MARKET WIRE NEWS

Seacoast Reports Fourth Quarter and Full Year 2025 Results

Source: Business Wire

15% Fourth Quarter Annualized Organic Loan Growth

Net Interest Income Up 31% Quarter over Quarter and 28% Year over Year

Transformative Acquisition of Villages Bancorporation, Inc. Adds $4.4 Billion in Assets

Seacoast Banking Corporation of Florida ("Seacoast" or the "Company") (NASDAQ: SBCF) today reported unaudited results of operations and other financial information for the fourth quarter and full year 2025.

Fourth Quarter 2025 Highlights

  • Net income of $34.3 million included $18.1 million in merger and integration costs and $23.4 million in day-one credit provisions in the Villages Bancorporation, Inc. (“VBI”) acquisition.
  • On an adjusted basis, pre-tax pre-provision earnings 1 of $93.2 million increased 39% from the prior quarter and 65% from the prior year quarter.
  • 15% annualized organic loan growth.
  • Well-controlled expenses, with an improved efficiency ratio.
  • Expanded branch footprint with new locations in Bradenton, FL and our first branch in the greater Atlanta market.
  • Continued industry-leading strength in capital and liquidity.

Charles M. Shaffer, Seacoast's Chairman and CEO, said, “Seacoast delivered another quarter of strong financial performance, highlighted by robust loan growth and continued expansion in pre?tax pre?provision earnings. These results underscore the strength, resilience, and momentum of our franchise, which continues to outperform across our markets. We are thrilled to have completed our acquisition of Villages Bancorporation, Inc., a transaction that brings us top?tier market share and a high?quality, low?cost deposit base in the rapidly growing The Villages® community. This acquisition further strengthened our competitive position and enhances our capacity for sustained growth and industry?leading performance.”

Shaffer added, “Our balance sheet remains exceptionally strong, supported by solid capital levels and a highly resilient liquidity position. This strong foundation provides us with meaningful flexibility to continue strategically deploying resources to drive profitable growth. With a fortified capital base and disciplined balance sheet management, we are well?positioned to support our customers, invest in our franchise, and extend our long?term record of growth and value creation.”

Shaffer concluded, “As we look ahead to 2026, we are confident and excited about the shareholder returns we expect to deliver, particularly in the back half of the year. We have included a detailed slide outlining our expectations in the supplemental presentation materials, reflecting the growing momentum across our franchise and the clear path we see toward enhanced performance and long?term value creation.”

Acquisitions Update

Seacoast’s balanced growth strategy, combining organic growth with value-creating acquisitions, continues to benefit shareholders and expand the franchise.

On October 1, 2025, the Company completed its acquisition of VBI. This transformative transaction expands the Company’s presence in North Central Florida and into The Villages® community, adding approximately $1.2 billion in loans and $3.5 billion in deposits, along with 19 branches. VBI’s future growth potential and low loan-to-deposit ratio provide significant opportunity for expansive growth throughout the Seacoast footprint. Full integration and system conversion activities are expected to be completed early in the third quarter of 2026. Non-voting, convertible preferred shares were issued in connection with the acquisition. These shares are fully convertible to common shares when transferred to a non-affiliate of the VBI holder. As such, performance metrics presented throughout this document assume full conversion of preferred shares into common shares. See “Presentation of Common and Preferred Shares” for further details.

In the third quarter of 2025, the Company completed its acquisition of Heartland Bancshares, Inc. (“Heartland”), adding approximately $153.3 million in loans and $705.2 million in deposits, along with four branches in Central Florida. Integration activities, including system conversion, were also completed in the third quarter of 2025.

Financial Results

Income Statement

  • Net revenues were $203.3 million in the fourth quarter of 2025, an increase of $46.0 million, or 29%, compared to the prior quarter, and an increase of $70.4 million, or 53%, compared to the prior year quarter. Adjusted net revenues 1 were $204.8 million in the fourth quarter of 2025, an increase of $46.2 million, or 29%, compared to the prior quarter, and an increase of $63.2 million, or 45%, compared to the prior year quarter.
  • Pre-tax pre-provision earnings 1 were $75.1 million in the fourth quarter of 2025 and included $18.1 million in merger and integration costs. Pre-tax pre-provision earnings 1 in the fourth quarter of 2025 increased $19.3 million, or 34%, compared to the third quarter of 2025 and increased $27.3 million, or 57%, compared to the fourth quarter of 2024. Adjusted pre-tax pre-provision earnings 1 were $93.2 million in the fourth quarter of 2025, an increase of $26.0 million, or 39%, compared to the third quarter of 2025 and an increase of $36.6 million, or 65%, compared to the fourth quarter of 2024.
  • Net interest income totaled $174.6 million in the fourth quarter of 2025, an increase of $41.2 million, or 31%, compared to the prior quarter, and an increase of $58.8 million, or 51%, compared to the fourth quarter of 2024. The increase was largely driven by growing loan and securities balances. Interest income on loans increased by $25.5 million in the fourth quarter of 2025, reflecting continued strong loan production. Included in loan interest income was accretion on acquired loans of $10.6 million in the fourth quarter of 2025, $9.5 million in the third quarter of 2025, and $11.7 million in the fourth quarter of 2024. Securities income increased $20.7 million, or 58%, primarily through the acquisition of VBI. Interest expense on deposits increased $6.9 million, or 16%, compared to the prior quarter, and increased $2.6 million, or 5%, compared to the fourth quarter of 2024. The increase from the prior quarter reflects higher average balances and the addition of VBI customers.
  • Net interest margin increased nine basis points to 3.66% in the fourth quarter of 2025 compared to 3.57% in the third quarter of 2025, and increased 27 basis points compared to 3.39% in the fourth quarter of 2024. Excluding the effects of accretion on acquired loans, net interest margin expanded 12 basis points to 3.44% in the fourth quarter of 2025 compared to 3.32% in the third quarter of 2025, and increased 39 basis points compared to 3.05% in the fourth quarter of 2024. Loan yields were 6.02%, an increase of six basis points from the prior quarter and an increase of nine basis points from the prior year quarter. Securities yields increased 21 basis points to 4.13%, compared to 3.92% in the prior quarter and increased 37 basis points compared to 3.77% in the prior year quarter. The cost of deposits declined 14 basis points to 1.67% in the fourth quarter of 2025 compared to 1.81% in the prior quarter, and declined 41 basis points compared to 2.08% in the fourth quarter of 2024. The cost of funds declined 16 basis points to 1.80% quarter over quarter, and declined 37 basis points compared to the prior year quarter.
  • The provision for credit losses was $29.3 million in the fourth quarter of 2025, largely the result of the acquisition of VBI which resulted in a day-one loan loss provision of $22.7 million. Allowance coverage of 1.42% increased eight basis points compared to September 30, 2025, with higher coverage levels assigned to acquired VBI loans.
  • Noninterest income totaled $28.6 million in the fourth quarter of 2025, an increase of $4.8 million, or 20%, compared to the prior quarter, and an increase of $11.6 million, or 68%, compared to the prior year quarter. Changes included:
    • Service charges on deposits totaled $6.5 million, an increase of $0.3 million, or 4%, from the prior quarter, and an increase of $1.3 million, or 26%, from the prior year quarter, reflecting the closing of the VBI acquisition and continued onboarding of new relationships.
    • Wealth management income totaled $5.5 million, an increase of $1.0 million, or 21%, from the prior quarter and an increase of $1.5 million, or 38%, from the prior year quarter. Assets under management have grown 37% year over year. The wealth management division has continued to deliver significant growth, adding $549 million in new organic assets under management in 2025.
    • Mortgage banking income totaled $3.1 million, an increase from $0.5 million in the prior quarter and from $0.3 million in the prior year quarter, reflecting the addition of mortgage banking activities from the VBI acquisition.
    • Bank Owned Life Insurance income totaled $2.7 million, a decrease of $1.2 million, or 31%, from the prior quarter and an increase of $0.1 million, or 2%, from the prior year quarter. The third quarter of 2025 included death benefit payouts of $1.3 million.
    • Other income totaled $7.1 million, an increase of $1.1 million, or 18%, compared to the prior quarter and a decrease of $3.3 million, or 32%, from the prior year quarter. The increase from the prior quarter primarily reflects higher gains on SBIC investments. The decrease from the prior year quarter primarily reflects lower gains on SBIC investments and loan sales.
  • Noninterest expense was $130.5 million in the fourth quarter of 2025, an increase of $28.6 million, or 28%, compared to the prior quarter, and an increase of $45.0 million, or 53%, compared to the prior year quarter. In the fourth quarter of 2025, merger and integration costs totaled $18.1 million. Results in the fourth quarter of 2025 also included:
    • Salaries and wages totaled $53.9 million, an increase of $7.6 million, or 16%, from the prior quarter and an increase of $11.6 million, or 27%, from the prior year quarter. The increase from the prior quarter reflects the continued expansion of the footprint, including the acquisition of VBI, and higher performance driven incentive compensation.
    • Employee benefits totaled $8.5 million, an increase of $1.1 million, or 15%, from the prior quarter and an increase of $1.9 million, or 30%, from the prior year quarter.
    • Outsourced data processing costs totaled $11.3 million, an increase of $1.9 million, or 21%, from the prior quarter and an increase of $3.0 million, or 36%, from the prior year quarter. The increases reflect higher transaction volume and growth in customers, including from the acquisition of VBI.
    • Occupancy costs totaled $9.3 million, an increase of $1.7 million, or 22%, compared to the prior quarter and an increase of $2.1 million, or 29%, from the prior year quarter, due to growth in the branch network.
    • Legal and professional fees totaled $2.1 million, an increase of $0.4 million, or 26%, compared to the prior quarter and a decrease of $0.7 million, or 25%, from the prior year quarter. The increase is largely associated with the timing of various projects.
    • Amortization of intangibles increased $4.4 million with the addition of $110.5 million in core deposit intangible assets from the VBI acquisition. These assets will be amortized using an accelerated amortization method over approximately 10 years.
    • Provision for credit losses on unfunded commitments increased $0.7 million as a result of the acquisition of VBI.
    • Other expense totaled $7.2 million, an increase of $1.3 million, or 22%, compared to the prior quarter and an increase of $1.2 million, or 20%, from the prior year quarter.
  • The efficiency ratio was 63.36% in the fourth quarter of 2025, compared to 64.44% in the third quarter of 2025 and 60.21% in the prior year quarter. The adjusted efficiency ratio 1 improved to 54.50% in the fourth quarter of 2025, compared to 57.63% in the third quarter of 2025 and 60.01% in the prior year quarter. The Company continues to remain keenly focused on disciplined expense control, while making investments for growth.

Balance Sheet

  • Debt securities totaled $5.8 billion as of December 31, 2025, an increase of $1.9 billion compared to September 30, 2025. Debt securities as of December 31, 2025 included approximately $5.2 billion in securities classified as available-for-sale and recorded at fair value. The unrealized loss on these securities is fully reflected in the value presented on the balance sheet. The portfolio also includes $586.2 million in securities classified as held-to-maturity with a fair value of $489.6 million.
    • $2.5 billion in securities were added through the VBI acquisition. Of the securities acquired, approximately $1.5 billion were sold, and the proceeds were reinvested into new positions with an average yield of 5.3%. Portfolio yield increased 21 basis points to 4.13% from 3.92% in the prior quarter, reflecting the higher yield securities purchased and acquired.
    • With higher capital at VBI and lower dilution than originally modeled, along with constructive market conditions, in January 2026, the Company repositioned a portion of its available-for-sale securities portfolio. Securities with an average book yield of 1.9% were sold, resulting in a pre-tax loss of approximately $39.5 million impacting first quarter 2026 results. The proceeds of approximately $277 million were reinvested in primarily agency mortgage-backed securities with an average taxable equivalent book yield of 4.8%.
  • Loans increased $1.7 billion during the fourth quarter of 2025, totaling $12.6 billion as of December 31, 2025. Annualized organic loan growth, excluding the acquisition of VBI, was 15%. The Company continues to exercise a disciplined approach to lending and is benefiting from the investments made in recent years to attract talent from large regional and national banks across its markets. The increase in annualized net loan growth was the result of a strong quarter by our commercial team and the addition of the VBI mortgage activity. In addition, we chose to portfolio a larger portion of the volume originated in The Villages community footprint given the strong credit scores and shorter loan duration.
  • Total deposits were $16.3 billion as of December 31, 2025, an increase of $3.2 billion when compared to September 30, 2025. This increase includes $3.5 billion in deposits from the acquisition of VBI, partially offset by declines of $68.7 million in brokered deposits. Outflows were largely the result of a targeted strategy to lower rates on certain categories of accounts.
    • Average noninterest bearing demand deposits totaled $4.1 billion in the fourth quarter of 2025, an increase of 15% from $3.5 billion in the third quarter of 2025, and an increase of 20% from $3.4 billion in the fourth quarter of 2024.
    • The cost of deposits declined 14 basis points to 1.67% from 1.81% in the prior quarter.
    • At December 31, 2025, customer transaction account balances represented 48% of total deposits. The Company continues to benefit from a granular deposit franchise, with the top ten depositors representing approximately 3% of total deposits.
    • Consumer deposits represent 50% of overall deposit funding with an average consumer customer balance of $26 thousand. Commercial deposits represent 50% of overall deposit funding with an average business customer balance of $116 thousand.
  • Federal Home Loan Bank borrowings averaged $623.8 million at 4.27% for the fourth quarter of 2025, compared to average borrowings of $637.8 million at 4.17% in the third quarter of 2025.

Asset Quality

  • The ratio of criticized and classified loans to total loans was 2.82% at December 31, 2025, compared to 2.50% at September 30, 2025, and 2.17% at December 31, 2024. The increase was the result of the VBI acquisition.
  • Accruing past due loans were $33.2 million, or 0.26% of total loans, at December 31, 2025, compared to $20.3 million, or 0.19% of total loans, at September 30, 2025, and $15.6 million, or 0.15% of total loans, at December 31, 2024.
  • Net charge-offs were $0.9 million in the fourth quarter of 2025, or three basis points annualized, compared to $3.2 million in the third quarter of 2025 and $6.1 million in the fourth quarter of 2024. For the full year 2025, net charge-offs were $13.6 million, or 12 basis points as a percentage of average loans, compared to $27.1 million, or 27 basis points, in the prior year.
  • Portfolio diversification , in terms of asset mix, industry, and loan type, has been a critical element of the Company's lending strategy. Exposure across industries and collateral types is broadly distributed.
  • Construction and land development and commercial real estate loans remain well below regulatory guidance as of December 31, 2025 at 34% and 227% of total bank-level risk-based capital 2 , respectively, compared to 34% and 236%, respectively, at September 30, 2025. On a consolidated basis and as of December 31, 2025, construction and land development and commercial real estate loans represent 32% and 216%, respectively, of total consolidated risk-based capital 2 .

Capital and Liquidity

  • The Company deployed capital in the fourth quarter of 2025 through the VBI acquisition, and continues to operate with a fortress balance sheet, with a Tier 1 capital ratio at December 31, 2025 of 14.4% 2 compared to 14.5% at September 30, 2025, and 14.8% at December 31, 2024. The Total capital ratio was 15.8% 2 , the Common Equity Tier 1 capital ratio was 11.5% 2 , and the Tier 1 leverage ratio was 10.1% 2 at December 31, 2025. The Company is considered “well capitalized” based on applicable U.S. regulatory capital ratio requirements.
  • Tangible equity to tangible assets was 9.31% at December 31, 2025, compared to 9.76% at September 30, 2025, and 9.60% at December 31, 2024. If all held-to-maturity securities were adjusted to fair value, the tangible equity ratio would have been 8.96% at December 31, 2025. The decline quarter over quarter was the result of capital invested in the VBI acquisition.
  • At December 31, 2025, in addition to $388.5 million in cash, the Company had $7.6 billion in available borrowing capacity , including $3.4 billion in available collateralized lines of credit, $3.8 billion of unpledged debt securities available as collateral for potential additional borrowings, and available unsecured lines of credit of $348.0 million.

1 Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.

2 Estimated.

OTHER INFORMATION

Conference Call Information

Seacoast will host a conference call on January 30, 2026, at 10:00 a.m. (Eastern Time) to discuss the fourth quarter of 2025 earnings results and business trends. Investors may call in (toll-free) by dialing (800) 715-9871 (Conference ID: 3069645). Charts will be used during the conference call and may be accessed at Seacoast’s website at www.SeacoastBanking.com by selecting “Presentations” under the heading “News/Events.” Additionally, a recording of the call will be made available to individuals shortly after the conference call and can be accessed via a link at www.SeacoastBanking.com under the heading “Corporate Information.” The recording will be available for one year.

About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)

Seacoast Banking Corporation of Florida (NASDAQ: SBCF) is one of the largest community banks headquartered in Florida with approximately $20.8 billion in assets and $16.3 billion in deposits as of December 31, 2025. Seacoast provides integrated financial services including commercial and consumer banking, wealth management, and mortgage services to customers at 104 full-service branches across Florida, and through advanced mobile and online banking solutions. Seacoast National Bank is the wholly-owned subsidiary bank of Seacoast Banking Corporation of Florida. 19 branches recently acquired in The Villages® community and in North Central Florida will operate under the name Citizens First Bank until Seacoast’s system conversion takes place in 2026. For more information about Seacoast, visit www.SeacoastBanking.com .

Cautionary Notice Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning, and protections, of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in the Company’s markets, and improvements or impacts to reported earnings that may be realized from cost controls, tax law changes, conversion of preferred shares into common shares, new initiatives and for integration of banks (including Villages Bancorporation, Inc.) that the Company has acquired, or expects to acquire, as well as statements with respect to Seacoast's objectives, strategic plans, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond the Company’s control, and which may cause the actual results, performance or achievements of Seacoast Banking Corporation of Florida (“Seacoast” or the “Company”) or its wholly-owned banking subsidiary, Seacoast National Bank (“Seacoast Bank”), to be materially different from results, performance or achievements expressed or implied by such forward-looking statements. You should not expect the Company to update any forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through the use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within Seacoast’s primary market areas, including the effects of continued inflationary pressures, changes in interest rates, tariffs or trade wars (including reduced consumer spending), slowdowns in economic growth, and the potential for high unemployment rates, as well as the financial stress on borrowers and changes to customer and client behavior and credit risk as a result of the foregoing; potential impacts of adverse developments in the banking industry and including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto (including increases in the cost of our deposit insurance assessments), the Company's ability to effectively manage its liquidity risk and any growth plans, and the availability of capital and funding; governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes, including those that impact the money supply and inflation; the risks of continued changes in interest rates on the level and composition of deposits (as well as the cost of, and competition for, deposits), loan demand, liquidity and the values of loan collateral, securities, and interest rate sensitive assets and liabilities; interest rate risks (including the impacts of interest rates on macroeconomic conditions, and on our net interest income), sensitivities and the shape of the yield curve; changes in accounting policies, rules and practices; changes in retail distribution strategies, customer preferences and behavior generally and as a result of economic factors, including heightened or persistent inflation; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate, especially as they relate to the value of collateral supporting the Company’s loans; the Company’s concentration in commercial real estate loans and in real estate collateral in Florida; Seacoast’s ability to comply with any regulatory requirements and the risk that the regulatory environment may not be conducive to or may prohibit or delay the consummation of future mergers and/or business combinations, may increase the length of time and amount of resources required to consummate such transactions, and may reduce the anticipated benefit; inaccuracies or other failures from the use of models, including the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of Seacoast’s investments due to market volatility or counterparty payment risk, as well as the effect of a decline in stock market prices on our fee income from our wealth management business; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including Seacoast’s ability to continue to identify acquisition targets, successfully acquire and integrate desirable financial institutions and realize expected revenues and revenue synergies, and limit deposit, customer and employee attrition; changes in technology or products that may be more difficult, costly, or less effective than anticipated; the Company’s ability to identify and address increased cybersecurity risks, including those impacting vendors and other third parties which may be exacerbated by developments in generative artificial intelligence; fraud or misconduct by internal or external parties, which Seacoast may not be able to prevent, detect or mitigate; inability of Seacoast’s risk management framework to manage risks associated with the Company’s business; dependence on key suppliers or vendors to obtain equipment or services for the business on acceptable terms; reduction in or the termination of Seacoast’s ability to use the online- or mobile-based platform that is critical to the Company’s business growth strategy; the effects of war or other conflicts, civil unrest, acts of terrorism, natural disasters, including hurricanes in the Company’s footprint, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions and/or increase costs, including, but not limited to, property and casualty and other insurance costs; Seacoast’s ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines, costs and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that deferred tax assets could be reduced if estimates of future taxable income from the Company’s operations and tax planning strategies are less than currently estimated, the results of tax audit findings, challenges to our tax positions, or adverse changes or interpretations of tax laws; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, non-bank financial technology providers, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions; the failure of assumptions underlying the establishment of reserves for expected credit losses; risks related to, and the costs associated with, environmental, social and governance matters, including the scope and pace of related rulemaking activity and disclosure requirements; legislative, regulatory or supervisory actions related to so-called “de-banking,” including any new prohibitions, requirements or enforcement priorities that could affect customer relationships, compliance obligations, or operational practices; government actions or inactions, including, a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding the federal budget and economic policy, including the impact of tariffs and trade policies; the risk that balance sheet, revenue growth, and loan growth expectations may differ from actual results; and other factors and risks described herein and under “Risk Factors” in any of the Company's subsequent reports filed with the SEC and available on its website at www.sec.gov .

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in the Company’s annual report on Form 10-K for the year ended December 31, 2024 and in other periodic reports that the Company files with the SEC. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov .

FINANCIAL HIGHLIGHTS

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

Quarterly Trends

Twelve months ended

(Amounts in thousands, except ratios and per share data)

4Q'25

3Q'25

2Q'25

1Q'25

4Q'24

4Q'25

4Q'24

Summary of Earnings

Net income

$

34,260

$

36,467

$

42,687

$

31,464

$

34,085

$

144,878

$

120,986

Adjusted net income 1

47,741

45,164

44,466

32,102

40,556

169,473

132,476

Net interest income 2

176,244

133,906

127,295

118,857

116,115

556,308

433,045

Net interest margin 2,3

3.66

%

3.57

%

3.58

%

3.48

%

3.39

%

3.58

%

3.24

%

Pre-tax pre-provision earnings 1

$

75,141

$

55,887

$

60,236

$

50,590

$

47,858

$

241,860

$

174,173

Adjusted pre-tax pre-provision earnings 1

93,170

67,190

62,627

51,686

56,610

274,679

190,003

Performance Ratios

Return on average assets-GAAP basis 3

0.64

%

0.88

%

1.08

%

0.83

%

0.89

%

0.84

%

0.81

%

Adjusted return on average assets 1,3

0.89

1.09

1.13

0.85

1.06

0.98

0.89

Return on average tangible assets-GAAP basis 3,4

0.83

1.04

1.24

0.98

1.06

1.01

0.98

Adjusted return on average tangible assets 1,3,4,6

1.10

1.26

1.29

1.00

1.24

1.16

1.06

Net adjusted noninterest expense to average tangible assets 1,3,4

2.01

2.16

2.25

2.33

2.19

2.17

2.20

Return on average equity-GAAP basis 3

4.43

6.17

7.60

5.76

6.16

5.86

5.62

Adjusted return on average equity 1,3

6.17

7.64

7.92

5.88

7.32

6.86

6.16

Return on average tangible equity-GAAP basis 3,4

9.05

10.70

12.82

10.17

10.90

10.58

10.39

Adjusted return on average tangible equity 1,3,4

11.96

12.98

13.31

10.35

12.74

12.16

11.25

Efficiency ratio 5

63.36

64.44

60.33

64.05

60.21

63.07

65.18

Adjusted efficiency ratio 1

54.50

57.63

58.74

63.30

60.01

58.13

63.77

Noninterest income to total revenue (excluding securities gains/losses)

14.05

15.59

16.18

15.65

18.02

15.26

17.47

Tangible equity to tangible assets 4

9.31

9.76

9.75

9.58

9.60

9.31

9.60

Average loan-to-deposit ratio

73.60

82.99

85.21

84.23

83.14

80.85

83.63

End of period loan-to-deposit ratio

77.78

83.84

84.96

83.17

84.27

77.78

84.27

Per Share Data

Earnings per common share-diluted-GAAP basis

$

0.31

$

0.42

$

0.50

$

0.37

$

0.40

$

1.57

$

1.42

Earnings per common share-basic-GAAP basis

0.32

0.42

0.50

0.37

0.40

1.59

1.43

Earnings per common share-diluted, treating all preferred shares as common 1,6

0.31

0.42

0.50

0.37

0.40

1.58

1.42

Adjusted earnings per common share-diluted, treating all preferred shares as common 1,6

0.44

0.52

0.52

0.38

0.48

1.84

1.56

Book value per common share

27.70

27.07

26.43

26.04

25.51

27.70

25.51

Book value per common share, treating all preferred shares as common 6

27.99

27.07

26.43

26.04

25.51

27.99

25.51

Tangible book value per common share 4

15.14

17.61

17.19

16.71

16.12

15.14

16.12

Tangible book value per common share, treating all preferred shares as common 4,6

16.72

17.61

17.19

16.71

16.12

16.72

16.12

Cash dividends declared on common and preferred stock 7

0.19

0.18

0.18

0.18

0.18

0.73

0.72

Other Data

Full-time equivalent employees

1,962

1,601

1,522

1,518

1,504

1,962

1,504

Number of ATMs

191

103

98

98

96

191

96

Full-service banking offices

104

84

79

79

77

104

77

1 Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.

2 Calculated on a fully taxable equivalent basis using amortized cost.

3 These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

4 The Company defines tangible assets as total assets less intangible assets and tangible equity as total shareholders' equity less intangible assets.

5 Defined as noninterest expense less provision for credit losses on unfunded commitments and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses). Prior to the fourth quarter of 2025, the Company's presentation of the efficiency ratio excluded amortization expense on intangible assets. Prior periods have been updated to align with the current presentation.

6 Calculated treating all preferred shares as common. Each 1/1000 th preferred share is convertible to one common share on the date a holder of preferred stock transfers such share of preferred stock to a non-affiliate of the holder. The Company believes a calculation presenting all convertible preferred shares as common provides useful supplemental information to the presentation of common share measures, as we anticipate they will be converted to common shares in the future.

7 In the fourth quarter of 2025, non-voting preferred shares were issued in connection with the VBI acquisition. Those shares earn dividends pro-rata with common shares, or $0.19 per 1/1000 preferred share.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

Quarterly Trends

Twelve months ended

(Amounts in thousands, except per share data)

4Q'25

3Q'25

2Q'25

1Q'25

4Q'24

4Q'25

4Q'24

Interest and dividends on securities:

Taxable

$

53,445

$

35,975

$

32,479

$

29,381

$

26,945

$

151,280

$

99,456

Nontaxable

3,293

44

33

34

34

3,404

135

Interest and fees on loans

187,408

161,913

157,075

150,640

151,999

657,036

597,366

Interest on interest-bearing deposits and other investments

11,914

4,780

3,760

4,200

6,952

24,654

28,602

Total Interest Income

256,060

202,712

193,347

184,255

185,930

836,374

725,559

Interest on deposits

49,988

43,133

40,633

43,626

47,394

177,380

198,210

Interest on time certificates

20,914

16,341

15,120

14,973

16,726

67,348

70,777

Interest on borrowed money

10,531

9,770

10,730

7,139

6,006

38,170

24,601

Total Interest Expense

81,433

69,244

66,483

65,738

70,126

282,898

293,588

Net Interest Income

174,627

133,468

126,864

118,517

115,804

553,476

431,971

Provision for credit losses

29,260

8,371

4,379

9,250

3,699

51,260

16,258

Net Interest Income After Provision for Credit Losses

145,367

125,097

122,485

109,267

112,105

502,216

415,713

Noninterest income:

Service charges on deposit accounts

6,472

6,194

5,540

5,180

5,138

23,386

20,852

Wealth management income

5,540

4,578

4,196

4,248

4,019

18,562

15,168

Mortgage banking income

3,108

517

685

404

326

4,714

1,774

Interchange income

2,483

2,008

1,895

1,807

1,860

8,193

7,599

Insurance agency income

1,191

1,481

1,289

1,620

1,151

5,581

5,196

BOLI income

2,687

3,875

3,380

2,468

2,627

12,410

10,065

Other

7,066

6,006

7,497

6,257

10,335

26,826

30,790

Total Noninterest Income Before Securities Gains (Losses)

28,547

24,659

24,482

21,984

25,456

99,672

91,444

Securities gains (losses), net

84

(841

)

39

196

(8,388

)

(522

)

(8,016

)

Total Noninterest Income

28,631

23,818

24,521

22,180

17,068

99,150

83,428

Noninterest expense:

Salaries and wages

53,942

46,310

44,438

42,248

42,378

186,938

162,316

Employee benefits

8,490

7,387

8,106

8,861

6,548

32,844

28,253

Outsourced data processing costs

11,257

9,337

8,525

8,504

8,307

37,623

36,638

Occupancy

9,330

7,627

7,483

7,350

7,234

31,790

29,547

Furniture and equipment

2,935

2,233

2,125

2,128

2,004

9,421

8,031

Marketing

3,149

2,509

2,958

2,748

2,126

11,364

10,776

Legal and professional fees

2,106

1,674

2,071

2,740

2,807

8,591

9,648

FDIC assessments

2,876

2,414

2,108

2,194

2,274

9,592

8,445

Amortization of intangibles

10,374

6,005

5,131

5,309

5,587

26,819

23,884

Other real estate owned expense and net (gain) loss on sale

(29

)

(346

)

8

241

84

(126

)

440

Provision for credit losses on unfunded commitments

812

150

150

150

250

1,262

1,001

Merger and integration costs

18,142

10,808

2,422

1,051

32,423

Other

7,162

5,879

6,205

7,073

5,976

26,319

24,322

Total Noninterest Expense

130,546

101,987

91,730

90,597

85,575

414,860

343,301

Income Before Income Taxes

43,452

46,928

55,276

40,850

43,598

186,506

155,840

Provision for income taxes

9,192

10,461

12,589

9,386

9,513

41,628

34,854

Net Income

34,260

36,467

42,687

31,464

34,085

144,878

120,986

Preferred stock dividends

2,138

2,138

Net Income Available to Common Shareholders

$

32,122

$

36,467

$

42,687

$

31,464

$

34,085

$

142,740

$

120,986

Share Data

Net income per share of common stock

Diluted

$

0.31

$

0.42

$

0.50

$

0.37

$

0.40

$

1.57

$

1.42

Diluted, treating all preferred shares as common 1

0.31

0.42

0.50

0.37

0.40

1.58

1.42

Basic

0.32

0.42

0.50

0.37

0.40

1.59

1.43

Average common shares outstanding

Diluted

97,761

87,425

85,479

85,388

85,302

89,106

85,040

Additional common shares treating all preferred shares as common 1

11,250

2,836

Diluted, treating all preferred shares as common 1

109,011

87,425

85,479

85,388

85,302

91,941

85,040

Basic

96,816

86,619

84,903

84,648

84,510

88,276

84,367

1 Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" and "Presentation of Common and Preferred Shares" for more information and a reconciliation to GAAP.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

December 31,

September 30,

June 30,

March 31,

December 31,

(Amounts in thousands)

2025

2025

2025

2025

2024

Assets

Cash and due from banks

$

181,429

$

173,954

$

181,565

$

191,467

$

171,615

Interest-bearing deposits with other banks

207,116

132,040

150,863

309,105

304,992

Total cash and cash equivalents

388,545

305,994

332,428

500,572

476,607

Time deposits with other banks

14,424

30,852

1,494

1,494

3,215

Debt Securities:

Securities available-for-sale (at fair value)

5,164,567

3,212,080

2,866,185

2,627,959

2,226,543

Securities held-to-maturity (at amortized cost)

586,178

598,604

613,312

624,650

635,186

Total debt securities

5,750,745

3,810,684

3,479,497

3,252,609

2,861,729

Loans held for sale

16,297

10,841

8,610

16,016

17,277

Loans

12,627,984

10,964,173

10,608,824

10,443,021

10,299,950

Less: Allowance for credit losses

(178,803

)

(147,453

)

(142,184

)

(140,267

)

(138,055

)

Loans, net of allowance for credit losses

12,449,181

10,816,720

10,466,640

10,302,754

10,161,895

Bank premises and equipment, net

160,139

115,392

107,256

108,478

107,555

Other real estate owned

4,250

5,085

5,335

7,176

6,421

Goodwill

1,034,735

754,645

732,417

732,417

732,417

Other intangible assets, net

195,704

76,291

61,328

66,372

71,723

Bank owned life insurance

330,563

323,214

312,860

311,453

308,995

Net deferred tax assets

66,579

74,683

87,328

93,595

102,989

Other assets

431,169

352,503

349,762

339,549

325,485

Total Assets

$

20,842,331

$

16,676,904

$

15,944,955

$

15,732,485

$

15,176,308

Liabilities

Deposits

Noninterest demand

$

3,897,985

$

3,611,920

$

3,376,941

$

3,492,491

$

3,352,372

Interest-bearing demand

3,993,225

2,753,463

2,518,857

2,734,260

2,667,843

Savings

974,694

615,566

557,472

534,991

519,977

Money market

5,141,519

4,396,458

4,111,789

4,154,682

4,086,362

Time deposits

2,248,920

1,712,912

1,932,539

1,658,372

1,615,873

Total Deposits

16,256,343

13,090,319

12,497,598

12,574,796

12,242,427

Securities sold under agreements to repurchase

389,003

236,247

186,090

201,128

232,071

Federal Home Loan Bank borrowings

835,000

690,000

715,000

465,000

245,000

Long-term debt, net

112,761

107,464

107,298

107,132

106,966

Other liabilities

193,437

174,742

167,404

154,689

166,601

Total Liabilities

17,786,544

14,298,772

13,673,390

13,502,745

12,993,065

Shareholders' Equity

Preferred stock

343,125

Common stock

9,873

8,864

8,673

8,633

8,628

Additional paid in capital

2,197,549

1,891,111

1,832,158

1,828,234

1,824,935

Retained earnings

603,793

590,384

569,833

542,665

526,642

Less: Treasury stock

(21,358

)

(20,804

)

(20,792

)

(19,072

)

(19,095

)

Total Shareholders' Equity Before Accumulated Other Comprehensive Loss

3,132,982

2,469,555

2,389,872

2,360,460

2,341,110

Accumulated other comprehensive loss, net

(77,195

)

(91,423

)

(118,307

)

(130,720

)

(157,867

)

Total Shareholders' Equity

3,055,787

2,378,132

2,271,565

2,229,740

2,183,243

Total Liabilities & Shareholders' Equity

$

20,842,331

$

16,676,904

$

15,944,955

$

15,732,485

$

15,176,308

Common shares outstanding

97,928

87,856

85,948

85,618

85,568

Series A convertible preferred shares, treating as common 1

11,250

Total common shares outstanding, treating all preferred shares as common

109,178

87,856

85,948

85,618

85,568

1 Each 1/1000th preferred share is convertible to one common share on the date a holder of preferred stock transfers such share of preferred stock to a non-affiliate of the holder.

PRESENTATION OF COMMON AND PREFERRED SHARES

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

In the acquisition of Villages Bancorporation, Inc. ("VBI") on October 1, 2025, Seacoast issued to VBI shareholders the following:

October 1, 2025

SBCF common shares

9,923,263

SBCF Series A non-voting convertible preferred shares

11,250

Each 1/1000th preferred share is convertible to one common share on the date a holder of preferred stock transfers such share of preferred stock to a non-affiliate of the holder.

SBCF common shares upon conversion of Series A

11,250,000

Additional performance measures are presented herein to include the treatment of preferred shares as common.

Outstanding shares at period end:

December 31, 2025

Common shares

97,927,843

Series A convertible preferred shares

11,250

Total common shares outstanding, treating all preferred shares as common

109,177,843

Average common shares outstanding:

4Q'25

FY2025

Average common shares - basic

96,816,460

88,275,748

Dilutive effect of employee restricted stock and stock options

944,688

829,953

Average common shares - diluted

97,761,148

89,105,701

Additional common shares, treating all preferred shares as common

11,250,000

2,835,616

Average common shares - diluted, treating all preferred shares as common

109,011,148

91,941,317

Series A non-voting convertible preferred shares earn dividends pro-rata with common shares, or $0.19 per 1/1000 preferred share.

(Amounts in thousands, except per share data)

4Q'25

FY2025

Net Income

$

34,260

$

144,878

Less preferred stock dividends

(2,138

)

(2,138

)

Net income available to common shareholders

32,122

142,740

Less allocation of earnings to preferred stock

(1,429

)

(2,434

)

Net income available to common shareholders after allocation of earnings to preferred stock

$

30,693

$

140,306

Net income available to common shareholders after allocation of earnings to preferred stock

$

30,693

$

140,306

Average common shares - diluted

97,761

89,106

Earnings per common share - diluted

$

0.31

$

1.57

Net Income

$

34,260

$

144,878

Average common shares - diluted, treating all preferred shares as common

109,011

91,941

Earnings per common share - diluted, treating all preferred shares as common 1

$

0.31

$

1.58

1 Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" and "Presentation of Common and Preferred Shares" for more information and a reconciliation to GAAP. The Company believes a calculation presenting all convertible preferred shares as common provides useful supplemental information to the presentation of common share measures, as we anticipate they will be converted to common shares in the future.

CONSOLIDATED QUARTERLY FINANCIAL DATA

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

Quarterly Trends

(Amounts in thousands)

4Q'25

3Q'25

2Q'25

1Q'25

4Q'24

Credit Analysis

Net charge-offs

$

936

$

3,208

$

2,462

$

7,038

$

6,113

Net charge-offs to average loans

0.03

%

0.12

%

0.09

%

0.27

%

0.24

%

Allowance for credit losses

$

178,803

$

147,453

$

142,184

$

140,267

$

138,055

Non-acquired loans at end of period

9,067,802

8,415,612

8,071,619

7,752,532

7,452,175

Acquired loans at end of period

3,560,182

2,548,561

2,537,205

2,690,489

2,847,775

Total Loans

$

12,627,984

$

10,964,173

$

10,608,824

$

10,443,021

$

10,299,950

Total allowance for credit losses to total loans at end of period

1.42

%

1.34

%

1.34

%

1.34

%

1.34

%

Purchase discount on acquired loans at end of period

4.04

3.86

4.10

4.25

4.30

End of Period

Nonperforming loans

$

72,001

$

60,562

$

64,198

$

71,018

$

92,446

Other real estate owned

859

221

351

1,820

933

Properties previously used in bank operations included in other real estate owned

3,391

4,864

4,984

5,356

5,488

Total Nonperforming Assets

$

76,251

$

65,647

$

69,533

$

78,194

$

98,867

Nonperforming Loans to Loans at End of Period

0.57

%

0.55

%

0.61

%

0.68

%

0.90

%

Nonperforming Assets to Total Assets at End of Period

0.37

0.39

0.44

0.50

0.65

Loans

December 31,

2025

September 30,

2025

June 30,

2025

March 31,

2025

December 31,

2024

Construction and land development

$

723,930

$

616,475

$

603,079

$

618,493

$

648,053

Commercial real estate - owner occupied

2,043,625

1,898,704

1,778,930

1,713,579

1,686,629

Commercial real estate - non-owner occupied

4,254,992

3,766,541

3,624,528

3,513,400

3,503,808

Residential real estate

3,098,859

2,694,794

2,678,042

2,653,012

2,616,785

Commercial and financial

2,320,989

1,807,932

1,741,158

1,753,090

1,651,354

Consumer

185,589

179,727

183,087

191,447

193,321

Total Loans

$

12,627,984

$

10,964,173

$

10,608,824

$

10,443,021

$

10,299,950

AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

4Q'25

3Q'25

4Q'24

Average

Yield/

Average

Yield/

Average

Yield/

(Amounts in thousands)

Balance

Interest

Rate

Balance

Interest

Rate

Balance

Interest

Rate

Assets

Earning assets:

Securities:

Taxable

$

5,239,026

$

53,445

4.05

%

$

3,644,261

$

35,975

3.92

%

$

2,843,755

$

26,945

3.77

%

Nontaxable

314,355

4,407

5.56

6,752

54

3.17

5,795

41

2.81

Total Securities

5,553,381

57,852

4.13

3,651,013

36,029

3.92

2,849,550

26,986

3.77

Federal funds sold

987,626

9,828

3.95

258,779

2,896

4.44

470,154

5,690

4.81

Interest-bearing deposits with other banks and other investments

194,680

2,086

4.25

166,683

1,884

4.48

102,961

1,262

4.88

Total Loans, net 2

12,374,373

187,910

6.02

10,805,143

162,341

5.96

10,214,493

152,303

5.93

Total Earning Assets

19,110,060

257,676

5.35

%

14,881,618

203,150

5.42

%

13,637,158

186,241

5.43

%

Allowance for credit losses

(173,790

)

(144,051

)

(140,409

)

Cash and due from banks

153,584

166,884

167,197

Bank premises and equipment, net

161,761

114,719

108,589

Intangible assets

1,226,495

827,294

806,710

Bank owned life insurance

328,830

321,754

307,256

Other assets including deferred tax assets

396,451

317,799

317,540

Total Assets

$

21,203,391

$

16,486,017

$

15,204,041

Liabilities and Shareholders' Equity

Interest-bearing liabilities:

Interest-bearing demand

$

4,143,038

$

13,840

1.33

%

$

2,671,750

$

10,623

1.58

%

$

2,581,733

$

11,843

1.82

%

Savings

966,266

1,265

0.52

617,479

1,111

0.71

521,682

582

0.44

Money market

5,250,174

34,883

2.64

4,362,662

31,393

2.85

4,078,714

34,969

3.41

Time deposits

2,367,485

20,914

3.50

1,826,068

16,341

3.55

1,686,004

16,726

3.95

Securities sold under agreements to repurchase

395,271

2,280

2.29

224,328

1,359

2.40

209,909

1,584

3.00

Federal Home Loan Bank borrowings

623,750

6,711

4.27

637,826

6,703

4.17

245,000

2,625

4.26

Long-term debt, net and other

108,459

1,540

5.63

107,372

1,714

6.33

106,881

1,797

6.69

Total Interest-Bearing Liabilities

13,854,443

81,433

2.33

%

10,447,485

69,244

2.63

%

9,429,923

70,126

2.96

%

Noninterest demand

4,086,062

3,541,749

3,417,539

Other liabilities

195,553

151,550

153,527

Total Liabilities

18,136,058

14,140,784

13,000,989

Shareholders' equity

3,067,333

2,345,233

2,203,052

Total Liabilities & Equity

$

21,203,391

$

16,486,017

$

15,204,041

Cost of deposits

1.67

%

1.81

%

2.08

%

Cost of funds 3

1.80

1.96

2.17

Interest expense as a % of earning assets

1.69

1.85

2.05

Net interest income as a % of earning assets

$

176,243

3.66

%

$

133,906

3.57

%

$

116,115

3.39

%

1 On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

2 Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

3 Total interest expense as a percentage of total interest-bearing liabilities and noninterest demand deposits.

AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

Twelve Months Ended December 31, 2025

Twelve Months Ended December 31, 2024

Average

Yield/

Average

Yield/

(Amounts in thousands, except ratios)

Balance

Interest

Rate

Balance

Interest

Rate

Assets

Earning assets:

Securities:

Taxable

$

3,835,729

$

151,280

3.94

%

$

2,702,763

$

99,456

3.68

%

Nontaxable

83,604

4,543

5.43

5,707

164

2.87

Total Securities

3,919,333

155,823

3.98

2,708,470

99,620

3.68

Federal funds sold

425,320

17,710

4.16

446,149

23,619

5.29

Interest-bearing deposits with other banks and other investments

151,359

6,944

4.59

102,552

4,983

4.86

Total Loans, net 2

11,035,340

658,728

5.97

10,096,189

598,411

5.93

Total Earning Assets

15,531,352

839,205

5.40

%

13,353,360

726,633

5.44

%

Allowance for credit losses

(149,478

)

(144,280

)

Cash and due from banks

157,955

167,367

Bank premises and equipment, net

123,456

110,341

Intangible assets

913,906

815,945

Bank owned life insurance

318,261

303,486

Other assets including deferred tax assets

340,007

327,539

Total Assets

$

17,235,459

$

14,933,758

Liabilities and Shareholders' Equity

Interest-bearing liabilities:

Interest-bearing demand

$

3,038,889

$

45,781

1.51

%

$

2,614,893

$

54,960

2.10

%

Savings

665,860

3,955

0.59

570,046

2,283

0.40

Money market

4,473,830

127,644

2.85

3,775,352

140,967

3.73

Time deposits

1,887,214

67,348

3.57

1,656,269

70,777

4.27

Securities sold under agreements to repurchase

252,168

6,210

2.46

269,255

9,390

3.49

Federal Home Loan Bank borrowings

592,946

25,294

4.27

183,962

7,726

4.20

Long-term debt, net and other

107,523

6,666

6.20

106,624

7,485

7.02

Total Interest-Bearing Liabilities

11,018,430

282,898

2.57

%

9,176,401

293,588

3.20

%

Noninterest demand

3,582,837

3,455,907

Other liabilities

162,256

149,389

Total Liabilities

14,763,523

12,781,697

Shareholders' equity

2,471,936

2,152,061

Total Liabilities & Equity

$

17,235,459

$

14,933,758

Cost of deposits

1.79

%

2.23

%

Cost of funds 3

1.94

2.32

Interest expense as a % of earning assets

1.82

2.20

Net interest income as a % of earning assets

$

556,307

3.58

%

$

433,045

3.24

%

1 On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

2 Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

3 Total interest expense as a percentage of total interest-bearing liabilities and noninterest demand deposits.

CONSOLIDATED QUARTERLY FINANCIAL DATA

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

December 31,

September 30,

June 30,

March 31,

December 31,

(Amounts in thousands)

2025

2025

2025

2025

2024

Customer Relationship Funding

Noninterest demand

Commercial

$

3,053,115

$

2,933,228

$

2,717,688

$

2,830,497

$

2,621,469

Retail

672,779

508,204

509,539

536,661

502,967

Public funds

112,548

96,396

81,448

64,184

177,742

Other

59,543

74,092

68,266

61,149

50,194

Total Noninterest Demand

3,897,985

3,611,920

3,376,941

3,492,491

3,352,372

Interest-bearing demand

Commercial

1,534,289

1,586,997

1,466,184

1,520,186

1,467,508

Retail

2,047,462

976,318

838,340

881,282

881,236

Brokered

49,287

Public funds

411,474

190,148

214,333

332,792

269,812

Total Interest-Bearing Demand

3,993,225

2,753,463

2,518,857

2,734,260

2,667,843

Total transaction accounts

Commercial

4,587,404

4,520,225

4,183,872

4,350,683

4,088,977

Retail

2,720,241

1,484,522

1,347,879

1,417,943

1,384,203

Brokered

49,287

Public funds

524,022

286,544

295,781

396,976

447,554

Other

59,543

74,092

68,266

61,149

50,194

Total Transaction Accounts

7,891,210

6,365,383

5,895,798

6,226,751

6,020,215

Savings

Commercial

43,189

43,102

45,531

42,879

40,303

Retail

931,505

572,464

511,941

492,112

479,674

Total Savings

974,694

615,566

557,472

534,991

519,977

Money market

Commercial

2,334,255

2,303,584

2,073,098

1,999,540

1,947,250

Retail

2,584,398

1,898,375

1,853,398

1,967,239

1,925,330

Public funds

222,866

194,499

185,293

187,903

213,782

Total Money Market

5,141,519

4,396,458

4,111,789

4,154,682

4,086,362

Brokered time certificates

120,865

189,561

515,303

262,461

244,351

Time deposits

2,128,055

1,523,351

1,417,236

1,395,911

1,371,522

2,248,920

1,712,912

1,932,539

1,658,372

1,615,873

Total Deposits

$

16,256,343

$

13,090,319

$

12,497,598

$

12,574,796

$

12,242,427

Securities sold under agreements to repurchase

389,003

236,247

186,090

201,128

232,071

Total customer funding 1

$

16,524,481

$

13,137,005

$

12,168,385

$

12,513,463

$

12,180,860

1 Total deposits and securities sold under agreements to repurchase, excluding brokered deposits. Securities sold under agreements to repurchase consists of customer sweep accounts.

Explanation of Certain Unaudited Non-GAAP Financial Measures

This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.

GAAP TO NON-GAAP RECONCILIATION

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

Quarterly Trends

Twelve Months Ended

(Amounts in thousands, except per share data)

4Q'25

3Q'25

2Q'25

1Q'25

4Q'24

4Q'25

4Q'24

Net Income

$

34,260

$

36,467

$

42,687

$

31,464

$

34,085

$

144,878

$

120,986

Total noninterest income

28,631

23,818

24,521

22,180

17,068

99,150

83,428

Securities (gains) losses, net

(84

)

841

(39

)

(196

)

8,388

522

8,016

Total Adjusted Noninterest Income

28,547

24,659

24,482

21,984

25,456

99,672

91,444

Total noninterest expense

130,546

101,987

91,730

90,597

85,575

414,860

343,301

Merger and integration costs

(18,142

)

(10,808

)

(2,422

)

(1,051

)

(32,423

)

Business continuity expenses - hurricane events

(280

)

(280

)

Branch reductions and other expense initiatives

(7,094

)

Total Adjustments to Noninterest Expense

(18,142

)

(10,808

)

(2,422

)

(1,051

)

(280

)

(32,423

)

(7,374

)

Adjusted Noninterest Expense

112,404

91,179

89,308

89,546

85,295

382,437

335,927

Income Taxes

9,192

10,461

12,589

9,386

9,513

41,628

34,854

Tax effect of adjustments

4,577

2,952

604

217

2,197

8,350

3,900

Adjusted Income Taxes

13,769

13,413

13,193

9,603

11,710

49,978

38,754

Adjusted Net Income

47,741

45,164

44,466

32,102

40,556

169,473

132,476

Earnings per common share-diluted, as reported

0.31

0.42

0.50

0.37

0.40

1.57

1.42

Adjusted Earnings per Common Share-Diluted

0.44

0.52

0.52

0.38

0.48

1.84

1.56

Adjusted Earnings per Common Share-Diluted, Treating all Preferred Shares as Common

$

0.44

$

0.52

$

0.52

$

0.38

$

0.48

$

1.84

$

1.56

Average common shares-diluted

97,761

87,425

85,479

85,388

85,302

89,106

85,040

Average preferred shares, treating all preferred shares as common

11,250

2,836

Average common shares-diluted, treating all preferred shares as common

109,011

87,425

85,479

85,388

85,302

91,941

85,040

Adjusted Noninterest Expense

$

112,404

$

91,179

$

89,308

$

89,546

$

85,295

$

382,437

$

335,927

Provision for credit losses on unfunded commitments

(812

)

(150

)

(150

)

(150

)

(250

)

(1,262

)

(1,001

)

Other real estate owned expense and net gain (loss) on sale

29

346

(8

)

(241

)

(84

)

126

(440

)

Amortization of intangibles

(10,374

)

(6,005

)

(5,131

)

(5,309

)

(5,587

)

(26,819

)

(23,884

)

Net Adjusted Noninterest Expense

101,247

85,370

84,019

83,846

79,374

354,482

310,602

Average tangible assets

$

19,976,896

$

15,658,723

$

15,004,763

$

14,593,955

$

14,397,331

$

16,321,553

$

14,117,813

Net Adjusted Noninterest Expense to Average Tangible Assets

2.01

%

2.16

%

2.25

%

2.33

%

2.19

%

2.17

%

2.20

%

Net Revenue

$

203,258

$

157,286

$

151,385

$

140,697

$

132,872

$

652,626

$

515,399

Total Adjustments to Net Revenue

(84

)

841

(39

)

(196

)

8,388

522

8,016

Impact of FTE adjustment

1,617

438

431

340

311

2,832

1,074

Adjusted Net Revenue on a FTE basis

$

204,791

$

158,565

$

151,777

$

140,841

$

141,571

$

655,980

$

524,489

Adjusted Efficiency Ratio

54.50

%

57.63

%

58.74

%

63.30

%

60.01

%

58.13

%

63.77

%

Net Interest Income

$

174,627

$

133,468

$

126,864

$

118,517

$

115,804

$

553,476

$

431,971

Impact of FTE adjustment

1,617

438

431

340

311

2,832

1,074

Net Interest Income including FTE adjustment

176,244

133,906

127,295

118,857

116,115

556,308

433,045

Total noninterest income

28,631

23,818

24,521

22,180

17,068

99,150

83,428

Total noninterest expense less provision for credit losses on unfunded commitments

129,734

101,837

91,580

$

90,447

85,325

413,598

342,300

Pre-Tax Pre-Provision Earnings

75,141

55,887

60,236

50,590

47,858

241,860

174,173

Total Adjustments to Noninterest Income

(84

)

841

(39

)

(196

)

8,388

522

8,016

Total Adjustments to Noninterest Expense including other real estate owned expense and net gain (loss) on sale

18,113

10,462

2,430

1,292

364

32,297

7,814

Adjusted Pre-Tax Pre-Provision Earnings

$

93,170

$

67,190

$

62,627

$

51,686

$

56,610

$

274,679

$

190,003

Average Assets

$

21,203,391

$

16,486,017

$

15,801,194

$

15,395,642

$

15,204,041

$

17,235,459

$

14,933,758

Less average goodwill and intangible assets

(1,226,495

)

(827,294

)

(796,431

)

(801,687

)

(806,710

)

(913,906

)

(815,945

)

Average Tangible Assets

$

19,976,896

$

15,658,723

$

15,004,763

$

14,593,955

$

14,397,331

$

16,321,553

$

14,117,813

Return on Average Assets (ROA)

0.64

%

0.88

%

1.08

%

0.83

%

0.89

%

0.84

%

0.81

%

Impact of other adjustments for Adjusted Net Income

0.25

0.21

0.05

0.02

0.17

0.14

0.08

Adjusted ROA

0.89

1.09

1.13

0.85

1.06

0.98

0.89

ROA

0.64

0.88

1.08

0.83

0.89

0.84

0.81

Impact of removing average intangible assets and related amortization

0.19

0.16

0.16

0.15

0.17

0.17

0.17

Return on Average Tangible Assets (ROTA)

0.83

1.04

1.24

0.98

1.06

1.01

0.98

Impact of other adjustments for Adjusted Net Income

0.27

0.22

0.05

0.02

0.18

0.15

0.08

Adjusted ROTA

1.10

1.26

1.29

1.00

1.24

1.16

1.06

Return on Average Equity (ROE)

4.43

6.17

7.60

5.76

6.16

5.86

5.62

Impact of other adjustments for Adjusted Net Income

1.75

1.47

0.32

0.12

1.16

1.00

0.54

Adjusted ROE

6.17

%

7.64

%

7.92

%

5.88

%

7.32

%

6.86

%

6.16

%

Average Shareholders' Equity

$

3,067,333

$

2,345,233

$

2,252,208

$

2,214,995

$

2,203,052

$

2,471,936

$

2,152,061

Less average goodwill and intangible assets

(1,226,495

)

(827,294

)

(796,431

)

(801,687

)

(806,710

)

(913,906

)

(815,945

)

Average Tangible Equity

$

1,840,838

$

1,517,939

$

1,455,777

$

1,413,308

$

1,396,342

$

1,558,030

$

1,336,116

Return on Average Shareholders' Equity

4.43

%

6.17

%

7.60

%

5.76

%

6.16

%

5.86

%

5.62

%

Impact of removing average intangible assets and related amortization

4.62

4.53

5.22

4.41

4.74

4.72

4.77

Return on Average Tangible Equity (ROTE)

9.05

10.70

12.82

10.17

10.90

10.58

10.39

Impact of other adjustments for Adjusted Net Income

2.91

2.28

0.49

0.18

1.84

1.58

0.86

Adjusted ROTE

11.96

%

12.98

%

13.31

%

10.35

%

12.74

%

12.16

%

11.25

%

Loan interest income 1

$

187,910

$

162,341

$

157,499

$

150,973

$

152,303

$

658,728

$

598,411

Accretion on acquired loans

(10,645

)

(9,543

)

(10,583

)

(8,221

)

(11,717

)

(38,992

)

(41,672

)

Loan interest income excluding accretion on acquired loans 1

$

177,265

$

152,798

$

146,916

$

142,752

$

140,586

$

619,736

$

556,739

Yield on loans 1

6.02

%

5.96

%

5.98

%

5.90

%

5.93

%

5.97

%

5.93

%

Impact of accretion on acquired loans

(0.34

)

(0.35

)

(0.40

)

(0.32

)

(0.45

)

(0.35

)

(0.42

)

Yield on loans excluding accretion on acquired loans 1

5.68

%

5.61

%

5.58

%

5.58

%

5.48

%

5.62

%

5.51

%

Net Interest Income 1

$

176,244

$

133,906

$

127,295

$

118,857

$

116,115

$

556,308

$

433,045

Accretion on acquired loans

(10,645

)

(9,543

)

(10,583

)

(8,221

)

(11,717

)

(38,992

)

(41,672

)

Net interest income excluding accretion on acquired loans 1

$

165,599

$

124,363

$

116,712

$

110,636

$

104,398

$

517,316

$

391,373

Net Interest Margin 1

3.66

%

3.57

%

3.58

%

3.48

%

3.39

%

3.58

%

3.24

%

Impact of accretion on acquired loans

(0.22

)

(0.25

)

(0.29

)

(0.24

)

(0.34

)

(0.26

)

(0.31

)

Net interest margin excluding accretion on acquired loans 1

3.44

%

3.32

%

3.29

%

3.24

%

3.05

%

3.33

%

2.93

%

Securities interest income 1

$

57,852

$

36,029

$

32,519

$

29,422

$

26,986

$

155,823

$

99,620

Tax equivalent adjustment on securities

(1,114

)

(10

)

(7

)

(7

)

(7

)

(1,139

)

(29

)

Securities interest income excluding tax equivalent adjustment 1

56,738

36,019

32,512

29,415

26,979

154,684

99,591

Loan interest income 1

187,910

162,341

157,499

150,973

152,303

658,728

598,411

Tax equivalent adjustment on loans

(503

)

(428

)

(424

)

(333

)

(304

)

(1,693

)

(1,045

)

Loan interest income excluding tax equivalent adjustment

$

187,407

$

161,913

$

157,075

$

150,640

$

151,999

$

657,035

$

597,366

Net Interest Income 1

$

176,243

$

133,906

$

127,295

$

118,857

$

116,115

$

556,307

$

433,045

Tax equivalent adjustment on securities

(1,114

)

(10

)

(7

)

(7

)

(7

)

(1,139

)

(29

)

Tax equivalent adjustment on loans

(503

)

(428

)

(424

)

(333

)

(304

)

(1,693

)

(1,045

)

Net interest income excluding tax equivalent adjustments

$

174,626

$

133,468

$

126,864

$

118,517

$

115,804

$

553,475

$

431,971

1 On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

View source version on businesswire.com: https://www.businesswire.com/news/home/20260129494375/en/

Michael Young
Chief Strategy Officer & Treasurer
Seacoast Banking Corporation of Florida
(772) 403-0451

Seacoast Banking Corporation of Florida

NASDAQ: SBCF

SBCF Trading

-1.93% G/L:

$29.71 Last:

320,527 Volume:

$30.26 Open:

mwn-link-x Ad 300

SBCF Latest News

SBCF Stock Data

$3,352,570,666
96,262,899
0.31%
121
N/A
Banking
Finance
US
STUART

Subscribe to Our Newsletter

Link Market Wire News to Your X Account

Download The Market Wire News App