Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / EBSB - Meridian Bancorp Inc. Reports Record Second Quarter and Record First Half Net Income


EBSB - Meridian Bancorp Inc. Reports Record Second Quarter and Record First Half Net Income

BOSTON, July 23, 2019 (GLOBE NEWSWIRE) -- Meridian Bancorp, Inc. (the “Company” or “Meridian”) (NASDAQ: EBSB), the holding company for East Boston Savings Bank (the “Bank”), announced net income of $15.2 million, or $0.29 per diluted share, for the quarter ended June 30, 2019, up from $15.1 million, or $0.29 per diluted share, for the quarter ended March 31, 2019 and $14.1 million, or $0.27 per diluted share, for the quarter ended June 30, 2018. For the six months ended June 30, 2019, net income was $30.2 million, or $0.59 per diluted share, up from $26.1 million, or $0.49 per diluted share, for the six months ended June 30, 2018. The Company’s return on average assets was 0.97% for the quarter ended June 30, 2019, unchanged from the quarter ended March 31, 2019 and down from 1.01% for the quarter ended June 30, 2018. For the six months ended June 30, 2019 the Company’s return on average assets was 0.97%, up from 0.96% for the six months ended June 30, 2018. The Company’s return on average equity was 8.75% for the quarter ended June 30, 2019, down from 8.84% for the quarter ended March 31, 2019 and up from 8.50% for the quarter ended June 30, 2018. For the six months ended June 30, 2019, the Company’s return on average equity was 8.79%, up from 7.93% for the six months ended June 30, 2018. 

Richard J. Gavegnano, Chairman, President and Chief Executive Officer, said, “I am pleased to report record net income of $15.2 million for the second quarter of 2019, up $1.1 million, or 8%, from the prior second quarter record in 2018, and $30.2 million for the first half of 2019, up $4.2 million, or 16%, from the prior first half record in 2018. Our net loan growth was $57 million, or 1%, in the second quarter of 2019 following an anticipated $70 million commercial real estate loan pay-off, and $172 million or 3%, in the first half. Since our loan pipeline remains robust, we expect our growth in the second half of 2019 to rise beyond our current annualized rate of 6%. Following the opening of our 39th branch in Cambridge earlier in July, we remain on track to open our 40th branch in Boston’s Brighton neighborhood by year end as we continue to attract new business and consumer relationships and work to further expand our market share in the metropolitan Boston area.”

The Company’s net interest income was $42.5 million for the quarter ended June 30, 2019, down $127,000, or 0.3%, from the quarter ended March 31, 2019 and up $1.4 million, or 3.5%, from the quarter ended June 30, 2018. The interest rate spread and net interest margin on a tax-equivalent basis were 2.48% and 2.82%, respectively, for the quarter ended June 30, 2019 compared to 2.57% and 2.89%, respectively, for the quarter ended March 31, 2019 and 2.81% and 3.07%, respectively, for the quarter ended June 30, 2018. For the six months ended June 30, 2019, net interest income increased $4.2 million, or 5.2%, to $85.1 million from the six months ended June 30, 2018. The interest rate spread and net interest margin on a tax-equivalent basis were 2.53% and 2.85%, respectively, for the six months ended June 30, 2019, compared to 2.87% and 3.11% for the six months ended June 30, 2018. The increases in net interest income were primarily due to growth in average loan balances and yields on interest-earning assets, partially offset by increases in the average balances of total deposits and borrowings and the cost of funds for the quarter and six months ended June 30, 2019 compared to the respective prior periods.

Total interest and dividend income increased to $66.3 million for the quarter ended June 30, 2019, up $1.8 million, or 2.8%, from the quarter ended March 31, 2019 and $10.4 million, or 18.7%, from the quarter ended June 30, 2018, primarily due to growth in the Company’s average loan balances to $5.810 billion. The Company’s yield on loans on a tax-equivalent basis was 4.47% for the quarter ended June 30, 2019, up three basis points from the quarter ended March 31, 2019 and up 14 basis points from the quarter ended June 30, 2018. The Company’s yield on interest-earning assets on a tax-equivalent basis was 4.38% for the quarter ended June 30, 2019, up four basis points from the quarter ended March 31, 2019 and up 22 basis points from the quarter ended June 30, 2018. For the six months ended June 30, 2019 the Company’s total interest and dividend income increased $22.9 million, or 21.2%, to $130.7 million from the six months ended June 30, 2018, primarily due to growth in the Company’s average loan balances of $841.7 million, or 17.1%, to $5.753 billion and by an increase in the yield on loans on a tax-equivalent basis of 14 basis points to 4.45% for the six months ended June 30, 2019 compared to the six months ended June 30, 2018. The Company’s yield on interest-earning assets on a tax-equivalent basis increased 22 basis points to 4.36% for the six months ended June 30, 2019 compared to the same period in 2018.

Total interest expense increased to $23.8 million for the quarter ended June 30, 2019, up $1.9 million, or 8.8%, from the quarter ended March 31, 2019 and $9.0 million, or 60.8%, from the quarter ended June 30, 2018. Interest expense on deposits increased to $20.7 million for the quarter ended June 30, 2019, up $1.5 million, or 7.8%, from the quarter ended March 31, 2019 and $7.9 million, or 62.0%, from the quarter ended June 30, 2018 primarily due to growth in average total deposits to $5.001 billion and increases in the cost of average total deposits to 1.66% from 1.58% for the quarter ended March 31, 2019, and 1.19% for the quarter ended June 30, 2018. Interest expense on borrowings increased to $3.2 million for the quarter ended June 30, 2019, up $426,000, or 15.6%, from the quarter ended March 31, 2019 and $1.1 million, or 53.8%, from the quarter ended June 30, 2018 primarily due to increases in the average cost of borrowings to 2.37% from 1.91% for the quarter ended March 31, 2019, and 1.39% for the quarter ended June 30, 2018. The Company’s total cost of funds was 1.73% for the quarter ended June 30, 2019, up 11 basis points from the quarter ended March 31, 2019 and 51 basis points from the quarter ended June 30, 2018. Total interest expense increased $18.7 million, or 69.5%, to $45.7 million for the six months ended June 30, 2019 from the six months ended June 30, 2018. Interest expense on deposits increased $16.5 million, or 71.1%, to $39.8 million for the six months ended June 30, 2019 from the six months ended June 30, 2018 due to growth in average total deposits of $759.1 million, or 18.1%, to $4.958 billion and an increases in the cost of average total deposits of 50 basis points to 1.62%. Interest expense on borrowings increased $2.2 million, or 59.2%, to $5.9 million for the six months ended June 30, 2019 from the six months ended June 30, 2018 due to an increase in the cost of average total borrowings of 79 basis points to 2.13%, partially offset by a decrease in average total borrowings of $1.6 million, or 0.3%, to $555.1 million. The Company’s cost of funds increased 53 basis points to 1.67% for the six months ended June 30, 2019 compared to the six months ended June 30, 2018.

Mr. Gavegnano noted, “Our net interest income continues to rise year-over-year on the strength of our organic loan and deposit growth in recent years, while our yields on loans and other interest-earning assets have steadily trended upward. During this challenging interest rate environment, our net interest margin dipped seven basis points to 2.82% for the second quarter from the first quarter of 2019 due to an increase of 11 basis points in our cost of funds. With market interest rates beginning to decline, we continue to believe our margin is poised to expand as our aggregate interest costs are expected to reach a peak in the coming months.”

The Company's provision for loan losses was $78,000 for the quarter ended June 30, 2019, down $765,000 from the quarter ended March 31, 2019 and $1.8 million from the quarter ended June 30, 2018. The allowance for loan losses was $53.9 million or 0.92% of total loans at June 30, 2019, compared to $54.0 million or 0.94% of total loans at March 31, 2019, $53.2 million or 0.94% of total loans at December 31, 2018, and $49.4 million or 0.96% of total loans at June 30, 2018. The changes in the allowance for loan losses coverage ratio were based on management’s assessment of loan portfolio growth and composition changes, declines in historical charge-off trends, reduced levels of problem loans and other improvements in asset quality trends.

Net charge-offs totaled $210,000 for the quarter ended June 30, 2019 compared to net charge-offs of $77,000 for the quarter ended March 31, 2019 and net recoveries of $43,000 for the quarter ended June 30, 2018. For the six months ended June 30, 2019, net charge-offs totaled $287,000 compared to net recoveries of $157,000 for the six months ended June 30, 2018.

Non-accrual loans were $6.0 million, or 0.10% of total loans outstanding, at June 30, 2019; down $1.5 million, or 19.9%, from March 31, 2019; down $860,000, or 12.5% from December 31, 2018 and down $1.9 million, or 23.5%, from June 30, 2018. Non-performing assets were $6.0 million, or 0.09% of total assets, at June 30, 2019, compared to $7.5 million, or 0.12% of total assets, at March 31, 2019, $6.9 million, or 0.11% of total assets at December 31, 2018, and $7.9 million, or 0.14% of total assets, at June 30, 2018.

Non-interest income was $3.0 million for the quarter ended June 30, 2019, down from $3.8 million for the quarter ended March 31, 2019 and up from $2.9 million for the quarter ended June 30, 2018. Non-interest income decreased $874,000, or 22.8%, compared to the quarter ended March 31, 2019, primarily due to a $1.1 million decrease in gain on marketable equity securities, net, partially offset by a $191,000 increase in customer service fees. Compared to the quarter ended June 30, 2018, non-interest income increased $96,000, or 3.4%, primarily due to increases of $211,000 in loan fees and $38,000 in mortgage banking gains, net, partially offset by a $165,000 decrease in gain on marketable equity securities, net. For the six months ended June 30, 2019, non-interest income increased $1.6 million, or 30.6%, to $6.8 million from $5.2 million for the six months ended June 30, 2018, primarily due to a $1.7 million increase in the gain on marketable equity securities, net, reflecting increases in market valuations.

Non-interest expenses were $25.1 million, or 1.60% of average assets for the quarter ended June 30, 2019, compared to $25.8 million, or 1.66% of average assets for the quarter ended March 31, 2019 and $23.5 million, or 1.69% of average assets for the quarter ended June 30, 2018. Non-interest expenses decreased $679,000, or 2.6%, compared to the quarter ended March 31, 2019, due primarily to a decrease of $716,000 in salaries and employee benefits, reflecting seasonal reductions in payroll taxes and employee benefits. Non-interest expenses increased $1.7 million, or 7.0%, compared to the quarter ended June 30, 2018, due primarily to increases of $625,000 in occupancy and equipment, $478,000 in salaries and employee benefits, $356,000 in data processing and $293,000 in marketing and advertising, partially offset by a $216,000 decrease in professional services.  For the six months ended June 30, 2019, non-interest expenses increased $2.8 million, or 5.7%, to $50.9 million from $48.2 million for the six months ended June 30, 2018, due primarily to increases of $716,000 in salaries and employee benefits, $682,000 in occupancy and equipment, $643,000 in data processing, $488,000 in marketing and advertising and $362,000 in deposit insurance, partially offset by a $321,000 decrease in professional services. The increases in salaries and employee benefits were primarily due to annual increases in employee compensation, payroll taxes and employee benefits, while the increases in occupancy and equipment expenses and data processing include costs associated with the expansion of our branch network, including one new branch that opened late in the first quarter of 2018, three new branch openings in the fourth quarter of 2018 and one new branch opened in July 2019. The Company’s efficiency ratio was 55.57% for the quarter ended June 30, 2019 compared to 57.20% for the quarter ended March 31, 2019 and 53.89% for the quarter ended June 30, 2018. For the six months ended June 30, 2019, the efficiency ratio was 56.38% compared to 55.74% for the six months ended June 30, 2018.

Mr. Gavegnano added, “As expected, our non-interest expenses decreased 3% along with improvement in our efficiency ratio to 55.6% from 57.2% for the second quarter of 2019 from the first quarter, while increases in these expenses over the past year were limited to 6% to 7% for the second quarter and first half of 2019. We controlled our overhead expense growth while expanding our branch network by five locations since the beginning of 2018 by focusing on maintaining flat staffing levels, especially in our retail division, and continuing to negotiate cost-effective branch leases.”

The Company recorded a provision for income taxes of $5.1 million for the quarter ended June 30, 2019, reflecting an effective tax rate of 25.0%, compared to $4.7 million, or an effective tax rate of 23.8%, for the quarter ended March 31, 2019, and $4.5 million, or an effective tax rate of 24.3%, for the quarter ended June 30, 2018. For the six months ended June 30, 2019, the provision for income taxes was $9.8 million, reflecting an effective tax rate of 24.4%, compared to $7.8 million, or an effective tax rate of 23.1%, for the six months ended June 30, 2018.

Total assets were $6.369 billion at June 30, 2019, up $87.2 million, or 1.4%, from $6.281 billion at March 31, 2019 and $189.9 million, or 3.1%, from $6.179 billion at December 31, 2018. Net loans were $5.765 billion at June 30, 2019, up $57.4 million, or 1.0%, from March 31, 2019, and $172.0 million, or 3.1%, from December 31, 2018. Loan originations totaled $285.3 million during the quarter ended June 30, 2019 and $553.5 million during the six months ended June 30, 2019. The net increase in loans for the six months ended June 30, 2019 was primarily due to increases of $61.5 million in construction loans, $51.3 million in multi-family loans, $25.1 million in commercial real estate loans, $21.6 million in one- to four-family loans, and $10.0 million in home equity lines of credit. The increase in commercial real estate loans reflects a $70.0 million loan pay-off that occurred in the second quarter. Cash and due from banks was $361.1 million at June 30, 2019, a decrease of $10.9 million, or 2.9% from December 31, 2018. Securities, at fair value, were $31.3 million at June 30, 2019, an increase of $680,000, or 2.2%, from $30.6 million at December 31, 2018.

Effective January 1, 2019, the Company adopted Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842). During the six months ended June 30, 2019, premises and equipment, net increased $21.1 million to $66.3 million and accrued expenses and other liabilities increased $21.5 million to $54.5 million at June 30, 2019, reflecting the recognition of operating lease assets and liabilities totaling $18.8 million based on the present value of future minimum lease payments as required by ASU No. 2016-02.

Total deposits were $5.018 billion at June 30, 2019, down $4.7 million, or 0.1%, from $5.023 billion at March 31, 2019 and up $134.1 million, or 2.7%, from $4.884 billion at December 31, 2018. Core deposits, which exclude certificates of deposit, increased $131.0 million, or 4.1%, during the six months ended June 30, 2019 to $3.329 billion, or 66.3% of total deposits. Total borrowings were $600.1 million, up $74.1 million, or 14.1%, from March 31, 2019 and $13.2 million, or 2.3%, from December 31, 2018.

Total stockholders’ equity increased $9.3 million, or 1.4%, to $695.7 million at June 30, 2019 from $686.4 million at March 31, 2019, and $21.0 million, or 3.1%, from $674.7 million at December 31, 2018. The increase for the six months ended June 30, 2019 was primarily due to net income of $30.2 million and $3.4 million related to stock-based compensation plans, partially offset by the repurchase of 341,019 shares of the Company’s common stock related to the stock repurchase programs at a total cost of $5.7 million and dividends of $0.14 per share totaling $7.1 million. Stockholders’ equity to assets was 10.92% at June 30, 2019, compared to 10.93% at March 31, 2019 and 10.92% at December 31, 2018. Book value per share increased to $13.05 at June 30, 2019 from $12.60 at December 31, 2018. Tangible book value per share increased to $12.62 at June 30, 2019 from $12.17 at December 31, 2018. Market price per share increased $3.57 or 24.9%, to $17.89 at June 30, 2019 from $14.32 at December 31, 2018. At June 30, 2019, the Company and the Bank continued to exceed all regulatory capital requirements.

The Company repurchased 236,842 shares of its stock at an average price of $17.21 during the quarter ended June 30, 2019, or 47.35% of the 500,000 shares authorized for repurchase under the Company’s repurchase program adopted in April 2019. The Company has repurchased 3,610,364 shares at an average price of $15.05 per share since August 2015.

Mr. Gavegnano concluded, “We continue to strategically repurchase our stock and issue quarterly dividends to our stockholders while we consider the expansion of these programs and additional opportunities to enhance stockholder value as appropriate. These initiatives support our view that we have built the most valuable and respected community banking franchise in the flourishing Boston market area.”

Meridian Bancorp, Inc. is the holding company for East Boston Savings Bank. East Boston Savings Bank, a Massachusetts-chartered stock savings bank founded in 1848, operates 39 branches in the greater Boston metropolitan area, including 38 full-service locations and one mobile branch. We offer a variety of deposit and loan products to individuals and businesses located in our primary market, which consists of Essex, Middlesex, Norfolk and Suffolk Counties, Massachusetts. For additional information, visit www.ebsb.com.

Forward Looking Statements

Certain statements herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of Meridian Bancorp, Inc.’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, general economic conditions, changes in interest rates, regulatory considerations, and competition and the risk factors described in the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, Meridian Bancorp, Inc.’s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release.

MERIDIAN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
 
June 30, 2019
 
 
March 31, 2019
 
 
December 31, 2018
 
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
361,050
 
 
$
344,259
 
 
$
371,995
 
 
$
329,588
 
Certificates of deposit
 
5,247
 
 
 
5,247
 
 
 
5,247
 
 
 
23,885
 
Securities available for sale, at fair value
 
16,500
 
 
 
16,890
 
 
 
17,159
 
 
 
18,437
 
Marketable equity securities, at fair value
 
14,776
 
 
 
14,763
 
 
 
13,437
 
 
 
15,428
 
Federal Home Loan Bank stock, at cost
 
27,469
 
 
 
26,377
 
 
 
29,187
 
 
 
29,546
 
Loans held for sale
 
2,105
 
 
 
989
 
 
 
409
 
 
 
1,052
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
668,997
 
 
 
660,551
 
 
 
647,367
 
 
 
635,708
 
Home equity lines of credit
 
60,040
 
 
 
50,960
 
 
 
50,087
 
 
 
45,812
 
Multi-family
 
1,061,839
 
 
 
1,036,331
 
 
 
1,010,521
 
 
 
911,562
 
Commercial real estate
 
2,647,033
 
 
 
2,660,916
 
 
 
2,621,979
 
 
 
2,386,926
 
Construction
 
748,457
 
 
 
726,061
 
 
 
686,948
 
 
 
610,946
 
Commercial and industrial
 
627,718
 
 
 
622,431
 
 
 
625,018
 
 
 
568,897
 
Consumer
 
11,445
 
 
 
11,095
 
 
 
10,953
 
 
 
10,455
 
Total loans
 
5,825,529
 
 
 
5,768,345
 
 
 
5,652,873
 
 
 
5,170,306
 
Allowance for loan losses
 
(53,865
)
 
 
(53,997
)
 
 
(53,231
)
 
 
(49,401
)
Net deferred loan origination fees
 
(6,292
)
 
 
(6,336
)
 
 
(6,239
)
 
 
(6,045
)
Loans, net
 
5,765,372
 
 
 
5,708,012
 
 
 
5,593,403
 
 
 
5,114,860
 
Bank-owned life insurance
 
41,295
 
 
 
41,015
 
 
 
40,734
 
 
 
40,885
 
Premises and equipment, net
 
66,280
 
 
 
62,279
 
 
 
45,140
 
 
 
41,584
 
Accrued interest receivable
 
15,436
 
 
 
14,979
 
 
 
14,267
 
 
 
12,699
 
Deferred tax asset, net
 
18,301
 
 
 
18,210
 
 
 
18,196
 
 
 
15,896
 
Goodwill
 
20,378
 
 
 
20,378
 
 
 
20,378
 
 
 
19,638
 
Core deposit intangible
 
2,385
 
 
 
2,517
 
 
 
2,653
 
 
 
2,948
 
Other assets
 
11,978
 
 
 
5,441
 
 
 
6,478
 
 
 
11,142
 
Total assets
$
6,368,572
 
 
$
6,281,356
 
 
$
6,178,683
 
 
$
5,677,588
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest-bearing demand deposits
$
505,679
 
 
$
499,536
 
 
$
483,777
 
 
$
486,334
 
Interest-bearing demand deposits
 
1,161,835
 
 
 
1,215,105
 
 
 
1,190,346
 
 
 
1,129,657
 
Money market deposits
 
675,452
 
 
 
685,078
 
 
 
729,174
 
 
 
865,349
 
Regular savings and other deposits
 
986,112
 
 
 
958,348
 
 
 
794,813
 
 
 
337,796
 
Certificates of deposit
 
1,689,226
 
 
 
1,664,943
 
 
 
1,686,074
 
 
 
1,570,435
 
Total deposits
 
5,018,304
 
 
 
5,023,010
 
 
 
4,884,184
 
 
 
4,389,571
 
Short-term borrowings
 
 
 
 
 
 
 
50,000
 
 
 
 
Long-term debt
 
600,088
 
 
 
525,985
 
 
 
536,880
 
 
 
591,660
 
Accrued expenses and other liabilities
 
54,479
 
 
 
45,973
 
 
 
32,965
 
 
 
31,691
 
Total liabilities
 
5,672,871
 
 
 
5,594,968
 
 
 
5,504,029
 
 
 
5,012,922
 
Stockholders' equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock, $0.01 par value, 50,000,000 shares authorized; none issued
 
 
 
 
 
 
 
 
 
 
 
Common stock, $0.01 par value, 100,000,000 shares authorized; 53,321,805, 53,542,646, 53,541,429 and 53,905,279 shares issued at June 30, 2019, March 31, 2019, December 31, 2018 and June 30, 2018, respectively
 
533
 
 
 
535
 
 
 
535
 
 
 
539
 
Additional paid-in capital
 
375,760
 
 
 
378,410
 
 
 
378,583
 
 
 
392,955
 
Retained earnings
 
336,628
 
 
 
325,023
 
 
 
313,521
 
 
 
289,949
 
Accumulated other comprehensive loss
 
(24
)
 
 
(164
)
 
 
(348
)
 
 
(699
)
Unearned compensation - ESOP, 2,374,390, 2,404,831, 2,435,272 and 2,496,154 shares at June 30, 2019, March 31, 2019, December 31, 2018 and June 30, 2018, respectively
 
(17,196
)
 
 
(17,416
)
 
 
(17,637
)
 
 
(18,078
)
Total stockholders' equity
 
695,701
 
 
 
686,388
 
 
 
674,654
 
 
 
664,666
 
Total liabilities and stockholders' equity
$
6,368,572
 
 
$
6,281,356
 
 
$
6,178,683
 
 
$
5,677,588
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


MERIDIAN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF NET INCOME
(Unaudited)
 
 
Three Months Ended
 
 
Six Months Ended
 
 
June 30, 2019
 
 
March 31, 2019
 
 
June 30, 2018
 
 
June 30, 2019
 
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands, except per share amounts)
 
Interest and dividend income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans
$
64,040
 
 
$
61,641
 
 
$
53,904
 
 
$
125,681
 
 
$
103,889
 
Interest on debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
 
108
 
 
 
110
 
 
 
126
 
 
 
218
 
 
 
252
 
Tax-exempt
 
13
 
 
 
13
 
 
 
15
 
 
 
26
 
 
 
30
 
Dividends on equity securities
 
142
 
 
 
105
 
 
 
134
 
 
 
247
 
 
 
282
 
Interest on certificates of deposit
 
28
 
 
 
27
 
 
 
141
 
 
 
55
 
 
 
344
 
Other interest and dividend income
 
1,943
 
 
 
2,577
 
 
 
1,527
 
 
 
4,520
 
 
 
3,049
 
Total interest and dividend income
 
66,274
 
 
 
64,473
 
 
 
55,847
 
 
 
130,747
 
 
 
107,846
 
Interest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 
20,653
 
 
 
19,151
 
 
 
12,751
 
 
 
39,804
 
 
 
23,260
 
Interest on short-term borrowings
 
 
 
 
295
 
 
 
 
 
 
295
 
 
 
 
Interest on long-term debt
 
3,151
 
 
 
2,430
 
 
 
2,049
 
 
 
5,581
 
 
 
3,691
 
Total interest expense
 
23,804
 
 
 
21,876
 
 
 
14,800
 
 
 
45,680
 
 
 
26,951
 
Net interest income
 
42,470
 
 
 
42,597
 
 
 
41,047
 
 
 
85,067
 
 
 
80,895
 
Provision for loan losses
 
78
 
 
 
843
 
 
 
1,870
 
 
 
921
 
 
 
4,059
 
Net interest income, after provision for loan losses
 
42,392
 
 
 
41,754
 
 
 
39,177
 
 
 
84,146
 
 
 
76,836
 
Non-interest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer service fees
 
2,288
 
 
 
2,097
 
 
 
2,282
 
 
 
4,385
 
 
 
4,452
 
Loan fees
 
53
 
 
 
77
 
 
 
(158
)
 
 
130
 
 
 
137
 
Mortgage banking gains, net
 
101
 
 
 
40
 
 
 
63
 
 
 
141
 
 
 
196
 
Gain (loss) on marketable equity securities, net
 
223
 
 
 
1,326
 
 
 
388
 
 
 
1,549
 
 
 
(149
)
Income from bank-owned life insurance
 
280
 
 
 
281
 
 
 
277
 
 
 
561
 
 
 
549
 
Other income
 
9
 
 
 
7
 
 
 
6
 
 
 
16
 
 
 
6
 
Total non-interest income
 
2,954
 
 
 
3,828
 
 
 
2,858
 
 
 
6,782
 
 
 
5,191
 
Non-interest expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
14,916
 
 
 
15,632
 
 
 
14,438
 
 
 
30,548
 
 
 
29,832
 
Occupancy and equipment
 
3,650
 
 
 
3,596
 
 
 
3,025
 
 
 
7,246
 
 
 
6,564
 
Data processing
 
2,009
 
 
 
1,970
 
 
 
1,653
 
 
 
3,979
 
 
 
3,336
 
Marketing and advertising
 
1,299
 
 
 
1,162
 
 
 
1,006
 
 
 
2,461
 
 
 
1,973
 
Professional services
 
784
 
 
 
860
 
 
 
1,000
 
 
 
1,644
 
 
 
1,965
 
Deposit insurance
 
929
 
 
 
1,012
 
 
 
782
 
 
 
1,941
 
 
 
1,579
 
Merger and acquisition
 
 
 
 
 
 
 
14
 
 
 
 
 
 
88
 
Other general and administrative
 
1,530
 
 
 
1,564
 
 
 
1,547
 
 
 
3,094
 
 
 
2,817
 
Total non-interest expenses
 
25,117
 
 
 
25,796
 
 
 
23,465
 
 
 
50,913
 
 
 
48,154
 
Income before income taxes
 
20,229
 
 
 
19,786
 
 
 
18,570
 
 
 
40,015
 
 
 
33,873
 
Provision for income taxes
 
5,061
 
 
 
4,715
 
 
 
4,508
 
 
 
9,776
 
 
 
7,817
 
Net income
$
15,168
 
 
$
15,071
 
 
$
14,062
 
 
$
30,239
 
 
$
26,056
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
$
0.30
 
 
$
0.29
 
 
$
0.27
 
 
$
0.59
 
 
$
0.51
 
Diluted
$
0.29
 
 
$
0.29
 
 
$
0.27
 
 
$
0.59
 
 
$
0.49
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
51,051,880
 
 
 
51,120,599
 
 
 
51,437,726
 
 
 
51,086,050
 
 
 
51,484,521
 
Diluted
 
51,511,678
 
 
 
51,467,917
 
 
 
52,867,787
 
 
 
51,489,608
 
 
 
52,975,541
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


MERIDIAN BANCORP, INC. AND SUBSIDIARIES
NET INTEREST INCOME ANALYSIS
(Unaudited)
 
 
 
Three Months Ended
 
 
June 30, 2019
 
March 31, 2019
 
June 30, 2018
 
 
Average
 
 
Interest
 
Yield/
 
Average
 
 
Interest
 
Yield/
 
Average
 
 
Interest
 
Yield/
Balance
(1)
Cost (1)(6)
Balance
(1)
Cost (1)(6)
Balance
(1)
Cost (1)(6)
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans (2)
 
$
5,809,827
 
 
$
64,740
 
 
 
 
4.47
 
%
 
$
5,694,639
 
 
$
62,325
 
 
 
 
4.44
 
%
 
$
5,043,367
 
 
$
54,491
 
 
 
 
4.33
 
%
Securities and certificates of deposit
 
 
36,447
 
 
 
312
 
 
 
 
3.43
 
 
 
 
36,510
 
 
 
272
 
 
 
 
3.02
 
 
 
 
70,155
 
 
 
443
 
 
 
 
2.53
 
 
Other interest-earning assets (3)
 
 
290,092
 
 
 
1,943
 
 
 
 
2.69
 
 
 
 
353,201
 
 
 
2,577
 
 
 
 
2.96
 
 
 
 
328,659
 
 
 
1,527
 
 
 
 
1.86
 
 
Total interest-earning assets
 
 
6,136,366
 
 
 
66,995
 
 
 
 
4.38
 
 
 
 
6,084,350
 
 
 
65,174
 
 
 
 
4.34
 
 
 
 
5,442,181
 
 
 
56,461
 
 
 
 
4.16
 
 
Noninterest-earning assets
 
 
136,159
 
 
 
 
 
 
 
 
 
 
 
 
 
117,927
 
 
 
 
 
 
 
 
 
 
 
 
 
118,324
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
6,272,525
 
 
 
 
 
 
 
 
 
 
 
 
$
6,202,277
 
 
 
 
 
 
 
 
 
 
 
 
$
5,560,505
 
 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders' equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
 
$
1,215,832
 
 
$
5,584
 
 
 
 
1.84
 
 
 
$
1,189,166
 
 
$
4,940
 
 
 
 
1.68
 
 
 
$
1,104,003
 
 
$
3,486
 
 
 
 
1.27
 
 
Money market deposits
 
 
674,851
 
 
 
2,158
 
 
 
 
1.28
 
 
 
 
699,807
 
 
 
2,148
 
 
 
 
1.24
 
 
 
 
849,177
 
 
 
2,326
 
 
 
 
1.10
 
 
Regular savings and other deposits
 
 
954,811
 
 
 
3,961
 
 
 
 
1.66
 
 
 
 
920,579
 
 
 
3,802
 
 
 
 
1.67
 
 
 
 
339,004
 
 
 
118
 
 
 
 
0.14
 
 
Certificates of deposit
 
 
1,660,373
 
 
 
8,950
 
 
 
 
2.16
 
 
 
 
1,621,436
 
 
 
8,261
 
 
 
 
2.07
 
 
 
 
1,504,883
 
 
 
6,821
 
 
 
 
1.82
 
 
Total interest-bearing deposits
 
 
4,505,867
 
 
 
20,653
 
 
 
 
1.84
 
 
 
 
4,430,988
 
 
 
19,151
 
 
 
 
1.75
 
 
 
 
3,797,067
 
 
 
12,751
 
 
 
 
1.35
 
 
Borrowings
 
 
532,449
 
 
 
3,151
 
 
 
 
2.37
 
 
 
 
577,954
 
 
 
2,725
 
 
 
 
1.91
 
 
 
 
591,862
 
 
 
2,049
 
 
 
 
1.39
 
 
Total interest-bearing liabilities
 
 
5,038,316
 
 
 
23,804
 
 
 
 
1.90
 
 
 
 
5,008,942
 
 
 
21,876
 
 
 
 
1.77
 
 
 
 
4,388,929
 
 
 
14,800
 
 
 
 
1.35
 
 
Noninterest-bearing demand deposits
 
 
495,090
 
 
 
 
 
 
 
 
 
 
 
 
 
482,634
 
 
 
 
 
 
 
 
 
 
 
 
 
482,903
 
 
 
 
 
 
 
 
 
 
 
Other noninterest-bearing liabilities
 
 
45,506
 
 
 
 
 
 
 
 
 
 
 
 
 
29,048
 
 
 
 
 
 
 
 
 
 
 
 
 
27,018
 
 
 
 
 
 
 
 
 
 
 
Total liabilities
 
 
5,578,912
 
 
 
 
 
 
 
 
 
 
 
 
 
5,520,624
 
 
 
 
 
 
 
 
 
 
 
 
 
4,898,850
 
 
 
 
 
 
 
 
 
 
 
Total stockholders' equity
 
 
693,613
 
 
 
 
 
 
 
 
 
 
 
 
 
681,653
 
 
 
 
 
 
 
 
 
 
 
 
 
661,655
 
 
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders' equity
 
$
6,272,525
 
 
 
 
 
 
 
 
 
 
 
 
$
6,202,277
 
 
 
 
 
 
 
 
 
 
 
 
$
5,560,505
 
 
 
 
 
 
 
 
 
 
 
Net interest-earning assets
 
$
1,098,050
 
 
 
 
 
 
 
 
 
 
 
 
$
1,075,408
 
 
 
 
 
 
 
 
 
 
 
 
$
1,053,252
 
 
 
 
 
 
 
 
 
 
 
Fully tax-equivalent net interest income
 
 
 
 
 
 
43,191
 
 
 
 
 
 
 
 
 
 
 
 
 
43,298
 
 
 
 
 
 
 
 
 
 
 
 
 
41,661
 
 
 
 
 
 
 
Less: tax-equivalent adjustments
 
 
 
 
 
 
(721
)
 
 
 
 
 
 
 
 
 
 
 
 
(701
)
 
 
 
 
 
 
 
 
 
 
 
 
(614
)
 
 
 
 
 
 
Net interest income
 
 
 
 
 
$
42,470
 
 
 
 
 
 
 
 
 
 
 
 
$
42,597
 
 
 
 
 
 
 
 
 
 
 
 
$
41,047
 
 
 
 
 
 
 
Interest rate spread (1)(4)
 
 
 
 
 
 
 
 
 
 
 
2.48
 
%
 
 
 
 
 
 
 
 
 
 
 
2.57
 
%
 
 
 
 
 
 
 
 
 
 
 
2.81
 
%
Net interest margin (1)(5)
 
 
 
 
 
 
 
 
 
 
 
2.82
 
%
 
 
 
 
 
 
 
 
 
 
 
2.89
 
%
 
 
 
 
 
 
 
 
 
 
 
3.07
 
%
Average interest-earning assets to average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
interest-bearing liabilities
 
 
 
 
 
 
121.79
 
%
 
 
 
 
 
 
 
 
 
 
 
121.47
 
%
 
 
 
 
 
 
 
 
 
 
 
124.00
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental Information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total deposits, including noninterest-bearing
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
demand deposits
 
$
5,000,957
 
 
$
20,653
 
 
 
 
1.66
 
%
 
$
4,913,622
 
 
$
19,151
 
 
 
 
1.58
 
%
 
$
4,279,970
 
 
$
12,751
 
 
 
 
1.19
 
%
Total deposits and borrowings, including
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
noninterest-bearing demand deposits
 
$
5,533,406
 
 
$
23,804
 
 
 
 
1.73
 
%
 
$
5,491,576
 
 
$
21,876
 
 
 
 
1.62
 
%
 
$
4,871,832
 
 
$
14,800
 
 
 
 
1.22
 
%
 


(1)
 
 
Income on debt securities, equity securities and revenue bonds included in commercial real estate loans, as well as resulting yields, interest rate spread and net interest margin, are presented on a tax-equivalent basis. The tax-equivalent adjustments are deducted from tax-equivalent net interest income to agree to amounts reported in the consolidated statements of net income. For the three months ended June 30, 2019, March 31, 2019 and June 30, 2018, yields on loans before tax-equivalent adjustments were 4.42%, 4.39% and 4.29%, respectively, yields on securities and certificates of deposit before tax-equivalent adjustments were 3.20%, 2.83% and 2.38%, respectively, and yield on total interest-earning assets before tax-equivalent adjustments were 4.33%, 4.30% and 4.12%, respectively. Interest rate spread before tax-equivalent adjustments for the three months ended June 30, 2019, March 31, 2019 and June 30, 2018 was 2.43%, 2.53% and 2.77%, respectively, while net interest margin before tax-equivalent adjustments for the three months ended June 30, 2019, March 31, 2019 and June 30, 2018 was 2.78%, 2.84% and 3.03%, respectively.
(2)
 
 
Loans on non-accrual status are included in average balances.
(3)
 
 
Includes Federal Home Loan Bank stock and associated dividends.
(4)
 
 
Interest rate spread represents the difference between the tax-equivalent yield on interest-earning assets and the cost of interest-bearing liabilities.
(5)
 
 
Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets.
(6)
 
 
Annualized.
 
 
 
 


MERIDIAN BANCORP, INC. AND SUBSIDIARIES
NET INTEREST INCOME ANALYSIS
(Unaudited)
 
 
 
Six Months Ended
 
 
June 30, 2019
 
June 30, 2018
 
 
Average
 
 
 
 
 
 
 
Yield/
 
Average
 
 
 
 
 
 
 
Yield/
 
 
Balance
 
 
Interest (1)
 
Cost (1)(6)
 
Balance
 
 
Interest (1)
 
Cost (1)(6)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans (2)
 
$
5,752,551
 
 
$
127,065
 
 
 
 
4.45
 
%
 
$
4,910,858
 
 
$
105,064
 
 
 
 
4.31
 
%
Securities and certificates of deposit
 
 
36,478
 
 
 
584
 
 
 
 
3.23
 
 
 
 
83,260
 
 
 
966
 
 
 
 
2.34
 
 
Other interest-earning assets (3)
 
 
321,472
 
 
 
4,520
 
 
 
 
2.84
 
 
 
 
323,301
 
 
 
3,049
 
 
 
 
1.90
 
 
Total interest-earning assets
 
 
6,110,501
 
 
 
132,169
 
 
 
 
4.36
 
 
 
 
5,317,419
 
 
 
109,079
 
 
 
 
4.14
 
 
Noninterest-earning assets
 
 
127,095
 
 
 
 
 
 
 
 
 
 
 
 
 
121,096
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
6,237,596
 
 
 
 
 
 
 
 
 
 
 
 
$
5,438,515
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders' equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
 
$
1,202,572
 
 
$
10,524
 
 
 
 
1.76
 
 
 
$
1,068,456
 
 
$
6,277
 
 
 
 
1.18
 
 
Money market deposits
 
 
687,260
 
 
 
4,306
 
 
 
 
1.26
 
 
 
 
866,268
 
 
 
4,383
 
 
 
 
1.02
 
 
Regular savings and other deposits
 
 
937,789
 
 
 
7,763
 
 
 
 
1.67
 
 
 
 
337,156
 
 
 
232
 
 
 
 
0.14
 
 
Certificates of deposit
 
 
1,641,012
 
 
 
17,211
 
 
 
 
2.11
 
 
 
 
1,440,854
 
 
 
12,368
 
 
 
 
1.73
 
 
Total interest-bearing deposits
 
 
4,468,633
 
 
 
39,804
 
 
 
 
1.80
 
 
 
 
3,712,734
 
 
 
23,260
 
 
 
 
1.26
 
 
Borrowings
 
 
555,076
 
 
 
5,876
 
 
 
 
2.13
 
 
 
 
556,672
 
 
 
3,691
 
 
 
 
1.34
 
 
Total interest-bearing liabilities
 
 
5,023,709
 
 
 
45,680
 
 
 
 
1.83
 
 
 
 
4,269,406
 
 
 
26,951
 
 
 
 
1.27
 
 
Noninterest-bearing demand deposits
 
 
488,897
 
 
 
 
 
 
 
 
 
 
 
 
 
485,665
 
 
 
 
 
 
 
 
 
 
 
Other noninterest-bearing liabilities
 
 
32,324
 
 
 
 
 
 
 
 
 
 
 
 
 
26,136
 
 
 
 
 
 
 
 
 
 
 
Total liabilities
 
 
5,544,930
 
 
 
 
 
 
 
 
 
 
 
 
 
4,781,207
 
 
 
 
 
 
 
 
 
 
 
Total stockholders' equity
 
 
687,666
 
 
 
 
 
 
 
 
 
 
 
 
 
657,308
 
 
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders' equity
 
$
6,232,596
 
 
 
 
 
 
 
 
 
 
 
 
$
5,438,515
 
 
 
 
 
 
 
 
 
 
 
Net interest-earning assets
 
$
1,086,792
 
 
 
 
 
 
 
 
 
 
 
 
$
1,048,013
 
 
 
 
 
 
 
 
 
 
 
Fully tax-equivalent net interest income
 
 
 
 
 
 
86,489
 
 
 
 
 
 
 
 
 
 
 
 
 
82,128
 
 
 
 
 
 
 
Less: tax-equivalent adjustments
 
 
 
 
 
 
(1,422
)
 
 
 
 
 
 
 
 
 
 
 
 
(1,233
)
 
 
 
 
 
 
Net interest income
 
 
 
 
 
$
85,067
 
 
 
 
 
 
 
 
 
 
 
 
$
80,895
 
 
 
 
 
 
 
Interest rate spread (1)(4)
 
 
 
 
 
 
 
 
 
 
 
2.53
 
%
 
 
 
 
 
 
 
 
 
 
 
2.87
 
%
Net interest margin (1)(5)
 
 
 
 
 
 
 
 
 
 
 
2.85
 
%
 
 
 
 
 
 
 
 
 
 
 
3.11
 
%
Average interest-earning assets to average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
interest-bearing liabilities
 
 
 
 
 
 
121.63
 
%
 
 
 
 
 
 
 
 
 
 
 
124.55
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental Information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total deposits, including noninterest-bearing
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
demand deposits
 
$
4,957,530
 
 
$
39,804
 
 
 
 
1.62
 
%
 
$
4,198,399
 
 
$
23,260
 
 
 
 
1.12
 
%
Total deposits and borrowings, including
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
noninterest-bearing demand deposits
 
$
5,512,606
 
 
$
45,680
 
 
 
 
1.67
 
%
 
$
4,755,071
 
 
$
26,951
 
 
 
 
1.14
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


(1)
 
 
Income on debt securities, equity securities and revenue bonds included in commercial real estate loans, as well as resulting yields, interest rate spread and net interest margin, are presented on a tax-equivalent basis. The tax-equivalent adjustments are deducted from tax-equivalent net interest income to agree to amounts reported in the consolidated statements of net income. For the six months ended June 30, 2019, and 2018, yields on loans before tax-equivalent adjustments were 4.41% and 4.27%, respectively, yields on securities and certificates of deposit before tax-equivalent adjustments were 3.02% and 2.20%, respectively, and yield on total interest-earning assets before tax-equivalent adjustments were 4.31% and 4.09%, respectively. Interest rate spread before tax-equivalent adjustments for the six months ended June 30, 2019 and 2018 was 2.48% and 2.82%, respectively, while net interest margin before tax-equivalent adjustments for the six months ended June 30, 2019 and 2018 was 2.81% and 3.07%, respectively.
(2)
 
 
Loans on non-accrual status are included in average balances.
(3)
 
 
Includes Federal Home Loan Bank stock and associated dividends.
(4)
 
 
Interest rate spread represents the difference between the tax-equivalent yield on interest-earning assets and the cost of interest-bearing liabilities.
(5)
 
 
Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets.
(6)
 
 
Annualized.
 
 
 
 


MERIDIAN BANCORP, INC. AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited)
 
 
Three Months Ended
 
Six Months Ended
 
June 30, 2019
 
March 31, 2019
 
June 30, 2018
 
June 30, 2019
 
June 30, 2018
Key Performance Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets (1)
 
0.97
 
%
 
 
0.97
 
%
 
 
1.01
 
%
 
 
0.97
 
%
 
 
0.96
 
%
Return on average equity (1)
 
8.75
 
 
 
 
8.84
 
 
 
 
8.50
 
 
 
 
8.79
 
 
 
 
7.93
 
 
Interest rate spread  (1) (2)
 
2.48
 
 
 
 
2.57
 
 
 
 
2.81
 
 
 
 
2.53
 
 
 
 
2.87
 
 
Net interest margin  (1) (3)
 
2.82
 
 
 
 
2.89
 
 
 
 
3.07
 
 
 
 
2.85
 
 
 
 
3.11
 
 
Non-interest expense to average assets  (1)
 
1.60
 
 
 
 
1.66
 
 
 
 
1.69
 
 
 
 
1.63
 
 
 
 
1.77
 
 
Efficiency ratio (4)
 
55.57
 
 
 
 
57.20
 
 
 
 
53.89
 
 
 
 
56.38
 
 
 
 
55.74
 
 


 
 
June 30, 2019
 
March 31, 2019
 
December 31, 2018
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
Asset Quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-accrual loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
 
$
5,378
 
 
 
$
6,115
 
 
 
$
5,888
 
 
 
$
6,457
 
 
Home equity lines of credit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
563
 
 
Multi-family
 
 
 
 
 
 
252
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
318
 
 
 
 
640
 
 
 
 
342
 
 
 
 
366
 
 
Commercial and industrial
 
 
350
 
 
 
 
537
 
 
 
 
676
 
 
 
 
519
 
 
Total non-accrual loans
 
 
6,046
 
 
 
 
7,544
 
 
 
 
6,906
 
 
 
 
7,905
 
 
Foreclosed assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total non-performing assets
 
$
6,046
 
 
 
$
7,544
 
 
 
$
6,906
 
 
 
$
7,905
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses/total loans
 
 
0.92
 
%
 
 
0.94
 
%
 
 
0.94
 
%
 
 
0.96
 
%
Allowance for loan losses/non-accrual loans
 
 
890.92
 
 
 
 
715.76
 
 
 
 
770.79
 
 
 
 
624.93
 
 
Non-accrual loans/total loans
 
 
0.10
 
 
 
 
0.13
 
 
 
 
0.12
 
 
 
 
0.15
 
 
Non-accrual loans/total assets
 
 
0.09
 
 
 
 
0.12
 
 
 
 
0.11
 
 
 
 
0.14
 
 
Non-performing assets/total assets
 
 
0.09
 
 
 
 
0.12
 
 
 
 
0.11
 
 
 
 
0.14
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital and Share Related
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity to total assets
 
 
10.92
 
%
 
 
10.93
 
%
 
 
10.92
 
%
 
 
11.71
 
%
Book value per share
 
$
13.05
 
 
 
$
12.82
 
 
 
$
12.60
 
 
 
$
12.33
 
 
Tangible book value per share (5)
 
$
12.62
 
 
 
$
12.39
 
 
 
$
12.17
 
 
 
$
11.91
 
 
Market value per share
 
$
17.89
 
 
 
$
15.69
 
 
 
$
14.32
 
 
 
$
19.15
 
 
Shares outstanding
 
53,321,805
 
 
 
53,542,646
 
 
 
53,541,429
 
 
 
53,905,279
 
 
 


(1)
 
 
Annualized.
(2)
 
 
Interest rate spread represents the difference between the tax-equivalent yield on interest-earning assets and the cost of interest-bearing liabilities.
(3)
 
 
Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets.
(4)
 
 
The efficiency ratio is a non-GAAP measure representing non-interest expense, excluding merger and acquisition expenses, divided by the sum of net interest income and non-interest income excluding gains and losses on marketable equity securities. The efficiency ratio is a common measure used by banks to understand expenses related to the generation of revenue. We have removed gains and losses on marketable equity securities as management deems them to be either discretionary or market driven and not representative of operating performance. We have removed merger and acquisition expenses as management deems them to be not representative of operating performance. Presented on a basis including merger and acquisition expenses and gains and losses on marketable equity securities, the efficiency ratio was 55.29%, 55.56% and 53.44% for the quarters ended June 30, 2019, March 31, 2019, and June 30, 2018, respectively and 55.43% and 55.94% for the six months ended June 30, 2019 and 2018, respectively.
(5)
 
 
Tangible book value per share represents total stockholders’ equity less goodwill and other intangible assets divided by the number of shares outstanding.
 
 
 
 

Contact: Richard J. Gavegnano, Chairman, President and Chief Executive Officer
(978) 977-2211

Stock Information

Company Name: Meridian Bancorp Inc.
Stock Symbol: EBSB
Market: NASDAQ
Website: ebsb.com

Menu

EBSB EBSB Quote EBSB Short EBSB News EBSB Articles EBSB Message Board
Get EBSB Alerts

News, Short Squeeze, Breakout and More Instantly...