Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / EBSB - Meridian Bancorp Inc. Reports Record Fourth Quarter and Record Full Year Net Income Up 38% and 20% from Prior Year Periods


EBSB - Meridian Bancorp Inc. Reports Record Fourth Quarter and Record Full Year Net Income Up 38% and 20% from Prior Year Periods

BOSTON, Jan. 28, 2020 (GLOBE NEWSWIRE) -- Meridian Bancorp, Inc. (the “Company” or “Meridian”) (NASDAQ: EBSB), the holding company for East Boston Savings Bank (the “Bank”), announced net income of $17.1 million, or $0.33 per diluted share, for the quarter ended December 31, 2019, compared to $19.7 million, or $0.38 per diluted share, for the quarter ended September 30, 2019 and $12.4 million, or $0.24 per diluted share, for the quarter ended December 31, 2018. For the year ended December 31, 2019, net income was $67.0 million, or $1.30 per diluted share, up from $55.8 million, or $1.06 per diluted share, for the year ended December 31, 2018. The Company’s return on average assets was 1.08% for the quarter ended December 31, 2019, compared to 1.24% for the quarter ended September 30, 2019 and 0.83% for the quarter ended December 31, 2018. For the year ended December 31, 2019, the Company’s return on average assets was 1.06%, up from 0.99% for the year ended December 31, 2018. The Company’s return on average equity was 9.45% for the quarter ended December 31, 2019, compared to 11.17% for the quarter ended September 30, 2019, and 7.28% for the quarter ended December 31, 2018. For the year ended December 31, 2019, the Company’s return on average equity was 9.56%, up from 8.36% for the year ended December 31, 2018. 

Richard J. Gavegnano, Chairman, President and Chief Executive Officer, said, “I am pleased to report record net income of $67.0 million for the year 2019, up $11.2 million, or 20%, from 2018, while our net income for the quarter rose $4.7 million, or 38%, to $17.1 million, a new fourth quarter record, from the fourth quarter of 2018. These earnings increases reflect loan loss provision reversals of $2.6 million for the year 2019 and $504,000 in the fourth quarter resulting from $420 million of commercial loan payoffs and $219 million of construction loans that converted to permanent status in the second half of the year, along with continuing increases in net interest income and substantial improvements in the market valuations of our marketable equity securities portfolio during 2019. This high volume of loan payoffs continued to be driven by the competitive interest rate environment and the strength of commercial real estate market conditions in the metropolitan Boston area, although our loan pipelines also remain strong as we achieved the highest origination volume of the year at $361 million in the fourth quarter.”

The Company’s net interest income was $43.7 million for the quarter ended December 31, 2019, down $563,000, or 1.3%, from the quarter ended September 30, 2019 and up $1.5 million, or 3.5%, from the quarter ended December 31, 2018. The interest rate spread and net interest margin on a tax-equivalent basis were 2.51% and 2.84%, respectively, for the quarter ended December 31, 2019 compared to 2.52% and 2.87%, respectively, for the quarter ended September 30, 2019 and 2.62% and 2.93%, respectively, for the quarter ended December 31, 2018. For the year ended December 31, 2019, net interest income increased $8.5 million, or 5.2%, to $172.9 million from the year ended December 31, 2018. The interest rate spread and net interest margin on a tax-equivalent basis were 2.52% and 2.86%, respectively, for the year ended December 31, 2019, compared to 2.76% and 3.03%, respectively, for the year ended December 31, 2018. The decrease in net interest income for the quarter ended December 31, 2019 from the quarter ended September 30, 2019 was primarily due to a reduction in average loan balances. The increases in net interest income for the quarter and year ended December 31, 2019 compared to the respective periods of 2018 were primarily due to growth in average loan balances and yields on interest-earning assets, reflecting higher commercial loan prepayment fees, partially offset by increases in the average balances of total deposits and borrowings and the cost of funds.

Total interest and dividend income totaled $66.8 million for the quarter ended December 31, 2019, down $1.7 million, or 2.5%, from the quarter ended September 30, 2019, primarily due to a $68.1 million, or 1.2%, decrease in the Company’s average loan balances to $5.773 billion and a decrease in yield on loans on a tax-equivalent basis of four basis points to 4.50%. Compared to the quarter ended December 31, 2018,  total interest and dividend income increased $5.1 million, or 8.3%, primarily due to growth in the Company’s average loan balances of $338.7 million, or 6.2%, and an increase in the yield on loans on a tax-equivalent basis of 11 basis points. Interest and fees on loans included commercial loan prepayment fees of $851,000 for the quarter ended December 31, 2019, down from $873,000 for the quarter ended September 30, 2019 and up from $435,000 for the quarter ended December 31, 2018. The Company’s yield on interest-earning assets on a tax-equivalent basis was 4.33% for the quarter ended December 31, 2019, down nine basis points from the quarter ended September 30, 2019 and up seven basis points from the quarter ended December 31, 2018. For the year ended December 31, 2019, the Company’s total interest and dividend income increased $38.4 million, or 16.9%, to $266.1 million from the year ended December 31, 2018, primarily due to growth in the Company’s average loan balances of $660.8 million, or 12.9%, to $5.780 billion and an increase in the yield on loans on a tax-equivalent basis of 16 basis points to 4.49% for the year ended December 31, 2019 compared to the year ended December 31, 2018. Interest and fees on loans included commercial loan prepayment fees of $2.1 million for the year ended December 31, 2019, up from $1.1 million for the year ended December 31, 2018. The Company’s yield on interest-earning assets on a tax-equivalent basis increased 19 basis points to 4.37% for the year ended December 31, 2019 compared to the same period in 2018.

Total interest expense totaled $23.2 million for the quarter ended December 31, 2019, down $1.1 million, or 4.7%, from the quarter ended September 30, 2019, and up $3.6 million, or 18.6%, from the quarter ended December 31, 2018. Interest expense on deposits decreased $1.2 million, or 5.9%, to $19.0 million for the quarter ended December 31, 2019, from the quarter ended September 30, 2019, primarily due to decreases of $39.5 million in average total deposits to $4.931 billion and eight basis points in the cost of average total deposits to 1.53%. Interest expense on deposits increased $1.9 million, or 11.2%, from the quarter ended December 31, 2018, primarily due to increases of $293.9 million, or 6.3%, in average total deposits and seven basis points in the cost of average total deposits from the quarter ended December 31, 2018. Interest expense on borrowings increased to $4.2 million for the quarter ended December 31, 2019, up $51,000, or 1.2%, from the quarter ended September 30, 2019 and $1.7 million, or 70.7%, from the quarter ended December 31, 2018, primarily due to growth in average total borrowings to $636.4 million and increases in the average cost of borrowings to 2.61%, unchanged from the quarter ended September 30, 2019, and up from 1.67% for the quarter ended December 31, 2018. The Company’s total cost of funds was 1.65% for the quarter ended December 31, 2019, down seven basis points from the quarter ended September 30, 2019 and up 16 basis points from the quarter ended December 31, 2018. Total interest expense increased $29.9 million, or 47.3%, to $93.2 million for the year ended December 31, 2019 from the year ended December 31, 2018. Interest expense on deposits increased $24.3 million, or 44.6%, to $79.0 million for the year ended December 31, 2019 from the year ended December 31, 2018 due to growth in average total deposits of $598.2 million, or 13.7%, to $4.954 billion and an increase in the cost of average total deposits of 34 basis points to 1.59%. Interest expense on borrowings increased $5.6 million, or 64.9%, to $14.2 million for the year ended December 31, 2019 from the year ended December 31, 2018 due to an increase in the cost of average total borrowings of 90 basis points to 2.39% and an increase in average total borrowings of $16.8 million, or 2.9%, to $593.7 million. The Company’s cost of funds increased 40 basis points to 1.68% for the year ended December 31, 2019 compared to the year ended December 31, 2018.

Mr. Gavegnano continued, “Our net interest income rose 5% while our net interest margin remained steady throughout most of 2019. The slight declines of 1.3% in our net interest income and three basis points in our net interest margin to 2.84% for the fourth quarter from the third quarter of 2019 resulted from a net reduction of $68 million, or 2.5%, in the loan portfolio for the second half of 2019 due to the rise in commercial loan payoffs.  Following its peak in the second quarter, our cost of funds was reduced by seven basis points in the fourth quarter to 1.65%. We expect to maintain and expand our margin in the coming months as the loans in our origination pipeline are funded and our loan yields rise while funding costs continue to decline.”

The Company recognized a reversal of $504,000 in its provision for loan losses for the quarter ended December 31, 2019, compared to a reversal of $3.0 million for the quarter ended September 30, 2019 and a provision of $3.6 million for the quarter ended December 31, 2018. For the year ended December 31, 2019, there was a loan loss provision reversal of $2.6 million compared to a provision expense of $7.8 million for the year ended December 31, 2018. The reductions in the provision for loan losses were primarily due to substantial payoffs of multi-family, commercial real estate and commercial and industrial loans, the conversion of construction loans to permanent status in the commercial loan categories and continuing improvements in credit quality trends during the year ended December 31, 2019. The allowance for loan losses was $50.3 million or 0.87% of total loans at December 31, 2019, compared to $50.8 million or 0.88% of total loans at September 30, 2019, and $53.2 million or 0.94% of total loans at December 31, 2018. The declines in the allowance for loan losses coverage ratio were based on management’s assessment of the loan portfolio balance and composition changes, declines in historical charge-off trends, reduced levels of problem loans and other improvements in asset quality trends.

Net charge-offs totaled $5,000 for the quarter ended December 31, 2019 compared to net charge-offs of $56,000 for the quarter ended September 30, 2019 and net recoveries of $59,000 for the quarter ended December 31, 2018. For the year ended December 31, 2019, net charge-offs totaled $348,000 compared to net recoveries of $198,000 for the year ended December 31, 2018.

Non-accrual loans were $3.4 million, or 0.06% of total loans outstanding, at December 31, 2019; down $545,000, or 13.8%, from September 30, 2019; and down $3.5 million, or 50.7%, from December 31, 2018. Non-performing assets were $3.4 million, or 0.05% of total assets, at December 31, 2019, compared to $3.9 million, or 0.06% of total assets, at September 30, 2019, and $6.9 million, or 0.11% of total assets, at December 31, 2018.

Mr. Gavegnano noted, “Our asset quality continued to improve over the past year to historically strong levels. Along with the reduction of non-performing loans in 2019 to only $3.4 million, or 0.05% of total assets, with no past due multi-family, commercial real estate or construction loans outstanding, our residential loan delinquencies declined by two thirds.”

Non-interest income was $3.7 million for the quarter ended December 31, 2019, up from $2.8 million for the quarter ended September 30, 2019 and $135,000 for the quarter ended December 31, 2018. Non-interest income increased $833,000, or 29.2%, compared to the quarter ended September 30, 2019, primarily due to a $930,000 gain on marketable equity securities, net, reflecting increases in market valuations in the fourth quarter of 2019 compared to a $463,000 loss on marketable equity securities, net, in the third quarter of 2019, partially offset by decreases of $453,000 in loan fees. The decrease in loan fees is due primarily to $308,000 of loan swap fee income recognized in the third quarter of 2019. Compared to the quarter ended December 31, 2018, non-interest income increased $3.5 million primarily due to a $930,000 gain on marketable equity securities, net, in the fourth quarter of 2019 compared to a $2.7 million loss on marketable equity securities, net, in the fourth quarter of 2018. For the year ended December 31, 2019, non-interest income increased $4.3 million, or 47.9%, to $13.3 million from $9.0 million for the year ended December 31, 2018, primarily due to a $2.0 million gain on marketable equity securities, net, reflecting increases in market valuations for the year ended December 31, 2019, compared to a $2.1 million loss on marketable equity securities, net, for the year ended December 31, 2018.

Non-interest expenses were $25.3 million, or 1.59% of average assets for the quarter ended December 31, 2019, compared to $23.8 million, or 1.50% of average assets for the quarter ended September 30, 2019 and $23.6 million, or 1.59% of average assets for the quarter ended December 31, 2018. Non-interest expenses increased $1.4 million, or 5.9%, compared to the quarter ended September 30, 2019, due primarily to increases of $621,000 in salaries and employee benefits, $245,000 in deposit insurance, $178,000 in professional services, $158,000 in general and administrative and $132,000 in marketing and advertising. Non-interest expenses increased $1.6 million, or 6.9%, compared to the quarter ended December 31, 2018, due primarily to increases of $1.1 million in salaries and employee benefits, $477,000 in occupancy and equipment, $242,000 in data processing and $132,000 in other general and administrative, partially offset by a decrease of $321,000 in deposit insurance. For the year ended December 31, 2019, non-interest expenses increased $5.2 million, or 5.5%, to $100.0 million from $94.8 million for the year ended December 31, 2018, due primarily to increases of $2.5 million in salaries and employee benefits, $1.8 million in occupancy and equipment, $1.2 million in data processing, $574,000 in marketing and advertising and $262,000 in other general and administrative, partially offset by decreases of $800,000 in deposit insurance and $201,000 in professional services. The decreases in deposit insurance reflect the application of $1.2 million in Small Bank Assessment Credits by the Federal Deposit Insurance Corporation for the third and fourth quarters of 2019. The increases in salaries and employee benefits were primarily due to annual increases in employee compensation, payroll taxes and employee benefits, while the increases in occupancy and equipment expenses and data processing include costs associated with the expansion of our branch network, including one new branch that opened late in the first quarter of 2018, three new branch openings in the fourth quarter of 2018, one new branch opened in July 2019, and one new branch opened in December 2019. The Company’s efficiency ratio was 54.44% for the quarter ended December 31, 2019 compared to 50.18% for the quarter ended September 30, 2019 and 52.52% for the quarter ended December 31, 2018. For the year ended December 31, 2019, the efficiency ratio was 54.29% compared to 53.95% for the year ended December 31, 2018.

Mr. Gavegnano added, “In 2019, we effectively maintained our efficiency ratio at 54% while improving our ratio of non-interest expenses to average assets to 1.59% from 1.68% for 2018, even with the addition of six new branches over the last two years. In December, we celebrated the opening of our 40th branch in Boston’s Brighton neighborhood, and our demonstrated growth and overhead management strategies will continue as we plan the opening of three new branches planned in the first half of 2020 in the metropolitan Boston area communities of Salem, Woburn and Brookline.”

The Company recorded a provision for income taxes of $5.5 million for the quarter ended December 31, 2019, reflecting an effective tax rate of 24.4%, compared to $6.5 million, or an effective tax rate of 24.8%, for the quarter ended September 30, 2019, and $2.7 million, or an effective tax rate of 18.2%, for the quarter ended December 31, 2018. For the year ended December 31, 2019, the provision for income taxes was $21.8 million, reflecting an effective tax rate of 24.5%, compared to $15.0 million, or an effective tax rate of 21.2%, for the year ended December 31, 2018.

Total assets were $6.344 billion at December 31, 2019, down $19.4 million, or 0.3%, from $6.363 billion at September 30, 2019 and up $165.1 million, or 2.7%, from $6.179 billion at December 31, 2018. Net loans were $5.698 billion at December 31, 2019, down $80,000 from September 30, 2019, and up $104.1 million, or 1.9%, from December 31, 2018. The net decrease in loans for the quarter ended December 31, 2019 reflects commercial loan payoffs totaling $173.0 million, comprised of $59.8 million in the multi-family, $54.6 million in the commercial real estate, $2.4 million in the commercial and industrial and $56.2 million in the construction loan categories. Loan originations totaled $361.1 million during the quarter ended December 31, 2019 and $1.098 billion during the year ended December 31, 2019. The net increase in loans for the year ended December 31, 2019 was primarily due to increases of $74.7 million in commercial real estate loans, $20.4 million in construction loans, $19.4 million in home equity lines of credit and $12.0 million in one- to four-family loans, partially offset by decreases of $20.1 million in commercial and industrial loans and $7.1 million in multi-family loans. These balance changes reflect commercial loan payoffs totaling $612.5 million and construction loans that converted to permanent status totaling $340.1 million during the year ended December 31, 2019. Cash and due from banks was $406.4 million at December 31, 2019, an increase of $34.4 million, or 9.2% from December 31, 2018. Securities, at fair value, were $30.3 million at December 31, 2019, a decrease of $277,000, or 0.9%, from $30.6 million at December 31, 2018.

Effective January 1, 2019, the Company adopted Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842). During the year ended December 31, 2019, premises and equipment, net increased $20.7 million to $65.8 million and accrued expenses and other liabilities increased $26.4 million to $59.3 million at December 31, 2019, reflecting the recognition of operating lease assets and liabilities totaling $17.7 million based on the present value of future minimum lease payments as required by ASU No. 2016-02.

Total deposits were $4.921 billion at December 31, 2019, down $34.2 million, or 0.7%, from $4.956 billion at September 30, 2019 and up $37.3 million, or 0.8%, from $4.884 billion at December 31, 2018. The net decrease in deposits for the quarter ended December 31, 2019 reflects a $70.4 million decrease in certificates of deposit including a $26.6 million reduction in brokered deposits. Core deposits, which exclude certificates of deposit, increased $153.5 million, or 4.8%, during the year ended December 31, 2019 to $3.352 billion, or 68.1% of total deposits. Certificates of deposit decreased $116.2 million, or 6.9%, during the year ended December 31, 2019 to $1.570 billion, or 31.9% of total deposits. Total borrowings were $636.2 million, down $370,000, or 0.1%, from September 30, 2019 and up $49.4 million, or 8.4%, from December 31, 2018.

Total stockholders’ equity increased $14.6 million, or 2.1%, to $726.6 million at December 31, 2019 from $712.0 million at September 30, 2019, and $51.9 million, or 7.7%, from $674.7 million at December 31, 2018. The increase for the year ended December 31, 2019 was primarily due to net income of $67.0 million and $7.1 million related to stock-based compensation plans, partially offset by dividends of $0.29 per share totaling $14.8 million and the repurchase of 428,820 shares of the Company’s common stock related to the stock repurchase programs at a total cost of $7.3 million. Stockholders’ equity to assets was 11.45% at December 31, 2019, compared to 11.19% at September 30, 2019 and 10.92% at December 31, 2018. Book value per share increased to $13.61 at December 31, 2019 from $12.60 at December 31, 2018. Tangible book value per share increased to $13.19 at December 31, 2019 from $12.17 at December 31, 2018. Market price per share increased $5.77 or 40.3%, to $20.09 at December 31, 2019 from $14.32 at December 31, 2018. At December 31, 2019, the Company and the Bank continued to exceed all regulatory capital requirements.

The Company did not repurchase any of its shares during the quarter ended December 31, 2019. As of December 31, 2019, the Company has repurchased 324,544 shares of its stock at an average price of $17.32, or 24.50%, of the 1,324,544 shares authorized for repurchase under the Company’s repurchase program adopted in April 2019 and amended in October 2019. As of December 31, 2019, 1,000,000 shares remain available for repurchase under the plan. The Company has repurchased 3,698,165 shares at an average price of $15.11 per share since August 2015.

Mr. Gavegnano concluded, “Our Board of Directors voted to expand our repurchase program by one million shares in the fourth quarter to enable opportunistic stock repurchases, along with the increase in our quarterly dividend by $0.01 per share, or 14%, to $0.08 per share as paid on January 2, 2020, as we continue our focus on initiatives to enhance stockholder value.”

Meridian Bancorp, Inc. is the holding company for East Boston Savings Bank. East Boston Savings Bank, a Massachusetts-chartered stock savings bank founded in 1848, operates 40 branches in the greater Boston metropolitan area, including 39 full-service locations and one mobile branch. We offer a variety of deposit and loan products to individuals and businesses located in our primary market, which consists of Essex, Middlesex, Norfolk and Suffolk Counties, Massachusetts. For additional information, visit www.ebsb.com.

Forward Looking Statements

Certain statements herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of Meridian Bancorp, Inc.’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, general economic conditions, changes in interest rates, regulatory considerations, and competition and the risk factors described in the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, Meridian Bancorp, Inc.’s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release.

MERIDIAN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)

 
 
December 31,
2019
 
 
September 30,
2019
 
 
December 31,
2018
 
 
 
 
 
 
 
(Dollars in thousands)
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
406,382
 
 
$
428,061
 
 
$
371,995
 
Certificates of deposit
 
 
247
 
 
 
247
 
 
 
5,247
 
Securities available for sale, at fair value
 
 
15,076
 
 
 
15,799
 
 
 
17,159
 
Marketable equity securities, at fair value
 
 
15,243
 
 
 
14,313
 
 
 
13,437
 
Federal Home Loan Bank stock, at cost
 
 
28,947
 
 
 
28,947
 
 
 
29,187
 
Loans held for sale
 
 
2,455
 
 
 
1,828
 
 
 
409
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
 
659,366
 
 
 
667,385
 
 
 
647,367
 
Home equity lines of credit
 
 
69,491
 
 
 
66,495
 
 
 
50,087
 
Multi-family
 
 
1,003,418
 
 
 
1,069,312
 
 
 
1,010,521
 
Commercial real estate
 
 
2,696,671
 
 
 
2,687,614
 
 
 
2,621,979
 
Construction
 
 
707,370
 
 
 
656,615
 
 
 
686,948
 
Commercial and industrial
 
 
604,889
 
 
 
594,683
 
 
 
625,018
 
Consumer
 
 
12,196
 
 
 
12,017
 
 
 
10,953
 
Total loans
 
 
5,753,401
 
 
 
5,754,121
 
 
 
5,652,873
 
Allowance for loan losses
 
 
(50,322
)
 
 
(50,831
)
 
 
(53,231
)
Net deferred loan origination fees
 
 
(5,539
)
 
 
(5,670
)
 
 
(6,239
)
Loans, net
 
 
5,697,540
 
 
 
5,697,620
 
 
 
5,593,403
 
Bank-owned life insurance
 
 
41,155
 
 
 
41,267
 
 
 
40,734
 
Premises and equipment, net
 
 
65,841
 
 
 
65,582
 
 
 
45,140
 
Accrued interest receivable
 
 
14,481
 
 
 
14,305
 
 
 
14,267
 
Deferred tax asset, net
 
 
16,726
 
 
 
18,393
 
 
 
18,196
 
Goodwill
 
 
20,378
 
 
 
20,378
 
 
 
20,378
 
Core deposit intangible
 
 
2,123
 
 
 
2,254
 
 
 
2,653
 
Other assets
 
 
17,100
 
 
 
14,146
 
 
 
6,478
 
Total assets
 
$
6,343,694
 
 
$
6,363,140
 
 
$
6,178,683
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
Non interest-bearing demand deposits
 
$
524,154
 
 
$
514,941
 
 
$
483,777
 
Interest-bearing demand deposits
 
 
1,269,211
 
 
 
1,262,552
 
 
 
1,190,346
 
Money market deposits
 
 
675,702
 
 
 
689,324
 
 
 
729,174
 
Regular savings and other deposits
 
 
882,550
 
 
 
848,582
 
 
 
794,813
 
Certificates of deposit
 
 
1,569,916
 
 
 
1,640,303
 
 
 
1,686,074
 
Total deposits
 
 
4,921,533
 
 
 
4,955,702
 
 
 
4,884,184
 
Short-term borrowings
 
 
 
 
 
 
 
 
50,000
 
Long-term debt
 
 
636,245
 
 
 
636,615
 
 
 
536,880
 
Accrued expenses and other liabilities
 
 
59,329
 
 
 
58,841
 
 
 
32,965
 
Total liabilities
 
 
5,617,107
 
 
 
5,651,158
 
 
 
5,504,029
 
Stockholders' equity:
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock, $0.01 par value, 50,000,000 shares authorized; none issued
 
 
 
 
 
 
 
 
 
Common stock, $0.01 par value, 100,000,000 shares authorized; 53,377,506, 53,297,061 and 53,541,429 shares issued at December 31, 2019, September 30, 2019 and December 31, 2018, respectively
 
 
534
 
 
 
533
 
 
 
535
 
Additional paid-in capital
 
 
377,213
 
 
 
375,618
 
 
 
378,583
 
Retained earnings
 
 
365,742
 
 
 
352,758
 
 
 
313,521
 
Accumulated other comprehensive income (loss)
 
 
(147
)
 
 
48
 
 
 
(348
)
Unearned compensation - ESOP, 2,313,509, 2,343,949 and 2,435,272  shares at December 31, 2019, September 30, 2019 and December 31, 2018, respectively
 
 
(16,755
)
 
 
(16,975
)
 
 
(17,637
)
Total stockholders' equity
 
 
726,587
 
 
 
711,982
 
 
 
674,654
 
Total liabilities and stockholders' equity
 
$
6,343,694
 
 
$
6,363,140
 
 
$
6,178,683
 
 
 
 
 
 
 
 
 
 
 
 
 
 

MERIDIAN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF NET INCOME
(Unaudited)

 
 
Three Months Ended
 
 
Years Ended
 
 
 
December 31,
2019
 
 
September 30,
2019
 
 
December 31,
2018
 
 
December 31,
2019
 
 
December 31,
2018
 
 
 
 
 
 
 
(Dollars in thousands, except per share amounts)
 
Interest and dividend income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
64,801
 
 
$
66,121
 
 
$
59,424
 
 
$
256,603
 
 
$
219,162
 
Interest on debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
 
 
96
 
 
 
101
 
 
 
115
 
 
 
415
 
 
 
482
 
Tax-exempt
 
 
13
 
 
 
12
 
 
 
13
 
 
 
51
 
 
 
56
 
Dividends on equity securities
 
 
109
 
 
 
137
 
 
 
121
 
 
 
493
 
 
 
504
 
Interest on certificates of deposit
 
 
1
 
 
 
18
 
 
 
82
 
 
 
74
 
 
 
530
 
Other interest and dividend income
 
 
1,811
 
 
 
2,136
 
 
 
1,957
 
 
 
8,467
 
 
 
6,938
 
Total interest and dividend income
 
 
66,831
 
 
 
68,525
 
 
 
61,712
 
 
 
266,103
 
 
 
227,672
 
Interest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 
 
18,996
 
 
 
20,178
 
 
 
17,090
 
 
 
78,978
 
 
 
54,634
 
Interest on short-term borrowings
 
 
 
 
 
1
 
 
 
183
 
 
 
296
 
 
 
191
 
Interest on long-term debt
 
 
4,181
 
 
 
4,129
 
 
 
2,266
 
 
 
13,891
 
 
 
8,412
 
Total interest expense
 
 
23,177
 
 
 
24,308
 
 
 
19,539
 
 
 
93,165
 
 
 
63,237
 
Net interest income
 
 
43,654
 
 
 
44,217
 
 
 
42,173
 
 
 
172,938
 
 
 
164,435
 
Provision (reversal) for loan losses
 
 
(504
)
 
 
(2,978
)
 
 
3,563
 
 
 
(2,561
)
 
 
7,848
 
Net interest income, after provision (reversal) for loan losses
 
 
44,158
 
 
 
47,195
 
 
 
38,610
 
 
 
175,499
 
 
 
156,587
 
Non-interest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer service fees
 
 
2,407
 
 
 
2,428
 
 
 
2,371
 
 
 
9,220
 
 
 
9,065
 
Loan fees (costs)
 
 
(17
)
 
 
436
 
 
 
41
 
 
 
549
 
 
 
479
 
Mortgage banking gains, net
 
 
69
 
 
 
99
 
 
 
25
 
 
 
309
 
 
 
295
 
Gain (loss) on marketable equity securities, net
 
 
930
 
 
 
(463
)
 
 
(2,698
)
 
 
2,016
 
 
 
(2,066
)
Income from bank-owned life insurance
 
 
281
 
 
 
285
 
 
 
281
 
 
 
1,127
 
 
 
1,109
 
Gain on life insurance distribution
 
 
 
 
 
52
 
 
 
110
 
 
 
52
 
 
 
110
 
Other income
 
 
12
 
 
 
12
 
 
 
5
 
 
 
40
 
 
 
11
 
Total non-interest income
 
 
3,682
 
 
 
2,849
 
 
 
135
 
 
 
13,313
 
 
 
9,003
 
Non-interest expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
15,722
 
 
 
15,101
 
 
 
14,648
 
 
 
61,371
 
 
 
58,866
 
Occupancy and equipment
 
 
3,691
 
 
 
3,657
 
 
 
3,214
 
 
 
14,594
 
 
 
12,759
 
Data processing
 
 
2,074
 
 
 
2,026
 
 
 
1,832
 
 
 
8,079
 
 
 
6,915
 
Marketing and advertising
 
 
1,151
 
 
 
1,019
 
 
 
1,252
 
 
 
4,631
 
 
 
4,057
 
Professional services
 
 
858
 
 
 
680
 
 
 
735
 
 
 
3,182
 
 
 
3,383
 
Deposit insurance
 
 
255
 
 
 
10
 
 
 
576
 
 
 
2,206
 
 
 
3,006
 
Merger and acquisition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
114
 
Other general and administrative
 
 
1,512
 
 
 
1,354
 
 
 
1,380
 
 
 
5,960
 
 
 
5,698
 
Total non-interest expenses
 
 
25,263
 
 
 
23,847
 
 
 
23,637
 
 
 
100,023
 
 
 
94,798
 
Income before income taxes
 
 
22,577
 
 
 
26,197
 
 
 
15,108
 
 
 
88,789
 
 
 
70,792
 
Provision for income taxes
 
 
5,509
 
 
 
6,508
 
 
 
2,750
 
 
 
21,793
 
 
 
15,021
 
Net income
 
$
17,068
 
 
$
19,689
 
 
$
12,358
 
 
$
66,996
 
 
$
55,771
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.33
 
 
$
0.39
 
 
$
0.24
 
 
$
1.31
 
 
$
1.08
 
Diluted
 
$
0.33
 
 
$
0.38
 
 
$
0.24
 
 
$
1.30
 
 
$
1.06
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
51,027,229
 
 
 
50,923,760
 
 
 
51,530,878
 
 
 
51,030,318
 
 
 
51,498,203
 
Diluted
 
 
51,539,436
 
 
 
51,454,186
 
 
 
51,955,139
 
 
 
51,492,755
 
 
 
52,659,752
 

MERIDIAN BANCORP, INC. AND SUBSIDIARIES
NET INTEREST INCOME ANALYSIS
(Unaudited)

 
 
Three Months Ended
 
 
December 31, 2019
 
September 30, 2019
 
December 31, 2018
 
 
Average
Balance
 
 
Interest
(1)
 
Yield/
Cost (1)(6)
 
Average
Balance
 
 
Interest
(1)
 
Yield/
Cost (1)(6)
 
Average
Balance
 
 
Interest
(1)
 
Yield/
Cost (1)(6)
 
 
 
 
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans (2)
 
$
5,772,817
 
 
$
65,525
 
 
 
 
4.50
 
%
 
$
5,840,885
 
 
$
66,837
 
 
 
 
4.54
 
%
 
$
5,434,068
 
 
$
60,100
 
 
 
 
4.39
 
%
Securities and certificates of deposit
 
 
30,377
 
 
 
236
 
 
 
 
3.08
 
 
 
 
34,108
 
 
 
289
 
 
 
 
3.36
 
 
 
 
52,818
 
 
 
356
 
 
 
 
2.67
 
 
Other interest-earning assets (3)
 
 
388,136
 
 
 
1,811
 
 
 
 
1.85
 
 
 
 
335,400
 
 
 
2,136
 
 
 
 
2.53
 
 
 
 
321,924
 
 
 
1,957
 
 
 
 
2.41
 
 
Total interest-earning assets
 
 
6,191,330
 
 
 
67,572
 
 
 
 
4.33
 
 
 
 
6,210,393
 
 
 
69,262
 
 
 
 
4.42
 
 
 
 
5,808,810
 
 
 
62,413
 
 
 
 
4.26
 
 
Noninterest-earning assets
 
 
155,912
 
 
 
 
 
 
 
 
 
 
 
 
 
145,445
 
 
 
 
 
 
 
 
 
 
 
 
 
122,446
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
6,347,242
 
 
 
 
 
 
 
 
 
 
 
 
$
6,355,838
 
 
 
 
 
 
 
 
 
 
 
 
$
5,931,256
 
 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders' equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
 
$
1,263,108
 
 
$
5,169
 
 
 
 
1.62
 
 
 
$
1,195,266
 
 
$
5,258
 
 
 
 
1.75
 
 
 
$
1,153,265
 
 
$
4,716
 
 
 
 
1.62
 
 
Money market deposits
 
 
674,620
 
 
 
2,210
 
 
 
 
1.30
 
 
 
 
683,201
 
 
 
2,281
 
 
 
 
1.32
 
 
 
 
782,007
 
 
 
2,449
 
 
 
 
1.24
 
 
Regular savings and other deposits
 
 
861,523
 
 
 
2,834
 
 
 
 
1.31
 
 
 
 
870,677
 
 
 
3,199
 
 
 
 
1.46
 
 
 
 
597,827
 
 
 
1,829
 
 
 
 
1.21
 
 
Certificates of deposit
 
 
1,604,383
 
 
 
8,783
 
 
 
 
2.17
 
 
 
 
1,705,718
 
 
 
9,440
 
 
 
 
2.20
 
 
 
 
1,610,632
 
 
 
8,096
 
 
 
 
1.99
 
 
Total interest-bearing deposits
 
 
4,403,634
 
 
 
18,996
 
 
 
 
1.71
 
 
 
 
4,454,862
 
 
 
20,178
 
 
 
 
1.80
 
 
 
 
4,143,731
 
 
 
17,090
 
 
 
 
1.64
 
 
Borrowings
 
 
636,370
 
 
 
4,181
 
 
 
 
2.61
 
 
 
 
627,063
 
 
 
4,130
 
 
 
 
2.61
 
 
 
 
581,619
 
 
 
2,449
 
 
 
 
1.67
 
 
Total interest-bearing liabilities
 
 
5,040,004
 
 
 
23,177
 
 
 
 
1.82
 
 
 
 
5,081,925
 
 
 
24,308
 
 
 
 
1.90
 
 
 
 
4,725,350
 
 
 
19,539
 
 
 
 
1.64
 
 
Noninterest-bearing demand deposits
 
 
527,723
 
 
 
 
 
 
 
 
 
 
 
 
 
516,020
 
 
 
 
 
 
 
 
 
 
 
 
 
493,715
 
 
 
 
 
 
 
 
 
 
 
Other noninterest-bearing liabilities
 
 
57,400
 
 
 
 
 
 
 
 
 
 
 
 
 
52,663
 
 
 
 
 
 
 
 
 
 
 
 
 
33,036
 
 
 
 
 
 
 
 
 
 
 
Total liabilities
 
 
5,625,127
 
 
 
 
 
 
 
 
 
 
 
 
 
5,650,608
 
 
 
 
 
 
 
 
 
 
 
 
 
5,252,101
 
 
 
 
 
 
 
 
 
 
 
Total stockholders' equity
 
 
722,115
 
 
 
 
 
 
 
 
 
 
 
 
 
705,230
 
 
 
 
 
 
 
 
 
 
 
 
 
679,155
 
 
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders' equity
 
$
6,347,242
 
 
 
 
 
 
 
 
 
 
 
 
$
6,355,838
 
 
 
 
 
 
 
 
 
 
 
 
$
5,931,256
 
 
 
 
 
 
 
 
 
 
 
Net interest-earning assets
 
$
1,151,326
 
 
 
 
 
 
 
 
 
 
 
 
$
1,128,468
 
 
 
 
 
 
 
 
 
 
 
 
$
1,083,460
 
 
 
 
 
 
 
 
 
 
 
Fully tax-equivalent net interest income
 
 
 
 
 
 
44,395
 
 
 
 
 
 
 
 
 
 
 
 
 
44,954
 
 
 
 
 
 
 
 
 
 
 
 
 
42,874
 
 
 
 
 
 
 
Less: tax-equivalent adjustments
 
 
 
 
 
 
(741
)
 
 
 
 
 
 
 
 
 
 
 
 
(737
)
 
 
 
 
 
 
 
 
 
 
 
 
(701
)
 
 
 
 
 
 
Net interest income
 
 
 
 
 
$
43,654
 
 
 
 
 
 
 
 
 
 
 
 
$
44,217
 
 
 
 
 
 
 
 
 
 
 
 
$
42,173
 
 
 
 
 
 
 
Interest rate spread (1)(4)
 
 
 
 
 
 
 
 
 
 
 
2.51
 
%
 
 
 
 
 
 
 
 
 
 
 
2.52
 
%
 
 
 
 
 
 
 
 
 
 
 
2.62
 
%
Net interest margin (1)(5)
 
 
 
 
 
 
 
 
 
 
 
2.84
 
%
 
 
 
 
 
 
 
 
 
 
 
2.87
 
%
 
 
 
 
 
 
 
 
 
 
 
2.93
 
%
Average interest-earning assets to average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
interest-bearing liabilities
 
 
 
 
 
 
122.84
 
%
 
 
 
 
 
 
 
 
 
 
 
122.21
 
%
 
 
 
 
 
 
 
 
 
 
 
122.93
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental Information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total deposits, including noninterest-bearing
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
demand deposits
 
$
4,931,357
 
 
$
18,996
 
 
 
 
1.53
 
%
 
$
4,970,882
 
 
$
20,178
 
 
 
 
1.61
 
%
 
$
4,637,446
 
 
$
17,090
 
 
 
 
1.46
 
%
Total deposits and borrowings, including
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
noninterest-bearing demand deposits
 
$
5,567,727
 
 
$
23,177
 
 
 
 
1.65
 
%
 
$
5,597,945
 
 
$
24,308
 
 
 
 
1.72
 
%
 
$
5,219,065
 
 
$
19,539
 
 
 
 
1.49
 
%


(1)
Income on debt securities, equity securities and revenue bonds included in commercial real estate loans, as well as resulting yields, interest rate spread and net interest margin, are presented on a tax-equivalent basis. The tax-equivalent adjustments are deducted from tax-equivalent net interest income to agree to amounts reported in the consolidated statements of net income. For the three months ended December 31, 2019, September 30, 2019 and December 31, 2018, yields on loans before tax-equivalent adjustments were 4.45%, 4.49% and 4.34%, respectively, yields on securities and certificates of deposit before tax-equivalent adjustments were 2.86%, 3.12% and 2.49%, respectively, and yield on total interest-earning assets before tax-equivalent adjustments were 4.28%, 4.38% and 4.22%, respectively. Interest rate spread before tax-equivalent adjustments for the three months ended December 31, 2019, September 30, 2019 and December 31, 2018 was 2.46%, 2.48% and 2.58%, respectively, while net interest margin before tax-equivalent adjustments for the three months ended December 31, 2019, September 30, 2019 and December 31, 2018 was 2.80%, 2.82% and 2.88%, respectively. 
(2)
Loans on non-accrual status are included in average balances.
(3)
Includes Federal Home Loan Bank stock and associated dividends.
(4)
Interest rate spread represents the difference between the tax-equivalent yield on interest-earning assets and the cost of interest-bearing liabilities.
(5)
Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets.
(6)
Annualized.

MERIDIAN BANCORP, INC. AND SUBSIDIARIES
NET INTEREST INCOME ANALYSIS
(Unaudited)

 
 
Years Ended
 
 
December 31, 2019
 
December 31, 2018
 
 
Average
 
 
 
 
 
 
 
Yield/
 
Average
 
 
 
 
 
 
 
Yield/
 
 
Balance
 
 
Interest (1)
 
Cost (1)
 
Balance
 
 
Interest (1)
 
Cost (1)
 
 
 
 
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans (2)
 
$
5,779,924
 
 
$
259,427
 
 
 
 
4.49
 
%
 
$
5,119,102
 
 
$
221,652
 
 
 
 
4.33
 
%
Securities and certificates of deposit
 
 
34,343
 
 
 
1,109
 
 
 
 
3.23
 
 
 
 
69,091
 
 
 
1,678
 
 
 
 
2.43
 
 
Other interest-earning assets (3)
 
 
341,786
 
 
 
8,467
 
 
 
 
2.48
 
 
 
 
319,758
 
 
 
6,938
 
 
 
 
2.17
 
 
Total interest-earning assets
 
 
6,156,053
 
 
 
269,003
 
 
 
 
4.37
 
 
 
 
5,507,951
 
 
 
230,268
 
 
 
 
4.18
 
 
Noninterest-earning assets
 
 
138,983
 
 
 
 
 
 
 
 
 
 
 
 
 
120,720
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
6,295,036
 
 
 
 
 
 
 
 
 
 
 
 
$
5,628,671
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders' equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
 
$
1,215,989
 
 
$
20,951
 
 
 
 
1.72
 
 
 
$
1,106,332
 
 
$
15,025
 
 
 
 
1.36
 
 
Money market deposits
 
 
683,051
 
 
 
8,797
 
 
 
 
1.29
 
 
 
 
845,781
 
 
 
9,490
 
 
 
 
1.12
 
 
Regular savings and other deposits
 
 
901,650
 
 
 
13,796
 
 
 
 
1.53
 
 
 
 
400,951
 
 
 
2,175
 
 
 
 
0.54
 
 
Certificates of deposit
 
 
1,648,089
 
 
 
35,434
 
 
 
 
2.15
 
 
 
 
1,513,174
 
 
 
27,944
 
 
 
 
1.85
 
 
Total interest-bearing deposits
 
 
4,448,779
 
 
 
78,978
 
 
 
 
1.78
 
 
 
 
3,866,238
 
 
 
54,634
 
 
 
 
1.41
 
 
Borrowings
 
 
593,711
 
 
 
14,187
 
 
 
 
2.39
 
 
 
 
576,949
 
 
 
8,603
 
 
 
 
1.49
 
 
Total interest-bearing liabilities
 
 
5,042,490
 
 
 
93,165
 
 
 
 
1.85
 
 
 
 
4,443,187
 
 
 
63,237
 
 
 
 
1.42
 
 
Noninterest-bearing demand deposits
 
 
505,520
 
 
 
 
 
 
 
 
 
 
 
 
 
489,887
 
 
 
 
 
 
 
 
 
 
 
Other noninterest-bearing liabilities
 
 
46,250
 
 
 
 
 
 
 
 
 
 
 
 
 
28,191
 
 
 
 
 
 
 
 
 
 
 
Total liabilities
 
 
5,594,260
 
 
 
 
 
 
 
 
 
 
 
 
 
4,961,265
 
 
 
 
 
 
 
 
 
 
 
Total stockholders' equity
 
 
700,776
 
 
 
 
 
 
 
 
 
 
 
 
 
667,406
 
 
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders' equity
 
$
6,295,036
 
 
 
 
 
 
 
 
 
 
 
 
$
5,628,671
 
 
 
 
 
 
 
 
 
 
 
Net interest-earning assets
 
$
1,113,563
 
 
 
 
 
 
 
 
 
 
 
 
$
1,064,764
 
 
 
 
 
 
 
 
 
 
 
Fully tax-equivalent net interest income
 
 
 
 
 
 
175,838
 
 
 
 
 
 
 
 
 
 
 
 
 
167,031
 
 
 
 
 
 
 
Less: tax-equivalent adjustments
 
 
 
 
 
 
(2,900
)
 
 
 
 
 
 
 
 
 
 
 
 
(2,596
)
 
 
 
 
 
 
Net interest income
 
 
 
 
 
$
172,938
 
 
 
 
 
 
 
 
 
 
 
 
$
164,435
 
 
 
 
 
 
 
Interest rate spread (1)(4)
 
 
 
 
 
 
 
 
 
 
 
2.52
 
%
 
 
 
 
 
 
 
 
 
 
 
2.76
 
%
Net interest margin (1)(5)
 
 
 
 
 
 
 
 
 
 
 
2.86
 
%
 
 
 
 
 
 
 
 
 
 
 
3.03
 
%
Average interest-earning assets to average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
interest-bearing liabilities
 
 
 
 
 
 
122.08
 
%
 
 
 
 
 
 
 
 
 
 
 
123.96
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental Information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total deposits, including noninterest-bearing
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
demand deposits
 
$
4,954,299
 
 
$
78,978
 
 
 
 
1.59
 
%
 
$
4,356,125
 
 
$
54,634
 
 
 
 
1.25
 
%
Total deposits and borrowings, including
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
noninterest-bearing demand deposits
 
$
5,548,010
 
 
$
93,165
 
 
 
 
1.68
 
%
 
$
4,933,074
 
 
$
63,237
 
 
 
 
1.28
 
%


(1)
Income on debt securities, equity securities and revenue bonds included in commercial real estate loans, as well as resulting yields, interest rate spread and net interest margin, are presented on a tax-equivalent basis. The tax-equivalent adjustments are deducted from tax-equivalent net interest income to agree to amounts reported in the consolidated statements of net income. For the year ended December 31, 2019 and 2018, yields on loans before tax-equivalent adjustments were 4.44% and 4.28%, respectively, yields on securities and certificates of deposit before tax-equivalent adjustments were 3.01% and 2.28%, respectively, and yield on total interest-earning assets before tax-equivalent adjustments were 4.32% and 4.13%, respectively. Interest rate spread before tax-equivalent adjustments for the year ended December 31, 2019 and 2018 was 2.47% and 2.71%, respectively, while net interest margin before tax-equivalent adjustments for the year ended December 31, 2019 and 2018 was 2.81% and 2.99%, respectively.
(2)
Loans on non-accrual status are included in average balances.
(3)
Includes Federal Home Loan Bank stock and associated dividends.
(4)
Interest rate spread represents the difference between the tax-equivalent yield on interest-earning assets and the cost of interest-bearing liabilities. 
(5)
Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets.

MERIDIAN BANCORP, INC. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited)

 
 
Three Months Ended
 
Years Ended
 
 
December 31,
2019
 
September 30,
2019
 
December 31,
2018
 
December 31,
2019
 
December 31,
2018
Key Performance Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets (1)
 
 
1.08
 
%
 
 
1.24
 
%
 
 
0.83
 
%
 
 
1.06
 
%
 
 
0.99
 
%
Return on average equity (1)
 
 
9.45
 
 
 
 
11.17
 
 
 
 
7.28
 
 
 
 
9.56
 
 
 
 
8.36
 
 
Interest rate spread  (1) (2)
 
 
2.51
 
 
 
 
2.52
 
 
 
 
2.62
 
 
 
 
2.52
 
 
 
 
2.76
 
 
Net interest margin  (1) (3)
 
 
2.84
 
 
 
 
2.87
 
 
 
 
2.93
 
 
 
 
2.86
 
 
 
 
3.03
 
 
Non-interest expense to average assets  (1)
 
 
1.59
 
 
 
 
1.50
 
 
 
 
1.59
 
 
 
 
1.59
 
 
 
 
1.68
 
 
Efficiency ratio (4)
 
 
54.44
 
 
 
 
50.18
 
 
 
 
52.52
 
 
 
 
54.29
 
 
 
 
53.95
 
 


 
 
December 31,
2019
 
September 30,
2019
 
December 31,
2018
 
 
 
 
 
(Dollars in thousands)
Asset Quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-accrual loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
$
3,082
 
 
 
$
3,600
 
 
 
$
5,888
 
 
Home equity lines of credit
 
 
 
 
 
 
 
 
 
 
 
 
Multi-family
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
 
 
 
 
 
 
 
 
342
 
 
Commercial and industrial
 
 
323
 
 
 
 
350
 
 
 
 
676
 
 
Total non-accrual loans
 
 
3,405
 
 
 
 
3,950
 
 
 
 
6,906
 
 
Foreclosed assets
 
 
 
 
 
 
 
 
 
 
 
 
Total non-performing assets
 
$
3,405
 
 
 
$
3,950
 
 
 
$
6,906
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses/total loans
 
 
0.87
 
%
 
 
0.88
 
%
 
 
0.94
 
%
Allowance for loan losses/non-accrual loans
 
 
1,477.89
 
 
 
 
1,286.86
 
 
 
 
770.79
 
 
Non-accrual loans/total loans
 
 
0.06
 
 
 
 
0.07
 
 
 
 
0.12
 
 
Non-accrual loans/total assets
 
 
0.05
 
 
 
 
0.06
 
 
 
 
0.11
 
 
Non-performing assets/total assets
 
 
0.05
 
 
 
 
0.06
 
 
 
 
0.11
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital and Share Related
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity to total assets
 
 
11.45
 
%
 
 
11.19
 
%
 
 
10.92
 
%
Book value per share
 
$
13.61
 
 
 
$
13.36
 
 
 
$
12.60
 
 
Tangible book value per share (5)
 
$
13.19
 
 
 
$
12.93
 
 
 
$
12.17
 
 
Market value per share
 
$
20.09
 
 
 
$
18.75
 
 
 
$
14.32
 
 
Shares outstanding
 
53,377,506
 
 
 
53,297,061
 
 
 
53,541,429
 
 


(1)
Quarterly amounts are annualized.
(2)
Interest rate spread represents the difference between the tax-equivalent yield on interest-earning assets and the cost of interest-bearing liabilities. 
(3)
Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets.
(4)
The efficiency ratio is a non-GAAP measure representing non-interest expense, excluding merger and acquisition expenses, divided by the sum of net interest income and non-interest income excluding gains and losses on marketable equity securities. The efficiency ratio is a common measure used by banks to understand expenses related to the generation of revenue. We have removed gains and losses on marketable equity securities as management deems them to be either discretionary or market driven and not representative of operating performance. We have removed merger and acquisition expenses as management deems them to be not representative of operating performance. Presented on a basis including merger and acquisition expenses and gains and losses on marketable equity securities and gains and losses on sales of securities available for sale, the efficiency ratio was 53.37%, 50.67% and 55.87% for the quarters ended December 31, 2019, September 30, 2019, and December 31, 2018, respectively and 53.70% and 54.66% for the years ended December 31, 2019 and 2018, respectively.
(5)
Tangible book value per share represents total stockholders’ equity less goodwill and other intangible assets divided by the number of shares outstanding.


Contact: Richard J. Gavegnano, Chairman, President and Chief Executive Officer
(978) 977-2211

Stock Information

Company Name: Meridian Bancorp Inc.
Stock Symbol: EBSB
Market: NASDAQ
Website: ebsb.com

Menu

EBSB EBSB Quote EBSB Short EBSB News EBSB Articles EBSB Message Board
Get EBSB Alerts

News, Short Squeeze, Breakout and More Instantly...