Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / YY - JOYY Reports Third Quarter 2020 Unaudited Financial Results


YY - JOYY Reports Third Quarter 2020 Unaudited Financial Results

GUANGZHOU, China, Nov. 17, 2020 (GLOBE NEWSWIRE) -- JOYY Inc. (NASDAQ: YY) (“JOYY” or the “Company”, formerly known as YY Inc.), a global video-based social media platform, today announced its unaudited financial results for the third quarter of 2020.

Third Quarter 2020 Financial Highlights 1

  • Net revenues increased by 36.1% to RMB6,286.4 million (US$925.9 million) from RMB4,617.3 million in the corresponding period of 2019.
  • Net income from continuing operations attributable to controlling interest of JOYY Inc. 2 was RMB2,303.2 million (US$339.2 million), compared to RMB61.8 million in the corresponding period of 2019, primarily due to the impact of gain from partial disposal of investments in Huya.
  • Non-GAAP net income from continuing operations attributable to controlling interest and common shareholders of JOYY Inc. 3 increased by 64.0% to RMB809.4 million (US$119.2 million) from RMB493.4 million in the corresponding period of 2019, primarily due to the decrease in the operation loss of Bigo Inc (“Bigo”).

Third Quarter 2020 Operational Highlights

  • Global average mobile MAUs 4 decreased by 4.0% to 390.1 million from 406.3 million in the corresponding period of 2019, mainly due to the impact of Indian government’s measures to block certain Chinese-owned apps in its local market, which included Bigo Live, Likee and Hago.
  • Average mobile MAUs of Likee increased by 3.8% to 104.0 million from 100.2 million in the corresponding period of 2019.
  • Average mobile MAUs of global live streaming services decreased by 2.3% to 92.0 million from 94.1 million in the corresponding period of 2019, among that (i) 41.3 million were from YY, which increased by 3.4% year over year; and (ii) 50.7 million were from outside of China, which decreased by 6.5% year over year, including 28.0 million from Bigo Live, which increased by 27.7% year over year, and 22.7 million from HAGO, which decreased by 29.7% year over year primarily due to the impact of Indian government’s measures to block such app in its local market.
  • Total number of paying users 5 of YY decreased by 4.7% to 4.1 million from 4.3 million in the corresponding period of 2019, mainly due to COVID-19 impacts.

Mr. David Xueling Li, Chairman and Chief Executive Officer of JOYY, commented, “Despite uncertainties from macro perspective, we remained focused on executing our dual-engine growth strategy in the third quarter of 2020. Through a combination of globalized market reach and localized operations management, we continued to achieve solid growth in our financial results. Despite the negative impact from Indian government’s measures to block certain Chinese-owned apps in its local market and other geopolitical risks, our global MAU remained relatively stable, thanks to rapid expansion of our business in other regions. During the quarter, Bigo Live maintained its robust growth trajectory and further diversified its geographic coverage, accomplishing 270% and 231% revenue growth in Europe and East Pacific regions, respectively. Likee continued to gain momentum through a measured approach of balancing its user expansion and user retention, with continuous improvement in user engagement level by introducing multiple functions of its video production tools, dynamic community and thematic functionalities, as reflected by increase in content creator engagement.”

Mr. Li continued, “We believe Baidu’s strategic acquisition of YY Live is a true win-win for both parties, as it will accelerate YY Live’s business growth and unlock more value across the domestic entertainment live streaming sector. Going forward, we will continue to expand our live streaming and short-form video content ecosystem in key overseas markets around the world, and explore new business lines, aiming to further enter into the industrial AI internet sector.”

Mr. Bing Jin, Chief Financial Officer of JOYY, further commented, “Despite the impact of geopolitical headwinds, we grew our total revenues by 36.1% year over year to RMB6,286.4 million during the third quarter of 2020 and exceeded the high end of our previous guidance. More specifically, revenues from Bigo grew by 120.8% year over year to RMB3,394.8 million, mostly driven by the uptick in its live streaming revenues. It is also the first quarter for Bigo to achieve a positive non-GAAP operating margin. As we remain in an abundant cash position after recent transaction with Baidu, we will continue to invest in business development efforts to further expand our global market reach, and cultivate new business to enhance our service offerings. We will also actively explore other ways to return value to our shareholders to maximize shareholder value.”

Third Quarter 2020 Financial Results

NET REVENUES
Net revenues increased by 36.1% to RMB6,286.4 million (US$925.9 million) in the third quarter of 2020 from RMB4,617.3 million in the corresponding period of 2019, primarily driven by continued growth in user base and expansion of global footprint in Bigo .

Live streaming revenues increased by 40.1% to RMB6,049.1 million (US$890.9 million) in the third quarter of 2020 from RMB4,317.8 million in the corresponding period of 2019, primarily attributable to the continued live streaming revenues growth in Bigo segment.

Other revenues decreased by 20.8% to RMB237.3 million (US$34.9 million) in the third quarter of 2020 from RMB299.4 million in the corresponding period of 2019, primarily due to the decrease in other revenues in YY segment.

COST OF REVENUES AND GROSS PROFIT
Cost of revenues increased by 38.8% to RMB3,961.7 million (US$583.5 million) in the third quarter of 2020 from RMB2,854.5 million in the corresponding period of 2019. Revenue-sharing fees and content costs increased to RMB2,840.3 million (US$418.3 million) in the third quarter of 2020 from RMB1,951.0 million in the corresponding period of 2019 as a result of the increase in live streaming revenues of the Company. Bandwidth costs decreased to RMB236.9 million (US$34.9 million) in the third quarter of 2020 from RMB286.3 million in the corresponding period of 2019, primarily related to the termination of service and access to users in India after its measures to block certain Chinese-owned apps in late June.

Gross profit increased by 31.9% to RMB2,324.7 million (US$342.4 million) in the third quarter of 2020 from RMB1,762.7 million in the corresponding period of 2019. Gross margin was 37.0% in the third quarter of 2020, compared to 38.2% in the corresponding period of 2019. The gross margin contraction was primarily caused by the fact that Bigo segment had lower gross margin but contributed significantly greater portions of net revenues in the third quarter of 2020, compared to the corresponding period of 2019.

OPERATING INCOME
Operating expenses were RMB1,999.9 million (US$294.6 million) in the third quarter of 2020, compared to RMB1,807.9 million in the corresponding period of 2019. Among the operating expenses, sales and marketing expenses increased to RMB1,083.0 million (US$159.5 million) in the third quarter of 2020 from RMB957.3 million in the corresponding period of 2019, primarily due to the Company’s increased efforts in sales and marketing activities in overseas markets. Research and development expenses increased to RMB636.0 million (US$93.7 million) in the third quarter of 2020 from RMB538.1 million in the corresponding period of 2019, mostly due to the increasing headcount and investments in talent recruitment as part of the Company’s efforts to enhance its research and development capabilities. General and administrative expenses were RMB280.8 million (US$41.4 million) in the third quarter of 2020, compared to RMB312.5 million in the corresponding period of 2019. The decrease of general and administrative expenses was mainly attributable to a decrease in provision for loss allowances of receivables.

Operating income was RMB466.6 million (US$68.7 million) in the third quarter of 2020, compared to RMB96.4 million in the corresponding period of 2019. Operating margin was 7.4% in the third quarter of 2020, compared to 2.1% in the corresponding period of 2019, primarily due to the decrease in operation loss of Bigo segment.

Non-GAAP operating income 6 increased by 77.8% to RMB825.8 million (US$121.6 million) in the third quarter of 2020 from RMB464.4 million in the corresponding period of 2019. Non-GAAP operating margin 7 was 13.1% in the third quarter of 2020, compared to 10.1% in the corresponding period of 2019.

NET INCOME
Net income from continuing operations attributable to controlling interest of JOYY Inc. was RMB2,303.2 million (US$339.2 million) in the third quarter of 2020, compared to RMB61.8 million in the corresponding period of 2019. Net margin was 36.6% in the third quarter of 2020, compared to 1.3% in the corresponding period of 2019, mainly due to the gain from partial disposal of investments in Huya.

Non-GAAP net income from continuing operations attributable to controlling interest and common shareholders of JOYY Inc. increase by 64.0% to RMB809.4 million (US$119.2 million) in the third quarter of 2020 from RMB493.4 million in the corresponding period of 2019. Non-GAAP net margin 8 increased to 12.9% in the third quarter of 2020 from 10.7% in the corresponding period of 2019.

NET INCOME PER ADS
Diluted net income from continuing operations per ADS 9 was RMB25.92 (US$3.82) in the third quarter of 2020, compared to RMB 0.56 in the corresponding period of 2019.

Non-GAAP diluted net income from continuing operations per ADS 10 increased by 58.8% to RMB8.89 (US$1.31) in the third quarter of 2020 from RMB5.60 in the corresponding period of 2019.

BALANCE SHEET AND CASH FLOWS
As of September 30, 2020, the Company had cash and cash equivalents, restricted cash and cash equivalents, short-term deposits, restricted short-term deposits and short-term investments of RMB24,469.7 million (US$3,604.0 million). For the third quarter of 2020, net cash from operating activities was RMB1,029.9 million (US$151.7 million).

SHARES OUTSTANDING
As of September 30, 2020, the Company had a total of 1,619.7 million common shares, or the equivalent of 81.0 million ADSs, outstanding.

Quarterly Dividend
On August 11, 2020, the Company's board of directors approved a quarterly dividend policy for the next three years commencing in the third quarter of 2020. Under the policy, quarterly dividends will be set at approximately US$25.0 million in each fiscal quarter. The board of directors has accordingly declared a dividend of US$0.31 per ADS, or US$0.0155 per common share, for the third quarter of 2020, which is expected to be paid on December 23, 2020 to shareholders of record as of the close of business on December 11, 2020. The ex-dividend date will be December 10, 2020. Under the policy, the board of directors of the Company reserves the discretion relating to the determination to make dividend distributions and the amount of such distributions in any particular quarter, depending on the Company’s operations and earnings, cash flow, financial condition and other relevant factors.

Recent Developments
On November 16, 2020, the Company entered into definitive agreements with Baidu, Inc. (“Baidu”). Pursuant to the agreements, Baidu will acquire JOYY’s domestic video-based entertainment live streaming business (“YY Live”), which includes YY mobile app, YY.com website and PC YY, among others, for an aggregate purchase price of approximately US$3.6 billion in cash, subject to certain adjustments. The closing of the transaction is subject to certain conditions and is currently expected to occur in the first half of 2021.

Conference Call Information
The Company will hold a conference call on 9:00 PM U.S. Eastern Time on Monday, November 16, 2020 (10:00 AM Beijing/Hong Kong Time on Tuesday, November 17, 2020). Details for the conference call are as follows:

Event Title: JOYY’s Third Quarter 2020 Earnings Conference Call
Conference ID: #8576720

All participants must use the link provided below to complete the online registration process in advance of the conference call. Upon registering, each participant will receive a set of participant dial-in numbers, the Direct Event passcode, and a unique registrant ID by email.
PRE-REGISTER LINK:
http://apac.directeventreg.com/registration/event/8576720

A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.yy.com/ .

The replay will be accessible through November 24, 2020 by dialing the following numbers:

United States:   +1-646-254-3697
International:    +61-2-8199-0299
Conference ID: #8576720

Exchange Rate
This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars, in this press release, were made at a rate of RMB6.7896 to US$1.00, the noon buying rate in effect on September 30, 2020 in the City of New York for cable transfers in Renminbi per U.S. dollar as certified for customs purposes by the Federal Reserve Bank of New York.

About JOYY Inc.
JOYY Inc. is a global social media platform. The Company’s highly engaged users contribute to a vibrant social community by creating, sharing, and enjoying a vast range of entertainment content and activities. JOYY enables users to interact with each other in real time through online live media and offers users a uniquely engaging and immersive entertainment experience. JOYY owns Bigo, a fast-growing global tech company headquartered in Singapore. Bigo owns several popular video based social platforms including Bigo Live, a leading global live streaming platform outside China; Likee, a leading global short-form video social platform; and video communication service and others. JOYY has created an online community for global video and live streaming users. JOYY Inc. was listed on the NASDAQ in November 2012.

Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as JOYY’s strategic and operational plans, contain forward-looking statements. JOYY may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to fourth parties. Statements that are not historical facts, including statements about JOYY’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: JOYY’s goals and strategies; JOYY’s future business development, results of operations and financial condition; the expected growth of the online communication social platform market in China; the expectation regarding the rate at which to gain active users, especially paying users; JOYY’s ability to monetize the user base; fluctuations in general economic and business conditions in China; the impact of the COVID-19 to JOYY’s business operations and the economy in China and elsewhere generally; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in JOYY’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and JOYY does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

Use of Non-GAAP Financial Measures
The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). JOYY uses non-GAAP operating income, non-GAAP operating margin, non-GAAP net income from continuing operations attributable to controlling interest of JOYY Inc., non-GAAP net margin attributable to controlling interest of JOYY Inc., non-GAAP net income from continuing operations attributable to common shareholders of JOYY Inc., and basic and diluted non-GAAP net income per ADS, which are non-GAAP financial measures. Non-GAAP operating income is operating income excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, and gain on disposal of subsidiaries and business. Non-GAAP operating margin is non-GAAP operating income as a percentage of net revenues. Non-GAAP net income from continuing operations is net income from continuing operations excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain on disposal of subsidiaries and business, (loss) gain on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, fair value change on derivatives, interest expenses related to the convertible bonds’ amortization to face value, and income tax effects of above non-GAAP reconciling items. Non-GAAP net income from continuing operations attributable to controlling interest of JOYY Inc. is net income from continuing operations attributable to controlling interest of JOYY Inc. excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, (loss) gain on disposal and deemed disposal of subsidiaries and business, gain on disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, fair value change on derivatives, interest expenses related to the convertible bonds’ amortization to face value, income tax effects of above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for the net (loss) income from continuing operations attributable to non-controlling interest shareholders. Non-GAAP net margin is non-GAAP net income from continuing operations attributable to controlling interest of JOYY Inc. as a percentage of net revenues. Non-GAAP net income from continuing operations attributable to common shareholders of JOYY Inc. is net income from continuing operations attributable to common shareholders of JOYY Inc. excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, (loss) gain on disposal and deemed disposal of subsidiaries and business, gain on disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, fair value change on derivatives, interest expenses related to the convertible bonds’ amortization to face value, accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders and income tax effects of above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for the net (loss) income from continuing operations attributable to non-controlling interest shareholders. After the non-GAAP reconciliation, non-GAAP net income from continuing operations attributable to controlling interests of JOYY Inc. is equal to the non-GAAP net income from continuing operations attributable to common shareholders of JOYY Inc. Basic and diluted non-GAAP net income from continuing operations per ADS is non-GAAP net income from continuing operations attributable to common shareholders of JOYY Inc. divided by weighted average number of ADS used in the calculation of basic and diluted net income per ADS. The Company believes that separate analysis and exclusion of the non-cash impact of above reconciling items adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the non-cash effect of (i) share-based compensation expenses and amortization of intangible assets from business acquisitions, fair value change on derivatives, interest expenses related to the convertible bonds’ amortization to face value, which have been and will continue to be significant recurring expenses in its business, (ii) impairment of goodwill and investments, gain on disposal of subsidiaries and business, (loss) gain on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, and accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders, which may not be recurring in its business, and (iii) income tax expenses and non-GAAP adjustments for net (loss) income from continuing operations attributable to non-controlling interest shareholders, which are affected by above non-GAAP reconciling items. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “JOYY Inc. Reconciliation of GAAP and Non-GAAP Results” near the end of this release.

Investor Relations Contact
JOYY Inc.
Jane Xie/Maggie Yan
Tel: +86 (20) 8212-0000
Email: IR@YY.com

ICR, Inc.
Jack Wang
Tel: +1 (646) 915-1611
Email: IR@YY.com


1 Starting from the second quarter of 2020, the Company deconsolidated HUYA Inc. (“Huya”) and Huya’s historical financial results are and will be reflected in the Company’s consolidated financial statements as discontinued operations accordingly. The financial information and non-GAAP financial information of the Company disclosed in this press release is presented on a continuing operations basis, unless otherwise specifically stated. After the deconsolidation of Huya, the Company accounts for its investment in Huya as an equity method investment and applies the equity method accounting one quarter in arrears. Share of income or loss from the investment in Huya will be included in net income or loss from continuing operations.

2 Net income from continuing operations attributable to controlling interest of JOYY Inc., is net income from continuing operations less net (loss) income from continuing operations attributable to the non-controlling interest shareholders and the mezzanine equity classified as non-controlling interest shareholders.

3 Non-GAAP net income from continuing operations attributable to controlling interest of JOYY Inc. is a non-GAAP financial measure, which is defined as net income from continuing operations attributable to controlling interest of JOYY Inc. excluding share-based compensation expenses, impairment of goodwill and investment, amortization of intangible assets from business acquisitions, gain on disposal of subsidiaries and business, gain on disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments which refer to those similar non-GAAP reconciling items of the Company, fair value change on derivatives, interest expenses related to the convertible bonds amortization to face value, income tax effects on non-GAAP adjustments and non-GAAP adjustments for net (loss) income attributable to non-controlling interest shareholders. These adjustments amounted to reversal of RMB1,493.8 million (US$220.0 million) and RMB431.7 million in the third quarter of 2020 and 2019, respectively. Please refer to the section titled “Reconciliation of GAAP and Non-GAAP Results” for more details.

4 Refers to mobile average monthly active users. Average mobile MAU for any period is calculated by dividing (i) the sum of the Company’s mobile active users for each month of such period, by (ii) the number of months in such period.

5 Refers to a registered user that has purchased virtual items on YY’s platforms at least once during the period presented.

6 Non-GAAP operating income is a non-GAAP financial measure, which is defined as operating income excluding share-based compensation expenses, amortization of intangible assets from business acquisitions, impairment of goodwill and investments and gain on disposal of subsidiaries and business. Please refer to the section titled “Reconciliation of GAAP and Non-GAAP Results” for details.

7 Non-GAAP operating margin is a non-GAAP financial measure, which is defined as non-GAAP operating income as a percentage of net revenues. Please refer to the section titled “Reconciliation of GAAP and Non-GAAP Results” for details.

8 Non-GAAP net margin is non-GAAP net income from continuing operations attributable to controlling interest of JOYY Inc. as a percentage of net revenues.

9 ADS is American Depositary Share. Each ADS represents twenty Class A common shares of the Company. Diluted net income per ADS is net income attributable to common shareholders of JOYY Inc. divided by weighted average number of diluted ADS.

10 Non-GAAP diluted net income from continuing operations per ADS is a non-GAAP financial measure, which is defined as non-GAAP net income from continuing operations attributable to common shareholders of JOYY Inc. divided by weighted average number of ADS used in the calculation of diluted net income per ADS. Please refer to the section titled “Reconciliation of GAAP and Non-GAAP Results” for details.


JOYY INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands, except share, ADS and per ADS data)

December
31,
2019
September
3 0 ,
2020
September
3 0 ,
2020
RMB
RMB
US$
Assets
Current assets
Cash and cash equivalents
2,780,345
12,466,359
1,836,096
Restricted cash and cash equivalents
3,500
3,500
515
Short-term deposits
10,027,440
8,190,367
1,206,311
Restricted short-term deposits
653,034
504,312
74,277
Short-term investments
3,402,658
3,305,128
486,793
Accounts receivable, net
675,196
1,049,931
154,638
Amounts due from related parties
1,709
2,279
336
Financing receivables, net
105,344
1,469
216
Prepayments and other current assets
569,730
617,810
90,994
Assets held for sale
10,581,013
-
-
Total current assets
28,799,969
26,141,155
3,850,176
Non-current assets
Deferred tax assets
81,819
77,429
11,404
Investments (1)
1,983,483
8,375,126
1,233,523
Property and equipment, net
2,159,674
2,511,631
369,923
Land use rights, net
1,736,544
1,700,472
250,452
Intangible assets, net
3,134,778
2,544,297
374,734
Right-of-use assets, net
172,783
143,381
21,118
Goodwill
12,947,192
12,639,182
1,861,550
Financing receivables, net
129,380
128,627
18,945
Other non-current assets
289,131
157,274
23,164
Assets held for sale
774,730
-
-
Total non-current assets
23,409,514
28,277,419
4,164,813
Total assets
52,209,483
54,418,574
8,014,989
Liabilities, mezzanine equity and shareholders’ equity
Current liabilities
Accounts payable
120,826
108,245
15,943
Deferred revenue
548,303
579,704
85,381
Advances from customers
99,130
69,314
10,209
Income taxes payable
425,572
452,729
66,680
Accrued liabilities and other current liabilities
3,150,303
3,610,862
531,821
Amounts due to related parties
205,921
30,672
4,517
Lease liabilities due within one year
83,686
94,581
13,930
Short-term loans
557,203
1,004,125
147,892
Liabilities held for sale
2,446,677
-
-
Total current liabilities
7,637,621
5,950,232
876,373
Non-current liabilities
Convertible bonds
5,008,571
5,197,691
765,537
Lease liabilities
92,669
53,849
7,931
Deferred revenue
75,628
68,238
10,050
Deferred tax liabilities
264,639
302,708
44,584
Other non-current liabilities
11,495
-
-
Liabilities held for sale
235,023
-
-
Total non-current liabilities
5,688,025
5,622,486
828,102
Total liabilities
13,325,646
11,572,718
1,704,475


JOYY INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(All amounts in thousands, except share, ADS and per ADS data)

December
31,
2019
September
3 0 ,
2020
September
3 0 ,
2020
RMB
RMB
US$
Mezzanine equity
466,071
484,638
71,379
Shareholders’ equity
Class A common shares (US$0.00001 par value; 10,000,000,000 and 10,000,000,000 shares authorized, 1,301,845,404 shares issued and 1,293,162,504 shares outstanding as of December 31, 2019; 1,312,572,924 shares issued and 1,293,160,576 shares outstanding as of September 30, 2020, respectively)
80
80
12
Class B common shares (US$0.00001 par value; 1,000,000,000 and 1,000,000,000 shares authorized, 326,509,555 and 326,509,555 shares issued and outstanding as of December 31, 2019 and September 30, 2020, respectively)
24
24
4
Treasury Shares (US$0.00001 par value; 8,682,900 and 19,412,348 shares held as of December 31, 2019 and September 30, 2020, respectively)
(168,072
)
(320,858
)
(47,257
)
Additional paid-in capital
21,921,562
22,601,191
3,328,796
Statutory reserves
149,961
85,282
12,561
Retained earnings
10,272,122
19,834,864
2,921,360
Accumulated other comprehensive income
890,209
150,707
22,197
Total JOYY Inc.’s shareholders’ equity
33,065,886
42,351,290
6,237,673
Non-controlling interests
5,351,880
9,928
1,462
Total shareholders’ equity (2)
38,417,766
42,361,218
6,239,135
Total liabilities, mezzanine equity and shareholders’ equity
52,209,483
54,418,574
8,014,989


(1)
Increase in the amounts of investments was mainly attributable to the Group's investment in Huya. On April 3rd, 2020, Huya ceased to be a subsidiary of the Company and the Company recognized its investment in Huya as an equity method investment.
(2)
On January 1, 2020, the Company adopted ASC326, “Financial Instruments-Credit Losses” using modified-retrospective transition approach. Following the adoption of this guidance, a cumulative-effect adjustment to shareholders’ equity, amounting to RMB12.1 million, was recognized as of January 1, 2020.


JOYY INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(All amounts in thousands, except share, ADS and per ADS data)

Three Months Ended
Nine Months Ended
September
30 ,
201 9
June
3 0 ,
2020
September
30 ,
2020
September
30 ,
2020
September
30,
2019
September
30,
2020
September
30,
2020
RMB
RMB
RMB
US$
RMB
RMB
US$
Net revenues
Live streaming (1)
4,317,840
5,607,748
6,049,090
890,935
11,251,654
16,138,599
2,376,959
Others
299,425
232,344
237,285
34,948
799,503
725,365
106,835
Total net revenues
4,617,265
5,840,092
6,286,375
925,883
12,051,157
16,863,964
2,483,794
Cost of revenues (2)
(2,854,546
)
(3,769,095
)
(3,961,719
)
(583,498
)
(7,155,814
)
(10,739,492
)
(1,581,756
)
Gross profit
1,762,719
2,070,997
2,324,656
342,385
4,895,343
6,124,472
902,038
Operating expenses (2)
Research and development expenses
(538,089
)
(693,458
)
(636,015
)
(93,675
)
(1,402,791
)
(1,895,637
)
(279,197
)
Sales and marketing expenses
(957,261
)
(909,825
)
(1,083,038
)
(159,514
)
(2,393,235
)
(2,925,127
)
(430,825
)
General and administrative expenses
(312,516
)
(412,714
)
(280,831
)
(41,362
)
(764,774
)
(891,681
)
(131,330
)
Total operating expenses
(1,807,866
)
(2,015,997
)
(1,999,884
)
(294,551
)
(4,560,800
)
(5,712,445
)
(841,352
)
Other income
141,570
40,243
141,801
20,885
211,469
202,854
29,877
Operating income
96,423
95,243
466,573
68,719
546,012
614,881
90,563
Interest expenses
(123,456
)
(131,656
)
(135,193
)
(19,912
)
(141,943
)
(391,364
)
(57,642
)
Interest income and investment income
116,598
162,519
152,429
22,450
291,900
429,341
63,235
Foreign currency exchange gains (losses), net
15,748
3,246
(55,002
)
(8,101
)
30,469
(63,735
)
(9,387
)
(Loss) gain on disposal and deemed disposal of investments (3)
-
(13,444
)
2,040,359
300,512
-
2,135,818
314,572
(Loss) gain on fair value change of investments
(11,492
)
708,633
(39,792
)
(5,861
)
2,652,642
1,002,635
147,672
Fair value change on derivatives
(1,753
)
2,174
(29,664
)
(4,369
)
(1,753
)
(17,144
)
(2,525
)
Other non-operating expenses
-
(4,257
)
(1,000
)
(147
)
-
(17,257
)
(2,542
)
Income before income tax expenses
92,068
822,458
2,398,710
353,291
3,377,327
3,693,175
543,946
Income tax expenses
(58,692
)
(187,246
)
(127,215
)
(18,737
)
(285,959
)
(458,917
)
(67,591
)
Income before share of income in equity method investments, net of income taxes
33,376
635,212
2,271,495
334,554
3,091,368
3,234,258
476,355
Share of income (loss) in equity method investments, net of income taxes
21,189
(23,544
)
26,550
3,910
35,337
(9,085
)
(1,338
)
Net income from continuing operations
54,565
611,668
2,298,045
338,464
3,126,705
3,225,173
475,017
Net income from discontinued operations (4)
123,242
6,343,255
-
-
308,503
6,514,481
959,480
Net income
177,807
6,954,923
2,298,045
338,464
3,435,208
9,739,654
1,434,497
Less: Net income (loss) attributable to the non-controlling interest shareholders and the mezzanine equity classified as non-controlling interest shareholders
67,879
(43,062
)
(5,148
)
(758
)
162,770
51,811
7,631
Net income attributable to controlling interest of JOYY Inc.
109,928
6,997,985
2,303,193
339,222
3,272,438
9,687,843
1,426,866
Including:
Net income from continuing operations attributable to controlling interest of JOYY Inc.
61,757
619,426
2,303,193
339,222
3,148,022
3,242,757
477,606
Net income from discontinued operations attributable to controlling interest of JOYY Inc.
48,171
6,378,559
-
-
124,416
6,445,086
949,260
Less: Accretion of subsidiaries’ redeemable convertible preferred shares to redemption value
9,715
9,865
9,642
1,420
28,556
29,212
4,302
Cumulative dividend on subsidiary’s Series A Preferred Shares
6,982
7,090
6,930
1,021
20,523
20,995
3,092
Net income attributable to common shareholders of JOYY Inc.
93,231
6,981,030
2,286,621
336,781
3,223,359
9,637,636
1,419,472
Including:
Net income from continuing operations attributable to common shareholders of JOYY Inc.
45,060
602,471
2,286,621
336,781
3,098,943
3,192,550
470,212
Net income from discontinued operations attributable to common shareholders of JOYY Inc.
48,171
6,378,559
-
-
124,416
6,445,086
949,260


JOYY INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)
(All amounts in thousands, except share, ADS and per ADS data)

Three Months Ended
Nine Months Ended
September
30,
2019
June
30,
2020
September
30,
2020
September
30,
2020
September
30,
2019
September
30,
2020
September
30,
2020
RMB
RMB
RMB
US$
RMB
RMB
US$
Net income per ADS
—Basic
1.16
87.69
28.49
4.20
42.24
120.55
17.76
Continuing operations
0.56
7.57
28.49
4.20
40.61
39.93
5.88
Discontinued operations
0.60
80.12
-
-
1.63
80.62
11.88
—Diluted
1.11
85.68
25.92
3.82
41.20
108.54
15.99
Continuing operations
0.56
7.39
25.92
3.82
39.79
38.67
5.70
Discontinued operations
0.55
78.29
-
-
1.41
69.87
10.29
Weighted average number of ADS used in calculating net income per ADS
—Basic
80,033,607
79,609,517
80,262,892
80,262,892
76,310,648
79,949,342
79,949,342
—Diluted
80,973,447
81,477,788
93,076,688
93,076,688
81,040,767
92,186,612
92,186,612


(1)
Live streaming revenues by geographical areas were as follows:

Three Months Ended
Nine Months Ended
September
30,
201 9
June
30,
2020
September
30 ,
2020
September
30,
2020
September
30,
2019
September
30,
2020
September
30,
2020
RMB
RMB
RMB
US$
RMB
RMB
US$
PRC
3,138,668
2,965,737
3,110,451
458,120
8,886,950
8,895,787
1,310,208
Non-PRC
1,179,172
2,642,011
2,938,639
432,815
2,364,704
7,242,812
1,066,751


(2)
Share-based compensation was allocated in cost of revenues and operating expenses as follows:

Three Months Ended
Nine Months Ended
September
30 ,
201 9
June
30,
2020
September
30 ,
2020
September
30 ,
2020
September
30
2019
September
30,
2020
September
30,
2020
RMB
RMB
RMB
US$
RMB
RMB
US$
Cost of revenues
12,111
9,637
13,676
2,014
33,734
34,962
5,149
Research and development expenses
105,002
92,465
86,504
12,741
309,883
266,969
39,320
Sales and marketing expenses
1,175
2,024
2,744
404
4,792
6,683
984
General and administrative expenses
46,223
91,019
85,254
12,557
145,718
221,475
32,620


(3)
(Loss) gain on disposal and deemed disposal of investments mainly represented the gain from our further disposal of our equity interest in Huya in the third quarter of 2020.
(4)
Gain from the disposal and deconsolidation amounted to around RMB6.4 billion was reported as part of the net income from discontinued operations in the second quarter of 2020.


JOYY INC.

RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(All amounts in thousands, except share, ADS and per ADS data)

Three Months Ended
Nine Months Ended
September 30 ,
201 9
June
3 0 ,
2020
September 30 ,
2020
September
30 ,
2020
September 30,
2019
September 30,
2020
September 30,
2020
RMB
RMB
RMB
US$
RMB
RMB
US$
Operating income
96,423
95,243
466,573
68,719
546,012
614,881
90,563
Share-based compensation expenses
164,511
195,145
188,178
27,716
494,127
530,089
78,073
Impairment of goodwill and investments
10,000
43,861
-
-
10,000
43,861
6,460
Amortization of intangible assets from business acquisitions
193,487
175,043
171,085
25,198
444,227
532,317
78,402
Non-GAAP operating income
464,421
509,292
825,836
121,633
1,494,366
1,721,148
253,498


Net income from continuing operations
54,565
611,668
2,298,045
338,464
3,126,705
3,225,173
475,017
Share-based compensation expenses
164,511
195,145
188,178
27,716
494,127
530,089
78,073
Impairment of goodwill and investments
10,000
43,861
-
-
10,000
43,861
6,460
Amortization of intangible assets from business acquisitions
193,487
175,043
171,085
25,198
444,227
532,317
78,402
(Loss) gain on disposal and deemed disposal of investments
-
13,444
(2,040,359
)
(300,512
)
-
(2,135,818
)
(314,572
)
(Loss) gain on fair value change of investments (1)
11,492
(708,633
)
39,792
5,861
(2,652,642
)
(1,002,635
)
(147,672
)
Reconciling items on the share of equity method investments (1)
(9,461
)
8,805
25,879
3,812
(13,997
)
37,117
5,467
Fair value change on derivatives
1,753
(2,174
)
29,664
4,369
1,753
17,144
2,525
Interest expenses related to the convertible bonds’ amortization to face value
100,885
106,908
107,728
15,867
105,172
316,878
46,671
Income tax effects on non-GAAP adjustments
(40,166
)
42,452
(15,241
)
(2,245
)
(89,053
)
47,766
7,035
Non-GAAP net income from continuing operations
487,066
486,519
804,771
118,530
1,426,292
1,611,892
237,406


Net income from continuing operations attributable to common shareholders of JOYY Inc.
45,060
602,471
2,286,621
336,781
3,098,943
3,192,550
470,212
Share-based compensation expenses
164,511
195,145
188,178
27,716
494,127
530,089
78,073
Impairment of goodwill and investments
10,000
43,861
-
-
10,000
43,861
6,460
Amortization of intangible assets from business acquisitions
193,487
175,043
171,085
25,198
444,227
532,317
78,402
(Loss) gain on disposal and deemed disposal of investments
-
13,444
(2,040,359
)
(300,512
)
-
(2,135,818
)
(314,572
)
(Loss) gain on fair value change of investments
11,492
(708,633
)
39,792
5,861
(2,652,642
)
(1,002,635
)
(147,672
)
Reconciling items on the share of equity method investments
(9,461
)
8,805
25,879
3,812
(13,997
)
37,117
5,467
Fair value change on derivatives
1,753
(2,174
)
29,664
4,369
1,753
17,144
2,525
Interest expenses related to the convertible bonds’ amortization to face value
100,885
106,908
107,728
15,867
105,172
316,878
46,671
Accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders
16,697
16,955
16,572
2,441
49,079
50,207
7,394
Income tax effects on non-GAAP adjustments
(40,166
)
42,452
(15,241
)
(2,245
)
(89,053
)
47,766
7,035
Non-GAAP adjustments for net income (loss) attributable to the non-controlling interest shareholders
(847
)
(688
)
(569
)
(84
)
(1,666
)
19
3
Non-GAAP net income from continuing operations attributable to controlling interest and common shareholders of JO YY Inc.
493,411
493,589
809,350
119,204
1,445,943
1,629,495
239,998




Non-GAAP net income from continuing operations per ADS
—Basic
6.17
6.20
10.08
1.49
18.95
20.38
3.00
—Diluted
5.60
5.57
8.89
1.31
18.09
18.28
2.69
Weighted average number of ADS used in calculating Non-GAAP  net income from continuing operations per ADS
—Basic
80,033,607
79,609,517
80,262,892
80,262,892
76,310,648
79,949,342
79,949,342
—Diluted
91,400,547
91,904,888
93,076,688
93,076,688
81,040,767
92,186,612
92,186,612

(1)
(Loss) gain on fair value change of equity investees’ investments was reclassified to the reconciling items on the equity method investments from gain on fair value change of investments


JOYY INC.
UNAUDITED SEGMENT REPORT
(All amounts in thousands, except share, ADS and per ADS data)

Three Months Ended
September 30 , 2020
YY
Bigo
Elimination (1)
Total
Total
RMB
RMB
RMB
RMB
US$
Net revenues
Live streaming
2,770,876
3,278,214
-
6,049,090
890,935
Others
120,661
116,624
-
237,285
34,948
Total net revenues
2,891,537
3,394,838
-
6,286,375
925,883
Cost of revenues (2)
(1,624,172
)
(2,337,547
)
-
(3,961,719
)
(583,498
)
Gross profit
1,267,365
1,057,291
-
2,324,656
342,385
Operating expenses (2)
Research and development expenses
(303,147
)
(332,868
)
-
(636,015
)
(93,675
)
Sales and marketing expenses
(230,230
)
(852,808
)
-
(1,083,038
)
(159,514
)
General and administrative expenses
(90,752
)
(190,079
)
-
(280,831
)
(41,362
)
Total operating expenses
(624,129
)
(1,375,755
)
-
(1,999,884
)
(294,551
)
Other income
135,286
6,515
-
141,801
20,885
Operating income (loss)
778,522
(311,949
)
-
466,573
68,719
Other non-operating expenses
(1,000
)
-
-
(1,000
)
(147
)
Interest expenses
(127,167
)
(12,516
)
4,490
(135,193
)
(19,912
)
Interest income and investment income
156,780
139
(4,490
)
152,429
22,450
Foreign currency exchange gains (loss), net
1,014
(56,016
)
-
(55,002
)
(8,101
)
Fair value change on derivatives
(29,664
)
-
-
(29,664
)
(4,369
)
Gain on disposal and deemed disposal of investments
2,040,359
-
-
2,040,359
300,512
Loss on fair value change of investments
(39,792
)
-
-
(39,792
)
(5,861
)
Income (loss) before income tax expenses
2,779,052
(380,342
)
-
2,398,710
353,291
Income tax expenses
(124,579
)
(2,636
)
-
(127,215
)
(18,737
)
Income (loss) before share of loss in equity method investments, net of income taxes
2,654,473
(382,978
)
-
2,271,495
334,554
Share of gain in equity method investments, net of income taxes
26,550
-
-
26,550
3,910
Net income (loss ) from continuing operations
2,681,023
(382,978
)
-
2,298,045
338,464


(1)
The elimination mainly consists of interest income and interest expenses generated from the loan between YY and Bigo segments.
(2)
Share-based compensation was allocated in cost of revenues and operating expenses as follows:


Three Months Ended
September 30 , 2020
YY
Bigo
Total
Total
RMB
RMB
RMB
US$
Cost of revenues
9,738
3,938
13,676
2,014
Research and development expenses
36,643
49,861
86,504
12,741
Sales and marketing expenses
1,772
972
2,744
404
General and administrative expenses
(7,860
)
93,114
85,254
12,557


JOYY INC.
RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT
(All amounts in thousands, except share, ADS and per ADS data)

Three Months Ended
September 30 , 2020
YY
Bigo
Total
Total
RMB
RMB
RMB
US$
Operating income (loss)
778,522
(311,949
)
466,573
68,719
Share-based compensation expenses
40,293
147,885
188,178
27,716
Amortization of intangible assets from business acquisitions
-
171,085
171,085
25,198
Non-GAAP operating income
818,815
7,021
825,836
121,633
Net income (loss) from continuing operations
2,681,023
(382,978
)
2,298,045
338,464
Share-based compensation expenses
40,293
147,885
188,178
27,716
Amortization of intangible assets from business acquisitions
-
171,085
171,085
25,198
Gain on disposal and deemed disposal of investments
(2,040,359
)
-
(2,040,359
)
(300,512
)
Loss on fair value change of investments
39,792
-
39,792
5,861
Reconciling items on the share of equity method investments
25,879
-
25,879
3,812
Fair value change on derivatives
29,664
-
29,664
4,369
Interest expenses related to the convertible bonds’ amortization to face value
107,728
-
107,728
15,867
Income tax effects on non-GAAP adjustments
(7,248
)
(7,993
)
(15,241
)
(2,245
)
Non-GAAP n et income (loss) from continuing operations
876,772
(72,001
)
804,771
118,530


JOYY INC.

UNAUDITED SEGMENT REPORT
(All amounts in thousands, except share, ADS and per ADS data)

Three Months Ended
June 30 , 2020
YY
Bigo
Elimination (1)
Total
Total
RMB
RMB
RMB
RMB
US$
Net revenues
Live streaming
2,661,788
2,945,960
-
5,607,748
793,725
Others
115,618
116,726
-
232,344
32,886
Total net revenues
2,777,406
3,062,686
-
5,840,092
826,611
Cost of revenues (2)
(1,583,125
)
(2,185,970
)
-
(3,769,095
)
(533,481
)
Gross profit
1,194,281
876,716
-
2,070,997
293,130
Operating expenses (2)
Research and development expenses
(292,459
)
(400,999
)
-
(693,458
)
(98,153
)
Sales and marketing expenses
(224,955
)
(684,870
)
-
(909,825
)
(128,777
)
General and administrative expenses
(232,427
)
(180,287
)
-
(412,714
)
(58,416
)
Total operating expenses
(749,841
)
(1,266,156
)
-
(2,015,997
)
(285,346
)
Other income
31,679
8,564
-
40,243
5,696
Operating income (loss)
476,119
(380,876
)
-
95,243
13,480
Other non-operating expenses
-
(4,257
)
-
(4,257
)
(603
)
Interest expenses
(126,282
)
(14,231
)
8,857
(131,656
)
(18,635
)
Interest income and investment income
171,299
77
(8,857
)
162,519
23,003
Foreign currency exchange gains, net
2,839
407
-
3,246
459
Fair value change on derivatives
2,174
-
-
2,174
308
Loss on disposal and deemed disposal of investments
(13,444
)
-
-
(13,444
)
(1,903
)
Gain on fair value change of investments
708,633
-
-
708,633
100,300
Income (loss) before income tax expenses
1,221,338
(398,880
)
-
822,458
116,409
Income tax (expenses) benefits
(203,468
)
16,222
-
(187,246
)
(26,503
)
Income (loss) before share of loss in equity method investments, net of income taxes
1,017,870
(382,658
)
-
635,212
89,906
Share of loss in equity method investments, net of income taxes
(23,544
)
-
-
(23,544
)
(3,332
)
Net income (loss) from continuing operations
994,326
(382,658
)
-
611,668
86,574


(1)
The elimination mainly consists of interest income and interest expenses generated from the loan between YY and Bigo segments.
(2)
Share-based compensation was allocated in cost of revenues and operating expenses as follows:


Three Months Ended
June 30 , 2020
YY
Bigo
Total
Total
RMB
RMB
RMB
US$
Cost of revenues
1,103
8,534
9,637
1,364
Research and development expenses
26,528
65,937
92,465
13,088
Sales and marketing expenses
816
1,208
2,024
286
General and administrative expenses
53,199
37,820
91,019
12,883

JOYY INC.
RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT
(All amounts in thousands, except share, ADS and per ADS data)

Three Months Ended
June 30 , 2020
YY
Bigo
Total
Total
RMB
RMB
RMB
US$
Operating income (loss)
476,119
(380,876
)
95,243
13,480
Share-based compensation expenses
81,646
113,499
195,145
27,621
Impairment of goodwill and investments
43,861
-
43,861
6,208
Amortization of intangible assets from business acquisitions
-
175,043
175,043
24,776
Non-GAAP operating income (loss)
601,626
(92,334
)
509,292
72,085
Net income (loss) from continuing operations
994,326
(382,658
)
611,668
86,574
Share-based compensation expenses
81,646
113,499
195,145
27,621
Impairment of goodwill and investments
43,861
-
43,861
6,208
Amortization of intangible assets from business acquisitions
-
175,043
175,043
24,776
Loss on disposal and deemed disposal of investments
13,444
-
13,444
1,903
Gain on fair value change of investments
(708,633
)
-
(708,633
)
(100,300
)
Reconciling items on the share of equity method investments
8,805
-
8,805
1,246
Fair value change on derivatives
(2,174
)
-
(2,174
)
(308
)
Interest expenses related to the convertible bonds’ amortization to face value
106,908
-
106,908
15,132
Income tax effects on non-GAAP adjustments
65,180
(22,728
)
42,452
6,009
Non-GAAP n et income (loss) from continuing operations
603,363
(116,844
)
486,519
68,861

JOYY INC.
UNAUDITED SEGMENT REPORT
(All amounts in thousands, except share, ADS and per ADS data)

Three Months Ended
September 30 , 201 9
YY
Bigo
Elimination (1)
Total
Total
RMB
RMB
RMB
RMB
US$
Net revenues
Live streaming
2,899,044
1,418,796
-
4,317,840
604,088
Others
181,006
118,419
-
299,425
41,891
Total net revenues
3,080,050
1,537,215
-
4,617,265
645,979
Cost of revenues (2)
(1,729,389
)
(1,125,157
)
-
(2,854,546
)
(399,366
)
Gross profit
1,350,661
412,058
-
1,762,719
246,613
Operating expenses (2)
Research and development expenses
(249,620
)
(288,469
)
-
(538,089
)
(75,281
)
Sales and marketing expenses
(340,619
)
(616,642
)
-
(957,261
)
(133,926
)
General and administrative expenses
(225,281
)
(87,235
)
-
(312,516
)
(43,723
)
Total operating expenses
(815,520
)
(992,346
)
-
(1,807,866
)
(252,930
)
Other income
136,535
5,035
-
141,570
19,806
Operating income (loss)
671,676
(575,253
)
-
96,423
13,489
Interest expenses
(123,456
)
(11,078
)
11,078
(123,456
)
(17,272
)
Interest income and investment income
127,068
608
(11,078
)
116,598
16,313
Foreign currency exchange (losses) gains, net
2,798
12,950
-
15,748
2,203
Fair value change on derivatives
(1,753
)
-
-
(1,753
)
(245
)
Loss on fair value change of investments
(11,492
)
-
-
(11,492
)
(1,608
)
Income (loss) before income tax expenses
664,841
(572,773
)
-
92,068
12,880
Income tax (expenses) benefits
(146,835
)
88,143
-
(58,692
)
(8,211
)
Income (loss) before share of income in equity method investments, net of income taxes
518,006
(484,630
)
-
33,376
4,669
Share of income in equity method investments, net of income taxes
21,189
-
-
21,189
2,964
Net income (loss) from continuing operations
539,195
(484,630
)
-
54,565
7,633


(1)
The elimination mainly consists of interest income and interest expenses generated from the loan between YY and Bigo segments.
(2)
Share-based compensation was allocated in cost of revenues and operating expenses as follows:


Three Months Ended
September 30 , 201 9
YY
Bigo
Total
Total
RMB
RMB
RMB
US$
Cost of revenues
5,043
7,068
12,111
1,694
Research and development expenses
26,848
78,154
105,002
14,690
Sales and marketing expenses
419
756
1,175
164
General and administrative expenses
41,265
4,958
46,223
6,467


JOYY INC.
RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT
(All amounts in thousands, except share, ADS and per ADS data)

Three Months Ended
September 30 , 2019
YY
Bigo
Total
Total
RMB
RMB
RMB
US$
Operating income (loss)
671,676
(575,253
)
96,423
13,489
Share-based compensation expenses
73,575
90,936
164,511
23,015
Impairment of goodwill and investments
10,000
-
10,000
1,399
Amortization of intangible assets from business acquisitions
-
193,487
193,487
27,070
Non-GAAP operating income (loss)
755,251
(290,830
)
464,421
64,973
Net income (loss) from continuing operations
539,195
(484,630
)
54,565
7,633
Share-based compensation expenses
73,575
90,936
164,511
23,015
Impairment of goodwill and investments
10,000
-
10,000
1,399
Amortization of intangible assets from business acquisitions
-
193,487
193,487
27,070
Gain on fair value change of investments
11,492
-
11,492
1,608
Reconciling items on the share of equity method investments
(9,461
)
-
(9,461
)
(1,324
)
Fair value change on derivatives
1,753
-
1,753
245
Interest expenses related to the convertible bonds’ amortization to face value
100,885
-
100,885
14,114
Income tax effects on non-GAAP adjustments
(188
)
(39,978
)
(40,166
)
(5,619
)
Non-GAAP n et income (loss) from continuing operations
727,251
(240,185
)
487,066
68,141

Stock Information

Company Name: JOYY Inc.
Stock Symbol: YY
Market: NASDAQ
Website: ir.joyy.sg

Menu

YY YY Quote YY Short YY News YY Articles YY Message Board
Get YY Alerts

News, Short Squeeze, Breakout and More Instantly...