
  Total cash and cash equivalents
226,359
 
 
208,599
 
Investment securities available for sale, at fair value
659,238
 
 
638,618
 
Equity securities, at fair value
15,232
 
 
15,921
 
Investment securities held to maturity; fair value of $158,219 at March 31,
2019 and $150,932 at December 31, 2018
159,308
 
 
153,646
 
Federal Home Loan Bank and other membership stocks, at cost
16,951
 
 
13,301
 
Loans held for sale
600
 
 
1,113
 
Loans, net of deferred fees
4,921,391
 
 
4,456,733
 
Allowance for loan losses
(37,979
)
 
(37,688
)
         Net loans
4,883,412
 
 
4,419,045
 
Premises and equipment, net
51,703
 
 
49,175
 
Operating lease right-of-use assets
19,239
 
 
 
Accrued interest receivable
17,515
 
 
16,114
 
Goodwill
154,153
 
 
136,433
 
Other identifiable intangible assets
5,192
 
 
1,768
 
Bank owned life insurance
110,430
 
 
110,052
 
Other assets
45,731
 
 
42,308
 
     TOTAL ASSETS
$
6,365,063
 
 
$
5,806,093
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
LIABILITIES
 
 
 
Deposits:
 
 
 
Noninterest-bearing
$
1,071,890
 
 
$
950,218
 
Savings and interest-bearing transaction accounts
3,046,322
 
 
2,913,414
 
Time deposits $250 thousand and under
736,957
 
 
589,737
 
Time deposits over $250 thousand
209,415
 
 
167,301
 
        Total deposits
5,064,584
 
 
4,620,670
 
Federal funds purchased and securities sold under agreements to repurchase
261,266
 
 
233,905
 
Other borrowings
175,783
 
 
181,118
 
Subordinated debentures
118,193
 
 
105,027
 
Operating lease liabilities
20,823
 
 
 
Other liabilities
43,071
 
 
41,634
 
     TOTAL LIABILITIES
5,683,720
 
 
5,182,354
 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
Common stock, no par value; authorized 100,000,000 shares at March 31,
2019 and at December 31, 2018; issued shares 50,435,663 at
March 31, 2019 and 47,486,250 shares at December 31, 2018
558,245
 
 
514,703
 
Retained earnings
126,787
 
 
116,874
 
Accumulated other comprehensive loss
(3,689
)
 
(7,838
)
     TOTAL STOCKHOLDERS' EQUITY
681,343
 
 
623,739
 
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
6,365,063
 
 
$
5,806,093
 


Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)
 
 
 
 
 
 
 
For the Quarter Ended
 
March 31,
Dec 31,
Sept 30,
June 30,
March 31,
(Dollars in thousands, except per share data)
2019
2018
2018
2018
2018
 
 
 
 
 
 
INCOME STATEMENT
 
 
 
 
 
Net interest income
$
48,606
 
$
44,206
 
$
43,624
 
$
43,493
 
$
42,236
 
Provision for loan losses
(508
)
(591
)
(1,046
)
(1,492
)
(1,284
)
Gains on sales of loans
371
 
299
 
484
 
300
 
246
 
Gain (loss) on equity securities
353
 
(199
)
(439
)
73
 
(18
)
Other noninterest income
4,999
 
5,528
 
5,594
 
5,336
 
5,106
 
Merger related expenses
(2,860
)
(464
)
 
 
 
Other noninterest expense
(31,124
)
(28,199
)
(27,793
)
(27,574
)
(27,137
)
  Pretax income
19,837
 
20,580
 
20,424
 
20,136
 
19,149
 
Provision for income taxes
(4,211
)
(5,030
)
(3,666
)
(4,298
)
(3,894
)
  Net income
$
15,626
 
$
15,550
 
$
16,758
 
$
15,838
 
$
15,255
 
 
 
 
 
 
 
Basic earnings per common share
$
0.31
 
$
0.32
 
$
0.35
 
$
0.33
 
$
0.32
 
Diluted earnings per common share
$
0.31
 
$
0.32
 
$
0.35
 
$
0.33
 
$
0.32
 
Dividends paid per common share
$
0.115
 
$
0.115
 
$
0.115
 
$
0.115
 
$
0.100
 
Dividends paid
$
5,838
 
$
5,510
 
$
5,510
 
$
5,509
 
$
4,778
 
Weighted average shares - basic
50,275
 
47,605
 
47,605
 
47,600
 
47,503
 
Weighted average shares - diluted
50,442
 
47,780
 
47,788
 
47,770
 
47,736
 
 
 
 
 
 
 
SELECTED OPERATING RATIOS
 
 
 
 
 
Annualized return on average assets
1.02
%
1.08
%
1.19
%
1.17
%
1.14
%
Annualized return on average common equity
9.41
%
10.05
%
11.02
%
10.71
%
10.60
%
Annualized return on average tangible common equity (1)
12.32
%
12.98
%
14.31
%
13.97
%
13.90
%
Annualized net interest margin
3.42
%
3.29
%
3.32
%
3.43
%
3.39
%
Efficiency ratio (1)
56.62
%
56.18
%
56.00
%
55.60
%
56.58
%
Common stockholders' equity to total assets
10.70
%
10.74
%
10.80
%
10.80
%
10.75
%
Tangible common equity to tangible assets (1)
8.41
%
8.57
%
8.55
%
8.51
%
8.43
%
Tier 1 risk-based ratio
10.98
%
11.26
%
11.21
%
11.16
%
11.08
%
Total risk-based ratio
13.48
%
13.71
%
13.69
%
13.67
%
13.61
%
Tier 1 leverage ratio
9.23
%
9.39
%
9.42
%
9.43
%
9.28
%
Common equity tier 1 capital ratio
10.38
%
10.62
%
10.56
%
10.49
%
10.40
%
Book value per common share
$
13.51
 
$
13.14
 
$
12.79
 
$
12.59
 
$
12.40
 
Tangible book value per common share (1)
$
10.35
 
$
10.22
 
$
9.88
 
$
9.67
 
$
9.48
 
 
 
 
 
 
 
(1) See Supplemental Information - Non-GAAP Financial Measures
 
 
 
 


Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)
 
 
 
 
 
 
 
For the Quarter Ended
 
March 31,
Dec 31,
Sept 30,
June 30,
March 31,
(Dollars in thousands)
2019
2018
2018
2018
2018
 
 
 
 
 
 
SELECTED BALANCE SHEET DATA AT PERIOD-END
 
 
 
 
Loans
$
4,924,671
 
$
4,460,447
 
$
4,332,238
 
$
4,281,302
 
$
4,228,052
 
Allowance for loan losses
37,979
 
37,688
 
37,293
 
36,604
 
35,644
 
Investment securities
850,729
 
821,486
 
801,315
 
798,096
 
805,654
 
Total assets
6,365,063
 
5,806,093
 
5,627,057
 
5,534,488
 
5,477,829
 
Total deposits
5,064,584
 
4,620,670
 
4,642,443
 
4,400,019
 
4,447,965
 
Short-term borrowings
261,266
 
233,905
 
47,398
 
197,870
 
126,485
 
Other borrowings
293,976
 
286,145
 
289,635
 
301,339
 
281,906
 
Stockholders' equity
681,343
 
623,739
 
607,555
 
597,864
 
588,648
 
 
 
 
 
 
 
LOANS
 
 
 
 
 
Commercial, real estate
$
3,769,545
 
$
3,377,324
 
$
3,281,946
 
$
3,222,461
 
$
3,169,375
 
Commercial, industrial and other
389,230
 
336,735
 
334,241
 
339,974
 
339,665
 
Equipment financing
90,791
 
87,925
 
82,881
 
82,006
 
78,238
 
Residential mortgages
335,290
 
329,854
 
315,135
 
321,717
 
323,054
 
Consumer and home equity
339,815
 
328,609
 
318,035
 
315,144
 
317,720
 
  Total loans
$
4,924,671
 
$
4,460,447
 
$
4,332,238
 
$
4,281,302
 
$
4,228,052
 
 
 
 
 
 
 
DEPOSITS
 
 
 
 
 
Noninterest-bearing
$
1,071,890
 
$
950,218
 
$
996,296
 
$
967,911
 
$
974,641
 
Savings and interest-bearing transaction accounts
3,046,322
 
2,913,414
 
2,855,318
 
2,625,325
 
2,682,726
 
Time deposits
946,372
 
757,038
 
790,829
 
806,783
 
790,598
 
  Total deposits
$
5,064,584
 
$
4,620,670
 
$
4,642,443
 
$
4,400,019
 
$
4,447,965
 
 
 
 
 
 
 
Total loans to total deposits ratio
97.2
%
96.5
%
93.3
%
97.3
%
95.1
%
 
 
 
 
 
 
SELECTED AVERAGE BALANCE SHEET DATA
 
 
 
 
 
Loans
$
4,871,534
 
$
4,393,382
 
$
4,296,244
 
$
4,247,443
 
$
4,194,207
 
Investment securities
858,046
 
823,193
 
811,217
 
811,361
 
821,055
 
Interest-earning assets
5,772,853
 
5,346,934
 
5,221,612
 
5,094,048
 
5,062,628
 
Total assets
6,183,224
 
5,694,827
 
5,570,286
 
5,437,540
 
5,409,409
 
Noninterest-bearing demand deposits
1,056,060
 
1,003,508
 
999,217
 
969,965
 
964,498
 
Savings deposits
513,270
 
483,606
 
491,095
 
496,630
 
487,666
 
Interest-bearing transaction accounts
2,554,865
 
2,446,325
 
2,319,863
 
2,195,553
 
2,240,044
 
Time deposits
890,070
 
769,129
 
789,691
 
792,270
 
761,418
 
Total deposits
5,014,265
 
4,702,568
 
4,599,866
 
4,454,418
 
4,453,626
 
Short-term borrowings
128,972
 
50,196
 
36,702
 
73,305
 
55,137
 
Other borrowings
306,529
 
288,126
 
291,477
 
283,206
 
283,645
 
Total interest-bearing liabilities
4,393,706
 
4,037,382
 
3,928,828
 
3,840,964
 
3,827,910
 
Stockholders' equity
673,205
 
613,583
 
603,059
 
593,388
 
583,700
 


Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)
 
 
 
 
 
 
 
For the Quarter Ended
 
March 31,
Dec 31,
Sept 30,
June 30,
March 31,
(Dollars in thousands)
2019
2018
2018
2018
2018
 
 
 
 
 
 
AVERAGE ANNUALIZED YIELDS (TAXABLE EQUIVALENT BASIS)
 
 
 
ASSETS
 
 
 
 
 
Loans
4.80
%
4.58
%
4.54
%
4.50
%
4.40
%
Taxable investment securities and other
2.49
%
2.44
%
2.26
%
2.21
%
2.17
%
Tax-exempt securities
2.74
%
2.74
%
2.71
%
2.66
%
2.65
%
Federal funds sold and interest-bearing cash accounts
2.35
%
2.19
%
1.87
%
1.65
%
1.40
%
  Total interest-earning assets
4.44
%
4.20
%
4.14
%
4.12
%
4.02
%
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
Savings accounts
0.07
%
0.06
%
0.06
%
0.06
%
0.06
%
Interest-bearing transaction accounts
1.18
%
1.04
%
0.89
%
0.69
%
0.61
%
Time deposits
1.79
%
1.79
%
1.61
%
1.34
%
1.23
%
Borrowings
2.82
%
2.65
%
2.66
%
2.51
%
2.54
%
  Total interest-bearing liabilities
1.34
%
1.21
%
1.08
%
0.91
%
0.83
%
Net interest spread (taxable equivalent basis)
3.10
%
2.99
%
3.06
%
3.21
%
3.19
%
 
 
 
 
 
 
Annualized net interest margin (taxable equivalent basis)
3.42
%
3.29
%
3.32
%
3.43
%
3.39
%
Annualized cost of deposits
0.93
%
0.84
%
0.73
%
0.59
%
0.52
%
 
 
 
 
 
 
ASSET QUALITY DATA
 
 
 
 
 
ALLOWANCE FOR LOAN LOSSES
 
 
 
 
 
Balance at beginning of period
$
37,688
 
$
37,293
 
$
36,604
 
$
35,644
 
$
35,455
 
Provision for loan losses
508
 
591
 
1,046
 
1,492
 
1,284
 
Charge-offs
(516
)
(381
)
(753
)
(963
)
(1,250
)
Recoveries
299
 
185
 
396
 
431
 
155
 
  Balance at end of period
$
37,979
 
$
37,688
 
$
37,293
 
$
36,604
 
$
35,644
 
 
 
 
 
 
 
NET LOAN CHARGE-OFFS (RECOVERIES)
 
 
 
 
 
Commercial, real estate
$
67
 
$
132
 
$
(115
)
$
181
 
$
(13
)
Commercial, industrial and other
50
 
(44
)
(26
)
213
 
992
 
Equipment financing
85
 
28
 
366
 
69
 
21
 
Residential mortgages
41
 
(2
)
36
 
(3
)
79
 
Consumer and home equity
(26
)
82
 
96
 
72
 
16
 
  Net charge-offs
$
217
 
$
196
 
$
357
 
$
532
 
$
1,095
 
 
 
 
 
 
 
NON-PERFORMING ASSETS
 
 
 
 
 
Commercial, real estate
$
9,817
 
$
7,192
 
$
5,737
 
$
7,353
 
$
6,204
 
Commercial, industrial and other
2,202
 
1,019
 
1,189
 
1,171
 
1,505
 
Equipment financing
383
 
501
 
441
 
834
 
250
 
Residential mortgages
1,740
 
1,986
 
2,347
 
2,992
 
3,045
 
Consumer and home equity
1,581
 
1,432
 
1,410
 
1,917
 
2,341
 
  Total non-accrual loans
15,723
 
12,130
 
11,124
 
14,267
 
13,345
 
Property acquired through foreclosure or repossession
715
 
830
 
2,754
 
2,184
 
1,392
 
  Total non-performing assets
$
16,438
 
$
12,960
 
$
13,878
 
$
16,451
 
$
14,737
 
 
 
 
 
 
 
Loans past due 90 days or more and still accruing
$
78
 
$
 
$
16
 
$
 
$
1
 
Loans restructured and still accruing
$
6,352
 
$
9,293
 
$
9,030
 
$
7,926
 
$
9,526
 
 
 
 
 
 
 
Ratio of allowance for loan losses to total loans
0.77
%
0.84
%
0.86
%
0.85
%
0.84
%
Total non-accrual loans to total loans
0.32
%
0.27
%
0.26
%
0.33
%
0.32
%
Total non-performing assets to total assets
0.26
%
0.22
%
0.25
%
0.30
%
0.27
%
Annualized net charge-offs (recoveries) to average loans
0.02
%
0.02
%
0.03
%
0.05
%
0.10
%


Lakeland Bancorp, Inc.
Supplemental Information - Non-GAAP Financial Measures
(Unaudited)
 
 
 
 
 
 
 
At or for the Quarter Ended
 
March 31,
Dec 31,
Sept 30,
June 30,
March 31,
(Dollars in thousands, except per share amounts)
2019
2018
2018
2018
2018
 
 
 
 
 
 
CALCULATION OF TANGIBLE BOOK VALUE PER COMMON SHARE
 
 
 
 
Total common stockholders' equity at end of period - GAAP
$
681,343
 
$
623,739
 
$
607,555
 
$
597,864
 
$
588,648
 
Less:  Goodwill
154,153
 
136,433
 
136,433
 
136,433
 
136,433
 
Less:  Other identifiable intangible assets
5,192
 
1,768
 
1,910
 
2,052
 
2,205
 
  Total tangible common stockholders' equity at end of period - Non-GAAP
$
521,998
 
$
485,538
 
$
469,212
 
$
459,379
 
$
450,010
 
 
 
 
 
 
 
Shares outstanding at end of period
50,436
 
47,486
 
47,485
 
47,484
 
47,476
 
 
 
 
 
 
 
Book value per share - GAAP
$
13.51
 
$
13.14
 
$
12.79
 
$
12.59
 
$
12.40
 
 
 
 
 
 
 
Tangible book value per share - Non-GAAP
$
10.35
 
$
10.22
 
$
9.88
 
$
9.67
 
$
9.48
 
 
 
 
 
 
 
CALCULATION OF TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS
 
 
 
 
Total tangible common stockholders' equity at end of period - Non-GAAP
$
521,998
 
$
485,538
 
$
469,212
 
$
459,379
 
$
450,010
 
 
 
 
 
 
 
Total assets at end of period - GAAP
$
6,365,063
 
$
5,806,093
 
$
5,627,057
 
$
5,534,488
 
$
5,477,829
 
Less:  Goodwill
154,153
 
136,433
 
136,433
 
136,433
 
136,433
 
Less:  Other identifiable intangible assets
5,192
 
1,768
 
1,910
 
2,052
 
2,205
 
  Total tangible assets at end of period - Non-GAAP
$
6,205,718
 
$
5,667,892
 
$
5,488,714
 
$
5,396,003
 
$
5,339,191
 
 
 
 
 
 
 
Common equity to assets - GAAP
10.70
%
10.74
%
10.80
%
10.80
%
10.75
%
 
 
 
 
 
 
Tangible common equity to tangible assets - Non-GAAP
8.41
%
8.57
%
8.55
%
8.51
%
8.43
%
 
 
 
 
 
 
CALCULATION OF RETURN ON AVERAGE TANGIBLE COMMON EQUITY
 
 
 
 
Net income - GAAP
$
15,626
 
$
15,550
 
$
16,758
 
$
15,838
 
$
15,255
 
 
 
 
 
 
 
Total average common stockholders' equity - GAAP
$
673,205
 
$
613,583
 
$
603,059
 
$
593,388
 
$
583,700
 
Less:  Average goodwill
153,562
 
136,433
 
136,433
 
136,433
 
136,433
 
Less:  Average other identifiable intangible assets
5,254
 
1,844
 
1,982
 
2,134
 
2,300
 
  Total average tangible common stockholders' equity - Non-GAAP
$
514,389
 
$
475,306
 
$
464,644
 
$
454,821
 
$
444,967
 
 
 
 
 
 
 
Return on average common stockholders' equity - GAAP
9.41
%
10.05
%
11.02
%
10.71
%
10.60
%
 
 
 
 
 
 
Return on average tangible common stockholders' equity - Non-GAAP
12.32
%
12.98
%
14.31
%
13.97
%
13.90
%
 
 
 
 
 
 
CALCULATION OF EFFICIENCY RATIO
 
 
 
 
 
Total noninterest expense
$
33,984
 
$
28,663
 
$
27,793
 
$
27,574
 
$
27,137
 
Amortization of core deposit intangibles
(304
)
(142
)
(142
)
(153
)
(157
)
Merger related expenses
(2,860
)
(464
)
 
 
 
  Noninterest expense, as adjusted
$
30,820
 
$
28,057
 
$
27,651
 
$
27,421
 
$
26,980
 
 
 
 
 
 
 
Net interest income
$
48,606
 
$
44,206
 
$
43,624
 
$
43,493
 
$
42,236
 
Total noninterest income
5,723
 
5,628
 
5,639
 
5,709
 
5,334
 
  Total revenue
54,329
 
49,834
 
49,263
 
49,202
 
47,570
 
Tax-equivalent adjustment on municipal securities
108
 
109
 
113
 
114
 
118
 
  Total revenue, as adjusted
$
54,437
 
$
49,943
 
$
49,376
 
$
49,316
 
$
47,688
 
 
 
 
 
 
 
Efficiency ratio - Non-GAAP
56.62
%
56.18
%
56.00
%
55.60
%
56.58
%


Lakeland Bancorp, Inc.
Supplemental Information - Reconciliation of Net Income
(Unaudited)
 
For the Quarter Ended
 
March 31,
March 31,
(Dollars in thousands, except per share amounts)
2019
2018
 
 
 
Net income - GAAP
$
15,626
 
$
15,255
 
 
 
 
NON-ROUTINE TRANSACTIONS, NET OF TAX
 
 
Tax deductible merger related expenses
1,656
 
 
Non-tax deductible merger related expenses
491
 
 
  Net effect of non-routine transactions
2,147
 
 
 
 
 
Net income available to common shareholders excluding non-routine transactions
$
17,773
 
$
15,255
 
Less:  Earnings allocated to participating securities
(141
)
(141
)
Net Income,  excluding non-routine transactions
$
17,632
 
$
15,114
 
 
 
 
Weighted average shares - Basic
50,275
 
$
47,503
 
Weighted average shares - Diluted
50,442
 
$
47,736
 
 
 
 
Basic earnings per share - GAAP
$
0.31
 
$
0.32
 
Diluted earnings per share - GAAP
$
0.31
 
$
0.32
 
 
 
 
Basic earnings per share, adjusted for non-routine transactions
$
0.35
 
$
0.32
 
Diluted earnings per share, adjusted for non-routine transactions (Core EPS)
$
0.35
 
$
0.32
 
 
 
 
Return on average assets - GAAP
1.02
%
1.14
%
Return on average assets, adjusted for non-routine transactions
1.17
%
1.14
%
 
 
 
Return on average common stockholders' equity - GAAP
9.41
%
10.60
%
Return on average common stockholders' equity, adjusted for non-routine transactions
10.71
%
10.60
%
 
 
 
Return on average tangible common stockholders' equity - Non-GAAP
12.32
%
13.90
%
Return on average tangible common stockholders' equity - Non-GAAP, adjusted for
non-routine transactions
14.01
%
13.90
%

 

Stock Information

Company Name: Lakeland Bancorp Inc.
Stock Symbol: LBAI
Market: NASDAQ
Website: lakelandbank.com

Menu

LBAI LBAI Quote LBAI Short LBAI News LBAI Articles LBAI Message Board
Get LBAI Alerts

News, Short Squeeze, Breakout and More Instantly...