Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / WAL - Western Alliance Bancorporation Reports Fourth Quarter and Full Year 2022 Financial Results


WAL - Western Alliance Bancorporation Reports Fourth Quarter and Full Year 2022 Financial Results

Western Alliance Bancorporation (NYSE:WAL):

FOURTH QUARTER AND FULL YEAR 2022 FINANCIAL RESULTS

Fourth Quarter Highlights:

Net income

Earnings per share

PPNR 1

Net interest margin

Efficiency ratio 1

Book value per

common share

$293.0 million

$2.67

$367.8 million

3.98%

46.9%

$46.47

$40.25 1 , excluding

goodwill and intangibles

CEO COMMENTARY:

“Western Alliance’s diversified, national commercial business strategy drove the strong momentum that was sustained throughout the year, closing out the fourth quarter with record revenues, earnings and tangible book value as we thoughtfully deployed liquidity into sound organic growth,” said Kenneth A. Vecchione, President and Chief Executive Officer. “We achieved a record $293.0 million in net income and earnings per share of $2.67 for the quarter, an increase of 15.1% from the prior year, while tangible book value per share rose 6.4% year-over-year to $40.25. Quarterly deposits declined $1.9 billion, primarily driven by short-term seasonal tax and insurance escrow deposit outflows in our Mortgage Warehouse Group. These seasonal factors have already reversed since year end, with quarter-to-date 2023 average total deposit balances up more than $2.4 billion from year end.”

“Western Alliance’s full year results are a direct reflection of our collaborative culture and flexible business model that strongly position us to sustain our earnings trajectory into 2023, all while continuing our focus on asset quality. Net charge-offs for the year totaled a modest $1.5 million, with a non-performing assets to total assets ratio of 0.14% at the end of the year. Our growing net interest income during the year drove an increase in earnings as PPNR climbed 25.7% over the prior year to $1.4 billion, with net income of $1.1 billion and earnings per share up 11.9% to $9.70.”

Acquisition of Digital Disbursements and AmeriHome Mortgage Company:

On January 25, 2022, the Company completed its acquisition of Digital Settlement Technologies LLC, doing business as Digital Disbursements, a digital payments platform for the class action legal industry. On April 7, 2021, the Company completed its acquisition of Aris Mortgage Holding Company, LLC, the parent company of AmeriHome Mortgage Company, LLC ("AmeriHome"). The Company's results include the financial results of Digital Disbursements and AmeriHome beginning on the acquisition dates noted.

LINKED-QUARTER BASIS

FULL YEAR

FINANCIAL HIGHLIGHTS:

  • Net income of $293.0 million and earnings per share of $2.67, compared to $264.0 million and $2.42, respectively
  • Net income of $1.1 billion and earnings per share of $9.70, up 17.6% and 11.9%, from $899.2 million and $8.67, respectively
  • Net revenue of $701.2 million, an increase of 5.6%, or $37.3 million, compared to an increase in non-interest expenses of 9.0%, or $27.6 million
  • Net revenue of $2.5 billion, an increase of 30.1%, or $587.9 million, compared to an increase in non-interest expenses of 35.9%, or $305.3 million
  • Pre-provision net revenue 1 of $367.8 million, up $9.7 million from $358.1 million
  • Pre-provision net revenue 1 of $1.4 billion, up $282.6 million from $1.1 billion
  • Effective tax rate of 19.7%, compared to 19.9%
  • Effective tax rate of 19.7%, compared to 19.9%

FINANCIAL POSITION RESULTS:

  • HFI loans of $51.9 billion, down $339 million, or 0.6%
  • Increase in HFI loans of $10.9 billion, or 27.9%, net of EBO loans with a $1.9 billion balance at December 31, 2022 transferred from HFS to HFI during 2022
  • Total deposits of $53.6 billion, down $1.9 billion, or 3.5%
  • Increase in total deposits of $6.0 billion, or 12.7%
  • Stockholders' equity of $5.4 billion, up $335 million
  • Increase in stockholders' equity of $393 million

LOANS AND ASSET QUALITY:

  • Nonperforming assets (nonaccrual loans and repossessed assets) to total assets of 0.14%, compared to 0.15%
  • Nonperforming assets to total assets of 0.14%, compared to 0.15%
  • Annualized net loan charge-offs (recoveries) to average loans outstanding of 0.01%, compared to (0.02)%
  • Net loan charge-offs (recoveries) to average loans outstanding of approximately 0.00%, compared to 0.02%

KEY PERFORMANCE METRICS:
  • Net interest margin of 3.98%, compared to 3.78%
  • Net interest margin of 3.67%, compared to 3.41%
  • Return on average assets and on tangible common equity 1 of 1.67% and 27.0%, compared to 1.53% and 24.9%, respectively
  • Return on average assets and on tangible common equity 1 of 1.62% and 25.4%, compared to 1.83% and 26.2%, respectively
  • Tangible common equity ratio 1 of 6.5%, compared to 5.9%
  • Tangible common equity ratio 1 of 6.5%, compared to 7.3%
  • CET 1 ratio of 9.3%, compared to 8.7%
  • CET 1 ratio of 9.3%, compared to 9.1%
  • Tangible book value per share 1 , net of tax, of $40.25, an increase of 8.3% from $37.16
  • Tangible book value per share 1 , net of tax, of $40.25, an increase of 6.4% from $37.84
  • Efficiency ratio 1 of 46.9%, compared to 45.5%
  • Efficiency ratio 1 of 44.9%, compared to 42.9%

1 See reconciliation of Non-GAAP Financial Measures.

Income Statement

Net interest income was $639.7 million in the fourth quarter 2022, an increase of $37.6 million from $602.1 million in the third quarter 2022, and an increase of $189.1 million, or 42.0%, compared to the fourth quarter 2021. The increase in net interest income from the third quarter 2022 is due to a higher rate environment, which drove an increase in yields on interest earning assets and also pushed interest rates higher on deposits and short-term borrowings. HFI loan growth and higher yields on HFI loans, partially offset by higher interest rates on deposits and an increase in other borrowings, drove the increase in net interest income from the fourth quarter 2021.

The Company recorded a provision for credit losses of $3.1 million in the fourth quarter 2022, a decrease of $25.4 million from $28.5 million in the third quarter 2022, and a decrease of $10.1 million from $13.2 million in the fourth quarter 2021. The provision for credit losses during the fourth quarter 2022 is primarily due to heightened economic uncertainty, offset by a decrease in loans.

The Company’s net interest margin in the fourth quarter 2022 was 3.98%, an increase from 3.78% in the third quarter 2022, and an increase from 3.33% in the fourth quarter 2021. The higher rate environment drove an increase in net interest margin, with yields on interest earning assets more than offsetting the increase in rates on deposits and borrowings. The increase in net interest margin from the fourth quarter 2021 was driven by HFI loan growth plus an increase in rates, partially offset by higher deposits and borrowings coupled with higher rates.

Non-interest income was $61.5 million for the fourth quarter 2022, compared to $61.8 million for the third quarter 2022, and $110.4 million for the fourth quarter 2021. The $0.3 million decrease in non-interest income from the third quarter 2022 was primarily related to fair value loss adjustments from HFI loans transferred to HFS and sold in the fourth quarter 2022 and a revaluation in the third quarter 2022 of the contingent consideration liability related to the Digital Disbursements acquisition that did not recur. These items were partially offset by a $10.9 million increase in net gain on loan origination and sale activities due to gains from hedging activity, partially offset by a reduction in spreads and production volume. Net loan servicing revenue decreased $1.6 million due to a decrease in the value of MSRs, which was partially offset by an increase in servicing revenue. The $48.9 million decrease from the fourth quarter 2021 was driven by a decrease in net gain on loan origination and sale activities of $47.8 million from lower production volume, partially offset by a $19.1 million increase in loan servicing revenue.

Net revenue was $701.2 million for the fourth quarter 2022, an increase of $37.3 million, or 5.6%, compared to $663.9 million for the third quarter 2022, and an increase of $140.2 million, or 25.0%, compared to $561.0 million for the fourth quarter 2021.

Non-interest expense was $333.4 million for the fourth quarter 2022, compared to $305.8 million for the third quarter 2022, and $237.8 million for the fourth quarter 2021. The Company’s efficiency ratio 1 was 46.9% for the fourth quarter 2022, compared to 45.5% in the third quarter 2022, and 41.8% for the fourth quarter 2021. Non-interest expense increased from the third quarter 2022 due primarily to increased deposit costs. The increase in non-interest expense from the fourth quarter 2021 is also attributable to increased deposit costs.

Income tax expense was $71.7 million for the fourth quarter 2022, compared to $65.6 million for the third quarter 2022, and $64.0 million for the fourth quarter 2021.

Net income was $293.0 million for the fourth quarter 2022, an increase of $29.0 million from $264.0 million for the third quarter 2022, and an increase of $47.0 million from $246.0 million for the fourth quarter 2021. Earnings per share totaled $2.67 for the fourth quarter 2022, compared to $2.42 for the third quarter 2022, and $2.32 for the fourth quarter 2021.

The Company views its pre-provision net revenue 1 ("PPNR") as a key metric for assessing the Company’s earnings power, which it defines as net revenue less non-interest expense. For the fourth quarter 2022, the Company’s PPNR 1 was $367.8 million, up $9.7 million from $358.1 million in the third quarter 2022, and up $44.6 million from $323.2 million in the fourth quarter 2021.

The Company had 3,365 full-time equivalent employees and 56 offices at December 31, 2022, compared to 3,368 employees and 60 offices at September 30, 2022, and 3,139 employees and 58 offices at December 31, 2021.

1 See reconciliation of Non-GAAP Financial Measures.

Balance Sheet

HFI loans, net of deferred fees totaled $51.9 billion at December 31, 2022, compared to $52.2 billion at September 30, 2022, and $39.1 billion at December 31, 2021. The decrease in HFI loans of $339 million from the prior quarter was driven by a decrease of $1.6 billion in commercial and industrial loans, partially offset by increases of $651 million in CRE non-owner occupied, $392 million in construction and land development, and $254 million in residential real estate loans. From December 31, 2021, HFI loan growth of $10.9 billion (which excludes transfers of government guaranteed early buyout ("EBO") residential loans from HFS to HFI in 2022 with a balance of $1.9 billion at December 31, 2022), was primarily driven by residential real estate, commercial and industrial, and CRE non-owner occupied, loans which increased $4.8 billion, $2.8 billion, and, $2.4 billion respectively.

The Company's allowance for credit losses on HFI loans consists of an allowance for funded HFI loans and an allowance for unfunded loan commitments. At December 31, 2022, the allowance for loan losses to funded HFI loans ratio was 0.60%, compared to 0.58% at September 30, 2022, and 0.65% at December 31, 2021. The allowance for credit losses, which includes the allowance for unfunded loan commitments, to funded HFI loans ratio was 0.69% at December 31, 2022, compared to 0.68% at September 30, 2022, and 0.74% at December 31, 2021. The Company is a party to credit linked note transactions, which effectively transfer a portion of the risk of losses on reference pools of loans to the purchasers of the notes. As of December 31, 2022, September 30, 2022, and December 31, 2021, the Company is protected from first credit losses on reference pools of loans totaling $12.0 billion, $10.8 billion, and $6.4 billion, respectively, under these transactions. However, as these note transactions are considered to be free standing credit enhancements, the allowance for credit losses cannot be reduced by the expected credit losses that may be mitigated by these notes. Accordingly, the allowance for loan and credit losses ratios include an allowance of $21.9 million as of December 31, 2022, $19 million as of September 30, 2022, and $7.2 million as of December 31, 2021, related to these pools of loans. The allowance for credit losses to funded HFI loans ratio, adjusted to reduce the HFI loan balance by the amount of loans in covered reference pools, was 0.89% at December 31, 2022, 0.86% at September 30, 2022, and 0.89% at December 31, 2021.

Deposits totaled $53.6 billion at December 31, 2022, a decrease of $1.9 billion from $55.6 billion at September 30, 2022, and an increase of $6.0 billion from $47.6 billion at December 31, 2021. By deposit type, the decrease from the prior quarter is attributable to a decrease of $5.2 billion from non-interest bearing demand deposits, partially offset by increases of $1.9 billion from certificates of deposits, $1.2 billion from interest bearing demand deposits, and $195 million from savings and money market accounts. From December 31, 2021, certificates of deposit, interest-bearing demand deposits, and savings and money market accounts increased by $3.0 billion, $2.6 billion, and $2.1 billion, respectively. These increases were partially offset by a decrease in non-interest bearing demand deposits of $1.7 billion. Non-interest bearing deposits were $19.7 billion at December 31, 2022, compared to $24.9 billion at September 30, 2022, and $21.4 billion at December 31, 2021.

The table below shows the Company's deposit types as a percentage of total deposits:

Dec 31, 2022

Sep 30, 2022

Dec 31, 2021

Non-interest bearing

36.7

%

44.8

%

44.9

%

Savings and money market

36.2

34.6

36.3

Interest-bearing demand

17.7

15.0

14.5

Certificates of deposit

9.4

5.6

4.3

The Company’s ratio of HFI loans to deposits was 96.7% at December 31, 2022, compared to 93.9% at September 30, 2022, and 82.1% at December 31, 2021.

Borrowings were $6.3 billion at December 31, 2022 and September 30, 2022, and $1.5 billion at December 31, 2021. Borrowings remained flat from September 30, 2022 due primarily to the issuance of $93 million of credit linked notes in the fourth quarter 2022 offset by a decrease in short-term borrowings. The increase in borrowings from December 31, 2021 is due to an increase in short-term borrowings of $4.3 billion and issuance of $579 million of credit linked notes, net of issuance costs, during 2022.

Qualifying debt totaled $893 million at December 31, 2022, compared to $889 million at September 30, 2022, and $896 million at December 31, 2021.

Stockholders’ equity was $5.4 billion at December 31, 2022, compared to $5.0 billion at September 30, 2022 and December 31, 2021. The increase in stockholders’ equity quarter over quarter was due to net income and unrealized fair value gains of approximately $77 million on the Company's available for sale securities, which are recorded in other comprehensive (loss) income, net of tax, partially offset by dividends to shareholders. A cash dividend of $0.36 per share was paid to common shareholders on December 2, 2022, totaling $39.2 million, and a cash dividend of $0.27 per depository share was paid to preferred shareholders on December 30, 2022, totaling $3.2 million. The increase in stockholders' equity from December 31, 2021 is primarily a function of net income and sales of common stock under the Company's ATM program, partially offset by dividends to shareholders and unrealized fair value losses on available for sale securities.

At December 31, 2022, tangible common equity, net of tax 1 , was 6.5% of tangible assets 1 and total capital was 12.1% of risk-weighted assets. The Company’s tangible book value per share 1 was $40.25 at December 31, 2022, an increase of 8.3% from $37.16, and up 6.4% from $37.84 at December 31, 2021. The increase in tangible book value per share from September 30, 2022 is attributable to net income and fair value marks on the Company's available for sale securities, which are recorded in other comprehensive (loss) income, net of tax.

Total assets decreased 2.1% to $67.7 billion at December 31, 2022, from $69.2 billion at September 30, 2022, and increased 21.0% from $56.0 billion at December 31, 2021. The decrease in total assets from September 30, 2022 and December 31, 2021 was driven by decreases in HFS and HFI loans.

1 See reconciliation of Non-GAAP Financial Measures.

Asset Quality

Provision for credit losses totaled $3.1 million for the fourth quarter 2022, compared to $28.5 million for the third quarter 2022, and $13.2 million for the fourth quarter 2021. Net loan charge-offs (recoveries) in the fourth quarter 2022 were $1.8 million, or 0.01% of average loans (annualized), compared to $(1.9) million, or (0.02)%, in the third quarter 2022, and $1.4 million, or 0.02%, in the fourth quarter 2021.

Nonaccrual loans decreased $5 million to $85 million during the quarter and increased $12 million from December 31, 2021. Loans past due 90 days and still accruing interest were zero (excluding government guaranteed loans of $582 million) at December 31, 2022, compared to zero at September 30, 2022 and December 31, 2021 (excluding government guaranteed loans of $644 million and zero at September 30, 2022 and December 31, 2021, respectively). Loans past due 30-89 days and still accruing interest totaled $70 million (excluding government guaranteed loans of $334 million) at December 31, 2022, an increase from $56 million at September 30, 2022, and an increase from $53 million at December 31, 2021 (excluding government guaranteed loans of $245 million and zero at September 30, 2022 and December 31, 2021, respectively).

Repossessed assets totaled $11 million at December 31, 2022, flat from September 30, 2022, and a $1 million decrease from $12 million at December 31, 2021. Classified assets totaled $393 million at December 31, 2022, an increase of $8 million from $385 million at September 30, 2022, and an increase of $92 million from $301 million at December 31, 2021.

The ratio of classified assets to Tier 1 capital plus the allowance for credit losses, a common regulatory measure of asset quality, was 6.8% at December 31, 2022, compared to 7.0% at September 30, 2022, and 6.4% at December 31, 2021.

1 See reconciliation of Non-GAAP Financial Measures.

Segment Highlights

The Company's reportable segments are aggregated with a focus on products and services offered and consist of three reportable segments:

  • Commercial segment: provides commercial banking and treasury management products and services to small and middle-market businesses, specialized banking services to sophisticated commercial institutions and investors within niche industries, as well as financial services to the real estate industry.
  • Consumer Related segment: offers both commercial banking services to enterprises in consumer-related sectors and consumer banking services, such as residential mortgage banking and beginning on January 25, 2022 includes the financial results of Digital Disbursements.
  • Corporate & Other segment: consists of the Company's investment portfolio, Corporate borrowings and other related items, income and expense items not allocated to our other reportable segments, and inter-segment eliminations.

Key management metrics for evaluating the performance of the Company's Commercial and Consumer Related segments include loan and deposit growth, asset quality, and pre-tax income.

The Commercial segment reported an HFI loan balance of $31.4 billion at December 31, 2022, a decrease of $646 million during the quarter, and an increase of $6.3 billion during the year. Deposits for the Commercial segment totaled $29.5 billion at December 31, 2022, a decrease of $512 million during the quarter, and a decrease of $973 million during the year.

Pre-tax income for the Commercial segment was $320.5 million for the three months ended December 31, 2022, an increase of $22.3 million from the three months ended September 30, 2022, and an increase of $82.2 million from the three months ended December 31, 2021. For the year ended December 31, 2022, the Commercial segment reported total pre-tax income of $1.1 billion, an increase of $233.8 million compared to the year ended December 31, 2021.

The Consumer Related segment reported an HFI loan balance of $20.4 billion at December 31, 2022, an increase of $307 million during the quarter, and an increase of $6.5 billion during the year. The Consumer Related segment also has loans held for sale of $1.2 billion at December 31, 2022, a decrease of $1.0 billion during the quarter, and a decrease of $4.5 billion during the year. Deposits for the Consumer Related segment totaled $18.5 billion, a decrease of $2.5 billion during the quarter, and an increase of $3.1 billion during the year.

Pre-tax income for the Consumer Related segment was $69.8 million for the three months ended December 31, 2022, a decrease of $23.4 million from the three months ended September 30, 2022, and a decrease of $65.2 million from the three months ended December 31, 2021. Pre-tax income for the Consumer Related segment for the year ended December 31, 2022 totaled $450.1 million, a decrease of $46.0 million compared to the year ended December 31, 2021.

Conference Call and Webcast

Western Alliance Bancorporation will host a conference call and live webcast to discuss its fourth quarter 2022 financial results at 12:00 p.m. ET on Wednesday, January 25, 2023. Participants may access the call by dialing 1-844-200-6205 and using access code 669213 or via live audio webcast using the website link https://events.q4inc.com/attendee/484930167 . The webcast is also available via the Company’s website at www.westernalliancebancorporation.com . Participants should log in at least 15 minutes early to receive instructions. The call will be recorded and made available for replay after 3:00 p.m. ET January 25th through 11:00 p.m. ET February 25th by dialing 1-866-813-9403, using access code 597938.

Reclassifications

Certain amounts in the Consolidated Income Statements for the prior periods have been reclassified to conform to the current presentation. The reclassifications have no effect on net income or stockholders’ equity as previously reported.

Use of Non-GAAP Financial Information

This press release contains both financial measures based on GAAP and non-GAAP based financial measures, which are used where management believes them to be helpful in understanding the Company’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in this press release. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Cautionary Note Regarding Forward-Looking Statements

This release contains forward-looking statements that relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. Examples of forward-looking statements include, among others, statements we make regarding our expectations with regard to our business, financial and operating results, future economic performance and dividends. The forward-looking statements contained herein reflect our current views about future events and financial performance and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause our actual results to differ significantly from historical results and those expressed in any forward-looking statement. Some factors that could cause actual results to differ materially from historical or expected results include, among others: the risk factors discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and the Company's subsequent Quarterly Reports on Form 10-Q, each as filed with the Securities and Exchange Commission; the potential adverse effects of unusual and infrequently occurring events such as the COVID-19 pandemic and any governmental or societal responses thereto; changes in general economic conditions, either nationally or locally in the areas in which we conduct or will conduct our business; the impact on financial markets from geopolitical conflicts such as the war between Russia and Ukraine; inflation, interest rate, market and monetary fluctuations; increases in competitive pressures among financial institutions and businesses offering similar products and services; higher defaults on our loan portfolio than we expect; changes in management’s estimate of the adequacy of the allowance for credit losses; legislative or regulatory changes or changes in accounting principles, policies or guidelines; supervisory actions by regulatory agencies which may limit our ability to pursue certain growth opportunities, including expansion through acquisitions; additional regulatory requirements resulting from our continued growth; management’s estimates and projections of interest rates and interest rate policy; the execution of our business plan; and other factors affecting the financial services industry generally or the banking industry in particular.

Any forward-looking statement made by us in this release is based only on information currently available to us and speaks only as of the date on which it is made. We do not intend and disclaim any duty or obligation to update or revise any industry information or forward-looking statements, whether written or oral, that may be made from time to time, set forth in this press release to reflect new information, future events or otherwise.

About Western Alliance Bancorporation

With more than $65 billion in assets, Western Alliance Bancorporation (NYSE:WAL) is one of the country’s top-performing banking companies. Through its primary subsidiary, Western Alliance Bank, Member FDIC, business clients benefit from a full spectrum of tailored banking solutions and outstanding service delivered by industry experts who put customers first. Major accolades include #2 best-performing of the 50 largest public U.S. banks in the S&P Global Market Intelligence listing for 2021, and #1 Best Emerging Regional Bank for 2022 by Bank Director. Serving clients across the country wherever business happens, Western Alliance Bank operates individual, full-service banking and financial brands with offices in key markets nationwide. For more information, visit westernalliancebank.com .

Western Alliance Bancorporation and Subsidiaries

Summary Consolidated Financial Data

Unaudited

Selected Balance Sheet Data:

As of December 31,

2022

2021

Change %

(in millions)

Total assets

$

67,734

$

55,983

21.0

%

Loans held for sale

1,184

5,635

(79.0

)

HFI loans, net of deferred fees

51,862

39,075

32.7

Investment securities

8,760

7,541

16.2

Total deposits

53,644

47,612

12.7

Borrowings

6,299

1,502

NM

Qualifying debt

893

896

(0.3

)

Stockholders' equity

5,356

4,963

7.9

Tangible common equity, net of tax (1)

4,383

4,035

8.6

Common equity Tier 1 capital

5,073

4,068

24.7

Selected Income Statement Data:

For the Three Months Ended December 31,

For the Year Ended December 31,

2022

2021

Change %

2022

2021

Change %

(in millions, except per share data)

(in millions, except per share data)

Interest income

$

888.3

$

483.3

83.8

%

$

2,691.8

$

1,658.7

62.3

%

Interest expense

248.6

32.7

NM

475.5

109.9

NM

Net interest income

639.7

450.6

42.0

2,216.3

1,548.8

43.1

Provision for (recovery of) credit losses

3.1

13.2

(76.5

)

68.1

(21.4

)

NM

Net interest income after provision for credit losses

636.6

437.4

45.5

2,148.2

1,570.2

36.8

Non-interest income

61.5

110.4

(44.3

)

324.6

404.2

(19.7

)

Non-interest expense

333.4

237.8

40.2

1,156.7

851.4

35.9

Income before income taxes

364.7

310.0

17.6

1,316.1

1,123.0

17.2

Income tax expense

71.7

64.0

12.0

258.8

223.8

15.6

Net income

293.0

246.0

19.1

1,057.3

899.2

17.6

Dividends on preferred stock

3.2

3.5

(8.6

)

12.8

3.5

NM

Net income available to common stockholders

$

289.8

$

242.5

19.5

$

1,044.5

$

895.7

16.6

Diluted earnings per common share

$

2.67

$

2.32

15.1

$

9.70

$

8.67

11.9

(1)

See Reconciliation of Non-GAAP Financial Measures.

NM

Changes +/- 100% are not meaningful.

Western Alliance Bancorporation and Subsidiaries

Summary Consolidated Financial Data

Unaudited

Common Share Data:

At or For the Three Months Ended December 31,

For the Year Ended December 31,

2022

2021

Change %

2022

2021

Change %

Diluted earnings per common share

$

2.67

$

2.32

15.1

%

$

9.70

$

8.67

11.9

%

Book value per common share

46.47

43.78

6.1

Tangible book value per common share, net of tax (1)

40.25

37.84

6.4

Average common shares outstanding

(in millions):

Basic

108.0

103.9

4.0

107.2

102.7

4.4

Diluted

108.4

104.5

3.7

107.6

103.3

4.2

Common shares outstanding

108.9

106.6

2.1

Selected Performance Ratios:

Return on average assets (2)

1.67

%

1.69

%

(1.2

) %

1.62

%

1.83

%

(11.5

) %

Return on average tangible common equity (1, 2)

27.0

25.8

4.7

25.4

26.2

(3.1

)

Return on average tangible common equity, excluding AOCI (1, 2)

23.1

26.0

(11.2

)

23.1

26.6

(13.2

)

Net interest margin (2)

3.98

3.33

19.5

3.67

3.41

7.6

Efficiency ratio - tax equivalent basis (1)

46.9

41.8

12.2

44.9

42.9

4.7

Loan to deposit ratio

96.7

82.1

17.8

Asset Quality Ratios:

Net charge-offs (recoveries) to average loans outstanding (2)

0.01

%

0.02

%

(50.0

) %

0.00

%

0.02

%

NM

Nonaccrual loans to funded HFI loans

0.16

0.19

(15.8

)

Nonaccrual loans and repossessed assets to total assets

0.14

0.15

(6.7

)

Allowance for loan losses to funded HFI loans

0.60

0.65

(7.7

)

Allowance for loan losses to nonaccrual HFI loans

364

348

4.6

Capital Ratios:

Dec 31, 2022

Sep 30, 2022

Dec 31, 2021

Tangible common equity (1)

6.5

%

5.9

%

7.3

%

Common Equity Tier 1 (3)

9.3

8.7

9.1

Tier 1 Leverage ratio (3)

7.8

7.5

7.8

Tier 1 Capital (3)

10.0

9.3

9.9

Total Capital (3)

12.1

11.4

12.3

(1)

See Reconciliation of Non-GAAP Financial Measures.

(2)

Annualized on an actual/actual basis for periods less than 12 months.

(3)

Capital ratios for December 31, 2022 are preliminary.

NM

Changes +/- 100% are not meaningful.

Western Alliance Bancorporation and Subsidiaries

Condensed Consolidated Income Statements

Unaudited

Three Months Ended December 31,

Year Ended December 31,

2022

2021

2022

2021

(dollars in millions, except per share data)

Interest income:

Loans

$

785.1

$

438.6

$

2,393.4

$

1,488.8

Investment securities

89.4

43.7

272.6

164.7

Other

13.8

1.0

25.8

5.2

Total interest income

888.3

483.3

2,691.8

1,658.7

Interest expense:

Deposits

157.6

12.8

276.4

47.5

Qualifying debt

9.1

9.2

35.0

33.1

Borrowings

81.9

10.7

164.1

29.3

Total interest expense

248.6

32.7

475.5

109.9

Net interest income

639.7

450.6

2,216.3

1,548.8

Provision for (recovery of) credit losses

3.1

13.2

68.1

(21.4

)

Net interest income after provision for credit losses

636.6

437.4

2,148.2

1,570.2

Non-interest income:

Net gain on loan origination and sale activities

25.4

73.2

104.0

326.2

Net loan servicing revenue (expense)

21.4

2.3

130.9

(16.3

)

Service charges and fees

5.9

7.1

27.0

28.3

Commercial banking related income

5.5

4.9

21.5

17.4

Income from equity investments

4.2

5.2

17.8

22.1

Gain on recovery from credit guarantees

3.0

7.2

14.7

7.2

Gain on sales of investment securities

0.1

8.3

6.8

8.3

Fair value loss adjustments on assets measured at fair value, net

(9.2

)

(0.8

)

(28.6

)

(1.3

)

Other

5.2

3.0

30.5

12.3

Total non-interest income

61.5

110.4

324.6

404.2

Non-interest expenses:

Salaries and employee benefits

125.7

120.6

539.5

466.7

Deposit costs

82.2

9.1

165.8

29.8

Legal, professional, and directors' fees

26.0

20.8

99.9

58.6

Data processing

23.9

17.9

83.0

58.2

Occupancy

15.8

12.4

55.5

43.8

Loan servicing expenses

14.8

15.6

55.5

53.5

Insurance

8.9

7.1

31.1

23.0

Business development and marketing

7.3

6.1

22.1

13.5

Loan acquisition and origination expenses

4.4

8.6

23.1

28.8

Loss on extinguishment of debt

5.9

5.9

Net gain on sales and valuations of repossessed and other assets

(0.3

)

(0.4

)

(0.7

)

(3.5

)

Acquisition and restructure expenses (recoveries)

(3.2

)

0.4

15.3

Other

24.7

17.3

81.5

57.8

Total non-interest expense

333.4

237.8

1,156.7

851.4

Income before income taxes

364.7

310.0

1,316.1

1,123.0

Income tax expense

71.7

64.0

258.8

223.8

Net income

293.0

246.0

1,057.3

899.2

Dividends on preferred stock

3.2

3.5

12.8

3.5

Net income available to common stockholders

$

289.8

$

242.5

$

1,044.5

$

895.7

Earnings per common share:

Diluted shares

108.4

104.5

107.6

103.3

Diluted earnings per share

$

2.67

$

2.32

$

9.70

$

8.67

Western Alliance Bancorporation and Subsidiaries

Five Quarter Condensed Consolidated Income Statements

Unaudited

Three Months Ended

Dec 31, 2022

Sep 30, 2022

Jun 30, 2022

Mar 31, 2022

Dec 31, 2021

(in millions, except per share data)

Interest income:

Loans

$

785.1

$

657.0

$

516.6

$

434.7

$

438.6

Investment securities

89.4

75.9

59.3

48.0

43.7

Other

13.8

6.5

3.7

1.8

1.0

Total interest income

888.3

739.4

579.6

484.5

483.3

Interest expense:

Deposits

157.6

77.6

27.1

14.1

12.8

Qualifying debt

9.1

8.9

8.6

8.4

9.2

Borrowings

81.9

50.8

18.9

12.5

10.7

Total interest expense

248.6

137.3

54.6

35.0

32.7

Net interest income

639.7

602.1

525.0

449.5

450.6

Provision for credit losses

3.1

28.5

27.5

9.0

13.2

Net interest income after provision for credit losses

636.6

573.6

497.5

440.5

437.4

Non-interest income:

Net gain on loan origination and sale activities

25.4

14.5

27.2

36.9

73.2

Net loan servicing revenue

21.4

23.0

45.4

41.1

2.3

Service charges and fees

5.9

6.5

7.6

7.0

7.1

Commercial banking related income

5.5

5.1

5.8

5.1

4.9

Income from equity investments

4.2

4.3

5.2

4.1

5.2

Gain on recovery from credit guarantees

3.0

0.4

9.0

2.3

7.2

Gain (loss) on sales of investment securities

0.1

(0.2

)

6.9

8.3

Fair value loss adjustments on assets measured at fair value, net

(9.2

)

(2.8

)

(10.0

)

(6.6

)

(0.8

)

Other

5.2

10.8

5.0

9.5

3.0

Total non-interest income

61.5

61.8

95.0

106.3

110.4

Non-interest expenses:

Salaries and employee benefits

125.7

136.5

139.0

138.3

120.6

Deposit costs

82.2

56.2

18.1

9.3

9.1

Legal, professional, and directors' fees

26.0

24.8

25.1

24.0

20.8

Data processing

23.9

21.8

19.7

17.6

17.9

Occupancy

15.8

13.9

13.0

12.8

12.4

Loan servicing expenses

14.8

15.2

14.7

10.8

15.6

Insurance

8.9

8.1

6.9

7.2

7.1

Business development and marketing

7.3

5.0

5.4

4.4

6.1

Loan acquisition and origination expenses

4.4

5.8

6.4

6.5

8.6

Net (gain) loss on sales and valuations of repossessed and other assets

(0.3

)

(0.2

)

(0.3

)

0.1

(0.4

)

Loss on extinguishment of debt

5.9

Acquisition and restructure expenses (recoveries)

0.4

(3.2

)

Other

24.7

18.7

20.9

17.2

17.3

Total non-interest expense

333.4

305.8

268.9

248.6

237.8

Income before income taxes

364.7

329.6

323.6

298.2

310.0

Income tax expense

71.7

65.6

63.4

58.1

64.0

Net income

293.0

264.0

260.2

240.1

246.0

Dividends on preferred stock

3.2

3.2

3.2

3.2

3.5

Net income available to common stockholders

$

289.8

$

260.8

$

257.0

$

236.9

$

242.5

Earnings per common share:

Diluted shares

108.4

107.9

107.7

106.6

104.5

Diluted earnings per share

$

2.67

$

2.42

$

2.39

$

2.22

$

2.32

Western Alliance Bancorporation and Subsidiaries

Five Quarter Condensed Consolidated Balance Sheets

Unaudited

Dec 31, 2022

Sep 30, 2022

Jun 30, 2022

Mar 31, 2022

Dec 31, 2021

(in millions)

Assets:

Cash and due from banks

$

1,043

$

1,610

$

1,886

$

2,602

$

516

Investment securities

8,760

8,603

8,802

8,277

7,541

Loans held for sale

1,184

2,204

2,803

4,762

5,635

Loans held for investment:

Commercial and industrial

20,710

22,318

20,754

17,862

18,297

Commercial real estate - non-owner occupied

9,319

8,668

7,775

6,849

6,526

Commercial real estate - owner occupied

1,818

1,848

1,848

1,805

1,898

Construction and land development

4,013

3,621

3,231

3,278

3,023

Residential real estate

15,928

15,674

14,908

11,270

9,282

Consumer

74

72

56

55

49

Loans HFI, net of deferred fees

51,862

52,201

48,572

41,119

39,075

Allowance for loan losses

(310

)

(304

)

(273

)

(258

)

(252

)

Loans HFI, net of deferred fees and allowance

51,552

51,897

48,299

40,861

38,823

Mortgage servicing rights

1,148

1,044

826

950

698

Premises and equipment, net

276

237

210

196

182

Operating lease right-of-use asset

163

131

136

142

133

Other assets acquired through foreclosure, net

11

11

12

12

12

Bank owned life insurance

182

181

180

179

180

Goodwill and other intangibles, net

680

682

695

698

635

Other assets

2,735

2,565

2,206

1,897

1,628

Total assets

$

67,734

$

69,165

$

66,055

$

60,576

$

55,983

Liabilities and Stockholders' Equity:

Liabilities:

Deposits

Non-interest bearing demand deposits

$

19,691

$

24,926

$

23,721

$

23,520

$

21,353

Interest bearing:

Demand

9,507

8,350

8,387

8,268

6,924

Savings and money market

19,397

19,202

19,026

18,553

17,279

Certificates of deposit

5,049

3,111

2,578

1,818

2,056

Total deposits

53,644

55,589

53,712

52,159

47,612

Borrowings

6,299

6,319

5,210

833

1,502

Qualifying debt

893

889

891

893

896

Operating lease liability

185

149

151

155

143

Accrued interest payable and other liabilities

1,357

1,198

1,132

1,524

867

Total liabilities

62,378

64,144

61,096

55,564

51,020

Stockholders' Equity:

Preferred stock

295

295

295

295

295

Common stock and additional paid-in capital

2,058

2,049

1,990

1,979

1,879

Retained earnings

3,664

3,413

3,192

2,973

2,773

Accumulated other comprehensive (loss) income

(661

)

(736

)

(518

)

(235

)

16

Total stockholders' equity

5,356

5,021

4,959

5,012

4,963

Total liabilities and stockholders' equity

$

67,734

$

69,165

$

66,055

$

60,576

$

55,983

Western Alliance Bancorporation and Subsidiaries

Changes in the Allowance For Credit Losses on Loans

Unaudited

Three Months Ended

Dec 31, 2022

Sep 30, 2022

Jun 30, 2022

Mar 31, 2022

Dec 31, 2021

(in millions)

Allowance for loan losses

Balance, beginning of period

$

304.1

$

273.2

$

257.6

$

252.5

$

246.9

Provision for credit losses (1)

7.4

29.0

17.0

5.3

7.0

Recoveries of loans previously charged-off:

Commercial and industrial

0.3

3.8

0.8

2.4

1.8

Commercial real estate - non-owner occupied

0.1

0.3

Commercial real estate - owner occupied

0.1

0.1

Construction and land development

0.1

Residential real estate

0.1

0.4

Consumer

Total recoveries

0.4

4.0

1.0

2.4

2.5

Loans charged-off:

Commercial and industrial

1.1

2.1

2.4

2.6

3.8

Commercial real estate - non-owner occupied

Commercial real estate - owner occupied

0.5

Construction and land development

0.6

Residential real estate

0.1

Consumer

Total loans charged-off

2.2

2.1

2.4

2.6

3.9

Net loan charge-offs (recoveries)

1.8

(1.9

)

1.4

0.2

1.4

Balance, end of period

$

309.7

$

304.1

$

273.2

$

257.6

$

252.5

Allowance for unfunded loan commitments

Balance, beginning of period

$

52.1

$

53.8

$

43.3

$

37.6

$

32.1

(Recovery of) provision for credit losses (1)

(5.1

)

(1.7

)

10.5

5.7

5.5

Balance, end of period (2)

$

47.0

$

52.1

$

53.8

$

43.3

$

37.6

Components of the allowance for credit losses on loans

Allowance for loan losses

$

309.7

$

304.1

$

273.2

$

257.6

$

252.5

Allowance for unfunded loan commitments

47.0

52.1

53.8

43.3

37.6

Total allowance for credit losses on loans

$

356.7

$

356.2

$

327.0

$

300.9

$

290.1

Net charge-offs (recoveries) to average loans - annualized

0.01

%

(0.02

) %

0.01

%

0.00

%

0.02

%

Allowance ratios

Allowance for loan losses to funded HFI loans (3)

0.60

%

0.58

%

0.56

%

0.63

%

0.65

%

Allowance for credit losses to funded HFI loans (3)

0.69

0.68

0.67

0.73

0.74

Allowance for loan losses to nonaccrual HFI loans

364

338

321

283

346

Allowance for credit losses to nonaccrual HFI loans

420

396

385

331

397

(1)

The above tables reflect the provision for credit losses on funded and unfunded loans. There was a $0.8 million provision for credit losses on investment securities for the three months ended December 31, 2022. The allowance for credit losses on investment securities totaled $5.2 million as of December 31, 2022.

(2)

The allowance for unfunded loan commitments is included as part of accrued interest payable and other liabilities on the balance sheet.

(3)

Ratio includes an allowance for credit losses of $21.9 million as of December 31, 2022 related to a $12.0 billion pool of loans covered under five separate credit linked note transactions.

Western Alliance Bancorporation and Subsidiaries

Asset Quality Metrics

Unaudited

Three Months Ended

Dec 31, 2022

Sep 30, 2022

Jun 30, 2022

Mar 31, 2022

Dec 31, 2021

(in millions)

Nonaccrual loans and repossessed assets

Nonaccrual loans

$

85

$

90

$

85

$

91

$

73

Nonaccrual loans to funded HFI loans

0.16

%

0.17

%

0.17

%

0.22

%

0.19

%

Repossessed assets

$

11

$

11

$

12

$

12

$

12

Nonaccrual loans and repossessed assets to total assets

0.14

%

0.15

%

0.15

%

0.17

%

0.15

%

Loans Past Due

Loans past due 90 days, still accruing (1)

$

$

$

$

$

Loans past due 90 days, still accruing to funded HFI loans

%

%

%

%

%

Loans past due 30 to 89 days, still accruing (2)

$

70

$

56

$

117

$

58

$

53

Loans past due 30 to 89 days, still accruing to funded HFI loans

0.13

%

0.11

%

0.24

%

0.14

%

0.13

%

Other credit quality metrics

Special mention loans

$

351

$

312

$

317

$

350

$

331

Special mention loans to funded HFI loans

0.68

%

0.60

%

0.65

%

0.85

%

0.85

%

Classified loans on accrual

$

280

$

268

$

232

$

253

$

216

Classified loans on accrual to funded HFI loans

0.54

%

0.51

%

0.48

%

0.61

%

0.55

%

Classified assets

$

393

$

385

$

346

$

365

$

301

Classified assets to total assets

0.58

%

0.56

%

0.52

%

0.60

%

0.54

%

(1)

Excludes government guaranteed residential mortgage loans of $582 million, $644 million, and $827 million as of December 31, 2022, September 30, 2022, and June 30, 2022, respectively.

(2)

Excludes government guaranteed residential mortgage loans of $334 million, $245 million, and $202 million as of December 31, 2022, September 30, 2022, and June 30, 2022, respectively.

Western Alliance Bancorporation and Subsidiaries

Analysis of Average Balances, Yields and Rates

Unaudited

Three Months Ended

December 31, 2022

September 30, 2022

Average

Balance

Interest

Average Yield /

Cost

Average

Balance

Interest

Average Yield /

Cost

($ in millions)

($ in millions)

Interest earning assets

Loans held for sale

$

2,659

$

37.8

5.63

%

$

3,993

$

49.0

4.87

%

Loans held for investment:

Commercial and industrial

21,654

349.3

6.45

21,551

282.1

5.25

CRE - non-owner occupied

9,077

148.8

6.51

8,128

111.4

5.44

CRE - owner occupied

1,830

24.4

5.39

1,839

23.3

5.12

Construction and land development

3,798

80.2

8.38

3,471

59.5

6.80

Residential real estate

15,803

143.5

3.60

15,125

130.9

3.43

Consumer

71

1.1

6.26

63

0.8

5.32

Total HFI loans (1), (2), (3)

52,233

747.3

5.70

50,177

608.0

4.84

Securities:

Securities - taxable

6,397

68.4

4.25

6,680

56.4

3.35

Securities - tax-exempt

2,068

21.0

5.07

2,047

19.5

4.73

Total securities (1)

8,465

89.4

4.45

8,727

75.9

3.66

Cash and other

1,361

13.8

4.02

1,239

6.5

2.07

Total interest earning assets

64,718

888.3

5.50

64,136

739.4

4.62

Non-interest earning assets

Cash and due from banks

289

242

Allowance for credit losses

(308

)

(282

)

Bank owned life insurance

181

180

Other assets

4,613

4,100

Total assets

$

69,493

$

68,376

Interest-bearing liabilities

Interest-bearing deposits:

Interest-bearing transaction accounts

$

8,754

$

43.6

1.98

%

$

8,466

$

24.5

1.15

%

Savings and money market

18,651

88.0

1.87

18,515

44.5

0.95

Certificates of deposit

4,260

26.0

2.42

2,843

8.6

1.19

Total interest-bearing deposits

31,665

157.6

1.97

29,824

77.6

1.03

Short-term borrowings

5,440

54.8

3.99

4,136

27.0

2.59

Long-term debt

1,240

27.1

8.68

1,228

23.8

7.69

Qualifying debt

890

9.1

4.08

891

8.9

3.94

Total interest-bearing liabilities

39,235

248.6

2.51

36,079

137.3

1.51

Interest cost of funding earning assets

1.52

0.84

Non-interest-bearing liabilities

Non-interest-bearing demand deposits

23,729

25,865

Other liabilities

1,296

1,282

Stockholders’ equity

5,233

5,150

Total liabilities and stockholders' equity

$

69,493

$

68,376

Net interest income and margin (4)

$

639.7

3.98

%

$

602.1

3.78

%

(1)

Yields on loans and securities have been adjusted to a tax equivalent basis. The tax equivalent adjustment was $9.0 million and $8.5 million for the three months ended December 31, 2022 and September 30, 2022, respectively.

(2)

Included in the yield computation are net loan fees of $34.8 million and $31.9 million for the three months ended December 31, 2022 and September 30, 2022, respectively.

(3)

Includes non-accrual loans.

(4)

Net interest margin is computed by dividing net interest income by total average earning assets, annualized on an actual/actual basis.

Western Alliance Bancorporation and Subsidiaries

Analysis of Average Balances, Yields and Rates

Unaudited

Three Months Ended

December 31, 2022

December 31, 2021

Average

Balance

Interest

Average Yield /

Cost

Average

Balance

Interest

Average Yield /

Cost

($ in millions)

($ in millions)

Interest earning assets

Loans held for sale

$

2,659

$

37.8

5.63

%

$

9,159

$

70.3

3.04

%

Loans held for investment:

Commercial and industrial

21,654

349.3

6.45

17,087

169.5

4.01

CRE - non-owner-occupied

9,077

148.8

6.51

6,209

70.0

4.48

CRE - owner-occupied

1,830

24.4

5.39

1,971

24.2

4.96

Construction and land development

3,798

80.2

8.38

3,016

43.9

5.78

Residential real estate

15,803

143.5

3.60

8,282

60.3

2.89

Consumer

71

1.1

6.26

44

0.4

3.85

Total HFI loans (1), (2), (3)

52,233

747.3

5.70

36,609

368.3

4.03

Securities:

Securities - taxable

6,397

68.4

4.25

5,443

25.6

1.86

Securities - tax-exempt

2,068

21.0

5.07

2,175

18.1

4.12

Total securities (1)

8,465

89.4

4.45

7,618

43.7

2.51

Other

1,361

13.8

4.02

1,274

1.0

0.31

Total interest earning assets

64,718

888.3

5.50

54,660

483.3

3.57

Non-interest earning assets

Cash and due from banks

289

253

Allowance for credit losses

(308

)

(256

)

Bank owned life insurance

181

179

Other assets

4,613

2,767

Total assets

$

69,493

$

57,603

Interest-bearing liabilities

Interest-bearing deposits:

Interest-bearing transaction accounts

$

8,754

$

43.6

1.98

%

$

5,918

$

1.7

0.11

%

Savings and money market accounts

18,651

88.0

1.87

17,215

9.1

0.21

Certificates of deposit

4,260

26.0

2.42

2,074

2.0

0.38

Total interest-bearing deposits

31,665

157.6

1.97

25,207

12.8

0.20

Short-term borrowings

5,440

54.8

3.99

2,815

2.4

0.35

Long-term debt

1,240

27.1

8.68

565

8.3

5.81

Qualifying debt

890

9.1

4.08

978

9.2

3.72

Total interest-bearing liabilities

39,235

248.6

2.51

29,565

32.7

0.44

Interest cost of funding earning assets

1.52

0.24

Non-interest-bearing liabilities

Non-interest-bearing demand deposits

23,729

22,487

Other liabilities

1,296

913

Stockholders’ equity

5,233

4,638

Total liabilities and stockholders' equity

$

69,493

$

57,603

Net interest income and margin (4)

$

639.7

3.98

%

$

450.6

3.33

%

(1)

Yields on loans and securities have been adjusted to a tax equivalent basis. The tax equivalent adjustment was $9.0 million and $8.4 million for the three months ended December 31, 2022 and 2021, respectively.

(2)

Included in the yield computation are net loan fees of $34.8 million and $35.8 million for the three months ended December 31, 2022 and 2021, respectively.

(3)

Includes non-accrual loans.

(4)

Net interest margin is computed by dividing net interest income by total average earning assets, annualized on an actual/actual basis.

Western Alliance Bancorporation and Subsidiaries

Analysis of Average Balances, Yields and Rates

Unaudited

Year Ended

December 31, 2022

December 31, 2021

Average

Balance

Interest

Average Yield /

Cost

Average

Balance

Interest

Average Yield /

Cost

($ in millions)

($ in millions)

Interest earning assets

Loans held for sale

$

4,364

$

180.3

4.13

%

$

5,476

$

174.4

3.18

%

Loans held for investment:

Commercial and industrial

20,082

1,002.8

5.05

14,979

624.8

4.26

CRE - non-owner occupied

7,769

416.4

5.37

5,829

271.3

4.67

CRE - owner occupied

1,841

93.2

5.16

2,030

97.7

4.92

Construction and land development

3,426

229.1

6.69

2,790

160.0

5.74

Residential real estate

13,771

468.5

3.40

5,129

158.9

3.10

Consumer

61

3.1

5.07

39

1.7

4.43

Total HFI loans (1), (2), (3)

46,951

2,213.1

4.74

30,796

1,314.4

4.32

Securities:

Securities - taxable

6,324

195.3

3.09

5,284

95.8

1.81

Securities - tax-exempt

2,067

77.3

4.68

2,137

68.9

4.05

Total securities (1)

8,391

272.6

3.48

7,421

164.7

2.46

Other

1,574

25.8

1.64

2,718

5.2

0.19

Total interest earning assets

61,281

2,691.8

4.45

46,411

1,658.7

3.65

Non-interest earning assets

Cash and due from banks

260

293

Allowance for credit losses

(280

)

(261

)

Bank owned life insurance

180

178

Other assets

3,948

2,487

Total assets

$

65,389

$

49,108

Interest-bearing liabilities

Interest-bearing deposits:

Interest-bearing transaction accounts

$

8,331

$

78.8

0.95

%

$

4,751

$

5.9

0.13

%

Savings and money market accounts

18,518

158.6

0.86

15,814

33.1

0.21

Certificates of deposit

2,772

39.0

1.40

1,850

8.5

0.46

Total interest-bearing deposits

29,621

276.4

0.93

22,415

47.5

0.21

Short-term borrowings

3,424

92.1

2.69

1,206

8.2

0.68

Long-term debt

1,008

72.0

7.14

373

21.1

5.65

Qualifying debt

893

35.0

3.92

827

33.1

4.00

Total interest-bearing liabilities

34,946

475.5

1.36

24,821

109.9

0.44

Interest cost of funding earning assets

0.78

0.24

Non-interest-bearing liabilities

Non-interest-bearing demand deposits

24,133

19,416

Other liabilities

1,211

837

Stockholders’ equity

5,099

4,034

Total liabilities and stockholders' equity

$

65,389

$

49,108

Net interest income and margin (4)

$

2,216.3

3.67

%

$

1,548.8

3.41

%

(1)

Yields on loans and securities have been adjusted to a tax equivalent basis. The tax equivalent adjustment was $33.7 million and $33.3 million for the year ended December 31, 2022 and 2021, respectively.

(2)

Included in the yield computation are net loan fees of $132.2 million and $131.7 million for the year ended December 31, 2022 and 2021, respectively.

(3)

Includes non-accrual loans.

(4)

Net interest margin is computed by dividing net interest income by total average earning assets, annualized on an actual/actual basis.

Western Alliance Bancorporation and Subsidiaries

Operating Segment Results

Unaudited

Balance Sheet:

Consolidated Company

Commercial

Consumer Related

Corporate & Other

At December 31, 2022:

(dollars in millions)

Assets:

Cash, cash equivalents, and investment securities

$

9,803

$

12

$

$

9,791

Loans held for sale

1,184

1,184

Loans, net of deferred fees and costs

51,862

31,414

20,448

Less: allowance for credit losses

(310

)

(262

)

(48

)

Total loans

51,552

31,152

20,400

Other assets acquired through foreclosure, net

11

11

Goodwill and other intangible assets, net

680

293

387

Other assets

4,504

435

2,180

1,889

Total assets

$

67,734

$

31,903

$

24,151

$

11,680

Liabilities:

Deposits

$

53,644

$

29,494

$

18,492

$

5,658

Borrowings and qualifying debt

7,192

27

340

6,825

Other liabilities

1,542

83

656

803

Total liabilities

62,378

29,604

19,488

13,286

Allocated equity:

5,356

2,684

1,691

981

Total liabilities and stockholders' equity

$

67,734

$

32,288

$

21,179

$

14,267

Excess funds provided (used)

385

(2,972

)

2,587

No. of offices

56

46

8

2

No. of full-time equivalent employees

3,365

671

785

1,909

Income Statement:

Three Months Ended December 31, 2022:

(in millions)

Net interest income

$

639.7

$

428.0

$

216.4

$

(4.7

)

Provision for (recovery of) credit losses

3.1

(5.9

)

8.2

0.8

Net interest income (expense) after provision for credit losses

636.6

433.9

208.2

(5.5

)

Non-interest income

61.5

8.7

49.2

3.6

Non-interest expense

333.4

122.1

187.6

23.7

Income (loss) before income taxes

364.7

320.5

69.8

(25.6

)

Income tax expense (benefit)

71.7

76.1

16.3

(20.7

)

Net income (loss)

$

293.0

$

244.4

$

53.5

$

(4.9

)

Year Ended December 31, 2022:

(in millions)

Net interest income

$

2,216.3

$

1,546.3

$

854.1

$

(184.1

)

Provision for (recovery of) credit losses

68.1

47.2

21.1

(0.2

)

Net interest income (expense) after provision for credit losses

2,148.2

1,499.1

833.0

(183.9

)

Non-interest income

324.6

59.7

247.2

17.7

Non-interest expense

1,156.7

463.5

630.1

63.1

Income (loss) before income taxes

1,316.1

1,095.3

450.1

(229.3

)

Income tax expense (benefit)

258.8

260.5

107.1

(108.8

)

Net income (loss)

$

1,057.3

$

834.8

$

343.0

$

(120.5

)

Western Alliance Bancorporation and Subsidiaries

Operating Segment Results

Unaudited

Balance Sheet:

Consolidated Company

Commercial

Consumer Related

Corporate

At December 31, 2021:

(dollars in millions)

Assets:

Cash, cash equivalents, and investment securities

$

8,057

$

13

$

82

$

7,962

Loans held for sale

5,635

5,635

Loans, net of deferred fees and costs

39,075

25,092

13,983

Less: allowance for credit losses

(252

)

(226

)

(26

)

Total loans

38,823

24,866

13,957

Other assets acquired through foreclosure, net

12

12

Goodwill and other intangible assets, net

635

295

340

Other assets

2,821

254

1,278

1,289

Total assets

$

55,983

$

25,440

$

21,292

$

9,251

Liabilities:

Deposits

$

47,612

$

30,467

$

15,363

$

1,782

Borrowings and qualifying debt

2,398

353

2,045

Other liabilities

1,010

233

138

639

Total liabilities

51,020

30,700

15,854

4,466

Allocated equity:

4,963

2,588

1,596

779

Total liabilities and stockholders' equity

$

55,983

$

33,288

$

17,450

$

5,245

Excess funds provided (used)

7,848

(3,842

)

(4,006

)

No. of offices

58

50

7

1

No. of full-time equivalent employees

3,139

628

1,173

1,338

Income Statement:

Three Months Ended December 31, 2021:

(in millions)

Net interest income

$

450.6

$

332.8

$

185.6

$

(67.8

)

Provision for (recovery of) credit losses

13.2

4.9

7.6

0.7

Net interest income (expense) after provision for credit losses

437.4

327.9

178.0

(68.5

)

Non-interest income

110.4

16.9

76.5

17.0

Non-interest expense

237.8

106.5

119.5

11.8

Income (loss) before income taxes

310.0

238.3

135.0

(63.3

)

Income tax expense (benefit)

64.0

56.9

32.6

(25.5

)

Net income (loss)

$

246.0

$

181.4

$

102.4

$

(37.8

)

Year Ended December 31, 2021:

(in millions)

Net interest income

$

1,548.8

$

1,181.7

$

603.4

$

(236.3

)

(Recovery of) provision for credit losses

(21.4

)

(30.6

)

11.0

(1.8

)

Net interest income (expense) after provision for credit losses

1,570.2

1,212.3

592.4

(234.5

)

Non-interest income

404.2

65.1

317.6

21.5

Non-interest expense

851.4

415.9

413.9

21.6

Income (loss) before income taxes

1,123.0

861.5

496.1

(234.6

)

Income tax expense (benefit)

223.8

206.6

120.1

(102.9

)

Net income (loss)

$

899.2

$

654.9

$

376.0

$

(131.7

)

Western Alliance Bancorporation and Subsidiaries

Reconciliation of Non-GAAP Financial Measures

Unaudited

Pre-Provision Net Revenue by Quarter:

Three Months Ended

12/31/2022

9/30/2022

6/30/2022

3/31/2022

12/31/2021

(in millions)

Net interest income

$

639.7

$

602.1

$

525.0

$

449.5

$

450.6

Total non-interest income

61.5

61.8

95.0

106.3

110.4

Net revenue

$

701.2

$

663.9

$

620.0

$

555.8

$

561.0

Total non-interest expense

333.4

305.8

268.9

248.6

237.8

Pre-provision net revenue (1)

$

367.8

$

358.1

$

351.1

$

307.2

$

323.2

Less:

Provision for credit losses

3.1

28.5

27.5

9.0

13.2

Income tax expense

71.7

65.6

63.4

58.1

64.0

Net income

$

293.0

$

264.0

$

260.2

$

240.1

$

246.0

Efficiency Ratio by Quarter:

Total non-interest expense

$

333.4

$

305.8

$

268.9

$

248.6

$

237.8

Divided by:

Total net interest income

639.7

602.1

525.0

449.5

450.6

Plus:

Tax equivalent interest adjustment

9.0

8.5

8.2

8.0

8.4

Total non-interest income

61.5

61.8

95.0

106.3

110.4

$

710.2

$

672.4

$

628.2

$

563.8

$

569.4

Efficiency ratio - tax equivalent basis (2)

46.9

%

45.5

%

42.8

%

44.1

%

41.8

%

Tangible Common Equity:

12/31/2022

9/30/2022

6/30/2022

3/31/2022

12/31/2021

(dollars and shares in millions)

Total stockholders' equity

$

5,356

$

5,021

$

4,959

$

5,012

$

4,963

Less:

Goodwill and intangible assets

680

682

695

698

635

Preferred stock

295

295

295

295

295

Total tangible common equity

4,381

4,044

3,969

4,019

4,033

Plus: deferred tax - attributed to intangible assets

2

3

2

2

2

Total tangible common equity, net of tax

$

4,383

$

4,047

$

3,971

$

4,021

$

4,035

Total assets

$

67,734

$

69,165

$

66,055

$

60,576

$

55,983

Less: goodwill and intangible assets, net

680

682

695

698

635

Tangible assets

67,054

68,483

65,360

59,878

55,348

Plus: deferred tax - attributed to intangible assets

2

3

2

2

2

Total tangible assets, net of tax

$

67,056

$

68,486

$

65,362

$

59,880

$

55,350

Tangible common equity ratio (3)

6.5

%

5.9

%

6.1

%

6.7

%

7.3

%

Common shares outstanding

108.9

108.9

108.3

108.3

106.6

Tangible book value per share, net of tax (3)

$

40.25

$

37.16

$

36.67

$

37.13

$

37.84

Western Alliance Bancorporation and Subsidiaries

Reconciliation of Non-GAAP Financial Measures

Unaudited

Return on Average Tangible Common Equity:

Three Months Ended

12/31/2022

9/30/2022

6/30/2022

3/31/2022

12/31/2021

(in millions)

Net income available to common shareholders

$

289.8

$

260.8

$

257.0

$

236.9

$

242.5

Divided by:

Average stockholders' equity

5,232.6

5,149.6

5,021.4

4,988.9

4,637.6

Less:

Average goodwill and intangible assets

(681.3

)

(694.1

)

(697.3

)

(679.3

)

(610.4

)

Average preferred stock

(294.5

)

(294.5

)

(294.5

)

(294.5

)

(294.5

)

Average tangible common equity

$

4,256.8

$

4,161.1

$

4,029.6

$

4,015.1

$

3,732.7

Average accumulated other comprehensive loss (income) ("AOCI")

725.7

483.5

355.7

56.7

(34.4

)

Average tangible common equity, excluding AOCI

$

4,982.5

$

4,644.6

$

4,385.4

$

4,071.8

$

3,698.3

Return on average tangible common equity (1)

27.0

%

24.9

%

25.6

%

23.9

%

25.8

%

Return on average tangible common equity, excluding AOCI (1)

23.1

%

22.3

%

23.5

%

23.6

%

26.0

%

Year Ended December 31,

2022

2021

(in millions)

Net income available to common shareholders

$

1,044.5

$

895.7

Divided by:

Average stockholders' equity

5,099.0

4,033.8

Less:

Average goodwill and intangible assets

(688.0

)

(528.6

)

Average preferred stock

(294.5

)

(81.5

)

Average tangible common equity

$

4,116.4

$

3,423.7

Average accumulated other comprehensive loss (income) ("AOCI")

407.5

(56.9

)

Average tangible common equity, excluding AOCI

$

4,523.9

$

3,366.7

Return on average tangible common equity (1)

25.4

%

26.2

%

Return on average tangible common equity, excluding AOCI (1)

23.1

%

26.6

%

Non-GAAP Financial Measures Footnotes

(1)

We believe this non-GAAP measurement is a key indicator of the earnings power of the Company.

(2)

We believe this non-GAAP ratio provides a useful metric to measure the efficiency of the Company.

(3)

We believe this non-GAAP metric provides an important metric with which to analyze and evaluate financial condition and capital strength. In addition, we believe that use of tangible equity and tangible assets improves the comparability to other institutions that have not engaged in acquisitions that resulted in recorded goodwill and other intangibles.

View source version on businesswire.com: https://www.businesswire.com/news/home/20230123005838/en/

Western Alliance Bancorporation
Dale Gibbons, 602-952-5476

Stock Information

Company Name: Western Alliance Bancorporation
Stock Symbol: WAL
Market: NYSE
Website: westernalliancebancorporation.com

Menu

WAL WAL Quote WAL Short WAL News WAL Articles WAL Message Board
Get WAL Alerts

News, Short Squeeze, Breakout and More Instantly...