Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / LBAI - Lakeland Bancorp Announces Third Quarter Results


LBAI - Lakeland Bancorp Announces Third Quarter Results

OAK RIDGE, N.J., Oct. 25, 2018 (GLOBE NEWSWIRE) -- Lakeland Bancorp, Inc. (NASDAQ: LBAI) (the “Company”), the parent company of Lakeland Bank (“Lakeland”), reported net income of $16.8 million for the three months ended September 30, 2018, a 22% increase compared to $13.7 million for the three months ended September 30, 2017. For the three months ended September 30, 2018, the Company reported diluted EPS of $0.35, an increase of 21% compared to $0.29 for the same period in 2017. For the third quarter of 2018, return on average assets was 1.19%, return on average common equity was 11.02% and return on average tangible common equity was 14.31%.

Reflected in September 30, 2018 results is the impact of the State of New Jersey tax law effective in July and retroactive to the beginning of 2018. The tax changes include a 2.5% tax surcharge which increased tax expense by approximately $0.5 million and a resulting increase in the Company’s deferred tax assets of $1.3 million, reducing tax expense.

For the nine months ended September 30, 2018, the Company reported net income of $47.9 million, a 21% increase compared to $39.4 million for the same period in 2017. For the nine months ended September 30, 2018, the Company reported diluted EPS of $0.99, an increase of 21% compared to $0.82 for the first nine months of 2017. For the first nine months of 2018, return on average assets was 1.17%, return on average common equity was 10.78%, and return on average tangible common equity was 14.06%. 

Thomas Shara, Lakeland Bancorp’s President and CEO commented, “We are pleased to report record quarterly income for the third quarter. Our results were driven by continued steady loan growth and robust deposit growth of over 5% this quarter. We are particularly pleased with our 1.19% return on assets, coupled with a 14.31% return on tangible common equity for the quarter. On the merger front, we were excited to announce the acquisition of Highlands Bancorp during the quarter and look forward to welcoming their customers, shareholders and staff to the Lakeland team.  We anticipate the transaction will be completed in early 2019.”

Net Interest Margin and Income

Net interest margin for the third quarter of 2018 of 3.32% decreased seven basis points from the third quarter of 2017. The decrease in net interest margin was due primarily to an increase in the cost of interest-bearing liabilities, partially offset by an increase in the yield on interest-earning assets. Net interest margin for the first nine months of 2018 of 3.38% equaled net interest margin for the first nine months of 2017. 

The yield on interest-earning assets for the third quarter of 2018 was 4.14% compared to 3.93% for the third quarter of 2017. The increase in yield was due primarily to a 21 basis point increase in the yield on loans and leases as rates continue to rise. The yield on interest-earning assets for the first nine months of 2018 was 4.09% compared to 3.86% during the same period in 2017.

The cost of interest-bearing liabilities for the third quarter of 2018 was 1.08% compared to 0.71% for the third quarter of 2017. The cost of interest-bearing transaction accounts, time deposits and borrowings have increased 40, 58, and 46 basis points, respectively, since the third quarter of 2017 largely driven by higher market interest rates. The Company has run deposit promotions during 2018 to support loan growth and in response to increased market competition. The cost of interest-bearing liabilities for the first nine months of 2018 was 0.94% compared to 0.65% during the same period in 2017.

Net interest income increased to $43.6 million for the third quarter of 2018 compared to $42.1 million for the third quarter of 2017, due primarily to the growth of interest-earning assets and increases in loan and lease yields offset by an increase in the cost of interest-bearing liabilities. Net interest income for the first nine months of 2018 was $129.4 million, as compared to $122.9 million for the same period in 2017. 

Noninterest Income

Noninterest income increased $0.2 million to $5.6 million for the third quarter of 2018 from $5.5 million for the third quarter of 2017 primarily due to death benefit income of $0.4 million in the third quarter of 2018. Commissions and fees increased $0.2 million compared to the third quarter of 2017 due primarily to an increase in investment services income. Partially offsetting these positive variances was a $0.4 million loss on equity securities during the quarter.

For the first nine months of 2018, noninterest income totaled $16.7 million compared to $19.7 million for the same period in 2017. The first nine months of 2017 included $2.5 million in gains on sales of investment securities, $0.9 million gain on the sales of three former branches, $0.4 million in gains on sales of other real estate owned and a $0.3 million gain on the payoff of an acquired loan. Noninterest income for first nine months of 2018 had increases in commissions and fees of $0.5 million, an increase in income on bank owned life insurance of $1.0 million, including the death benefit income discussed above, partially offset by a $0.4 million loss on equity securities.

Noninterest Expense

Noninterest expense totaled $27.8 million for the third quarter of 2018 compared to $24.8 million for the third quarter of 2017, primarily due to salary and employee benefit expense increasing $2.3 million as a result of additions to our staff to support continued growth, normal merit increases, higher benefit costs and a life insurance payout of $0.6 million related to the BOLI death benefit mentioned above. In the third quarter of 2018, data processing expense increased $0.6 million compared to the third quarter of 2017 due primarily to the Company’s expansion and improvement of its digital infrastructure.  

For the first nine months of 2018, noninterest expense totaled $82.5 million compared to $78.7 million for the same period in 2017. Included within 2017 was $2.8 million in long-term debt prepayment fees. Excluding the 2017 long-term debt prepayment fees, the resulting $6.6 million net increase was primarily due to a $5.3 million increase in salary and employee benefit costs resulting from additions to our staff to support continued growth, as well as normal merit increases and higher benefit costs and the life insurance payout related to the BOLI death benefit previously mentioned. Data processing also increased $1.0 million compared to the first nine months of 2017 due primarily to the Company’s expansion and improvement of its digital infrastructure.

Financial Condition

In 2018, total assets increased $221.4 million to $5.63 billion as total loans and leases grew $175.6 million to $4.33 billion, while investment securities increased $4.1 million to $771.8 million. On the funding side, total deposits increased $273.7 million to $4.64 billion, while borrowings decreased $84.8 million to $337.0 million. As of September 30, 2018, total loans and leases as a percent of total deposits was 93%. 

Asset Quality

At September 30, 2018, non-performing assets totaled $13.9 million (0.25% of total assets) compared to $14.5 million (0.27% of total assets) at December 31, 2017. Non-accrual loans and leases as a percent of total loans and leases equaled 0.26% at September 30, 2018 compared to 0.33% at December 31, 2017. The allowance for loan and lease losses increased to $37.3 million at September 30, 2018 (0.86% of total loans and leases) compared to $35.5 million at December 31, 2017 (0.85% of total loans and leases). In the third quarter of 2018, the Company had net charge-offs of $0.4 million (0.03% of average loans and leases, annualized) compared to $0.7 million (0.07% of average loans and leases, annualized) for the same period in 2017. The third quarter of 2018 provision for loan and lease losses was $1.0 million compared to $1.8 million in the third quarter of 2017.

Capital

At September 30, 2018, stockholders' equity was $607.6 million compared to $583.1 million at December 31, 2017, a 4% increase. Lakeland Bank remains above FDIC “well capitalized” standards, with a Tier 1 Leverage Ratio of 9.42% at September 30, 2018. At September 30, 2018, the book value per common share and tangible book value per common share were $12.79 and $9.88 compared to $12.19 and $9.25 at September 30, 2017. On October 23, 2018, the Company declared a quarterly cash dividend of $0.115 per share to be paid on November 15, 2018 to stockholders of record as of November 5, 2018.

Forward-Looking Statements

The information disclosed in this document includes various forward-looking statements that are made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  The words “anticipates”, “projects”, “intends”, “estimates”, “expects”, “believes”, “plans”, “may”, “will”, “should”, “could”, and other similar expressions are intended to identify such forward-looking statements. The Company cautions that these forward-looking statements are necessarily speculative and speak only as of the date made, and are subject to numerous assumptions, risks and uncertainties, all of which may change over time. Actual results could differ materially from such forward-looking statements. The following factors, among others, could cause actual results to differ materially and adversely from such forward-looking statements: changes in the financial services industry and the U.S. and global capital markets, changes in economic conditions nationally, regionally and in the Company’s markets, the nature and timing of actions of the Federal Reserve Board and other regulators, the nature and timing of legislation and regulation affecting the financial services industry, government intervention in the U.S. financial system, changes in federal and state tax laws, changes in levels of market interest rates, pricing pressures on loan and deposit products, credit risks of the Company’s lending and leasing activities, successful implementation, deployment and upgrades of new and existing technology, systems, services and products, customers’ acceptance of the Company’s products and services, competition, failure to obtain the required approval from Highlands Bancorp, Inc. shareholders for the merger of Highlands Bancorp, Inc. into Lakeland Bancorp, Inc. and failure to realize anticipated efficiencies and synergies if the holding company merger and the merger of Highlands State Bank into Lakeland Bank are consummated.  Any statements made by the Company that are not historical facts should be considered to be forward-looking statements. The Company is not obligated to update and does not undertake to update any of its forward-looking statements made herein.

Explanation of Non-GAAP Financial Measures

Reported amounts are presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"). This press release also contains certain supplemental non-GAAP information that the Company’s management uses in its analysis of the Company’s financial results.  Specifically, the Company provides measures based on what it believes are its operating earnings on a consistent basis, and excludes material non-routine operating items which affect the GAAP reporting of results of operations. The Company’s management believes that providing this information to analysts and investors allows them to better understand and evaluate the Company’s core financial results for the periods in question.

The Company also provides measurements and ratios based on tangible equity and tangible assets. These measures are utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, the Company’s management believes that such information is useful to investors.

The Company also uses an efficiency ratio that is a non-GAAP financial measure. The ratio that the Company uses excludes amortization of core deposit intangibles, provision for unfunded lending commitments and, where applicable, long-term debt prepayment fees and merger related expenses. Income for the non-GAAP ratio is increased by the favorable effect of tax-exempt income and excludes gains and losses from the sale of investment securities and gain on debt extinguishment, which can vary from period to period. The Company uses this ratio because it believes the ratio provides a relevant measure to compare the operating performance period to period.

These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. See accompanying non-GAAP tables. 

About Lakeland Bank

Lakeland Bank is the wholly-owned subsidiary of Lakeland Bancorp, Inc. (NASDAQ:LBAI), which has $5.6 billion in total assets. The Bank operates 50 branch offices throughout Bergen, Essex, Morris, Ocean, Passaic, Somerset, Sussex, and Union counties in New Jersey including one branch in Highland Mills, New York; six New Jersey regional commercial lending centers in Bernardsville, Jackson, Montville, Newton, Teaneck and Waldwick; and one New York commercial lending center to serve the Hudson Valley region. Lakeland also has a commercial loan production office serving Middlesex and Monmouth counties in New Jersey.  Lakeland Bank offers an extensive suite of financial products and services for businesses and consumers. Visit LakelandBank.com for more information.

Thomas J. Shara
President & CEO

Thomas F. Splaine
EVP & CFO
973-697-2000

 
Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands, except per share amounts)
 
2018
 
 
 
2017
 
 
 
2018
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
INCOME STATEMENT
 
 
 
 
 
 
 
 
Net interest income
 
 
$
  43,624
 
 
$
  42,115
 
 
$
  129,353
 
 
$
  122,859
 
Provision for loan and lease losses
 
 
  (1,046
)
 
 
  (1,827
)
 
 
  (3,822
)
 
 
  (4,872
)
Gains (losses) on sales of investment securities
 
  - 
 
 
 
  - 
 
 
 
  - 
 
 
 
  2,524
 
Gains on sales of loans
 
 
 
  484
 
 
 
  478
 
 
 
  1,030
 
 
 
  1,347
 
Gain (loss) on equity securities
 
 
  (439
)
 
 
  - 
 
 
 
  (384
)
 
 
  - 
 
Other noninterest income
 
 
 
  5,594
 
 
 
  4,976
 
 
 
  16,036
 
 
 
  15,788
 
Long-term debt prepayment fee
 
 
  - 
 
 
 
  - 
 
 
 
  - 
 
 
 
  (2,828
)
Other noninterest expense
 
 
  (27,793
)
 
 
  (24,849
)
 
 
  (82,504
)
 
 
  (75,857
)
  Pretax income
 
 
 
  20,424
 
 
 
  20,893
 
 
 
  59,709
 
 
 
  58,961
 
Provision for income taxes
 
 
  (3,666
)
 
 
  (7,170
)
 
 
  (11,858
)
 
 
  (19,556
)
  Net income 
 
 
$
  16,758
 
 
$
  13,723
 
 
$
  47,851
 
 
$
  39,405
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per common share
 
$
  0.35
 
 
$
  0.29
 
 
$
  1.00
 
 
$
  0.82
 
Diluted earnings per common share
 
$
  0.35
 
 
$
  0.29
 
 
$
  0.99
 
 
$
  0.82
 
Dividends paid per common share
 
$
  0.115
 
 
$
  0.100
 
 
$
  0.330
 
 
$
  0.295
 
Weighted average shares - basic
 
 
  47,605
 
 
 
  47,466
 
 
 
  47,570
 
 
 
  47,429
 
Weighted average shares - diluted
 
 
  47,788
 
 
 
  47,692
 
 
 
  47,764
 
 
 
  47,660
 
 
 
 
 
 
 
 
 
 
 
 
SELECTED OPERATING RATIOS
 
 
 
 
 
 
 
 
Annualized return on average assets
 
 
1.19
%
 
 
1.03
%
 
 
1.17
%
 
 
1.01
%
Annualized return on average common equity
 
11.02
%
 
 
9.48
%
 
 
10.78
%
 
 
9.33
%
Annualized return on average tangible common equity (1)
 
14.31
%
 
 
12.51
%
 
 
14.06
%
 
 
12.38
%
Annualized return on interest-earning assets
 
4.14
%
 
 
3.93
%
 
 
4.09
%
 
 
3.86
%
Annualized cost of interest-bearing liabilities
 
1.08
%
 
 
0.71
%
 
 
0.94
%
 
 
0.65
%
Annualized net interest spread
 
 
3.06
%
 
 
3.22
%
 
 
3.15
%
 
 
3.22
%
Annualized net interest margin
 
 
3.32
%
 
 
3.39
%
 
 
3.38
%
 
 
3.38
%
Efficiency ratio (1)
 
 
 
56.00
%
 
 
51.72
%
 
 
56.05
%
 
 
53.52
%
Stockholders' equity to total assets
 
 
 
 
 
 
10.80
%
 
 
10.69
%
Book value per common share
 
 
 
 
 
$
  12.79
 
 
$
  12.19
 
Tangible book value per common share (1)
 
 
 
 
$
  9.88
 
 
$
  9.25
 
Tangible common equity to tangible assets (1)
 
 
 
 
 
8.55
%
 
 
8.33
%
 
 
 
 
 
 
 
 
 
 
 
ASSET QUALITY RATIOS
 
 
 
 
 
9/30/2018
 
9/30/2017
Ratio of allowance for loan and lease losses to total loans and leases
 
 
 
 
0.86
%
 
 
0.83
%
Non-performing loans and leases to total loans and leases
 
 
 
 
 
0.26
%
 
 
0.33
%
Non-performing assets to total assets 
 
 
 
 
 
 
0.25
%
 
 
0.27
%
Annualized net charge-offs to average loans and leases
 
 
 
 
 
0.06
%
 
 
0.07
%
 
 
 
 
 
 
 
 
 
 
 
SELECTED BALANCE SHEET DATA AT PERIOD-END
 
 
 
9/30/2018
 
9/30/2017
Loans and leases
 
 
 
 
 
 
$
  4,332,238
 
 
$
  4,092,893
 
Allowance for loan and lease losses
 
 
 
 
 
 
  37,293
 
 
 
  33,925
 
Investment securities
 
 
 
 
 
 
 
  801,315
 
 
 
  795,096
 
Total assets
 
 
 
 
 
 
 
 
  5,627,057
 
 
 
  5,399,481
 
Total deposits 
 
 
 
 
 
 
  4,642,443
 
 
 
  4,356,996
 
Short-term borrowings
 
 
 
 
 
 
 
  47,398
 
 
 
  133,960
 
Other borrowings
 
 
 
 
 
 
 
  289,635
 
 
 
  301,411
 
Stockholders' equity 
 
 
 
 
 
 
  607,555
 
 
 
  577,081
 
 
 
 
 
 
 
 
 
 
 
 
SELECTED AVERAGE BALANCE SHEET DATA
For the Three Months Ended
 
For the Nine Months Ended
 
 
 
 
9/30/2018
 
9/30/2017
 
9/30/2018
 
9/30/2017
Loans and leases
 
 
$
  4,296,244
 
 
$
  4,060,838
 
 
$
  4,246,338
 
 
$
  3,993,030
 
Investment securities
 
 
 
  811,217
 
 
 
  815,773
 
 
 
  814,508
 
 
 
  814,392
 
Interest-earning assets 
 
 
  5,221,612
 
 
 
  4,957,856
 
 
 
  5,126,677
 
 
 
  4,897,550
 
Total assets 
 
 
  5,570,286
 
 
 
  5,300,191
 
 
 
  5,473,001
 
 
 
  5,232,283
 
Noninterest-bearing demand deposits
 
 
  999,217
 
 
 
  971,143
 
 
 
  978,020
 
 
 
  949,474
 
Savings deposits
 
 
 
  491,095
 
 
 
  484,982
 
 
 
  491,810
 
 
 
  489,562
 
Interest-bearing transaction accounts
 
 
  2,319,863
 
 
 
  2,206,206
 
 
 
  2,252,112
 
 
 
  2,247,674
 
Time deposits
 
 
 
  789,691
 
 
 
  645,333
 
 
 
  781,230
 
 
 
  587,086
 
Total deposits 
 
 
  4,599,866
 
 
 
  4,307,664
 
 
 
  4,503,172
 
 
 
  4,273,796
 
Short-term borrowings
 
 
 
  36,702
 
 
 
  42,172
 
 
 
  54,981
 
 
 
  41,211
 
Other borrowings
 
 
 
  291,477
 
 
 
  344,775
 
 
 
  286,138
 
 
 
  323,180
 
Total interest-bearing liabilities
 
 
  3,928,828
 
 
 
  3,723,468
 
 
 
  3,866,271
 
 
 
  3,688,713
 
Stockholders' equity
 
 
 
  603,059
 
 
 
  574,113
 
 
 
  593,453
 
 
 
  564,443
 
 
 
 
 
 
 
 
 
 
 
 
(1) See Supplemental Information - Non-GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

Lakeland Bancorp, Inc. 
Consolidated Statements of Operations
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands, except per share amounts)
 
 
 
 
 
2018
 
 
2017
 
 
2018
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
INTEREST INCOME
 
 
 
 
 
 
 
 
 
Loans, leases and fees
 
 
 
 
$
  49,181
 
$
  44,302
 
$
  142,384
 
$
  127,453
Federal funds sold and interest-bearing deposits with banks
 
 
 533
 
 
 210
 
 
 844
 
 
 618
Taxable investment securities and other
 
 
 
 4,141
 
 
 3,720
 
 
 12,160
 
 
 11,137
Tax exempt investment securities
 
 
 
 
 427
 
 
 503
 
 
 1,299
 
 
 1,535
 
TOTAL INTEREST INCOME
 
 
 
 54,282
 
 
 48,735
 
 
 156,687
 
 
 140,743
INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 8,429
 
 
 4,443
 
 
 20,685
 
 
 11,561
Federal funds purchased and securities sold under agreements to repurchase
 
 
 42
 
 
 52
 
 
 409
 
 
 160
Other borrowings
 
 
 
 
 
 2,187
 
 
 2,125
 
 
 6,240
 
 
 6,163
 
TOTAL INTEREST EXPENSE
 
 
 
 10,658
 
 
 6,620
 
 
 27,334
 
 
 17,884
NET INTEREST INCOME
 
 
 
 
 43,624
 
 
 42,115
 
 
 129,353
 
 
 122,859
Provision for loan and lease losses 
 
 
 
 
  1,046
 
 
  1,827
 
 
  3,822
 
 
  4,872
 
NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES
 
 42,578
 
 
 40,288
 
 
 125,531
 
 
 117,987
NONINTEREST INCOME
 
 
 
 
 
 
 
 
Service charges on deposit accounts
 
 
 
 
 2,614
 
 
 2,797
 
 
 7,770
 
 
 7,926
Commissions and fees
 
 
 
 
 
 1,414
 
 
 1,258
 
 
 4,096
 
 
 3,549
Income on bank owned life insurance
 
 
 
 
 1,127
 
 
 624
 
 
 2,557
 
 
 1,550
Gain (loss) on equity securities
 
 
 
 
  (439
)
 
  - 
 
 
  (384
)
 
  - 
Gains on sales of loans
 
 
 
 
 
 484
 
 
 478
 
 
 1,030
 
 
 1,347
Gains on sales of investment securities
 
 
 
 
  - 
 
 
  - 
 
 
  - 
 
 
 2,524
Other income
 
 
 
 
 
 
 439
 
 
 297
 
 
 1,613
 
 
 2,763
 
TOTAL NONINTEREST INCOME
 
 
 
 
 
 5,639
 
 
 5,454
 
 
 16,682
 
 
 19,659
NONINTEREST EXPENSE
 
 
 
 
 
 
 
 
Salaries and employee benefit expense
 
 
 
 
 17,352
 
 
 15,100
 
 
 50,921
 
 
 45,613
Net occupancy expense
 
 
 
 
 
 2,316
 
 
 2,327
 
 
 7,657
 
 
 7,670
Furniture and equipment expense
 
 
 
 
 2,070
 
 
 2,073
 
 
 6,287
 
 
 6,166
FDIC insurance expense
 
 
 
 
 
 400
 
 
 430
 
 
 1,225
 
 
 1,173
Stationary, supplies and postage expense
 
 
 
 371
 
 
 404
 
 
 1,230
 
 
 1,419
Marketing expense
 
 
 
 
 
 343
 
 
 442
 
 
 1,160
 
 
 1,351
Data processing expense
 
 
 
 
 
 1,083
 
 
 441
 
 
 2,525
 
 
 1,496
Telecommunications expense
 
 
 
 
 438
 
 
 380
 
 
 1,321
 
 
 1,156
ATM and debit card expense
 
 
 
 
 556
 
 
 546
 
 
 1,624
 
 
 1,504
Core deposit intangible amortization
 
 
 
 
  142
 
 
  104
 
 
  452
 
 
  489
Other real estate owned and other repossessed assets expense
 
 
 45
 
 
 67
 
 
 112
 
 
 108
Long-term debt prepayment fee
 
 
 
 
  - 
 
 
  - 
 
 
  - 
 
 
  2,828
Other expenses
 
 
 
 
 
 
 2,677
 
 
 2,535
 
 
 7,990
 
 
 7,712
 
TOTAL NONINTEREST EXPENSE
 
 
 27,793
 
 
 24,849
 
 
 82,504
 
 
 78,685
INCOME BEFORE PROVISION FOR INCOME TAXES
 
 
 
 
 
 
 20,424
 
 
 20,893
 
 
 59,709
 
 
 58,961
Provision for income taxes
 
 
 
 
 
 
 3,666
 
 
 7,170
 
 
 11,858
 
 
 19,556
NET INCOME
 
 
 
 
$
  16,758
 
$
  13,723
 
$
  47,851
 
$
  39,405
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
 
 
 
$
  0.35
 
$
  0.29
 
$
  1.00
 
$
  0.82
Diluted
 
 
 
 
 
$
  0.35
 
$
  0.29
 
$
  0.99
 
$
  0.82
DIVIDENDS PAID PER COMMON SHARE
 
 
 
 
 
$
  0.115
 
$
  0.100
 
$
  0.330
 
$
  0.295
 
 
 
 
 
 
 
 
 
 
 

 

Lakeland Bancorp, Inc.
Consolidated Balance Sheets
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30
 
December 31,
(Dollars in thousands)
 
 
 
 
2018
 
 
 
2017
 
 
 
 
 
 
(Unaudited)
 
 
ASSETS
 
 
 
 
 
 
 
Cash
 
 
 
 
$
  170,099
 
 
$
  114,138
 
Interest-bearing deposits due from banks
 
 
 
 
 
10,137
 
 
 
28,795
 
  Total cash and cash equivalents
 
 
 
 
 
 180,236
 
 
 
 142,933
 
Investment securities available for sale, at fair value
 
 
  613,243
 
 
 
  628,046
 
Equity securities, at fair value
 
 
 
  16,038
 
 
 
  18,089
 
Investment securities held to maturity; fair value of $153,975 at September 30, 2018
 
 
 
  and $138,688 at December 31, 2017
 
 
 
 158,576
 
 
 
 139,685
 
Federal Home Loan Bank and other membership stocks, at cost
 
 13,458
 
 
 
 12,576
 
Loans held for sale
 
 
 
 
  1,340
 
 
 
  456
 
Loans and leases:
 
 
 
 
 
 
  Commercial, real estate
 
 
 
 
 3,281,946
 
 
 
 3,096,092
 
  Commercial, industrial and other
 
 
 
 334,241
 
 
 
 340,400
 
  Leases
 
 
 
 
 
 82,881
 
 
 
 75,039
 
  Residential mortgages
 
 
 
 
 315,135
 
 
 
 322,880
 
  Consumer and home equity
 
 
 
 318,035
 
 
 
 322,269
 
       Total loans and leases
 
 
 
 4,332,238
 
 
 
 4,156,680
 
  Net deferred costs (fees)
 
 
 
 
(4,120
)
 
 
  (3,960
)
  Allowance for loan and lease losses
 
 
 
(37,293
)
 
 
(35,455
)
       Net loans and leases
 
 
 
 
 
 4,290,825
 
 
 
 4,117,265
 
Premises and equipment, net 
 
 
 
 50,127
 
 
 
 50,313
 
Accrued interest receivable
 
 
 
 15,435
 
 
 
 14,416
 
Goodwill 
 
 
 
 
 
 136,433
 
 
 
 136,433
 
Other identifiable intangible assets
 
 
 
 1,910
 
 
 
  2,362
 
Bank owned life insurance
 
 
 
 
 109,338
 
 
 
 107,489
 
Other assets 
 
 
 
 
 
 40,098
 
 
 
 35,576
 
       TOTAL ASSETS
 
 
 
 
$
  5,627,057
 
 
$
  5,405,639
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
LIABILITIES
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
  Noninterest-bearing
 
 
 
$
  996,296
 
 
$
  967,335
 
  Savings and interest-bearing transaction accounts
 
 
 2,855,318
 
 
 
 2,663,985
 
  Time deposits $250 thousand and under
 
 
 
 
 
 607,448
 
 
 
 556,863
 
  Time deposits over $250 thousand
 
 
 
 
 
 183,381
 
 
 
 180,565
 
       Total deposits
 
 
 
 
 
 4,642,443
 
 
 
 4,368,748
 
Federal funds purchased and securities sold under agreements to repurchase
 
 47,398
 
 
 
 124,936
 
Other borrowings
 
 
 
 
 184,640
 
 
 
 192,011
 
Subordinated debentures
 
 
 
 
 104,995
 
 
 
  104,902
 
Other liabilities 
 
 
 
 
 
  40,026
 
 
 
 31,920
 
       TOTAL LIABILITIES
 
 
 
 
 5,019,502
 
 
 
 4,822,517
 
 
 
 
 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
 
Common stock, no par value; authorized 100,000,000 shares at September 30, 2018
 
 
 
  and 70,000,000 shares at December 31, 2017;  issued 47,485,283 shares at
 
 
 
  September 30, 2018 and 47,353,864 shares at December 31, 2017
 
 
 
 
 
 514,212
 
 
 
 512,734
 
Retained earnings
 
 
 
 
 106,834
 
 
 
 72,737
 
Accumulated other comprehensive gain (loss)
 
 
 
 
(13,491
)
 
 
(2,349
)
       TOTAL STOCKHOLDERS' EQUITY
 
 
 
 
 
 607,555
 
 
 
 583,122
 
       TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
$
  5,627,057
 
 
$
  5,405,639
 
 
 
 
 
 
 
 
 

 

Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 
 
 
Sept 30,
June 30,
Mar 31,
Dec 31,
Sept 30,
(Dollars in thousands, except per share data)
 
 
2018
 
 
2018
 
 
2018
 
 
2017
 
 
2017
 
 
 
 
 
 
 
 
 
INCOME STATEMENT
 
 
 
 
 
 
Net interest income
 
$
  43,624
 
$
  43,493
 
$
  42,236
 
$
  42,379
 
$
  42,115
 
Provision for loan and lease losses
 
 
  (1,046
)
 
  (1,492
)
 
  (1,284
)
 
  (1,218
)
 
  (1,827
)
Gains on sales of loans
 
 
  484
 
 
  300
 
 
  246
 
 
  489
 
 
  478
 
Gain (loss) on equity securities
 
 
  (439
)
 
  73
 
 
  (18
)
 
  - 
 
 
  - 
 
Other noninterest income
 
 
  5,594
 
 
  5,336
 
 
  5,106
 
 
  5,287
 
 
  4,976
 
Other noninterest expense
 
 
  (27,793
)
 
  (27,574
)
 
  (27,137
)
 
  (25,849
)
 
  (24,849
)
  Pretax income
 
 
  20,424
 
 
  20,136
 
 
  19,149
 
 
  21,088
 
 
  20,893
 
Provision for income taxes
 
 
  (3,666
)
 
  (4,298
)
 
  (3,894
)
 
  (7,913
)
 
  (7,170
)
  Net income
 
$
  16,758
 
$
  15,838
 
$
  15,255
 
$
  13,175
 
$
  13,723
 
 
 
 
 
 
 
 
 
Basic earnings per common share
 
$
  0.35
 
$
  0.33
 
$
  0.32
 
$
  0.28
 
$
  0.29
 
Diluted earnings per common share
 
$
  0.35
 
$
  0.33
 
$
  0.32
 
$
  0.27
 
$
  0.29
 
Dividends paid per common share
 
$
  0.115
 
$
  0.115
 
$
  0.100
 
$
  0.100
 
$
  0.100
 
Dividends paid
 
$
  5,510
 
$
  5,509
 
$
  4,778
 
$
  4,776
 
$
  4,775
 
Weighted average shares - basic
 
 
  47,605
 
 
  47,600
 
 
  47,503
 
 
  47,466
 
 
  47,466
 
Weighted average shares - diluted
 
 
  47,788
 
 
  47,770
 
 
  47,736
 
 
  47,719
 
 
  47,692
 
 
 
 
 
 
 
 
 
SELECTED OPERATING RATIOS
 
 
 
 
 
 
Annualized return on average assets 
 
 
1.19
%
 
1.17
%
 
1.14
%
 
0.97
%
 
1.03
%
Annualized return on average common equity 
 
 
11.02
%
 
10.71
%
 
10.60
%
 
8.99
%
 
9.48
%
Annualized return on average tangible common equity (1)
 
14.31
%
 
13.97
%
 
13.90
%
 
11.82
%
 
12.51
%
Annualized net interest margin
 
 
3.32
%
 
3.43
%
 
3.39
%
 
3.37
%
 
3.39
%
Efficiency ratio (1)
 
 
56.00
%
 
55.60
%
 
56.58
%
 
53.06
%
 
51.72
%
Common stockholders' equity to total assets
 
 
10.80
%
 
10.80
%
 
10.75
%
 
10.79
%
 
10.69
%
Tangible common equity to tangible assets (1)
 
 
8.55
%
 
8.51
%
 
8.43
%
 
8.44
%
 
8.33
%
Tier 1 risk-based ratio
 
 
11.21
%
 
11.16
%
 
11.08
%
 
10.87
%
 
10.82
%
Total risk-based ratio
 
 
13.69
%
 
13.67
%
 
13.61
%
 
13.40
%
 
13.37
%
Tier 1 leverage ratio
 
 
9.42
%
 
9.43
%
 
9.28
%
 
9.12
%
 
9.07
%
Common equity tier 1 capital ratio
 
 
10.56
%
 
10.49
%
 
10.40
%
 
10.18
%
 
10.13
%
Book value per common share
 
$
  12.79
 
$
  12.59
 
$
  12.40
 
$
  12.31
 
$
  12.19
 
Tangible book value per common share (1)
 
$
  9.88
 
$
  9.67
 
$
  9.48
 
$
  9.38
 
$
  9.25
 
 
 
 
 
 
 
 
 
(1) See Supplemental Information - Non-GAAP Financial Measures
 
 
 
 
 

 

Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 
 
 
 
Sept 30,
June 30,
Mar 31,
Dec 31,
Sept 30,
(Dollars in thousands)
 
 
 
2018
 
 
2018
 
 
2018
 
 
2017
 
 
2017
 
 
 
 
 
 
 
 
SELECTED BALANCE SHEET DATA AT PERIOD-END
 
 
 
 
Loans and leases
 
 
$
  4,332,238
 
$
  4,281,302
 
$
  4,228,052
 
$
  4,156,680
 
$
  4,092,893
 
Allowance for loan and lease losses 
 
  37,293
 
 
  36,604
 
 
  35,644
 
 
  35,455
 
 
  33,925
 
Investment securities
 
 
 
  801,315
 
 
  798,096
 
 
  805,654
 
 
  798,396
 
 
  795,096
 
Total assets
 
 
 
 
  5,627,057
 
 
  5,534,488
 
 
  5,477,829
 
 
  5,405,639
 
 
  5,399,481
 
Total deposits
 
 
 
  4,642,443
 
 
  4,400,019
 
 
  4,447,965
 
 
  4,368,748
 
 
  4,356,996
 
Short-term borrowings
 
 
 
  47,398
 
 
  197,870
 
 
  126,485
 
 
  124,936
 
 
  133,960
 
Other borrowings
 
 
 
  289,635
 
 
  301,339
 
 
  281,906
 
 
  296,913
 
 
  301,411
 
Stockholders' equity
 
 
 
  607,555
 
 
  597,864
 
 
  588,648
 
 
  583,122
 
 
  577,081
 
 
 
 
 
 
 
 
 
 
LOANS AND LEASES
 
 
 
 
 
 
 
Commercial, real estate
 
 
$
  3,281,946
 
$
  3,222,461
 
$
  3,169,375
 
$
  3,096,092
 
$
  3,018,106
 
Commercial, industrial and other
 
 
  334,241
 
 
  339,974
 
 
  339,665
 
 
  340,400
 
 
  342,775
 
Leases
 
 
 
 
  82,881
 
 
  82,006
 
 
  78,238
 
 
  75,039
 
 
  71,698
 
Residential mortgages
 
 
 
  315,135
 
 
  321,717
 
 
  323,054
 
 
  322,880
 
 
  329,625
 
Consumer and home equity
 
 
 
  318,035
 
 
  315,144
 
 
  317,720
 
 
  322,269
 
 
  330,689
 
  Total loans and leases
 
 
$
  4,332,238
 
$
  4,281,302
 
$
  4,228,052
 
$
  4,156,680
 
$
  4,092,893
 
 
 
 
 
 
 
 
 
 
DEPOSITS
 
 
 
 
 
 
 
 
Noninterest-bearing
 
 
$
  996,296
 
$
  967,911
 
$
  974,641
 
$
  967,335
 
$
  955,444
 
Savings and interest-bearing transaction accounts
 
  2,855,318
 
 
  2,625,325
 
 
  2,682,726
 
 
  2,663,985
 
 
  2,681,512
 
Time deposits
 
 
 
  790,829
 
 
  806,783
 
 
  790,598
 
 
  737,428
 
 
  720,040
 
  Total deposits
 
 
$
  4,642,443
 
$
  4,400,019
 
$
  4,447,965
 
$
  4,368,748
 
$
  4,356,996
 
 
 
 
 
 
 
 
 
 
Total loans and leases to total deposits ratio
 
93.3
%
 
97.3
%
 
95.1
%
 
95.1
%
 
93.9
%
 
 
 
 
 
 
 
 
 
SELECTED AVERAGE BALANCE SHEET DATA
 
 
 
 
 
Loans and leases
 
 
$
  4,296,244
 
$
  4,247,443
 
$
  4,194,207
 
$
  4,116,920
 
$
  4,060,838
 
Investment securities
 
 
 
  811,217
 
 
  811,361
 
 
  821,055
 
 
  798,687
 
 
  815,773
 
Interest-earning assets
 
 
 
  5,221,612
 
 
  5,094,048
 
 
  5,062,628
 
 
  5,014,333
 
 
  4,957,856
 
Total assets 
 
 
 
  5,570,286
 
 
  5,437,540
 
 
  5,409,409
 
 
  5,372,248
 
 
  5,300,191
 
Noninterest-bearing demand deposits
 
 
  999,217
 
 
  969,965
 
 
  964,498
 
 
  988,451
 
 
  971,143
 
Savings deposits
 
 
 
  491,095
 
 
  496,630
 
 
  487,666
 
 
  478,685
 
 
  484,982
 
Interest-bearing transaction accounts
 
 
  2,319,863
 
 
  2,195,553
 
 
  2,240,044
 
 
  2,222,221
 
 
  2,206,206
 
Time deposits
 
 
 
  789,691
 
 
  792,270
 
 
  761,418
 
 
  730,590
 
 
  645,333
 
Total deposits 
 
 
  4,599,866
 
 
  4,454,418
 
 
  4,453,626
 
 
  4,419,947
 
 
  4,307,664
 
Short-term borrowings
 
 
 
  36,702
 
 
  73,305
 
 
  55,137
 
 
  43,130
 
 
  42,172
 
Other borrowings
 
 
 
  291,477
 
 
  283,206
 
 
  283,645
 
 
  295,818
 
 
  344,775
 
Total interest-bearing liabilities
 
 
  3,928,828
 
 
  3,840,964
 
 
  3,827,910
 
 
  3,770,444
 
 
  3,723,468
 
Stockholders' equity
 
 
 
  603,059
 
 
  593,388
 
 
  583,700
 
 
  581,254
 
 
  574,113
 
 
 
 
 
 
 

 

Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 
 
 
 
Sept 30,
June 30,
Mar 31,
Dec 31,
Sept 30,
(Dollars in thousands)
 
 
 
2018
 
 
2018
 
 
2018
 
 
2017
 
 
2017
 
 
 
 
 
 
 
AVERAGE ANNUALIZED YIELDS (TAXABLE EQUIVALENT BASIS)
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
Loans and leases
 
 
 
4.54
%
 
4.50
%
 
4.40
%
 
4.33
%
 
4.33
%
Taxable investment securities and other
 
 
2.26
%
 
2.21
%
 
2.17
%
 
2.17
%
 
2.09
%
Tax-exempt securities
 
 
 
2.71
%
 
2.66
%
 
2.65
%
 
3.21
%
 
2.98
%
Federal funds sold and interest-bearing cash accounts
 
1.87
%
 
1.65
%
 
1.40
%
 
1.06
%
 
1.03
%
  Total interest-earning assets
 
 
4.14
%
 
4.12
%
 
4.02
%
 
3.95
%
 
3.93
%
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
Savings accounts
 
 
 
0.06
%
 
0.06
%
 
0.06
%
 
0.06
%
 
0.06
%
Interest-bearing transaction accounts
 
 
0.89
%
 
0.69
%
 
0.61
%
 
0.51
%
 
0.49
%
Time deposits
 
 
 
1.61
%
 
1.34
%
 
1.23
%
 
1.17
%
 
1.03
%
Borrowings
 
 
 
 
2.66
%
 
2.51
%
 
2.54
%
 
2.36
%
 
2.20
%
  Total interest-bearing liabilities
 
 
1.08
%
 
0.91
%
 
0.83
%
 
0.75
%
 
0.71
%
Net interest spread (taxable equivalent basis)
 
3.06
%
 
3.21
%
 
3.19
%
 
3.20
%
 
3.22
%
 
 
 
 
 
 
 
 
 
Annualized net interest margin (taxable equivalent basis)
 
3.32
%
 
3.43
%
 
3.39
%
 
3.37
%
 
3.39
%
Annualized cost of deposits
 
 
0.73
%
 
0.59
%
 
0.52
%
 
0.45
%
 
0.41
%
 
 
 
 
 
 
 
 
 
ASSET QUALITY DATA
 
 
 
 
 
 
ALLOWANCE FOR LOAN AND LEASE LOSSES
 
 
 
 
 
Balance at beginning of period
 
$
  36,604
 
$
  35,644
 
$
  35,455
 
$
  33,925
 
$
  32,823
 
Provision for loan and lease losses
 
 
  1,046
 
 
  1,492
 
 
  1,284
 
 
  1,218
 
 
  1,827
 
Charge-offs
 
 
 
 
  (753
)
 
  (963
)
 
  (1,250
)
 
  (347
)
 
  (869
)
Recoveries
 
 
 
 
  396
 
 
  431
 
 
  155
 
 
  659
 
 
  144
 
  Balance at end of period
 
 
$
  37,293
 
$
  36,604
 
$
  35,644
 
$
  35,455
 
$
  33,925
 
 
 
 
 
 
 
 
 
 
NET LOAN AND LEASE CHARGE-OFFS (RECOVERIES)
 
 
 
 
 
Commercial, real estate
 
 
$
  (115
)
$
  181
 
$
  (13
)
$
  132
 
$
  285
 
Commercial, industrial and other
 
 
  (26
)
 
  213
 
 
  992
 
 
  25
 
 
  168
 
Leases
 
 
 
 
  366
 
 
  69
 
 
  21
 
 
  34
 
 
  80
 
Residential mortgages
 
 
 
  36
 
 
  (3
)
 
  79
 
 
  31
 
 
  95
 
Consumer and home equity
 
 
  96
 
 
  72
 
 
  16
 
 
  (534
)
 
  97
 
  Net charge-offs (recoveries)
 
$
  357
 
$
  532
 
$
  1,095
 
$
  (312
)
$
  725
 
 
 
 
 
 
 
 
 
 
NON-PERFORMING ASSETS
 
 
 
 
 
 
Commercial, real estate
 
 
$
  5,737
 
$
  7,353
 
$
  6,204
 
$
  7,362
 
$
  6,820
 
Commercial, industrial and other
 
 
  1,189
 
 
  1,171
 
 
  1,505
 
 
  184
 
 
  172
 
Leases
 
 
 
 
  441
 
 
  834
 
 
  250
 
 
  144
 
 
  110
 
Residential mortgages
 
 
 
  2,347
 
 
  2,992
 
 
  3,045
 
 
  3,860
 
 
  4,410
 
Consumer and home equity
 
 
  1,410
 
 
  1,917
 
 
  2,341
 
 
  2,105
 
 
  2,033
 
  Total non-accrual loans and leases
 
 
  11,124
 
 
  14,267
 
 
  13,345
 
 
  13,655
 
 
  13,545
 
Property acquired through foreclosure or repossession
 
  2,754
 
 
  2,184
 
 
  1,392
 
 
  843
 
 
  1,168
 
  Total non-performing assets
 
$
  13,878
 
$
  16,451
 
$
  14,737
 
$
  14,498
 
$
  14,713
 
 
 
 
 
 
 
 
 
 
Loans past due 90 days or more and still accruing
$
  16
 
$
  - 
 
$
  1
 
$
  200
 
$
  9
 
Loans restructured and still accruing
 
$
  9,030
 
$
  7,926
 
$
  9,526
 
$
  11,462
 
$
  11,279
 
 
 
 
 
 
 
 
 
 
Ratio of allowance for loan and lease losses to total loans and leases
 
 
 
 
0.86
%
 
0.85
%
 
0.84
%
 
0.85
%
 
0.83
%
Total non-accrual loans and leases to total loans and leases
 
 
 
 
0.26
%
 
0.33
%
 
0.32
%
 
0.33
%
 
0.33
%
Total non-performing assets to total assets 
 
 
 
 
0.25
%
 
0.30
%
 
0.27
%
 
0.27
%
 
0.27
%
Annualized net charge-offs (recoveries) to average loans and leases
 
 
 
 
0.03
%
 
0.05
%
 
0.10
%
 
-0.03
%
 
0.07
%
 
 
 
 
 
 
 
 
 

 

Lakeland Bancorp, Inc.
Supplemental Information - Non-GAAP Financial Measures
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
At or for the Quarter Ended
 
 
 
 
Sept 30,
June 30,
Mar 31,
Dec 31,
Sept 30,
(Dollars in thousands, except per share amounts)
 
2018
 
 
2018
 
 
2018
 
 
2017
 
 
2017
 
 
 
 
 
 
 
 
 
 
CALCULATION OF TANGIBLE BOOK VALUE PER COMMON SHARE
 
 
 
 
 
Total common stockholders' equity at end of period - GAAP
$
  607,555
 
$
  597,864
 
$
  588,648
 
$
  583,122
 
$
  577,081
 
Less:  Goodwill
 
 
 
 
  136,433
 
 
  136,433
 
 
  136,433
 
 
  136,433
 
 
  136,433
 
Less:  Other identifiable intangible assets
 
 
  1,910
 
 
  2,052
 
 
  2,205
 
 
  2,362
 
 
  2,526
 
  Total tangible common stockholders' equity at end of period - Non-GAAP
$
  469,212
 
$
  459,379
 
$
  450,010
 
$
  444,327
 
$
  438,122
 
 
 
 
 
 
 
 
 
 
Shares outstanding at end of period
 
 
  47,485
 
 
  47,484
 
 
  47,476
 
 
  47,354
 
 
  47,353
 
 
 
 
 
 
 
 
 
 
Book value per share - GAAP
 
 
 
12.79
 
$
  12.59
 
$
  12.40
 
$
  12.31
 
$
  12.19
 
 
 
 
 
 
 
 
 
 
Tangible book value per share - Non-GAAP
 
 
9.88
 
$
  9.67
 
$
  9.48
 
$
  9.38
 
$
  9.25
 
 
 
 
 
 
 
 
 
 
CALCULATION OF TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS
 
 
 
 
 
Total tangible common stockholders' equity at end of period - Non-GAAP
$
  469,212
 
$
  459,379
 
$
  450,010
 
$
  444,327
 
$
  438,122
 
 
 
 
 
 
 
 
 
 
Total assets at end of period - GAAP
 
$
  5,627,057
 
$
  5,534,488
 
$
  5,477,829
 
$
  5,405,639
 
$
  5,399,481
 
Less:  Goodwill
 
 
 
 
  136,433
 
 
  136,433
 
 
  136,433
 
 
  136,433
 
 
  136,433
 
Less:  Other identifiable intangible assets
 
 
  1,910
 
 
  2,052
 
 
  2,205
 
 
  2,362
 
 
  2,526
 
  Total tangible assets at end of period - Non-GAAP
$
  5,488,714
 
$
  5,396,003
 
$
  5,339,191
 
$
  5,266,844
 
$
  5,260,522
 
 
 
 
 
 
 
 
 
 
Common equity to assets - GAAP
 
 
 
10.80
%
 
10.80
%
 
10.75
%
 
10.79
%
 
10.69
%
 
 
 
 
 
 
 
 
 
Tangible common equity to tangible assets - Non-GAAP
 
8.55
%
 
8.51
%
 
8.43
%
 
8.44
%
 
8.33
%
 
 
 
 
 
 
 
 
 
CALCULATION OF RETURN ON AVERAGE TANGIBLE COMMON EQUITY
 
 
 
 
 
Net income - GAAP
 
 
 
$
  16,758
 
$
  15,838
 
$
  15,255
 
$
  13,175
 
$
  13,723
 
 
 
 
 
 
 
 
 
 
Total average common stockholders' equity - GAAP
$
  603,059
 
$
  593,388
 
$
  583,700
 
$
  581,254
 
$
  574,113
 
Less:  Average goodwill
 
 
 
  136,433
 
 
  136,433
 
 
  136,433
 
 
  136,433
 
 
  136,433
 
Less:  Average other identifiable intangible assets
 
  1,982
 
 
  2,134
 
 
  2,300
 
 
  2,450
 
 
  2,606
 
  Total average tangible common stockholders' equity - Non-GAAP
$
  464,644
 
$
  454,821
 
$
  444,967
 
$
  442,371
 
$
  435,074
 
 
 
 
 
 
 
 
 
 
Return on average common stockholders' equity - GAAP
 
11.02
%
 
10.71
%
 
10.60
%
 
8.99
%
 
9.48
%
 
 
 
 
 
 
 
 
 
Return on average tangible common stockholders' equity - Non-GAAP
 
14.31
%
 
13.97
%
 
13.90
%
 
11.82
%
 
12.51
%
 
 
 
 
 
 
 
 
 
CALCULATION OF EFFICIENCY RATIO
 
 
 
 
 
 
Total noninterest expense
 
 
$
  27,793
 
$
  27,574
 
$
  27,137
 
$
  25,849
 
$
  24,849
 
Amortization of core deposit intangibles
 
 
  (142
)
 
  (153
)
 
  (157
)
 
  (165
)
 
  (104
)
  Noninterest expense, as adjusted
 
 
$
  27,651
 
$
  27,421
 
$
  26,980
 
$
  25,684
 
$
  24,745
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
 
$
  43,624
 
$
  43,493
 
$
  42,236
 
$
  42,379
 
$
  42,115
 
Total noninterest income
 
 
 
  5,639
 
 
  5,709
 
 
  5,334
 
 
  5,776
 
 
  5,454
 
  Total revenue
 
 
 
 
  49,263
 
 
  49,202
 
 
  47,570
 
 
  48,155
 
 
  47,569
 
Tax-equivalent adjustment on municipal securities
 
  113
 
 
  114
 
 
  118
 
 
  247
 
 
  271
 
  Total revenue, as adjusted
 
 
$
  49,376
 
$
  49,316
 
$
  47,688
 
$
  48,402
 
$
  47,840
 
 
 
 
 
 
 
 
 
 
Efficiency ratio - Non-GAAP
 
 
 
56.00
%
 
55.60
%
 
56.58
%
 
53.06
%
 
51.72
%
 
 
 
 
 
 
 
 
 

 

Lakeland Bancorp, Inc.
Supplemental Information - Non-GAAP Financial Measures
(Unaudited)
 
 
 
 
For the Nine Months Ended,
 
 
 
 
Sept 30
Sept 30
(Dollars in thousands)
 
 
 
 
2018
 
 
2017
 
 
 
 
 
 
 
CALCULATION OF RETURN ON AVERAGE TANGIBLE COMMON EQUITY
 
 
 
Net income - GAAP
 
 
 
$
  47,851
 
$
  39,405
 
 
 
 
 
 
 
Total average common stockholders' equity - GAAP
 
 
$
  593,453
 
$
  564,443
 
Less:  Average goodwill
 
 
 
 
  136,433
 
 
  135,981
 
Less:  Average other identifiable intangible assets
 
 
 
  2,138
 
 
  2,981
 
  Total average tangible common stockholders' equity - Non-GAAP
 
$
  454,882
 
$
  425,481
 
 
 
 
 
 
 
Return on average common stockholders' equity - GAAP
 
 
 
10.78
%
 
9.33
%
 
 
 
 
 
 
Return on average tangible common stockholders' equity - Non-GAAP
 
 
14.06
%
 
12.38
%
 
 
 
 
 
 
CALCULATION OF EFFICIENCY RATIO
 
 
 
 
 
Total noninterest expense
 
 
 
$
  82,504
 
$
  78,685
 
 
 
 
 
 
 
Amortization of core deposit intangibles
 
 
 
 
  (452
)
 
  (489
)
Long-term debt prepayment fee
 
 
 
 
  - 
 
 
  (2,828
)
  Noninterest expense, as adjusted
 
 
 
$
  82,052
 
$
  75,368
 
 
 
 
 
 
 
Net interest income
 
 
 
$
  129,353
 
$
  122,859
 
Noninterest income
 
 
 
 
  16,682
 
 
  19,659
 
  Total revenue
 
 
 
 
  146,035
 
 
  142,518
 
Tax-equivalent adjustment on municipal securities
 
 
 
  345
 
 
  827
 
Gains on sales of investment securities
 
 
 
 
  - 
 
 
  (2,524
)
  Total revenue, as adjusted
 
 
 
$
  146,380
 
$
  140,821
 
 
 
 
 
 
 
Efficiency ratio - Non-GAAP
 
 
 
 
56.05
%
 
53.52
%
 
 
 
 
 
 


Stock Information

Company Name: Lakeland Bancorp Inc.
Stock Symbol: LBAI
Market: NASDAQ
Website: lakelandbank.com

Menu

LBAI LBAI Quote LBAI Short LBAI News LBAI Articles LBAI Message Board
Get LBAI Alerts

News, Short Squeeze, Breakout and More Instantly...