MARKET WIRE NEWS

FFW Corporation Announces Earnings for the Fiscal Year Ended June 30, 2025

MWN-AI** Summary

FFW Corporation (OTC PINK: FFWC), parent company of Crossroads Bank, reported favorable earnings results for the fiscal year ending June 30, 2025. In Q4 of 2025, the Corporation achieved a net income of $1,461,000, or $1.35 per common share, marking an increase from $1,118,000, or $0.99 per share, in the same quarter of 2024. For the twelve-month period, net income rose to $5,542,000, translating to $5.01 per share, a significant improvement over the previous year’s income of $4,089,000, or $3.63 per share.

The increase in earnings was supported by a rise in net interest income, which reached $4,385,000 in Q4 2025, compared to $3,664,000 the prior year. Yearly net interest income also climbed to $16,279,000, up from $14,477,000. However, the Corporation recognized credit loss expenses of $75,000 in Q4 and $200,000 for the fiscal year, signaling a slight uptick in credit risk.

FFW Corporation's total noninterest income saw an increase, hitting $1,221,000 in Q4 and $5,070,000 for the year. While noninterest expenses also grew, from $3,641,000 in Q4 2024 to $3,906,000 in Q4 2025, the Corporation remains well capitalized, boasting an equity-to-assets ratio of 8.76%, up from 8.55% a year earlier.

FFW actively repurchased its shares, acquiring 3,303 shares at an average price of $39.70 during the last quarter and totaling 56,481 shares year-to-date. This reflects a strategic move to enhance shareholder value. As FFW Corporation continues to navigate the evolving financial landscape, it shows resilience through its solid financial performance.

MWN-AI** Analysis

FFW Corporation's fiscal year-end results for June 30, 2025, reveal a notable improvement in both earnings and profitability metrics, aligning with a robust performance in net interest income and a modest increase in noninterest expenses. The Corporation achieved a net income of $5.54 million, equating to $5.01 per share, up from $4.09 million and $3.63 per share in the previous fiscal year. This represents a strong year-on-year growth of approximately 35% in earnings per share, underpinned by a rise in net interest income, which climbed to $16.28 million from $14.48 million.

However, investors should also consider that total noninterest expenses rose to $15.01 million from $14.22 million, indicating a need for careful cost management as the Corporation scales its operations. On the positive side, the return on average assets (ROA) and return on average equity (ROE) showed significant improvement, demonstrating better utilization of assets and equity to generate profits.

A slight uptick in credit loss provisions, amounting to $200,000 over the year as opposed to none in the prior year, indicates cautious optimism about loan quality amid an increasingly uncertain economic climate. Nonperforming assets also doubled, which merits close observation, though it remains manageable compared to overall loans.

FFW Corporation's equity-to-assets ratio showed healthy capital levels, and the continuance of its share repurchase program may indicate confidence from management in the intrinsic value of the stock. Priced at $41.00 as of the last close, shareholders should weigh the potential for growth against increasing operating costs and asset quality concerns. A hold or moderate increase in stake could be advisable, contingent upon stabilization in nonperforming assets and sustained profitability growth patterns.

**MWN-AI Summary and Analysis is based on asking OpenAI to summarize and analyze this news release.

Source: GlobeNewswire

WABASH, Ind., Aug. 25, 2025 (GLOBE NEWSWIRE) -- FFW Corporation (the “Corporation”) (OTC PINK: FFWC ) (8/22/25 Close: $41.00) , parent corporation of Crossroads Bank (the “Bank”), announced earnings for the fiscal year ended June 30, 2025.

For the three months ended June 30, 2025, the Corporation reported net income of $1,461,000 or $1.35 per common share compared to $1,118,000 or $0.99 per common share for the three months ended June 30, 2024. Net interest income for the three months ended June 30, 2025 was $4,385,000 compared to $3,664,000 for the three months ended June 30, 2024. Credit loss expense was $75,000 for the three months ended June 30, 2025 and $0 for the three months ended June 30, 2024. Total noninterest income was $1,221,000 for the three months ended June 30, 2025 compared to $1,137,000 for the three months ended June 30, 2024. Noninterest expense was $3,906,000 for the three months ended June 30, 2025 and $3,641,000 for the three months ended June 30, 2024.

For the twelve months ended June 30, 2025, the Corporation reported net income of $5,542,000 or $5.01 per common share compared to $4,089,000 or $3.63 per common share for the twelve months ended June 30, 2024. Net interest income for the twelve months ended June 30, 2025 was $16,279,000 compared to $14,477,000 for the twelve months ended June 30, 2024. The Company recognized credit loss expense of $200,000 for the twelve months ended June 30, 2025 and $0 for the twelve months ended June 30, 2024. Total noninterest income was $5,070,000 for the twelve months ended June 30, 2025 compared to $4,144,000 for the twelve months ended June 30, 2024. Noninterest expense was $15,006,000 for the twelve months ended June 30, 2025 and $14,225,000 for the twelve months ended June 30, 2024.

The three and twelve months ended June 30, 2025 represented a return on average common equity of 11.77% and 11.10%, respectively, compared to 9.41% and 8.78% for the three and twelve month periods ended June 30, 2024. The three and twelve months ended June 30, 2025 represented a return on average assets of 1.03% and 0.97%, respectively, compared to 0.80% and 0.74% for the three and twelve month periods ended June 30, 2024.

The allowance for credit losses as a percentage of gross loans receivable was 1.35% at June 30, 2025 compared to 1.33% at June 30, 2024. Nonperforming assets were $8,147,000 at June 30, 2025 compared to $4,044,000 at June 30, 2024.

As of June 30, 2025, FFWC’s equity-to-assets ratio was 8.76% compared to 8.55% at June 30, 2024. Total assets at June 30, 2025 were $570,108,000 compared to $567,363,000 at June 30, 2024. Shareholders’ equity was $49,944,000 at June 30, 2025 compared to $48,515,000 at June 30, 2024. Crossroads Bank exceeds all applicable regulatory requirements to be considered “well capitalized.”

The Corporation has an active share repurchase program. During the quarter ended June 30, 2025, the Corporation repurchased 3,303 shares at an average price of $39.70. Year to date the Corporation repurchased 56,481 shares at an average price of $39.42. For more information regarding the share repurchase program, please contact Roger Cromer, President, at (260) 563-3185. The Corporation may suspend or discontinue repurchases at any time.

Forward Looking Statements

This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include expressions such as “expects,” “intends,” “believes,” and “should,” which are necessarily statements of belief as to the expected outcomes of future events. Actual results could materially differ from those presented. The Corporation's ability to predict future results involves a number of risks and uncertainties. The Corporation undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release.

Crossroads Bank is a wholly owned subsidiary of FFW Corporation providing an extensive array of banking services and a wide range of investments and securities products through its main office in Wabash and six Indiana banking centers located in Columbia City, North Manchester, Peru, South Whitley, Syracuse and Warsaw. The Bank also provides leasing services at each of its banking centers. Insurance products are offered through an affiliated company, Insurance 1 Services, Inc. The Corporation’s stock is traded on the OTC Markets under the symbol “FFWC.” Our website address is www.crossroadsbanking.com . Crossroads Bank, Member FDIC.

FFW Corporation
Selected Financial Information
Consolidated Balance Sheet
June 30 June 30
2025 2024
Unaudited
Assets
Cash and due from financial institutions $ 7,166,023 $ 5,202,224
Interest-bearing deposits in other financial institutions 3,649,597 11,717,782
Cash and cash equivalents 10,815,620 16,920,006
Securities available for sale 103,067,093 106,179,450
Loans held for sale 314,800 559,830
Loans receivable, net of allowance for credit losses of $5,703,128
at June 30, 2024 and $5,564,436 at June 30, 2024 422,829,649 411,841,368
Federal Home Loan Bank stock, at cost 1,739,500 1,289,700
Accrued interest receivable 3,055,402 3,016,660
Premises and equipment, net 7,602,679 7,614,589
Mortgage servicing rights 1,072,056 1,086,587
Cash surrender value of life insurance 13,165,670 12,725,890
Goodwill 1,213,898 1,213,898
Repossessed Assets 38,560 1,250
Other assets 5,192,615 4,913,693
Total assets $ 570,107,542 $ 567,362,921
Liabilities and shareholders' equity
Deposits
Noninterest-bearing $ 52,521,124 $ 47,530,618
Interest-bearing 453,607,241 466,891,628
Total deposits 506,128,365 514,422,246
Borrowings 10,000,000 -
Accrued expenses and other liabilities 4,035,448 4,425,736
Total liabilities 520,163,813 518,847,982
Shareholders' equity
Common stock, $.01 par; 2,000,000 shares authorized;
Issued: 1,836,328; outstanding: 1,082,978 at June 30, 2025 and 1,126,243 at June 30, 2024 18,363 18,363
Additional paid-in capital 10,233,608 10,266,257
Retained earnings 65,911,649 61,694,919
Accumulated other comprehensive income (loss) (11,560,272 ) (10,795,929 )
Treasury stock, at cost: 753,350 at June 30, 2025 and
710,085 at June 30, 2024 (14,659,619 ) (12,668,671 )
Total shareholders' equity 49,943,729 48,514,939
Total liabilities and shareholders' equity $ 570,107,542 $ 567,362,921


FFW Corporation
Selected Financial Information
Consolidated Statement of Income
Three Months Ended June 30 Twelve Months Ended June 30
2025 2024 2025 2024
Unaudited Unaudited Unaudited Unaudited
Interest and dividend income:
Loans, including fees $ 5,985,759 $ 5,561,214 $ 23,183,812 $ 21,249,360
Taxable securities 563,907 538,577 2,187,692 2,031,617
Tax exempt securities 402,708 406,253 1,625,823 1,656,939
Other 78,596 119,404 564,219 309,304
Total interest and dividend income 7,030,970 6,625,448 27,561,546 25,247,220
Interest expense:
Deposits 2,469,399 2,933,414 11,078,011 10,613,939
Borrowings 176,469 27,627 204,282 155,984
Total interest expense 2,645,869 2,961,041 11,282,293 10,769,923
Net interest income 4,385,101 3,664,407 16,279,253 14,477,297
Provision for credit losses 75,000 - 200,000 -
Net interest income after provision for 4,310,101 3,664,407 16,079,253 14,477,297
credit losses
Noninterest income:
Net gains on sales of loans 181,575 113,780 480,176 185,535
Net gains (losses) on fixed assets (4,080 ) - 31,157 -
Net gains (losses) on sales of REO - - (684 ) (37,006 )
Commission income 463,212 395,409 1,993,376 1,429,640
Service charges and fees 157,836 219,733 868,973 998,995
Earnings on life insurance 111,555 106,082 439,780 389,414
Other 311,304 302,374 1,257,347 1,177,332
Total noninterest income 1,221,401 1,137,378 5,070,125 4,143,910
Noninterest expense:
Salaries and benefits 2,035,089 1,990,109 8,098,744 7,716,276
Occupancy and equipment 333,493 320,824 1,300,038 1,270,996
Professional 164,980 122,245 628,721 482,039
Marketing 102,924 96,753 381,332 378,547
Deposit insurance premium 102,000 73,000 348,684 280,666
Regulatory assessment 11,569 10,344 42,772 41,379
Correspondent bank charges 26,413 23,388 107,687 93,273
Data processing 584,862 482,683 2,141,131 1,866,798
Printing, postage and supplies 74,354 65,701 300,465 285,133
Expense on life insurance 27,665 41,149 7,776 129,934
Contribution expense 7,500 9,501 44,888 50,382
Expense on REO - (139 ) - 5,683
Other 434,848 405,714 1,603,446 1,623,675
Total noninterest expense 3,905,699 3,641,272 15,005,684 14,224,781
Income before income taxes 1,625,803 1,160,513 6,143,694 4,396,426
Income tax expense 165,144 42,948 601,954 306,949
Net income $ 1,460,659 $ 1,117,565 $ 5,541,740 $ 4,089,477


FFW Corporation
Selected Financial Information
Key Balances and Ratios
Three Months Ended June 30 Twelve Months Ended June 30
2025
2024
2025
2024
Unaudited Unaudited Unaudited Unaudited
Per common share data:
Earnings $1.35 $0.99 $5.01 $3.63
Diluted earnings $1.35 $0.99 $5.01 $3.63
Dividends paid $0.30 $0.29 $1.20 $1.16
Average shares issued and outstanding 1,083,793 1,126,520 1,106,967 1,126,879
Shares outstanding end of period 1,082,978 1,126,243 1,082,978 1,126,243
Supplemental data:
Net interest margin ** 3.16 % 2.66 % 2.92 % 2.69 %
Return on average assets *** 1.03 % 0.80 % 0.97 % 0.74 %
Return on average common equity *** 11.77 % 9.41 % 11.10 % 8.78 %
June 30 June 30
2025
2024
Nonperforming assets * $8,147,342 $4,044,082
Repossessed assets $38,560 $1,250
* Includes non-accruing loans, accruing loans delinquent more than 90 days and repossessed assets
** Yields reflected have not been computed on a tax equivalent basis
*** Annualized

FOR MORE INFORMATION Contact: Stacy Wiley, Treasurer, at (260) 563-3185


FAQ**

What key strategies is FFW Corp. (FFWC) implementing to maintain its growth trajectory and manage the increase in nonperforming assets, which rose from $4.04 million to $8.million between 2024 and 2025?

FFW Corp. is focusing on enhancing risk management practices, increasing loan diversification, improving asset quality, and implementing strategic marketing efforts to attract high-quality borrowers to sustain growth and address rising nonperforming assets.

Given the net interest margin increased to 3.16% in 2025, how is FFW Corp. (FFWC) planning to leverage this improvement to enhance overall profitability, especially in light of rising credit loss expenses?

FFW Corp. (FFWC) plans to leverage the increased net interest margin of 3.16% in 2025 by optimizing its asset management strategies and focusing on higher-yielding loans while implementing risk mitigation measures to address rising credit loss expenses.

With a significant year-on-year increase in net income reported, how does FFW Corp. (FFWC) intend to utilize its earnings to create value for shareholders, particularly regarding its share repurchase program?

FFW Corp. (FFWC) plans to utilize its increased net income by enhancing its share repurchase program, thereby reducing outstanding shares and potentially boosting shareholder value through improved earnings per share and capital returns.

How does FFW Corp. (FFWC) plan to balance its active share repurchase program with the need for investment in growth and operational expansions, given that equity-to-assets ratio improved but total assets increased modestly?

FFW Corp. (FFWC) aims to balance its active share repurchase program with growth investments by strategically allocating capital to enhance operational efficiencies while maintaining a healthy equity-to-assets ratio, ensuring sustainable expansion without compromising shareholder value.

**MWN-AI FAQ is based on asking OpenAI questions about FFW Corp. (OTC: FFWC).

FFW Corp.

NASDAQ: FFWC

FFWC Trading

0.0% G/L:

$48.50 Last:

750 Volume:

$48.50 Open:

mwn-ir Ad 300

FFWC Latest News

October 22, 2025 05:31:38 am
Expected earnings - FFW Corp.

FFWC Stock Data

$51,982,944
947,491
N/A
N/A
Banking
Finance
US
Wabash

Subscribe to Our Newsletter

Link Market Wire News to Your X Account

Download The Market Wire News App