Marks 48th Year of Record Revenue and Net Income In Past 50 Years
Cintas Corporation (Nasdaq: CTAS) today reported record revenue and net income for its fiscal 2019 fourth quarter and full year ended May 31, 2019.
Revenue for the fourth quarter of fiscal 2019 was $1.79 billion, an increase of 7.4% over last year’s fourth quarter. The organic revenue growth rate, which adjusts for the impacts of acquisitions and foreign currency exchange rate fluctuations, was 7.6%. The organic revenue growth rate for the Uniform Rental and Facility Services operating segment was 6.8%, and the organic revenue growth rate for the First Aid and Safety Services operating segment was 10.7%.
Gross margin for the fourth quarter of fiscal 2019 of $823.6 million increased 9.5% from last year’s fourth quarter. Gross margin as a percentage of revenue was 45.9% for the fourth quarter of fiscal 2019 compared to 45.1% in the fourth quarter of last fiscal year. Uniform Rental and Facility Services operating segment gross margin as a percentage of revenue improved 100 basis points from last year’s fourth quarter to 46.0%, and the First Aid and Safety Services operating segment gross margin percentage improved 70 basis points to 47.7%.
Operating income for the fourth quarter of fiscal 2019 of $314.4 million increased 18.4% from last year’s fourth quarter operating income of $265.5 million. Operating income as a percentage of revenue was 17.5% in the fourth quarter of fiscal 2019 compared to 15.9% in the fourth quarter of fiscal 2018. Operating income was negatively impacted by integration expenses related to the G&K Services, Inc. (G&K) acquisition by $0.9 million in the fourth quarter of fiscal 2019 and $15.0 million in the fourth quarter of fiscal 2018. Excluding the integration expenses related to the G&K acquisition, operating income as a percentage of revenue was 17.6% in the fourth quarter of fiscal 2019 compared to 16.8% in the fourth quarter of last fiscal year.
Net income from continuing operations was $226.2 million for the fourth quarter of fiscal 2019, compared to $189.3 million in the fourth quarter of fiscal 2018, an increase of 19.5%. Earnings per diluted share (EPS) from continuing operations were $2.06 for the fourth quarter of fiscal 2019, compared to $1.68 in the prior year fourth quarter. G&K acquisition integration expenses negatively impacted EPS in the fourth quarter of fiscal year 2019 and 2018 by $0.01 and $0.09, respectively. Excluding the integration expenses related to the G&K acquisition, adjusted EPS from continuing operations for the fourth quarter were $2.07 compared to $1.77 for last year's fourth quarter, an increase of 16.9%.
For the fiscal year ended May 31, 2019, revenue was $6.89 billion, an increase of 6.4% over the prior fiscal year. The organic revenue growth rate was 6.5%. Earnings per diluted share from continuing operations for fiscal 2019 were $7.97 compared to $7.03 for last fiscal year. Fiscal 2019 EPS included a benefit of $0.47 from a non-recurring gain on the sale of an investment. Fiscal 2018 EPS included a benefit of $1.59 from the enactment of the Tax Cuts and Jobs Act (Tax Act) but was partially offset by $0.24 due to a one-time cash payment to Cintas employees following the enactment of the Tax Act. In addition, fiscal 2019 and 2018 EPS included a negative impact of $0.10 and $0.26, respectively, from integration expenses related to the G&K acquisition. Excluding the aforementioned items, adjusted EPS from continuing operations for fiscal year 2019 were $7.60 compared to $5.94 in fiscal year 2018, an increase of 27.9%.
The following table provides a comparison of fiscal 2019 fourth quarter EPS to fiscal 2018 fourth quarter EPS:
| Three Months Ended | |||||||||||
| May 31, |
| May 31, |
| Growth vs. | |||||||
|
|
|
|
|
| |||||||
EPS - continuing operations | $ |
| 2.06 |
|
| $ |
| 1.68 |
|
|
| |
G&K integration expenses |
| 0.01 |
|
|
| 0.09 |
|
|
| |||
EPS excluding above items | $ |
| 2.07 |
|
| $ |
| 1.77 |
|
| 16.9 | % |
|
|
|
|
|
| |||||||
| Twelve Months Ended | |||||||||||
| May 31, |
| May 31, |
| Growth vs. | |||||||
|
|
|
|
|
| |||||||
EPS - continuing operations | $ |
| 7.97 |
|
| $ |
| 7.03 |
|
|
| |
G&K integration expenses |
| 0.10 |
|
|
| 0.26 |
|
|
| |||
One-time cash payment to employees | — |
|
| 0.24 |
|
|
| |||||
Non-recurring gain on sale of investment |
| (0.47 | ) |
| — |
|
|
| ||||
One-time deferred tax benefit of Tax Act | — |
| (1.59 | ) |
|
| ||||||
EPS excluding above items | $ |
| 7.60 |
|
| $ |
| 5.94 |
|
| 27.9 | % |
Scott D. Farmer, Cintas' Chairman and Chief Executive Officer, stated, "We are pleased with these fourth quarter financial results which conclude a very successful year. For the ninth consecutive year, our organic revenue growth was in the mid- to high- single digits and EPS grew double digits when adjusted for one-time and special items. Additionally, our strong cash flow and balance sheet enabled us to deploy cash to increase shareholder value. In fiscal 2019 we paid an annual dividend of $220.8 million that increased 26.5% over the prior year, and we purchased 4.8 million shares of company stock in a total amount of $953.4 million."
Mr. Farmer added, “The Cintas story is one of growth. We have grown revenue and profit 48 of the past 50 years. Our opportunity for continued growth is great. We have a product or service to help nearly every business get Ready for the Workday TM. All businesses care about image, safety, cleanliness or compliance, and businesses continue to outsource to concentrate on their core competency. We remain well-positioned to benefit from these tailwinds.”
Mr. Farmer concluded, “For our fiscal 2020, we expect revenue to be in the range of $7.24 billion to $7.31 billion and EPS from continuing operations to be in the range of $8.30 to $8.45. This guidance does not include any potential deterioration in the U.S. economy or future share buybacks.”
The following table provides a comparison of fiscal 2020 revenue and EPS guidance to fiscal 2019 actual results:
| Fiscal |
| Fiscal 2020 |
| Growth |
| Fiscal 2020 |
| Growth | ||||||
|
|
|
|
|
|
|
|
|
|
| |||||
Fiscal 2020 Revenue Guidance |
|
|
|
|
|
|
|
|
|
| |||||
( in millions) |
|
|
|
|
|
|
|
|
|
| |||||
Revenue Guidance | $ | 6,892.3 |
|
| $ | 7,240.0 |
| 5.0 | % | $ | 7,310.0 |
| 6.1 | % | |
|
|
|
|
|
|
|
|
|
|
| |||||
Growth on Constant Workday Basis (1) |
|
|
|
| 5.4 | % |
|
| 6.5 | % | |||||
|
|
|
|
|
|
|
|
|
|
| |||||
Fiscal 2020 Earnings Per Share Guidance |
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
| |||||
EPS - continuing operations | $ | 7.97 |
|
| $ | 8.30 |
|
|
| $ | 8.45 |
|
|
| |
G&K integration expenses | 0.10 |
|
|
|
|
|
|
|
|
|
| ||||
Non-recurring gain on sale of investment | (0.47 | ) |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
EPS Guidance (2) (3) | $ | 7.60 |
|
| $ | 8.30 |
| 9.2 | % | $ | 8.45 |
| 11.2 | % |
(1) | Fiscal 2020 contains one less workday than fiscal 2019. One less workday negatively impacts revenue growth by 40 basis points. | |
(2) | One less workday negatively impacts fiscal 2020 EPS guidance by about $0.06 and EPS growth by about 90 basis points. | |
(3) | Fiscal 2020 guidance assumes an effective tax rate of 21.0% compared to a rate of 19.9% for fiscal 2019. The higher effective tax rate negatively impacts fiscal 2020 EPS guidance by about $0.14 and EPS growth by about 180 basis points. |
About Cintas
Cintas Corporation helps more than one million businesses of all types and sizes get Ready™ to open their doors with confidence every day by providing a wide range of products and services that enhance our customers’ image and help keep their facilities and employees clean, safe and looking their best. With products and services including uniforms, floor care, restroom supplies, first aid and safety products, fire extinguishers and testing, and safety and compliance training, Cintas helps customers get Ready for the Workday™. Headquartered in Cincinnati, Cintas is a publicly held Fortune 500 company traded over the Nasdaq Global Select Market under the symbol CTAS and is a component of both the Standard & Poor’s 500 Index and the Nasdaq-100 Index.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a safe harbor from civil litigation for forward-looking statements. Forward-looking statements may be identified by words such as “estimates,” “anticipates,” “predicts,” “projects,” “plans,” “expects,” “intends,” “target,” “forecast,” “believes,” “seeks,” “could,” “should,” “may” and “will” or the negative versions thereof and similar words, terms and expressions and by the context in which they are used. Such statements are based upon current expectations of Cintas and speak only as of the date made. You should not place undue reliance on any forward-looking statement. We cannot guarantee that any forward-looking statement will be realized. These statements are subject to various risks, uncertainties, potentially inaccurate assumptions and other factors that could cause actual results to differ from those set forth in or implied by this Press Release. Factors that might cause such a difference include, but are not limited to, risks inherent with the G&K transaction in the achievement of cost synergies and the timing thereof, including whether the transaction will be accretive and within the expected timeframe and the actual amounts of future integration expenses; the possibility of greater than anticipated operating costs including energy and fuel costs; lower sales volumes; loss of customers due to outsourcing trends; the performance and costs of integration of acquisitions, including G&K; fluctuations in costs of materials and labor including increased medical costs; costs and possible effects of union organizing activities; failure to comply with government regulations concerning employment discrimination, employee pay and benefits and employee health and safety; the effect on operations of exchange rate fluctuations, tariffs and other political, economic and regulatory risks; uncertainties regarding any existing or newly-discovered expenses and liabilities related to environmental compliance and remediation; the cost, results and ongoing assessment of internal controls for financial reporting required by the Sarbanes-Oxley Act of 2002; the effect of new accounting pronouncements; costs of our SAP system implementation; disruptions caused by the inaccessibility of computer systems data, including cybersecurity risks; the initiation or outcome of litigation, investigations or other proceedings; higher assumed sourcing or distribution costs of products; the disruption of operations from catastrophic or extraordinary events; the amount and timing of repurchases of our common stock, if any; changes in federal and state tax and labor laws; and the reactions of competitors in terms of price and service. Cintas undertakes no obligation to publicly release any revisions to any forward-looking statements or to otherwise update any forward-looking statements whether as a result of new information or to reflect events, circumstances or any other unanticipated developments arising after the date on which such statements are made. A further list and description of risks, uncertainties and other matters can be found in our Annual Report on Form 10-K for the year ended May 31, 2018 and in our reports on Forms 10-Q and 8-K. The risks and uncertainties described herein are not the only ones we may face. Additional risks and uncertainties presently not known to us or that we currently believe to be immaterial may also harm our business.
Cintas Corporation | |||||||||||||
Consolidated Condensed Statements of Income | |||||||||||||
(Unaudited) | |||||||||||||
(In thousands except per share data) | |||||||||||||
| Three Months Ended | ||||||||||||
| May 31, |
| May 31, |
| % | ||||||||
Revenue: |
|
|
|
|
| ||||||||
Uniform rental and facility services | $ |
| 1,428,392 |
|
| $ |
| 1,342,786 |
|
| 6.4 | % | |
Other |
| 365,338 |
|
|
| 326,764 |
|
| 11.8 | % | |||
Total revenue |
| 1,793,730 |
|
|
| 1,669,550 |
|
| 7.4 | % | |||
|
|
|
|
|
| ||||||||
Costs and expenses: |
|
|
|
|
| ||||||||
Cost of uniform rental and facility services |
| 771,056 |
|
|
| 737,998 |
|
| 4.5 | % | |||
Cost of other |
| 199,109 |
|
|
| 179,214 |
|
| 11.1 | % | |||
Selling and administrative expenses |
| 508,240 |
|
|
| 471,807 |
|
| 7.7 | % | |||
G&K Services, Inc. integration expenses |
| 914 |
|
|
| 15,031 |
|
| (93.9 | )% | |||
|
|
|
|
|
| ||||||||
Operating income |
| 314,411 |
|
|
| 265,500 |
|
| 18.4 | % | |||
|
|
|
|
|
| ||||||||
Interest income |
| (271 | ) |
|
| (370 | ) |
| (26.8 | )% | |||
Interest expense |
| 25,782 |
|
|
| 24,828 |
|
| 3.8 | % | |||
|
|
|
|
|
| ||||||||
Income before income taxes |
| 288,900 |
|
|
| 241,042 |
|
| 19.9 | % | |||
Income taxes |
| 62,729 |
|
|
| 51,744 |
|
| 21.2 | % | |||
Income from continuing operations |
| 226,171 |
|
|
| 189,298 |
|
| 19.5 | % | |||
Loss from discontinued operations, net of tax |
| (52 | ) |
|
| (3,127 | ) |
| (98.3 | )% | |||
Net income | $ |
| 226,119 |
|
| $ |
| 186,171 |
|
| 21.5 | % | |
|
|
|
|
|
| ||||||||
Basic earnings (loss) per share: |
|
|
|
|
| ||||||||
Continuing operations | $ |
| 2.13 |
|
| $ |
| 1.74 |
|
| 22.4 | % | |
Discontinued operations |
| 0.00 |
|
|
| (0.03 | ) |
| (100.0 | )% | |||
Basic earnings per share | $ |
| 2.13 |
|
| $ |
| 1.71 |
|
| 24.6 | % | |
|
|
|
|
|
| ||||||||
Diluted earnings (loss) per share: |
|
|
|
|
| ||||||||
Continuing operations | $ |
| 2.06 |
|
| $ |
| 1.68 |
|
| 22.6 | % | |
Discontinued operations |
| 0.00 |
|
|
| (0.02 | ) |
| (100.0 | )% | |||
Diluted earnings per share | $ |
| 2.06 |
|
| $ |
| 1.66 |
|
| 24.1 | % | |
|
|
|
|
|
| ||||||||
Weighted average number of shares outstanding |
| 105,018 |
|
|
| 106,879 |
|
|
| ||||
Diluted average number of shares outstanding |
| 108,339 |
|
|
| 110,574 |
|
|
|
Cintas Corporation | |||||||||||||
Consolidated Condensed Statements of Income | |||||||||||||
(In thousands except per share data) | |||||||||||||
| Twelve Months Ended | ||||||||||||
| May 31, |
| May 31, |
| % | ||||||||
Revenue: |
|
|
|
|
| ||||||||
Uniform rental and facility services | $ |
| 5,552,430 |
|
| $ |
| 5,247,124 |
|
| 5.8 | % | |
Other |
| 1,339,873 |
|
|
| 1,229,508 |
|
| 9.0 | % | |||
Total revenue |
| 6,892,303 |
|
|
| 6,476,632 |
|
| 6.4 | % | |||
|
|
|
|
|
| ||||||||
Costs and expenses: |
|
|
|
|
| ||||||||
Cost of uniform rental and facility services |
| 3,027,599 |
|
|
| 2,886,959 |
|
| 4.9 | % | |||
Cost of other |
| 736,116 |
|
|
| 681,150 |
|
| 8.1 | % | |||
Selling and administrative expenses |
| 1,980,644 |
|
|
| 1,916,792 |
|
| 3.3 | % | |||
G&K Services, Inc. integration expenses |
| 14,410 |
|
|
| 41,897 |
|
| (65.6 | )% | |||
|
|
|
|
|
| ||||||||
Operating income |
| 1,133,534 |
|
|
| 949,834 |
|
| 19.3 | % | |||
|
|
|
|
|
| ||||||||
Gain on sale of a cost method investment |
| 69,373 |
|
| — |
|
| 100.0 | % | ||||
|
|
|
|
|
| ||||||||
Interest income |
| (1,228 | ) |
|
| (1,342 | ) |
| (8.5 | )% | |||
Interest expense |
| 101,736 |
|
|
| 110,175 |
|
| (7.7 | )% | |||
|
|
|
|
|
| ||||||||
Income before income taxes |
| 1,102,399 |
|
|
| 841,001 |
|
| 31.1 | % | |||
Income taxes |
| 219,764 |
|
|
| 57,069 |
|
| 285.1 | % | |||
Income from continuing operations |
| 882,635 |
|
|
| 783,932 |
|
| 12.6 | % | |||
Income from discontinued operations, net of tax |
| 2,346 |
|
|
| 58,654 |
|
| (96.0 | )% | |||
Net income | $ |
| 884,981 |
|
| $ |
| 842,586 |
|
| 5.0 | % | |
|
|
|
|
|
| ||||||||
Basic earnings per share: |
|
|
|
|
| ||||||||
Continuing operations | $ |
| 8.23 |
|
| $ |
| 7.24 |
|
| 13.7 | % | |
Discontinued operations |
| 0.02 |
|
|
| 0.54 |
|
| (96.3 | )% | |||
Basic earnings per share | $ |
| 8.25 |
|
| $ |
| 7.78 |
|
| 6.0 | % | |
|
|
|
|
|
| ||||||||
Diluted earnings per share: |
|
|
|
|
| ||||||||
Continuing operations | $ |
| 7.97 |
|
| $ |
| 7.03 |
|
| 13.4 | % | |
Discontinued operations |
| 0.02 |
|
|
| 0.53 |
|
| (96.2 | )% | |||
Diluted earnings per share | $ |
| 7.99 |
|
| $ |
| 7.56 |
|
| 5.7 | % | |
|
|
|
|
|
| ||||||||
Weighted average number of shares outstanding |
| 106,080 |
|
|
| 106,593 |
|
|
| ||||
Diluted average number of shares outstanding |
| 109,495 |
|
|
| 109,810 |
|
|
|
CINTAS CORPORATION SUPPLEMENTAL DATA | ||||||
Gross Margin Results | ||||||
| Three Months Ended | |||||
| May 31, |
| May 31, | |||
|
|
|
| |||
Uniform rental and facility services gross margin | 46.0 | % |
| 45.0 | % | |
Other gross margin | 45.5 | % |
| 45.2 | % | |
Total gross margin | 45.9 | % |
| 45.1 | % | |
Net income margin, continuing operations | 12.6 | % |
| 11.3 | % | |
|
|
|
| |||
| Twelve Months Ended | |||||
| May 31, |
| May 31, | |||
|
|
|
| |||
Uniform rental and facility services gross margin | 45.5 | % |
| 45.0 | % | |
Other gross margin | 45.1 | % |
| 44.6 | % | |
Total gross margin | 45.4 | % |
| 44.9 | % | |
Net income margin, continuing operations | 12.8 | % |
| 12.1 | % |
Reconciliation of Non-GAAP Financial Measures and Regulation G Disclosure
The press release contains non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. To supplement its consolidated condensed financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), the Company provides the additional non-GAAP financial measures of earnings per diluted share, cash flow and workday adjusted revenue growth. The Company believes that these non-GAAP financial measures are appropriate to enhance understanding of its past performance as well as prospects for future performance. A reconciliation of the differences between these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP are shown in the tables within the narrative of the press release or below.
Earnings Per Share Results | ||||||||||
| Three Months Ended | |||||||||
| May 31, |
| May 31, |
| Growth vs. | |||||
EPS - continuing operations | $ | 2.06 |
|
| $ | 1.68 |
|
|
| |
G&K Services, Inc. integration expenses | 0.01 |
|
| 0.09 |
|
|
| |||
EPS excluding above items | $ | 2.07 |
|
| $ | 1.77 |
|
| 16.9% | |
|
|
|
|
|
| |||||
| Twelve Months Ended | |||||||||
| May 31, |
| May 31, |
| Growth vs. | |||||
EPS - continuing operations | $ | 7.97 |
|
| $ | 7.03 |
|
|
| |
G&K Services, Inc. integration expenses | 0.10 |
|
| 0.26 |
|
|
| |||
One-time cash payment to employees | — |
|
| 0.24 |
|
|
| |||
Non-recurring gain on sale of investment | (0.47 | ) |
| — |
|
|
| |||
One-time deferred tax benefit of Tax Act | — |
|
| (1.59 | ) |
|
| |||
EPS excluding above items | $ | 7.60 |
|
| $ | 5.94 |
|
| 27.9% |
Computation of Free Cash Flow | ||||||||
| Twelve Months Ended | |||||||
| May 31, |
| May 31, | |||||
Net cash provided by operations | $ | 1,067,862 |
|
| $ | 964,160 |
| |
Capital expenditures | (276,719 | ) |
| (271,699 | ) | |||
Free cash flow | $ | 791,143 |
|
| $ | 692,461 |
|
Management uses free cash flow to assess the financial performance of the Company. Management believes that free cash flow is useful to investors because it relates the operating cash flow of the Company to the capital that is spent to continue, improve and grow business operations.
Computation of Growth on a Constant Workday Basis | |||||||||||||
| Fiscal |
| Fiscal 2020 |
| Growth |
| Fiscal 2020 |
| Growth | ||||
|
|
|
|
|
|
|
|
|
| ||||
Fiscal 2020 Revenue Guidance |
|
|
|
|
|
|
|
|
| ||||
( in millions) | A |
| B |
| C |
| D |
| E | ||||
Revenue Guidance | $ | 6,892.3 |
| $ | 7,240.0 |
| 5.0% |
| $ | 7,310.0 |
| 6.1% | |
|
|
|
|
| C=(B-A)/A |
|
|
| E=(D-A)/A | ||||
| F |
| G |
|
|
| G |
|
| ||||
Workdays in the period | 261 |
| 260 |
|
|
| 260 |
|
| ||||
| H |
| I |
| J |
| K |
| L | ||||
Revenue Adjusted for Workday Difference | $ | 6,892.3 |
| $ | 7,267.8 |
| 5.4% |
| $ | 7,338.1 |
| 6.5% | |
| H=(A/F)*F |
| I=(B/G)*F |
| J=(I-H)/H |
| K=(D/G)*F |
| L=(K-H)/H |
Management believes that workday adjusted revenue growth is valuable to investors because it reflects the revenue performance compared to a prior period with the same number of revenue generating days.
SUPPLEMENTAL SEGMENT DATA | ||||||||||||||||||||
|
| Uniform Rental |
| First Aid |
| All |
| Corporate |
| Total | ||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
For the three months ended May 31, 2019 |
|
|
|
|
|
|
|
| ||||||||||||
Revenue |
| $ | 1,428,392 |
|
| $ | 163,535 |
|
| $ | 201,803 |
|
| $ | — |
|
| $ | 1,793,730 |
|
Gross margin |
| $ | 657,336 |
|
| $ | 78,029 |
|
| $ | 88,200 |
|
| $ | — |
|
| $ | 823,565 |
|
Selling and administrative expenses |
| $ | 393,275 |
|
| $ | 52,878 |
|
| $ | 62,087 |
|
| $ | — |
|
| $ | 508,240 |
|
G&K Services, Inc. integration expenses |
| $ | 914 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 914 |
|
Interest income |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | (271 | ) |
| $ | (271 | ) |
Interest expense |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 25,782 |
|
| $ | 25,782 |
|
Income (loss) before income taxes |
| $ | 263,147 |
|
| $ | 25,151 |
|
| $ | 26,113 |
|
| $ | (25,511 | ) |
| $ | 288,900 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
For the three months ended May 31, 2018 |
|
|
|
|
|
|
|
| ||||||||||||
Revenue |
| $ | 1,342,786 |
|
| $ | 147,707 |
|
| $ | 179,057 |
|
| $ | — |
|
| $ | 1,669,550 |
|
Gross margin |
| $ | 604,788 |
|
| $ | 69,402 |
|
| $ | 78,148 |
|
| $ | — |
|
| $ | 752,338 |
|
Selling and administrative expenses |
| $ | 368,144 |
|
| $ | 48,275 |
|
| $ | 55,388 |
|
| $ | — |
|
| $ | 471,807 |
|
G&K Services, Inc. integration expenses |
| $ | 15,031 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 15,031 |
|
Interest income |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | (370 | ) |
| $ | (370 | ) |
Interest expense |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 24,828 |
|
| $ | 24,828 |
|
Income (loss) before income taxes |
| $ | 221,613 |
|
| $ | 21,127 |
|
| $ | 22,760 |
|
| $ | (24,458 | ) |
| $ | 241,042 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
For the twelve months ended May 31, 2019 |
|
|
|
|
|
|
|
| ||||||||||||
Revenue |
| $ | 5,552,430 |
|
| $ | 619,470 |
|
| $ | 720,403 |
|
| $ | — |
|
| $ | 6,892,303 |
|
Gross margin |
| $ | 2,524,831 |
|
| $ | 297,074 |
|
| $ | 306,683 |
|
| $ | — |
|
| $ | 3,128,588 |
|
Selling and administrative expenses |
| $ | 1,533,711 |
|
| $ | 206,990 |
|
| $ | 239,943 |
|
| $ | — |
|
| $ | 1,980,644 |
|
G&K Services, Inc. integration expenses |
| $ | 14,410 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 14,410 |
|
Gain on sale of a cost method investment |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 69,373 |
|
| $ | 69,373 |
|
Interest income |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | (1,228 | ) |
| $ | (1,228 | ) |
Interest expense |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 101,736 |
|
| $ | 101,736 |
|
Income (loss) before income taxes |
| $ | 976,710 |
|
| $ | 90,084 |
|
| $ | 66,740 |
|
| $ | (31,135 | ) |
| $ | 1,102,399 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
For the twelve months ended May 31, 2018 |
|
|
|
|
|
|
|
| ||||||||||||
Revenue |
| $ | 5,247,124 |
|
| $ | 564,706 |
|
| $ | 664,802 |
|
| $ | — |
|
| $ | 6,476,632 |
|
Gross margin |
| $ | 2,360,165 |
|
| $ | 265,785 |
|
| $ | 282,573 |
|
| $ | — |
|
| $ | 2,908,523 |
|
Selling and administrative expenses |
| $ | 1,500,644 |
|
| $ | 190,567 |
|
| $ | 225,581 |
|
| $ | — |
|
| $ | 1,916,792 |
|
G&K Services, Inc. integration expenses |
| $ | 41,897 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 41,897 |
|
Interest income |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | (1,342 | ) |
| $ | (1,342 | ) |
Interest expense |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 110,175 |
|
| $ | 110,175 |
|
Income (loss) before income taxes |
| $ | 817,624 | $ | 75,218 | $ | 56,992 | $ | (108,833 | ) | $ | 841,001 |
Cintas Corporation | ||||||||
Consolidated Condensed Balance Sheets | ||||||||
(In thousands except per share data) | ||||||||
| May 31, |
| May 31, | |||||
ASSETS |
|
|
| |||||
Current assets: |
|
|
| |||||
Cash and cash equivalents | $ | 96,645 |
|
| $ | 138,724 |
| |
Accounts receivable, net | 910,120 |
|
| 804,583 |
| |||
Inventories, net | 334,589 |
|
| 280,347 |
| |||
Uniforms and other rental items in service | 784,133 |
|
| 702,261 |
| |||
Income taxes, current | 7,475 |
|
| 19,634 |
| |||
Prepaid expenses and other current assets | 103,318 |
|
| 32,383 |
| |||
Total current assets | 2,236,280 |
|
| 1,977,932 |
| |||
|
|
|
| |||||
Property and equipment, net | 1,430,685 |
|
| 1,382,730 |
| |||
|
|
|
| |||||
Investments | 192,346 |
|
| 175,581 |
| |||
Goodwill | 2,842,441 |
|
| 2,846,888 |
| |||
Service contracts, net | 494,595 |
|
| 545,768 |
| |||
Other assets, net | 240,315 |
|
| 29,315 |
| |||
| $ | 7,436,662 |
|
| $ | 6,958,214 |
| |
|
|
|
| |||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
| |||||
Current liabilities: |
|
|
| |||||
Accounts payable | $ | 226,020 |
|
| $ | 215,074 |
| |
Accrued compensation and related liabilities | 155,509 |
|
| 140,654 |
| |||
Accrued liabilities | 433,940 |
|
| 420,129 |
| |||
Debt due within one year | 312,264 |
|
| — |
| |||
Total current liabilities | 1,127,733 |
|
| 775,857 |
| |||
|
|
|
| |||||
Long-term liabilities: |
|
|
| |||||
Debt due after one year | 2,537,507 |
|
| 2,535,309 |
| |||
Deferred income taxes | 438,179 |
|
| 352,581 |
| |||
Accrued liabilities | 330,522 |
|
| 277,941 |
| |||
Total long-term liabilities | 3,306,208 |
|
| 3,165,831 |
| |||
|
|
|
| |||||
Shareholders’ equity: |
|
|
| |||||
Preferred stock, no par value: | — |
|
| — |
| |||
100,000 shares authorized, none outstanding | ||||||||
Common stock, no par value: | 840,328 |
|
| 618,464 |
| |||
425,000,000 shares authorized | ||||||||
FY19: 184,790,626 issued and 103,284,401 outstanding | ||||||||
FY18: 182,723,471 issued and 106,326,383 outstanding | ||||||||
Paid-in capital | 227,928 |
|
| 245,211 |
| |||
Retained earnings | 6,691,236 |
|
| 5,837,827 |
| |||
Treasury stock: | (4,717,619 | ) |
| (3,701,319 | ) | |||
FY19: 81,506,225 shares | ||||||||
FY18: 76,397,088 shares | ||||||||
Accumulated other comprehensive (loss) income | (39,152 | ) |
| 16,343 |
| |||
Total shareholders’ equity | 3,002,721 |
|
| 3,016,526 | ||||
$ | 7,436,662 | $ | 6,958,214 |
Cintas Corporation | ||||||||
Consolidated Condensed Statements of Cash Flows | ||||||||
(In thousands) | ||||||||
| Twelve Months Ended | |||||||
| May 31, |
| May 31, | |||||
Cash flows from operating activities: |
|
|
| |||||
Net income | $ | 884,981 |
| $ | 842,586 |
| ||
|
|
|
| |||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
| |||||
Depreciation | 223,631 |
|
| 215,476 |
| |||
Amortization of intangible assets and capitalized contract costs | 136,462 |
|
| 63,940 |
| |||
Stock-based compensation | 139,210 |
|
| 112,835 |
| |||
Gain on sale of a cost method investment | (69,373 | ) |
| — |
| |||
Gain on sale of business | (3,200 | ) |
| (96,400 | ) | |||
Deferred income taxes | 31,708 |
|
| (119,295 | ) | |||
Change in current assets and liabilities, net of acquisitions of businesses: |
|
|
| |||||
Accounts receivable, net | (94,918 | ) |
| (66,267 | ) | |||
Inventories, net | (60,039 | ) |
| (3,323 | ) | |||
Uniforms and other rental items in service | (90,228 | ) |
| (64,299 | ) | |||
Prepaid expenses and other current assets and capitalized contract costs | (100,765 | ) |
| (15,526 | ) | |||
Accounts payable | 12,276 |
|
| 35,275 |
| |||
Accrued compensation and related liabilities | 15,321 |
|
| (9,392 | ) | |||
Accrued liabilities and other | 30,910 |
|
| 42,468 |
| |||
Income taxes, current | 11,886 |
|
| 26,082 |
| |||
Net cash provided by operating activities | 1,067,862 |
|
| 964,160 |
| |||
|
|
|
| |||||
Cash flows from investing activities: |
|
|
| |||||
Capital expenditures | (276,719 | ) |
| (271,699 | ) | |||
Proceeds from redemption of marketable securities and investments | — |
|
| 179,857 |
| |||
Purchase of marketable securities and investments | (17,841 | ) |
| (153,708 | ) | |||
Proceeds from sale of a cost method investment | 73,342 |
|
| — |
| |||
Proceeds from sale of business | 3,200 |
|
| 127,835 |
| |||
Acquisitions of businesses, net of cash acquired | (9,813 | ) |
| (19,346 | ) | |||
Other, net | (7,807 | ) |
| 1,363 |
| |||
Net cash used in investing activities | (235,638 | ) |
| (135,698 | ) | |||
|
|
|
| |||||
Cash flows from financing activities: |
|
|
| |||||
Issuance (payments) of commercial paper, net | 112,500 |
|
| (50,500 | ) | |||
Proceeds from issuance of debt, net | 200,000 |
|
| — |
| |||
Repayment of debt | — |
|
| (550,000 | ) | |||
Proceeds from exercise of stock-based compensation awards | 65,371 |
|
| 41,848 |
| |||
Dividends paid | (220,764 | ) |
| (175,589 | ) | |||
Repurchase of common stock | (1,016,300 | ) |
| (127,319 | ) | |||
Other, net | (14,112 | ) |
| (2,580 | ) | |||
Net cash used in financing activities | (873,305 | ) |
| (864,140 | ) | |||
|
|
|
| |||||
Effect of exchange rate changes on cash and cash equivalents | (998 | ) |
| 5,136 |
| |||
|
|
|
| |||||
Net decrease in cash and cash equivalents | (42,079 | ) |
| (30,542 | ) | |||
Cash and cash equivalents at beginning of year | 138,724 |
|
| 169,266 |
| |||
Cash and cash equivalents at end of year | $ | 96,645 |
| $ | 138,724 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20190716005997/en/
J. Michael Hansen, Executive Vice President and Chief Financial Officer - 513-972-2079
Paul F. Adler, Vice President and Treasurer - 513-972-4195